Accrual Accounting OVERVIEW OF EXERCISES PRO!"EMS A#$ CASES Estimated Time in "earning O%&ecti'e E(ercises Minutes "e'el )* Explain the significance of recognition and measurement 18* 20 Diff in the preparation and use of financial statements. +* Explain the differences between the cash and accrual 18* 20 Diff bases of accounting. ,* Describe the revenue recognition principle and explain its 1 10 Easy application in various situations. 18* 20 Diff 4* Describe the matching principle and the various methods 2 10 od for recogni!ing expenses. 1"* 1# od 20* 1# od -* $dentify the four ma%or types of ad%ustments and determine & 10 Easy their effect on the accounting e'uation. ( 10 Easy # 20 Easy ) 20 Easy * 1# Easy 8 1# Easy " 1# Easy 10 1# od 11 1# Easy 12 1# Easy 1& 1# Easy 1( 1# Easy 1# 10 od 1) 1# od 1"* 1# od 20* 1# od .* Explain the steps in the accounting cycle and the significance 1* # Easy of each step. *Exercise+ problem+ or case covers two or more learning ob%ectives ,evel - Difficulty levels. Easy/ oderate 0od1/ Difficult 0Diff1 4/) 4/+ 2$3435$4, 4556738$39 :6,78$63: 4374, Pro%lems Estimated and Time in "earning O%&ecti'e Alternates Minutes "e'el )* Explain the significance of recognition and measurement in the preparation and use of financial statements. +* Explain the differences between the cash and accrual 8* 2# od bases of accounting. ,* Describe the revenue recognition principle and explain its application in various situations. 8* 2# od "* 2# Diff 4* Describe the matching principle and the various methods 8* 2# od for recogni!ing expenses. "* 2# Diff -* $dentify the four ma%or types of ad%ustments and determine 1 20 od their effect on the accounting e'uation. 2 20 od & 20 od ( 1# od # 20 od ) 2# od * 1# od 10* )0 od .* Explain the steps in the accounting cycle and the significance 10* "0 od of each step. *Exercise+ problem+ or case covers two or more learning ob%ectives ; 6riginal problem only **4lternate problem only ,evel - Difficulty levels. Easy/ oderate 0od1/ Difficult 0Diff1 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/, Estimated Time in "earning O%&ecti'e Cases Minutes "e'el )* Explain the significance of recognition and measurement in the preparation and use of financial statements. 1* &0 od +* Explain the differences between the cash and accrual 1* &0 od bases of accounting. &* &0 od #* )0 Diff ,* Describe the revenue recognition principle and explain its 1* &0 od application in various situations. 2 &0 od &* &0 od #* )0 Diff 4* Describe the matching principle and the various methods for recogni!ing expenses. &* &0 od ( 2# od #* )0 Diff ) (# od -* $dentify the four ma%or types of ad%ustments and determine #* )0 Diff their effect on the accounting e'uation. .* Explain the steps in the accounting cycle and the significance of each step. *Exercise+ problem+ or case covers two or more learning ob%ectives ,evel - Difficulty levels. Easy/ oderate 0od1/ Difficult 0Diff1 4/4 2$3435$4, 4556738$39 :6,78$63: 4374, 0 1 E S T I O # S )* 8he accountant cannot show a stoc?holder or other user the company@s assets+ such as cash and buildings. $nstead+ what the user sees is a representation or depiction of the real thing. 8he accountant describes with words and numbers the various items in the financial statements. +* 4ccountants strive to present financial statements that are both relevant to the decisions made by users of the statements and also reliable or verifiable. :ometimes+ however+ there are tradeAoffs. 2or example+ in deciding whether an asset that a company pledges as collateral for a loan is sufficient+ a ban?er may be most interested in the current value of the asset. 8hat is+ this amount may be the most relevant attribute or characteristic of the asset for the ban?er@s needs. 8he accountant+ however+ may be reluctant to present the current value of the asset on the balance sheet because of the difficulty in measuring the value of the asset with any degree of reliability. 8he amount paid for the assetBthat is+ its historical costBmay be more reliable+ although not as relevant to the ban?er@s decision. ,* 8he realtor will recogni!e revenue from the sale of the home on Culy 8 if the cash basis is used because this is the date cash is received. >evenue will be recogni!ed on Cune 12 if the accrual basis is used because this is the date the sale ta?es place and thus is the date on which the revenue is earned. 4* 8his statement is not entirely accurate. Decause it is based on historical cash flows+ a statement of cash flows is not necessarily the most accurate source of information on the future cash flow prospects for a company. 4n income statement may in fact provide more important information about future cash flows. 2or example+ an income statement includes not only sales on a cash basis this period but also sales on credit that will generate cash flows in future periods. :imilarly+ a statement of cash flows reports only expenses that re'uired a cash outlay in the current period. 4n accrualAbased income statement provides information on accrued expenses that will result in a cash outlay in future periods. -* 8he time period assumption is important in accounting because financial statement users want information about a company as of a particular point in time and for distinct periods of time. 2or example+ a potential stoc?holder wants to ?now the financial position at the end of the most recent year and the profit of a business for the most recent year. 7nder an accrual accounting system+ revenues are recogni!ed when they are earned regardless of when cash is received+ and expenses are recogni!ed when they are incurred regardless of when cash is paid. 8he accountant does not wait until all of the cash from a sale has been collected to report the sale on the income statement. $n this way+ the user of the statement receives information on a timely basis. 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/- .* 3o+ the recognition of revenue is not always the result of the ac'uisition of an asset. 4ssume that a publisher sells a maga!ine subscription and collects cash from the customer in advance. 4t the time cash is collected+ the publisher incurs a liability. 4s each month@s maga!ine is mailed to the customer+ a portion of the liability is satisfied and revenue is recogni!ed. 8hus+ in some instances+ revenue results from the settlement of a liability. 2* 4 company incurs a cost when it ac'uires an asset. 2or example+ assume that a retailer buys a product for E100 on 6ctober 21. 