Total Carpet Area of the Office space is 354 sft

(Area does not include Area of Toilet )

The rates given below include cost of material , labour, installation at
site and all taxes and transportation
S.No. Item Area in sft/Qty Rate Amount
General Items
1 Main door 1 20000 20000
2 Wall Treatments
a Plaster of Paris on walls to smoothen the
surface and give it an even finish 620 15 9300
b Paint on wall over Plaster of Paris 500 20 10000
c Texture paint on wall over plaster of paris to
highlight certain areas 120 70 8400
d Panelling on wall to highlight certain areas
and this helps in better accoustics
in work area. Also a wooden band to
run on wall where chairs will hit the wall.
This prevents marks on wall 150 250 37500
3 False ceiling out of Plaster of Paris
False ceiling would be a combintion of
gypsum , mineral fibre tiles and 10 % of the
area to be highlighted in ply and veneer/
laminate / wood in the form of rafters / coves . 355 90 31950
Cost of only gypsum ceiling should be about
Rs. 60/ per sft
4 Flooring :
a wall to wall carpet 260 70 18200
b Ceramic non slip tiles of the make of
Kajaria/ Johnson/ Nitco or the like 94 150 14100
4 Glass partitions including door openings,
door fittings . Cost will include 1/2" thick
toughened glass , patch fittings of
Hafele/ Dorma and floor spring.. 46 650 29900
5 Filing/ Storage out of laminate/ply
a Executive Room
i F 1 : 6' 9" lenghth x 2 '6" Ht. x 1'4" depth 17 700 11900
b Main Hall ( in work station area )
Print
i F 2 : 3' length x 7' height x 1'4" depth 21 700 14700
ii F 3 : 7' length x 4' height x 1'4" depth 28 700 19600
iii F 4 ( Overhead filing )
8'9" length x 2' 6" height x 1' depth 22 650 14300
iv F 5 ( adjacent to tea/coffee station )
5' 6" length x 7' height x 1' 4" depth 38 700 26600
6 Electric wiring and switch plates 354 80 28320
7 Electric fittings to include tube lights ,
fully recessed lights and spot lights 354 60 21240
8 Data/ Voice cables/ access control 354 40 14160
Furniture
9 Executive table : 4'6" x 2'6"wide out of
wood/ veneer in melamine finish 1 15000 15000
10 Work stations ( table tops along with
partitions ). Table top is 25 mm thick and
supported with 4' high partitions which is
laminated from both sides on ply and
framework. There is a mobile drawer unit
under each work station
Cost of work station includes cost of table
top + partition + mobile drawer unit
i W I : Work Station 4'3" length x 2' depth 2 25000 50000
ii W 2 : Work Station 3'11" length x 2' depth 3 25000 75000
iii W3I : Work Station 2'10" length x 2' depth 1 20000 20000
10 Tea/ Coffee station with Corian top 21 1500 31500
11 Vertical Venetian Blinds 7000
12 Chairs 8 3500 28000
TOTAL 556670
Note on Airconditioning
Area to be air conditioned Area in sft tonnage required
Area of Executive cabin 73 sft 1
Staff Area 281 sft 2