Sei sulla pagina 1di 29

775

Tablas de factores de inters compuesto

0.25%

TABLA

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos

n
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
36
40
48
50
52
55
60
72
75
84
90
96
100
108
120
132
144
240
360
480

Pagos de serie uniforme

Cantidad
compuesta

Valor
presente

FIP

PIF

AlF

0.9975
0.9950
0.9925
0.9901
0.9876
0.9851
0.9827
0.9802
0.9778
0.9753
0.9729
0.9705
0.9681
0.9656
0.9632
0.9608
0.9584
0.9561
0.9537
0.9513
0.9489
0.9466
0.9442
0.9418
0.9395
0.93'71
0.9348
0.9325
0.9301
0.9278
0.9140
0.9050
0.8871
0.8826
0.8782
0.8717
0.8609
0.8355
0.8292
0.8108
0.7987
0.7869
0.7790
0.7636
0.7411
0.7192
0.6980
0.5492
0.4070

1.00000
0.49938
0.33250
0.24906
0.19900
0.16563
0.14179
0.12391
0.11000
0.09888
0.08978
0.08219
0.07578
0.07028
0.06551
0.06134
0.05766
0.05438
0.05146
0.04882
0.04644
0.04427
0.04229
0.04048
0.03881
0.03727
0.03585
0.03452
0.03329
0.03214
0.02658
0.02380
0.01963
0.01880
0.01803
0.01698
0.01547
0.01269
0.01214
0.01071
0.00992
0.00923
0.00881
0.00808
0.00716
0.00640
0.00578
0.00305
0.00172
0.00108

1.0025
1.0050
1.0075
1.0100
1.0126
1.0151
1.0176
1.0202
1.0227
1.0253
1.0278
1.0304
1.0330
1.0356
1.0382
1.0408
1.0434
1.0460
1.0486
1.0512
1.0538
1.0565
1.0591
1.0618
1.0644
1.0671
1.0697
1.0724
1.0751
1.0778
1.0941
1.1050
1.1273
1.1330
1.1386
1.1472
1.1616
1.1969
1.2059
1.2334
1.2520
1.2709
1.2836
1.3095
1.3494
1.3904
1.4327
1.8208
2.4568
3.3151

0.3016

Factor de
amortizacin

Cantidad
compuesta

Gradientes aritmticos

Recuperacin
de capital

Valor
presente

Gradiente de
valor presente

FIA

AlP

PIA

PIG

1.0000
2.0025
3.0075
4.0150
5.0251
6.0376
7.0527
8.0704
9.0905
10.1133
11.1385
12.1664
13.1968
14.2298
15.2654
16.3035
17.3443
18.3876
19.4336
20.4822
21.5334
22.5872
23.6437
24.7028
25.7646
26.8290
27.8961
28.9658
30.0382
31.1133

1.00250
0.50188
0.33500
0.25156
0.20150
0.16813
0.14429
0.12641
0.11250
0.10138
0.09228
0.08469
0.07828
0.07278
0.06801
0.06384
0.06016
0.05688
0.05396
0.05132
0.04894
0.04677
0.04479
0.04298
0.04131
0.03977
0.03835
0.03702
0.03579
0.03464
0.02908
0.02630
0.02213
0.02130
0.02053
0.01948
0.01797
0.01519
0.01464
0.01321
0.01242
0.01173
0.01131
0.Dl058
0.00966
0.00890
0.00828
0.00555
0.00422
0.00358

0.9975
1.9925

37.6206
42.0132
50.9312
53.1887
55.4575
58.8819
64.6467
78.7794
82.3792
93.3419
100.7885
108.3474
113.4500
123.8093
139.7414
156.1582
173.0743
328.3020
582.7369
926.0595

0.25%

2.9851
3.9751
4.9627
5.9478
6.9305
7.9107
8.8885
9.8639
10.8368
11.8073
12.7753
13.7410
14.7042
15.6650
16.6235
17.5795
18.5332
19.4845
20.4334
21.3800
22.3241
23.2660
24.2055
25.1426
26.0774
27.0099
27.9400
28.8679
34.3865
38.0199
45.1787
46.9462
48.7048
51.3264
55.6524
65.8169
68.3108
75.6813
80.5038
85.2546
88.3825
94.5453
103.5618
112.3121
120.8041
180.3109
237.1894
279.3418