6n this date+ it has incurred a cost of E100 to ac'uire an asset+ namely merchandise inventory. 8he asset will be removed from the records and an expense recogni!ed+ namely cost of goods sold+ when the product is sold. $n place of the inventory+ the company will ac'uire another asset+ either cash or an account receivable. $n summary+ assets are unexpired costs and expenses are expired costs. 3* Depreciation is the process of allocating the cost of a tangible longAterm asset to its useful life. 2or example+ the accountant attempts to recogni!e or match the cost of a machine as an expense over the period of time that the machine is used to manufacture products. 4* 8he four basic types of ad%ustments are. a* 8o recogni!e the expired portion of a prepaid expense. 2or example+ an ad%ustment is needed at the end of each month to recogni!e insurance expense for the portion of an insurance policy that has expired during the period. %* 8o recogni!e the earned portion of a deferred revenue or liability. 2or example+ a publisher has to ma?e an ad%ustment at the end of each period to recogni!e the earned portion of a subscription. c* 8o recogni!e expense at the end of the period before cash is paid. 2or example+ an ad%ustment is made at the end of the year to recogni!e income tax expense+ even though the taxes will not be paid until early in the following year. d* 8o recogni!e revenue at the end of the period before cash is received. 2or example+ a landlord will need to ma?e an ad%ustment at the end of the month for the rent owed by a tenant but not payable until some time during the following month. 4/. 2$3435$4, 4556738$39 :6,78$63: 4374, )5* Dalance sheet accounts are called real accounts because they are permanent and are not closed at the end of a period. 5onversely+ income statement accounts are called nominal accounts because they are temporary and are closed at the end of the period. 2or example+ it would not ma?e sense to close the E'uipment account at the end of the period. 8he account should stay on the boo?s as long as the company ?eeps the asset. 6n the other hand+ Depreciation Expense on the e'uipment is a temporary account that indicates the expense associated with using the asset during the period and is therefore closed along with all other income statement accounts at the end of the period. ))* 5losing entries serve two important purposes. 2irst+ the balances in all temporary or nominal accounts are returned to !ero to start the next accounting period. :econd+ the net income and the dividends of the period are transferred to the >etained Earnings account. E X E R C I S E S "O , EXERCISE 4/) REVE#1E RECO6#ITIO# 5ash collected at toll booth E &+000+000 =asses redeemed 1+*00+000 >evenue recogni!ed E (+*00+000 6nly the amount of passes that have been used should be recogni!ed as revenue. 8he difference between the E2+000+000 of passes issued and the E1+*00+000 of passes used is unearned revenue at this point. "O 4 EXERCISE 4/+ THE MATCHI#6 PRI#CIP"E )* b +* c ,* b or c 0would recogni!e immediately if supplies are normally used up within the period1 4* c -* a .* c 2* a 3* c 4* b 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/2 "O - EXERCISE 4/, ACCR1A"S A#$ $EFERRA"S )* 4, -* DE +* D> .* D> ,* 44 2* 4, 4* DE 3* 44 "O - EXERCISE 4/4 OFFICE S1PP"IES 8o record office supplies used.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses #F&1 6ffice :upplies 6ffice :upplies on <and 01+)&01 Expense 01+)&01 01+(#0 G 1+100 H "201 3et income for the month of ay would be overstated by E1+)&0 if this ad%ustment were not recogni!ed+ because expenses would be understated. "O - EXERCISE 4/- PREPAI$ RE#T@01ARTER"A A$B1STME#TS )* E12+000F) months - E2+000 per month. +* 8o record prepayment of six months@ rent on :eptember 1.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses "F1 =repaid >ent 12+000 5ash 012+0001 ,* 8o record one month of rent expense on :eptember &0.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses "F&0 =repaid >ent Expense 02+0001 >ent 02+0001 4* $f the accountant forgot to record an ad%ustment on December &1+ net income for the year would be overstated by E)+000 0E2+000 per month & months1. 4/3 2$3435$4, 4556738$39 :6,78$63: 4374, "O - EXERCISE 4/. $EPRECIATIO# )* 8o record purchase of combine on Culy 1.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses *F1 E'uipment 100+000 5ash 0100+0001 +* =urchase price E 100+000 ,ess. Estimated salvage value 01)+0001 Depreciable cost E 8(+000 ,* onthly depreciation - depreciable costFestimated life - E8(+000F8( months - E1+000Fmonth. 4* 8o record one month@s depreciation expense on Culy &1.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses *F&1 4ccumulated Depreciation Depreciation 01+0001 Expense 01+0001 -* E'uipment E 100+000 ,ess. 4ccumulated depreciation 0) months I E1+000Fmonth1 0)+0001 5arrying value E "(+000 "O - EXERCISE 4/2 PREPAI$ I#S1RA#CE@A##1A" A$B1STME#TS )* onthly cost. E*2+000F2( months - E&+000. +* 8o record purchase of 2(Amonth policy on 4pril 1.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses (F1 =repaid $nsurance *2+000 5ash 0*2+0001 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/4 EXERCISE 4/2 CConcludedD ,* 8o record expiration of nine months of insurance on December &1.
4* 3et income will be overstated by E2*+000 if the accountant forgets to record an ad%ustment to recogni!e an expense. "O - EXERCISE 4/3 S1!SCRIPTIO#S )* 8o record collection of "00 subscriptions of E&0 each in 4ugust.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses 4ug. 5ash 2*+000 :ubscriptions >eceived in 4dvance 2*+000 0"00 &01 +* 8o record subscriptions earned during 4ugust and recorded on 4ugust &1.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses 8F&1 :ubscriptions :ubscriptions >eceived in >evenue *+#00 4dvance 0*+#001 0(0+#00 G 2*+000 H )0+0001 ,* 3et income for the month would be understated by E*+#00 if the accountant forgot to ma?e the ad%ustment to recogni!e revenue earned. 4/)5 2$3435$4, 4556738$39 :6,78$63: 4374, "O - EXERCISE 4/4 C1STOMER $EPOSITS )* 8o record on 4pril 1 receipt of customer deposit for three months of legal service.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses (F1 5ash "+000 5ustomer Deposits "+000 +* 8o record on 4pril &0 one month of legal fees earned.