Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Mature
Coupon
Int rate (Yield to maturity YTM)
Date
Amount
Date of settlement
Semi-annually
9-Jul-26
0.00%
7.96%
9-Jan-13
100
Year
Cashflow
0.5
1
1.5
2
2.5
3
3.5
4
4.5
5
5.5
6
6.5
7
7.5
8
8.5
9
9.5
10
10.5
11
11.5
12
12.5
13
13.5
Using fn
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
Cashflow
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
34.8622
Price
34.8622
34.86222
9-Apr-14
Year
0.25
0.75
1.25
1.75
2.25
2.75
3.25
3.75
4.25
4.75
5.25
5.75
6.25
6.75
7.25
7.75
8.25
8.75
9.25
9.75
10.25
10.75
11.25
11.75
12.25
12.75
13.25
Cashflow
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
35.5492
Accrued interest
Clean price (Quoted price )
Dirty price (Settlement price)
Not WYSIWYG
Conventions
- dirty / clean price
- compounding semi annually
- 30/360 convention (If all months have 30 days, year has 360 days)
- clean plus actual interest charged
102.98
35.55
Zero price
per rupee
3.5%
4.0%
4.2%
4.4%
0.9662
0.9246
0.8839
0.8418
6% coupon
Cash flow PV @ Zero yield
6
5.797101
6
5.547337
6
5.303323
106
89.228557
105.876319
0.00
Zero yield
1
2
3
4
Zero price
per rupee
3.5%
4.0%
4.2%
4.4%
0.9662
0.9246
0.8839
0.8418
6% coupon
Cash flow PV @ Zero yield
6
5.797101
6
5.547337
6
5.303323
106
89.228557
105.876319
103.5%
104.5%
104.6%
105.0%
Discount rate
1
2
3
4
118.80%
84.18%
0.00
Error
-0.048
-0.039
-0.025
0.113
0.000
8% change
Original Price
8%
1
92.59
2
85.73
3
79.38
Fall in rates
Fall in rates t/(1+r)
7% % Change
8%
93.46
0.93% 0.925926
87.34
1.88% 1.851852
81.63
2.83% 2.777778
For zero coupon, t/(1+r) is enough
Estimating bond price for small changes in interest rates
.25 to 1%
Maturity
Original Price
8%
1
92.59
2
85.73
3
79.38
Discount rate
Cash flow
1
2
3
Fall in rates
Fall in rates t/(1+r)
7% % Change
8%
93.46
0.93% 0.925926
87.34
1.88% 1.851852
81.63
2.83% 2.777778
8%
Original price
10
9.26
10
8.57
110
87.32
105.15
1%
7%
9%
Increase in rate
9% % Change
91.74
-0.92%
84.17
-1.83%
77.22
-2.73%
Fall in rates
1% % Change
99.01
6.93%
98.03
14.34%
97.06
22.27%
Fall in rates
1% % Change
99.01
6.93%
98.03
14.34%
97.06
22.27%
Increase in rate
7% % Change
93.24
0.70%
86.94
1.40%
81.06
2.11%
0.93
185.19
277.78
463.89
1
2
3
9.26
8.57
87.32
9.26
17.14
261.96