PT Akbar Indo Makmur Stimec Tbk.

Head Office

Business
Company Status

Gedung Wisma Bisnis Indonesia II 3rd Floor

Jl. H. Juanda III No. 32
Jakarta Pusat 10120
Phone (021) 3483-2194
Fax (021) 3483-2196
Distributor and Trader (Coal Mining)
PMDN

Financial Performance: In 2012, the Company booked net

income at IDR 520 million, lower compared to previous year
income at IDR 567 million.
Brief History: PT Akbar Indo Makmur Stimec Tbk trades
and mines coal and raw rubber. The Company also distributes
pharmaceutical products.

Wholesale and Retail Trade

Summary of Financial Statement

(Million Rupiah)
2010
2011
2012

Total Assets
Current Assets
of which
Cash and cash equivalents
Trade receivables
Inventories
Non-current Assets
of which
Fixed Assets Net
Defferred Tax Assets

146,195
145,943

163,296
163,003

45,766
45,476

119
145,798
n.a
252

62
162,921
n.a
293

218
45,244
n.a
290

116
136

98
178

89
167

Liabilities
Current Liabilities
of which
Trade payables
Taxes payable
Accrued expenses
Non-current Liabilities

124,952
124,408

141,486
140,772

23,436
22,768

124,215
95
98
544

140,376
117
279
714

22,283
116
369
669

21,243
11,000

21,810
11,000

22,330
11,000

4,216
6,027

4,216
6,594

4,216
7,114

231,255
228,165
3,089
1,932
1,158
(519)
639
459

234,797
230,910
3,886
3,302
584
189
773
567

253,337
247,381
5,956
6,154
(198)
891
693
520

Per Share Data (Rp)

Earnings per Share
Equity per Share
Dividend per Share
Closing Price

4
193
n.a
135

5
198
n.a
255

5
203
n.a
240

Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)

32.32
0.70
n.a
n.a

49.46
1.29
n.a
n.a

50.77
1.18
n.a
n.a

1.17
5.88
0.85
0.01
0.00
n.a
1.58
0.31
2.16

1.16
6.49
0.87
0.00
0.00
n.a
1.44
0.35
2.60

2.00
1.05
0.51
0.00
0.00
n.a
5.54
1.14
2.33

Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Retained earnings
Net Sales
Cost of Good Sold
Gross Profit
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit before Taxes
Comprehensive Profit

Current Ratio (x)

Debt to Equity (x)
Leverage Ratio (x)
Operating Profit Margin (x)
Net Profit Margin (x)
Inventory Turnover (x)
Total Assets Turnover (x)
ROI (%)
ROE (%)
PER = -14,67x ; PBV = 1,29x (June 2013)
Financial Year: December 31
Public Accountant: Drs Bambang Sudaryono & Co.

Shareholders
PT Citra Bumi Sentosa
Labuan Resources Investment Corp.
Public

582

52.20%
13.64%
34.16%
Indonesian Capital Market Directory 2013

PT Akbar Indo Makmur Stimec Tbk.

Wholesale and Retail Trade

Board of Directors
President Director Thomas A. Iskandar
Director Jaya Angdika

Board of Commissioners
President Commissioner Ir. Agus Gurlaya Kartasasmita
Commissioner Tengku Alwin Azis

Number of Employees

No

Type of Listing

1
2

First Issue
Company Listing

Listing Date

Trading Date

Number of Shares
per Listing

20-Jul-01
20-Jul-01

20-Jul-01
20-Jul-01

40,000,000
70,000,000

Total Listed
Shares
40,000,000
110,000,000

Underwriter
PT Sucorinvest Central Gani
Stock Price, Frequency, Trading Days, Number and Value of Shares Traded and Market Capitalization
Stock Price
Month
January-12

Trading

Listed

Market

Frequency

Day

Shares

Capitalization

110,000,000

(Rp Million)
28,050.00

Shares Traded

High

Low

Close

Volume

Value

(Rp)

(Rp)

(Rp)

(Thousand Shares)

(Rp Million)

255

45.00

11.00

255

0.00

0.00

110,000,000

28,050.00

255

255

255

0.50

0.13

110,000,000

28,050.00

April-12

255

0.50

0.13

110,000,000

28,050.00

May-12

255

255

255

2.00

0.38

110,000,000

28,050.00

June-12

255

0.00

0.00

110,000,000

28,050.00

July-12

255

0.00

0.00

110,000,000

28,050.00

August-12

255

0.00

0.00

110,000,000

28,050.00

September-12

255

0.00

0.00

110,000,000

28,050.00

October-12

255

0.00

0.00

110,000,000

28,050.00

November-12

255

240

240

586.00

148.50

375

110,000,000

26,400.00

December-12

240

230

240

3.00

0.71

110,000,000

26,400.00

January-13

245

240

245

5.00

1.10

110,000,000

26,950.00

255

0.49

0.12

110,000,000

26,950.00

March-13

245

200

200

96.00

21.10

110,000,000

22,000.00

April-13

200

200

200

5.00

1.00

110,000,000

22,000.00

May-13

200

185

185

328.00

65.60

110,000,000

20,350.00

June-13

260

105

225

233.00

50.90

72

14

110,000,000

24,750.00

February-12
March-12

February-13

Stock Price and Traded Chart

Stock Price (Rp)

Thousand Shares

300

250

200

150

100

50

0
-

Jan-12

Mar-12

May-12

Jul-12

Institute for Economic and Financial Research

Sep-12

Nov-12

Jan-13

Mar-13

May-13

583