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses (F&0 5ustomer ,egal 2ees Deposits 0&+0001 Earned &+000 0"+000F&1 ,* $f the 4pril &0 ad%ustment is not recorded+ net income will be understated by E&+000. "O - EXERCISE 4/)5 WA6ES PAAA!"E )* Jee?ly payroll. E10 per hour * hours per day # days #0 employees - E1*+#00 +* 8o record payment of wee?ly payroll on 6ctober 2*.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses 10F2* 5ash 01*+#001 Jages Expense 01*+#001 ,* 8o record accrual for two days@ wages on 6ctober &1.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses 10F&1 Jages =ayable *+000 Jages Expense 0*+0001 01*+#00F# days I 2 days1 4* 8o record payment of wee?ly payroll on 3ovember &.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses 11F& 5ash 01*+#001 Jages =ayable 0*+0001 Jages Expense 010+#001 -* 3et income for 6ctober would be overstated by E*+000 if the company failed to record accrued wages on 6ctober &1. 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/)) "O - EXERCISE 4/)) I#TEREST PAAA!"E )* 8o record 12K+ "0Aday loan from 2irst 3ational Dan? on arch 1.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses &F1 5ash 100+000 3ote =ayable 100+000 +* 8o accrue interest due on note for one month on arch &1.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses &F&1 $nterest =ayable 1+000 $nterest Expense 01+0001 0100+000 .12 &0F&)01 8o accrue interest due on note for one month on 4pril &0.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses (F&0 $nterest =ayable 1+000 $nterest Expense 01+0001 ,* 8o record payment of note and interest at maturity date on ay &0.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses +553 )F1 5ash 0#2+#001 =roperty 8axes =ayable 0#2+#001 "O - EXERCISE 4/), I#TEREST RECEIVA!"E )* 8o record 10K+ )0Aday loan to axiDriver $nc. on Cune 1.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses )F1 5ash 0)0+0001 3ote >eceivable )0+000 +* 8o accrue interest due on note for one month on Cune &0.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses )F&0 $nterest $nterest >eceivable #00 $ncome #00 0)0+000 .10 &0F&)01 ,* 8o record collection of note and interest at maturity date on Culy &1.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses *F&1 5ash )1+000 $nterest $ncome #00 3ote >eceivable 0)0+0001 $nterest >eceivable 0#001 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/), "O - EXERCISE 4/)4 1#!I""E$ ACCO1#TS RECEIVA!"E )* 7nder the revenue recognition principle+ revenue should be recorded when services are performed+ because this is the point at which revenue is earned. +* 8o record on Cune &0 unbilled service fees earned during Cune.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses )F&0 4ccounts :ervice 2ees >eceivable (0+000 Earned (0+000 "O - EXERCISE 4/)- THE EFFECT OF I6#ORI#6 A$B1STME#TS O# #ET I#COME )* 6 4* 6 +* 7 -* 6 ,* 6 .* 7 "O - EXERCISE 4/). THE EFFECT OF A$B1STME#TS O# THE ACCO1#TI#6 E01ATIO# Assets 7 "ia%ilities 8 Stoc9:olders; E<uit= )* D 3E D +* 3E $ D ,* D 3E D 4* 3E D $ -* $ 3E $ .* 3E $ D "O . EXERCISE 4/)2 THE ACCO1#TI#6 CAC"E 6rder in the accounting cycle. (+ *+ 1+ #+ &+ )+ 2 4/)4 2$3435$4, 4556738$39 :6,78$63: 4374, M1"TI/CO#CEPT EXERCISES "O )+, EXERCISE 4/)3 REVE#1E RECO6#ITIO# CASH A#$ ACCR1A" !ASIS )* 4ccrualAbasis income statements. HATHAWAA HEA"TH C"1! I#COME STATEME#TS FOR THE AEARS E#$E$ $ECEM!ER ,) Aear ) Aear + Aear , :ales*E 122+000 E1#2+000 E 182+000 Expenses. Depreciation** E &&+000 E &&+000 E &&+000 :alaries and wages #0+000 #0+000 #0+000 4dvertising #+000 #+000 #+000 >ent and utilities &)+000 &)+000 &)+000 8otal expenses E 12(+000 E 12(+000 E 12(+000 3et income 0loss1 E 02+0001 E 28+000 E #8+000 *Aear )E E&))+000F& - E122+000 with a threeAyear membership/ only oneAthird of the total recogni!ed. Aear +E E122+000 G L010010E"001F&M 0additional threeAyear memberships sold in second year+ but only oneAthird recogni!ed as revenue1 - E1#2+000. Aear ,E E122+000 G E&0+000 0additional year of revenue recogni!ed on memberships sold in year 21 G E&0+000 0additional threeAyear memberships sold in third year+ but only oneAthird recogni!ed as revenue1 - E182+000. **0E100+000 H E1+0001F& years - E&&+000 per year. +* 7nder the revenue recognition principle+ revenue is recogni!ed not when cash is received but rather when revenue is earned. $t is earned with the passage of time as members use the facilities over their respective threeAyear membership periods. 4ccrualAbasis income statements allow the reader to focus on the longAterm profitability of the business rather than simply on the amount of cash received in any given year. 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/)- "O 4- EXERCISE 4/)4 $EPRECIATIO# EXPE#SE )* Depreciation expense for 200*. 8ruc? L0E18+000 H E&+0001F#M "F12 - E2+2#0 5omputer L0E##+000 H E#+0001F10M )F12 - E2+#00 Duilding L0E2#0+000 H E10+0001F&0M &F12 - E2+000 +* 5ertainly+ it would be less costly in terms of the time spent by the accountant to expense all costs rather than treat certain ones as assets to be written off over their useful lives. <owever+ this is a violation of the matching principle which re'uires that costs be allocated to the periods during which they provide benefits+ i.e.+ aid the generation of revenue. Estimates such as those re'uired to depreciate assets are a normal and necessary part of an accrual accounting system. "O 4- EXERCISE 4/+5 ACCR1A" OF I#TEREST O# A "OA# )* 8o record twoAmonth+ 12K ban? loan on Culy 1.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses %* *F&1 $nterest =ayable #00 $nterest Expense 0#001 0#0+000 .12 1F121 8o record repayment of principal and interest on ban? loan on 4ugust &1.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses c* 8F&1 5ash 0#1+0001 $nterest =ayable 0#001 $nterest Expense 0#001 3otes =ayable 0#0+0001 +* $t would save the time and cost in ma?ing a %ournal entry to s?ip an ad%ustment on Culy &1 and simply record interest when the loan is repaid on 4ugust &1. <owever+ to do so would violate the matching principle. 6ne of the necessary costs in Culy was interest+ and it should be matched with the revenues of that period. $f interest were not accrued at the end of Culy+ the expense for that month would be understated and the expense for 4ugust would be overstated. 4/). 2$3435$4, 4556738$39 :6,78$63: 4374, P R O ! " E MS "O - PRO!"EM 4/) A$B1STME#TS )* 4d%ustments on arch &1+ 200*. 8o accrue interest.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses c* 12F&1 $nterest $nterest >evenue 1+#00 >eceivable 1+#00 0#0+000 .0" (F121 +* $f ad%ustments were made at the end of each month+ the =repaid $nsurance account would have been reduced by the monthly expense of E200 0E*+200F&)1 on four occasions. 4ugust &1+ :eptember &0+ 6ctober &1+ and 3ovember &0. 8hus+ the balance in the account before the December ad%ustment would be E*+200 H L0(1 0E2001M - E)+(00. 4/+5 2$3435$4, 4556738$39 :6,78$63: 4374, "O - PRO!"EM 4/- 1SE OF ACCO1#T !A"A#CES AS A !ASIS FOR A$B1STME#TS )* 4d%ustments on 4pril &0+ 200*. 8o recogni!e one month@s insurance expense.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses :* :alaries =ayable 2+#00 :alaries Expense 02+#001 +* 3et increase 0decrease1 in net income from ad%ustments. $nsurance expense E 0#01 6ffice supplies expense 0*01 Depreciation expense 0(1*1 Depreciation expense 02001 5ommissions earned (+#00 5ommissions earned 1+#00 $nterest expense 0201 :alaries expense 02+#001 3et increase in net income E 2+*(& ,* 8he office e'uipment was purchased on 4pril 1+ 200)+ and has been depreciated for one year before depreciation is recorded for the month of 4pril 200*. 8hus+ if the e'uipment has a 10Ayear life+ the balance in 4ccumulated Depreciation will be E#0+000F10 years+ or E#+000. 4/++ 2$3435$4, 4556738$39 :6,78$63: 4374, "O - PRO!"EM 4/. RECO#STR1CTIO# OF A$B1STME#TS FROM ACCO1#T !A"A#CES )* 8o record insurance expense on Cune &0.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses )F&0 =repaid $nsurance 01#01 $nsurance Expense 01#01 0&+)00 H &+(#01 +* 5ost of policy was E1#0 &) months - E#+(00. ,* 8o record depreciation expense on Cune &0.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses )F&0 4ccumulated Depreciation 0Depreciation 0801 Expense 0801 01+&)0 H 1+2801 4* Estimated useful life in months. E"+)00FE80 month - 120 months. -* 8o record interest expense on Cune &0.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses )F&0 $nterest =ayable 1(( $nterest Expense 01((1 02+((8 H 2+&0(1 .* $nterest rate. 0E1(( per month 12 months1FE"+)00 - 18K. 8he monthly rate is 18KF12 months - 1.#K. "O - PRO!"EM 4/2 1SE OF ACCO1#T !A"A#CES AS A !ASIS FOR A$B1STME#TS )* >ecording ad%ustments. 8o record rent expense.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses F* $ncome 8axes $ncome 8ax =ayable 8(" Expense 08("1 E(?lanationsE CaD E*+200F12 months C%D E2#+)00 H E2&+1(0 CcD 0E8+"00 H E#001F)0 months 4/+4 2$3435$4, 4556738$39 :6,78$63: 4374, PRO!"EM 4/2 CConcludedD CFD 5alculation of taxes due. :ubscription revenue E 2+((0 >ental revenue "+200 Jage and salary expense 0E2+&20 G E1+(#01 0&+**01 7tility expense 01+2(01 4dvertising expense 0)001 >ent expense 0)001 Nideo expense 02+()01 Depreciation expense 01(01 $ncome before tax E 2+8&0 tax rate 0.&0 $ncome tax expense E 8(" +* 6n the basis of the information available+ 2our :tar appears to be a profitable business. :ubscription revenue and rental revenue together total E11+)(0 for the month. 3et income for the month is E2+8&0 H E8(" 0taxes1+ or E1+"81. 8his results in a profit margin of E1+"81FE11+)(0+ or 1*K. M1 " T I / C O # C E P T P R O ! " E MS "O +,4 PRO!"EM 4/3 CASH A#$ ACCR1A" I#COME STATEME#TS FOR A MA#1FACT1RER )* 5ash revenue. #00+000 components E2 E 1+000+000 ,ess. 4mounts not yet received 1#0+000 5ash revenue E 8#0+000 4ccrual revenue. #00+000 components E2 E 1+000+000 +* 7nder the matching principle+ Drysdale should match all expenses to revenues generated. 8hus+ all expenses should be recogni!ed during the year+ except for the cost of the truc?. 8he cost of E10+000 should be spread over the estimated useful life of five years. 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/+- PRO!"EM 4/3 CConcludedD ,* $ncome statement under the accrual basis. $RAS$A"E COMPA#A I#COME STATEME#T FOR THE AEAR E#$E$ XXGXXGXX :ales revenue E 1+000+000 5ost of goods sold )02+000* 9ross profit E &"8+000 6perating expenses. :ales and administrative salaries E 100+000 8ruc? depreciation 2+000** 8otal operating expenses E 102+000 3et income E 2")+000 *>ent. E1+000 12 E 12+000 >aw materials (00+000 :alaries and wages 1"0+000 5ost of goods sold E )02+000 **E10+000F# years "O ,4 PRO!"EM 4/4 REVE#1E A#$ EXPE#SE RECO6#ITIO# $ncome statements for Oears 1 and 2. $AR!A $E"IVERA SERVICE I#COME STATEME#TS Aear ) Aear + :ales revenue CaD E 2&+000 E ()+000 Expenses. 4dvertising C%D E 2+000 E 1+#00 :alaries CcD 1#+000 2(+000 >ent CdD #+000 #+000 8otal expenses E 22+000 E &0+#00 3et income E 1+000 E 1#+#00 4/+. 2$3435$4, 4556738$39 :6,78$63: 4374, PRO!"EM 4/4 CConcludedD E(?lanationsE a* ,et P - Oear 1 sales Oear 1 sales G 20Oear 1 sales1 - E)"+000 &P - E)"+000/ P - E2&+000 - Oear 1 sales 2P - E()+000 - Oear 2 sales %* 8otal advertising expense E&+#00 ,ess promotional portion #00 8otal wee?ly expense E &+000 or E1+#00Fyear Oear 1 advertising - E#00 G E1+#00 - E2+000 Oear 2 advertising - E1+#00 c* ,et P - one employeeQs annual salary 1st year - P G 0.2#P 2nd year - 2P P G 0.2#P G 2P - E&"+000 &.2#P - E&"+000/ P - E12+000 1st year - E12+000 G 0.2#0E12+0001 - E1#+000 2nd year - 20E12+0001 - E2(+000 d* :ame rent for two years. E10+000F2 - E#+000 "O -. PRO!"EM 4/)5 MO#TH"A TRA#SACTIO#S A$B1STME#TS A#$ FI#A#CIA" STATEME#TS )* Effects on the accounting e'uation. 8o record issuance of stoc? to owners on Canuary 2.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses 1F2 5ash )0+000 5apital 0& 20+0001 :toc? )0+000 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/+2 PRO!"EM 4/)5 CContinuedD 8o record purchase of a Nictorian inn on Canuary 2.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses i* $ncome 8ax $ncome 8ax =ayable 1+00* Expense 01+00*1 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/,) PRO!"EM 4/)5 CContinuedD E(?lanations For ad&usting entr= amountsE CaD 0E&#+000 H E#+0001F&00 months - E100Fmonth C%D E1#+000F120 months - E12#Fmonth CcD E&0+000 12K 1F12 - E&00Fmonth CdD E)+000F2( months - E2#0Fmonth CeD E"80F2 wee?s - E("0Fwee? CFD E#+120 for second half of month CgD E"#0 H E2&0 - E*20 used C:D E*(0 due at end of month CiD 5alculation of tax expense. >evenue from rental of rooms E 8+*"0 >estaurant revenue )+)00 Jages expense 0"+ 4dvertising expense 0(#01 Depreciation on house 01001 Depreciation on furniture 012#1 $nterest expense 0&001 $nsurance expense 02#01 :upplies expense 0*201 7tilities expense 0*(01 $ncome before tax E &+&## 8ax rate 0.&0 $ncome tax expense E 1+00* 4/,+ 2$3435$4, 4556738$39 :6,78$63: 4374, PRO!"EM 4/)5 CContinuedD 4* 2inancial statements. CaD MOO#"I6HT !AA I## I#COME STATEME#T FOR THE MO#TH E#$E$ BA#1ARA ,) +552 >evenues. 2rom rental of rooms E 8+*"0 2rom restaurant )+)00 8otal revenues E1#+&"0 Expenses. 4dvertising E (#0 Jages "+� DepreciationBhouse 100 DepreciationBfurniture 12# $nterest &00 $nsurance 2#0 :upplies *20 7tilities *(0 $ncome taxes 1+00* 8otal expenses 1&+0(2 3et income E 2+&(8
C%D MOO#"I6HT !AA I## STATEME#T OF RETAI#E$ EAR#I#6S FOR THE MO#TH E#$E$ BA#1ARA ,) +552 Deginning balance+ Canuary 1+ 200* E 0 4dd. 3et income 2+&(8 Deduct. 5ash dividends )00 Ending balance+ Canuary &1+ 200* E 1+*(8 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/,, PRO!"EM 4/)5 CConcludedD CcD MOO#"I6HT !AA I## !A"A#CE SHEET BA#1ARA ,) +552 Assets 5urrent assets. 5ash E 2"+)00 5leaning supplies 2&0 =repaid insurance #+*#0 8otal current assets E &#+#80 =roperty+ plant+ and e'uipment. ,and E 1#+000 <ouse E &#+000 ,ess. 4ccumulated depreciation 100 &(+"00 2urniture E 1#+000 ,ess. 4ccumulated depreciation 12# 1(+8*# 8otal property+ plant+ and e'uipment )(+**# 8otal assets E 100+&## "ia%ilities 5urrent liabilities. 4ccounts payable E "#0 $nterest payable &00 Jages payable #+120 $ncome tax payable 1+00* >ent received in advance ("0 7tilities payable *(0 8otal current liabilities E 8+)0* ,ongAterm debt. 3otes payable &0+000 8otal liabilities E &8+)0* Stoc9:olders; E<uit= 5apital stoc? E )0+000 >etained earnings 1+*(8 8otal stoc?holders@ e'uity E )1+*(8 8otal liabilities and stoc?holders@ e'uity E 100+&## -* 8he inn has shown the ability to ma?e a profit. 8he profit margin is E2+&(8FE1#+&"0+ or approximately 1#K. 8his is an indication that the inn has been able to generate revenues and control the necessary costs in the process. 8he balance sheet shows a very strong current position for the inn. 8he current ratio is E&#+#80FE8+)0*+ or over ( to 1. 8he inn has almost enough cash on hand at the present time to repay the loan. 6n the basis of the financial statements alone+ it appears that the ban?er should be comfortable with the loan made. 4/,4 2$3435$4, 4556738$39 :6,78$63: 4374, A" T E R # AT E P R O ! " E MS "O - PRO!"EM 4/)A A$B1STME#TS )* 4d%ustments on Cune &0+ 200*. a* 8o accrue interest. E10+000 (K 1F12.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses )F&0 $nterest >eceivable && $nterest >evenue && %* 8o record supplies used. E(*# G E#+)00 H E#0*.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses )F&0 6ffice :upplies :upplies Expense 0#+#)81 on <and 0#+#)81 c* 8o record depreciation. 0E1*0+000 H E2+0001 1F(8.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses 12F&1 $nterest $nterest Expense 02+0001 =ayable 2+000 +* $f ad%ustments were made at the end of each month+ the 7nearned >evenue account would have been reduced by the monthly revenue of E1#0 0E1+800F121 at the end of each of seven months+ beginning on ay &1 and ending on 3ovember &0. 8hus+ the balance in the account before the December ad%ustment would be E1+800 H L0*10E1#01M - E*#0. 4/,3 2$3435$4, 4556738$39 :6,78$63: 4374, "O - PRO!"EM 4/-A 1SE OF ACCO1#T !A"A#CES AS A !ASIS FOR A$B1STME#TS )* 4d%ustments on Cune &0+ 200*. a* 8o recogni!e one monthQs rent expense.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses )F&0 :alaries =ayable )20 :alaries Expense 0)201 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/,4 PRO!"EM 4/-A CConcludedD +* 3et increase 0decrease1 in net income from ad%ustments. a* E 0)001 %* 01&+"201 c* 0&&&1 d* 0#01 e* 0)201 3et decrease in net income from ad%ustments E 01#+#2&1 ,* 8he office e'uipment was purchased on Cune 1+ 200)+ and has been depreciated for one year before depreciation is recorded for the month of Cune 200*. 8hus+ if the e'uipment has a 10Ayear life+ the balance in 4ccumulated Depreciation will be 0E()+120 H E)+120F10 years1+ or E(+000. "O - PRO!"EM 4/.A RECO#STR1CTIO# OF A$B1STME#TS FROM ACCO1#T !A"A#CES )* 8o record rent expense on Cune &0. E(+000 H E&+000.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses )F&0 =repaid >ent 01+0001 >ent Expense 01+0001 +* 4t E1+000 per month+ the original sixAmonth payment and balance of =repaid >ent on 4pril 1+ 200*+ was E)+000. ,* 8o record depreciation expense on Cune &0. E"00 H E800.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses )F&0 4ccumulated Depreciation Depreciation 01001 Expense 01001 4* Estimated useful life in months. E"+)00FE100 month - ") months. -* 8o record interest expense on Cune &0. E8)( H E*)8.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses )F&0 $nterest =ayable ") $nterest Expense 0")1 .* $nterest rate. 0E") per month 12 months1FE"+)00 - 12K 0annual rate1. 8he monthly rate is 12KF12 months - 1K. 4/45 2$3435$4, 4556738$39 :6,78$63: 4374, "O - PRO!"EM 4/2A 1SE OF ACCO1#T !A"A#CES AS A !ASIS FOR A$B1STME#TS )* 4d%ustments.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses e* $ncome 8axes $ncome 8ax =ayable 1+881 Expense 01+8811 E(?lanationsE CaD E(+800F12 months - E(00Fmonth C%D 0E18+200 H E2001F120 months - E1#0Fmonth CcD 0E"+(00 H E1+&001 - E8+100 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/4) PRO!"EM 4/2A CConcludedD CeD 5alculation of taxes due. 8reatment revenue E (0+)00 Jages and salary expense 02&+#801 7tility expense 01+2(01 4dvertising expense 08)01 >ent expense 0(001 Depreciation expense 01#01 5hemical expense 08+1001 $ncome before tax E )+2*0 8ax rate 0.&0 $ncome tax expense E 1+881 +* 6n the basis of the information available+ ,ewis appears to be a profitable business. 3et income for the month was E)+2*0 H E1+881 0taxes1+ or E(+&8". Jith treatment revenue of E(0+)00+ this results in a profit margin of E(+&8"FE(0+)00+ or approximately 11K. A" T E R # AT E M1 " T I / C O # C E P T P R O ! " E MS "O +,4 PRO!"EM 4/3A CASH A#$ ACCR1A" I#COME STATEME#TS FOR A MA#1FACT1RER )* 5ash revenue. #0+000 sandwiches E2 E 100+000 ,ess. 4mounts not yet received 2#+000 5ash revenue E *#+000 4ccrual revenue. #0+000 sandwiches E2 E 100+000 +* 4ccountants recogni!e revenue under an accrual accounting system when it is earned. $n the catering business+ revenue is earned as the sandwiches are delivered to the vendors. arie@s might consider using the cash method to account for sales of sandwiches if there is a significant amount of uncertainty about the collectibility of accounts receivable. 4/4+ 2$3435$4, 4556738$39 :6,78$63: 4374, PRO!"EM 4/3A CConcludedD ,* $ncome statement under the accrual basis. MARIE;S CATERI#6 I#COME STATEME#T FOR THE AEAR E#$E$ XXGXXGXX :ales revenue E100+000 5ost of goods sold )"+)00* 9ross profit E &0+(00 6perating expenses. 6ffice salaries E 12+000 E'uipment depreciation 1+000** 8ruc? depreciation 2+800*** 8otal operating expenses E 1#+800 3et income E 1(+)00 *>ent. E800 12 E "+)00 >aw materials 2#+000 :alaries and wages &#+000 5ost of goods sold E)"+)00 **E10+000F10 years ***E1(+000F# years 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/4, "O ,4 PRO!"EM 4/4A REVE#1E A#$ EXPE#SE RECO6#ITIO# $ncome statements for the first two years. S1E;S A1$IO !OOI RE#TA"S I#COME STATEME#TS Aear ) Aear + :ales revenue CaD E 21+000 E )&+000 Expenses. 4dvertising C%D E )+000 E (+#00 :alaries 0 12+000 Depreciation CcD 2+#00 2+#00 >ent CdD "+000 "+000 8otal expenses E 1*+#00 E 28+000 3et income E &+#00 E &#+000 E(?lanationsE a* ,et P - Oear 1 sales. Oear 1 sales G &0Oear 1 sales1 - E8(+000 (P - E8(+000 P - E21+000 - Oear 1 sales &P - E)&+000 - Oear 2 sales %* 8otal advertising expense E10+#00 ,ess promotional portion 1+#00 8otal ad expense E "+000 or E(+#00Fyear Oear 1 advertising - E(+#00 G E1+#00 - E)+000 Oear 2 advertising - E(+#00 c* Depreciation per year - E#+000F2 - E2+#00Fyear d* >ent per year - E18+000F2 - E"+000Fyear 4/44 2$3435$4, 4556738$39 :6,78$63: 4374, "O -. PRO!"EM 4/)5A A$B1STME#TS A#$ FI#A#CIA" STATEME#TS )* 4d%ustments.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses g* $ncome 8axes $ncome 8ax =ayable "+2&* Expense 0"+2&*1 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/4- PRO!"EM 4/)5A CContinuedD E(?lanations For ad&usting entr= amountsE CaD E18+000F2( months - E*#0Fmonth C%D 0E(0+000 H E(+0001F2(0 months - E1#0Fmonth CcD 0E2(0+000 H E1#+0001F*2 months - E&+12#Fmonth CdD 0E#0+000 "K1 1F12 - E&*# CgD 5alculation of income tax expense. 2reight revenue E 1*0+1*0 9as and oil expense 0#*+&&01 aintenance expense 02)+(001 Jage and salary expense 0#1+2#01 $nsurance expense 0*#01 Depreciation on warehouse 01#01 Depreciation on truc? fleet 0&+12#1 $nterest expense 0&*#1 $ncome before tax E &0+*"0 8ax rate 0.&0 $ncome tax expense E "+2&* +* 2inancial statements. CaD TE#FO1R TR1CII#6 COMPA#A I#COME STATEME#T FOR THE MO#TH E#$E$ BA#1ARA ,) +552 2reight revenue E 1*0+1*0 Expenses. 9as and oil E #*+&&0 aintenance 2)+(00 Jages and salaries #1+2#0 $nsurance *#0 DepreciationBwarehouse 1#0 DepreciationBtruc? fleet &+12# $nterest &*# $ncome taxes "+2&* 1(8+)1* 3et income E 21+##& C%D TE#FO1R TR1CII#6 COMPA#A STATEME#T OF RETAI#E$ EAR#I#6S FOR THE MO#TH E#$E$ BA#1ARA ,) +552 Deginning balance+ Canuary 1+ 200* E(0+(*0 4dd. 3et income 21+##& E)2+02& Deduct. 5ash dividends 20+000 Ending balance+ Canuary &1+ 200* E (2+02& 4/4. 2$3435$4, 4556738$39 :6,78$63: 4374, PRO!"EM 4/)5A CContinuedD CcD TE#FO1R TR1CII#6 COMPA#A !A"A#CE SHEET BA#1ARA ,) +552 Assets 5urrent assets. 5ash E 2*+&(0 4ccounts receivable (1+#00 =repaid insurance 1*+2#0 8otal current assets E 8)+0"0 =roperty+ plant+ and e'uipment. ,and E 20+000 Jarehouse E (0+000 ,ess. 4ccumulated depreciation 21+*#0 18+2#0 8ruc? fleet E 2(0+000 ,ess. 4ccumulated depreciation 11#+)2# 12(+&*# 8otal property+ plant+ and e'uipment 1)2+)2# 8otal assets E 2(8+*1# "ia%ilities 5urrent liabilities. 4ccounts payable E &2+880 3otes payable #0+000 $nterest payable (+8*# 5ustomer deposits 1+#00 Jages and salaries payable 8+200 $ncome tax payable "+2&* 8otal current liabilities E 10)+)"2 8otal liabilities E 10)+)"2 Stoc9:olders; E<uit= 5apital stoc? E 100+000 >etained earnings (2+02& 8otal stoc?holders@ e'uity 1(2+02& 8otal liabilities and stoc?holders@ e'uity E 2(8+*1# 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/42 PRO!"EM 4/)5A CConcludedD ,* 5urrent ratio - 5urrent assetsF5urrent liabilities E8)+0"0FE10)+)"2 - 0.81 to 1 8enfour may have difficulties in meeting all of its current obligations. Especially noteworthy is the significantly higher amount of accounts receivable at yearAend compared with cash 0cash and accounts receivable constitute &2K and (8K of the current assets+ respectively1. $t is also worth noting that the other 20K of the current assets consists of prepaid insurance+ an asset that will not be converted into cash and thus will not help in any way to pay the current liabilities. 4* 8enfour cannot compute a gross profit ratio because it does not report cost of sales. $t is a service business rather than a product company. 6ne possible measure of profitability for any company is the profit margin+ which is net income divided by sales. 2or 8enfour+ this ratio is E21+##&FE1*0+1*0 or 12.*K. any service businesses calculate ratios that are specific to their type of business. 2or example+ a truc?ing firm might compute the ratio of revenues to miles driven. $ E C I S I O # C AS E S REA$I#6 A#$ I#TERPRETI#6 FI#A#CIA" STATEME#TS "O )+, $ECISIO# CASE 4/) COMPARI#6 TWO COMPA#IES I# THE SAME I#$1STRAE FI#ISH "I#E A#$ FOOT "OCIER )* 4ccording to 3ote 1 in its annual report+ 2inish ,ine recogni!es revenue when the customer receives the merchandise. 2oot ,oc?er indicates in its 3ote 1 that revenue from stores is recogni!ed when the product is delivered to customers. 8he companies have essentially the same policy for the recognition of revenue. +* 6n its 2ebruary 2#+ 200)+ balance sheet+ 2inish ,ine reports 4ccounts receivable+ net of E11+"""+000. 8his comprises only E11+"""+000FE)2*+81)+000+ or 1."K of the company@s total assets. 8he reason that this percentage is so small is because customers in a store such as 2inish ,ine usually pay with either cash or a credit card. ,* $n 2oot ,oc?er@s annual report+ 3ote 8+ titled R6ther 5urrent 4ssetsS includes R3et receivablesS of E("+000+000 at Canuary 28+ 200) 0the note also reports the R5urrent portion of 3orthern 9roup note receivableS of E1+000+0001. 8hese receivables together represent only E#0+000+000FE&+&12+000+000+ or 1.#K of total assets on this date. 4/43 2$3435$4, 4556738$39 :6,78$63: 4374, $ECISIO# CASE 4/) CConcludedD 4* 8he two approaches differ in that 2oot ,oc?er chooses to report a single =roperty and E'uipment account on its balance sheet with 3ote " showing the individual amounts for the items+ such as furniture+ fixtures+ and e'uipment+ which ma?e up this asset. 5ompanies have flexibility as to whether they report this information directly on the balance sheet or instead in one of the notes to the statements. "O , $ECISIO# CASE 4/+ REA$I#6 A#$ I#TERPRETI#6 SEARS ROE!1CI;S #OTES@REVE#1E RECO6#ITIO# )* 7nder the accrual basis+ revenue should be recogni!ed when it is earned rather than when cash is received. 6ver the life of a service contract+ the retailer will incur costs to repair damaged merchandise. 8he retailer earns revenue over the life of the service contract. +* >evenue to be recogni!ed each year. Aear ) Aear + Aear , Total :ales revenue E2+&20* E 0 E 0 E 2+&20 :ervice contract revenue )0** )0 )0 180 8otal revenue E 2+&80 E )0 E )0 E 2+#00 *E2+#00 H E180 **E180F& years Jhen a retailer sells a service contract+ it receives cash and at the same time incurs a liability to provide service in the future. 8hus+ on its balance sheet+ it will report a liability account for wor? to be performed under service contractsBa form of unearned revenue. 8his account tells the reader the amount of revenue to be recogni!ed in the future under service contracts. $n this particular example+ the liability account would contain E120 and E)0 at the end of Oears 1 and 2+ respectively+ to report the amount of unearned revenue. 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/44 MAII#6 FI#A#CIA" $ECISIO#S "O +,4 $ECISIO# CASE 4/, THE 1SE OF #ET I#COME A#$ CASH F"OW TO EVA"1ATE A COMPA#A )* $1IE I#C* STATEME#T OF CASH F"OWS FOR THE AEAR E#$E$ $ECEM!ER ,) +552 O?erating Acti'itiesE 5ash received from services provided to clients E 1+020+000* 5ash paid for. :alaries and wages E ((0+000** :upplies 100+000 7tilities &0+000 >ent 180+000*** *#0+000 3et increase in cash E 2*0+000 *E1+2#0+000 H E2&0+000 **E(80+000 H E(0+000 ***E10+000 18 months #ote to InstructorE Oou may want to point out to students that the net increase in cash is also the net cash provided by operating activities for the year. 8hat is+ there are no investing or financing activities because the ac'uisition of the computer system by the signing of a promissory note did not result in any net change in cash+ if it is assumed that the note was signed directly with the computer vendor. 8he transaction would not appear directly on a statement of cash flows but instead on a supplementary schedule. +* 6ne important 'uestion to be as?ed is whether it is possible for the company to continue to generate service revenues in succeeding years at the level attained in its first year. 8he ability to collect the revenues billed in 200*+ but not yet collected 0E2&0+0001+ should also be a concern. 6n the basis of the cash flows generated in the first year+ the business appears to be worth strong consideration. 6ne ma%or concern+ however+ is whether the company will be able to repay the note in 2010. $t must generate sufficient cash flows over the next three years 0this includes the year %ust concluded1 to repay E1+*2#+000 in principal and E(1(+000 0E1&8+000 per year & years1 in interest. 8his may be very difficult to do unless more cash flow is generated from operations or the company is able to negotiate an extension of the due date for the loan. 4/-5 2$3435$4, 4556738$39 :6,78$63: 4374, "O 4 $ECISIO# CASE 4/4 $EPRECIATIO# 8he decision to purchase or lease longAterm assets is a difficult one for all businesses and re'uires an analysis of all the relevant facts. >apidly changing technology may ma?e it less ris?y to lease computer e'uipment than to purchase it. 8his is certainly a ?ey consideration in this particular case. Cenner also needs to consider maintenance costs. 8he case does not indicate whether Cenner would be responsible for maintenance if it leases the e'uipment. 4nother relevant factor would be whether the e'uipment would have any salvage value at the end of its useful life. #ote to InstructorE 8his may be an opportune time to raise the issue whether certain leases should be capitali!ed as assets. 9iven the students@ understanding of the nature of an asset+ do they thin? some longAterm leases possess the characteristics to 'ualify for treatment as assetsT Depreciation is the process of allocating the cost of a longAterm tangible asset over its useful life. Decause of rapidly changing technology+ computer e'uipment presents a challenge to the accountant in determining economic life. Even though the e'uipment may last for 10 to 20 years before it physically wears out+ its economic life may be much shorter than that because of technological obsolescence. $n this particular case+ a life of three to five years+ possibly four years+ seems to be warranted. ETHICA" $ECISIO# MAII#6 "O +,4- $ECISIO# CASE 4/- REVE#1E RECO6#ITIO# A#$ THE MATCHI#6 PRI#CIP"E )* $f sales are recorded but the commissions associated with these sales are not recorded during the month of Cune+ net income will be larger by the understatement of commissions expense. 8he failure to record advertising expense for the month of Cune will also result in an understatement of expense and an overstatement or increase in net income. 2inally+ an increase in the estimated useful life of the automobiles will result in a decrease in the amount of depreciation expense and thus an increase in net income. 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/-) $ECISIO# CASE 4/- CConcludedD +* 8he first suggestion+ to delay recording the (K commission expense until Culy+ is a clear violation of the matching principle. >egardless of when the sales staff is paid commissions+ it is wrong to record the revenues in Cune but not record the expense associated with earning that revenueBi.e.+ commissionsBuntil Culy. ,i?ewise+ deferring the recognition of the advertising bill as an expense until Culy also violates the matching principle. 7nder the matching principle+ this cost should be recogni!ed as an expense in the period in which it provides benefits 0in this case+ the month of Cune1+ regardless of when cash is paid. 2inally+ the change in estimated useful life for the automobiles is also 'uestionable from an accounting point of view. 5ompanies are allowed under generally accepted accounting principles to change estimated useful lives of depreciable assets+ but the changes must be %ustified on sound economic grounds. 2or example+ changes in technology might prompt a company to decrease the estimated useful lives of its computers. 8he need to increase the net income for the year is certainly not an acceptable reason under 944= to change the estimated useful lives of depreciable assets. 8he changes suggested result in financial statements that do not faithfully represent what they claim to represent and are not merely minor boo??eeping changes. >eaders assume that the statements are prepared on an accrual basis rather than a cash basis. 4lso+ they assume that the company is consistent in the way it depreciates assets from one period to the next. ,* Each of the three suggestions involves a 'uestion of ethics. 4ll three involve an attempt to consciously overstate income for the purpose of obtaining a loan+ and the decisions made by the owners provide information that is biased toward ma?ing the company loo? better. 8here is an attempt on the part of the viceApresident of sales to deceive a user of the accounting information. 8he ban?er relies on the trustworthiness of the company to accurately report its income+ and each of the three suggestions would violate that trust. 8he company would not be acting in good faith if it were to report income as has been suggested. 8he viceApresident has suggested changes that are intended to overstate net income for the purpose of receiving the loan. 4* 8he controller may benefit in the shortAterm by ma?ing the proposed changes 0he gets to ?eep his %ob and his 5adillac1. Dut in the longAterm his professional reputation will be harmed when the ban? reali!es that he misstated income to mislead the ban? and receive the loan. $f the ban? approves the loan based on overstated net income+ the ban? will be harmed. 8he interest rate of the loan will not properly reflect the ris? of the company. 4ny outsiders who rely on the financial statements will be harmed. Jhen net income is overstated+ future cash flows are also overstated and outsiders who rely upon the incorrect financial statements may ma?e the wrong decisions about the company 0e.g.+ extend credit when they should not1. 4/-+ 2$3435$4, 4556738$39 :6,78$63: 4374, "O 4 $ECISIO# CASE 4/. A$VICE TO A POTE#TIA" I#VESTOR 8he financial statements contain two ma%or errors that prevent them from being in accordance with generally accepted accounting principles. 2irst+ if the normal balance of supplies on hand is E1+000+ 5entury should recogni!e supplies expense on its income statement for E1)+#00 0the amount of supplies on its balance sheet1 less E1+000+ or E1#+#00. :econd+ it should also recogni!e depreciation expense of E&#+000 over seven years+ or E#+000+ on the e'uipment. 8hese two ad%ustments would result in revised net income as follows.
3et income reported E 10+#00 :upplies expense 01#+#001 Depreciation expense 0#+0001 >evised net income 0loss1 E 010+0001 8he company was able to generate significant revenues from its services during the first year. 9iven this level of revenues+ however+ it was not able to control its costs+ particularly its salaries and wages. 6n the basis of these financial statements alone+ it would be difficult to advise anyone to invest in the company. $n addition to the information given+ the investor would want to ?now more about the nature of the companyQs business 0its mar?ets+ customers+ pricing structure+ etc.1 and the industry in which it operates. REA" WOR"$ PRACTICE 4*) 2oot ,oc?er reports in 3ote 8 R=repaid expenses and other current assetsS of E(*+000+000 and E()+000+000 at the end of 200( and 200#+ respectively. 8he types of prepaid expenses a company such as this might have include various prepayments+ such as insurance and rent+ and various types of supplies+ such as cleaning and office supplies. REA" WOR"$ PRACTICE 4*+ 4ccording to 3ote 11 R4ccrued ,iabilitiesS in 2oot ,oc?er@s report+ the largest item at the end of 200( was R6ther operating costsS and the amount was E##+000+000. 4t the end of 200#+ the largest item was R=ension and postretirement benefitsS of E*2+000+000. 8he account R4ccrued and other liabilitiesS appears as a current liability on the balance sheet. 8he total amounts for accrued liabilities in the note are E28#+000+000 and E&0#+000+000 at the end of 200( and 200#+ respectively. 8hese same amounts appear on the balance sheets at the end of the two years. 5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/-, SO"1TIO# TO I#TE6RATIVE PRO!"EM Part ) )* Effects on the accounting e'uation are as follows.
!A"A#CE SHEET I#COME STATEME#T Assets 7 "ia%ilities 8 Stoc9:olders; E<uit=8 Re'enues > E(?enses g* $nterest =ayable &+000 $nterest Expense &+000 4/-4 2$3435$4, 4556738$39 :6,78$63: 4374, I#TE6RATIVE PRO!"EM CContinuedD +* MO1#TAI# HOME HEA"TH I#C* I#COME STATEME#T FOR THE AEAR E#$E$ $ECEM!ER ,) +55. >evenues. edical services revenue E #))+000 Expenses. :alary and wages expense E2"2+000 :upplies expense )(+&(* 9asoline expense 1&*+#00 7tilities expense 12+000 $nterest expense &+000 Depreciation expenseBautomobiles &0+000 Depreciation expenseBbuilding 10+000 Extended warranty contract expense &+000 ##1+8(* 3et income E 1(+1#& MO1#TAI# HOME HEA"TH I#C* RETAI#E$ EAR#I#6S STATEME#T FOR THE AEAR E#$E$ $ECEM!ER ,) +55. Deginning balance E ""+"00 4dd. 3et income 1(+1#& Deduct. Dividends 010+0001 Ending balance E 10(+0#&
5<4=8E> ( $356E E4:7>EE38 43D 455>74, 4556738$39 4/-- I#TE6RATIVE PRO!"EM CContinuedD ,* MO1#TAI# HOME HEA"TH I#C* !A"A#CE SHEET AS OF $ECEM!ER ,) +55. Assets 5urrent assets. 5ash E **+(00 Dillings receivable+ net 1)*+000 edical supplies 8+)#& 8otal current assets E 2#&+0#& =roperty+ plant+ and e'uipment. Duilding E 200+000 ,ess. 4ccumulated depreciation 0)0+0001 1(0+000 8otal assets E &"&+0#& "ia%ilities and Stoc9:olders; E<uit= 5urrent liabilities. 4ccounts payable E 22+000 $nterest payable &+000 :alary and wages payable (+000 Dividend payable 10+000 8otal current liabilities E &"+000 ,ongAterm liabilities. ortgage payable 100+000 8otal liabilities E 1&"+000 Stoc9:olders; E<uit= 5apital stoc? E 100+000 4dditional paidAin capital #0+000 >etained earnings 10(+0#& 8otal stoc?holders@ e'uity 2#(+0#& 8otal liabilities and stoc?holders@ e'uity E &"&+0#& 4* a* Jor?ing capital. E2#&+0#& H E&"+000 - E21(+0#& %* 5urrent ratio. E2#&+0#&FE&"+000 - ).# to 1 -* Dy their nature+ all ad%ustments cause a difference between the amount of income recogni!ed on an accrual basis and that recogni!ed on a cash basis. 8he ad%ustment for wages and salaries+ and interest+ result in decreases in income in the current period with a delay in the outflow of cash until a later period. :imilarly+ the ad%ustment for service revenue represents revenue earned currently but delayed until a later period in the receipt of cash. 5onversely+ the ad%ustments for depreciation+ warranties+ and supplies used represent the recognition of expense in the current period for cash outlays in an earlier period. 4/-. 2$3435$4, 4556738$39 :6,78$63: 4374, I#TE6RATIVE PRO!"EM CConcludedD .* :upply of cash needed. :alaries. E800 per day * days per wee? * wee?s - E &"+200 :upplies. E1+#00 per wee? * wee?s - 10+#00 9asoline. E&*# per day * days per wee? * wee?s - 18+&*# :upply of cash needed for * wee?s - E )8+0*#