0.9950
2.9801
5.9503
9.9007
14.8263
20.7223
27.5839
35.4061
44.1842
53.9133
64.5886
76.2053
88.7587
102.2441
116.6567
131.9917
148.2446
165.4106
183.4851
202.4634
222.3410
243.1131
264.7753
287.3230
310.7516
335.0566
360.2334
386.2776
413.1847
592.4988
728.7399
1040.06
1 125.78
1214.59
1353.53
1600.08
2265.56
2447.61
3029.76
3446.87
3886.28
4 191.24
4829.01
5852.11
6950.01
8117.41
19399
36264
53821

Gradiente de
serie anual
AlG
0.4994
0.9983
1.4969
1.9950
2.4927
2.9900
3.4869
3.9834
4.4794
4.9750
5.4702
5.9650
6.4594
6.9534
7.4469
7.9401
8.4328
8.9251
9.4170
9.9085
10.3995
10.8901
11.3804
11.8702
12.3596
12.8485
13.3371
13.8252
14.3130
17.2306
19.1673
23.0209
23.9802
24.9377
26.3710
28.7514
34.4221
35.8305
40.0331
42.8162
45.5844
47.4216
51.0762
56.5084
61.8813
67.1949
107.5863
152.8902
192.6699

776

Tablas de factores de inters compuesto

0.5%

TABLA

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos
Cantidad
compuesta
n
I
2
3
4
5
6
7
8
9
10
1I
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
36
40
48
50
52
55
60
72
75
84
90
96
100
108
120
132
144
240
360
480

Pagos de serie uniforme

0.5%

Gradientes aritmticos

Valor
presente

Factor de
amortizacin

Cantidad
compuesta

Recuperacin
de capital

Valor
presente

Gradiente de
valor presente

Gradiente de
serie anual

FIP

PIF

AlF

FIA

AlP

PIA

PIG

AlG

1.0050
1.0100
1.0151
1.0202
1.0253
1.03P4
1.0355
1.0407
1.0459
1.0511
1.0564
1.0617
1.0670
1.0723
1.0777
1.0831
1.0885
1.0939
1.0994
1.1049
1.1104
1.1160
1.1216
1.1272
1.1328
1.1385
1.1442
1.1499
1.1556
1.1614
1.1967
1.2208
1.2705
1.2832
1.2961
1.3156
1.3489
1.4320
1.4536
1.5204
1.5666
1.6141
1.6467
1.7137
1.8194
1.9316

0.9950
0.9901
0.9851
0.9802
0.9754
0.9705

1.00000
0.49875
0.33167
0.24813
0.19801
0.16460
0.14073
0.12283
0.10891
0.09777
0.08866
0.08107
0.07464
0.06914
0.06436
0.06019
0.05651
0.05323
0.05030
0.04767
0.04528
0.04311
0.04113
0.03932
0.03765
0.03611
0.03469
0.03336
0.03213
0.03098
0.02542
0.02265
0.01849
0.01765
0.01689
0.01584
0.01433
0.01157
0.01102
0.00961
0.00883
0.00814
0.00773
0.00701
0.00610
0.00537
0.00476
0.00216
0.00100
0.00050

1.0000
2.0050
3.0150
4.0301
5.0503
6.0755
7.1059
8.1414
9.1821
10.2280
11.2792

1.00500
0.50375
0.33667
0.25313
0.20301
0.16960
0.14573
0.12783
0.11391
0.10277
0.09366
0.08607
0.07964
0.07414
0.06936
0.06519
0.06151
0.05823
0.05530
0.05267
0.05028
0.04811
0.04613
0.04432
0.04265
0.04111
0.03969
0.03836
0.03713
0.03598
0.03042
0.02765
0.02349
0.02265
0.02189
0.02084
0.01933
0.01657
0.01602
0.01461
0.01383
0.01314
0.01273
0.01201
0.01110
0.01037
0.00976
0.00716
0.00600
0.00550

0.9950
1.9851

0.9901
2.9604
5.9011
9.8026
14.6552
20.4493

0.4988

2.0508
3.3102
6.0226
10.9575

0.9657
0.9609
0.9561
0.9513
0.9466
0.9419
0.9372
0.9326
0.9279
0.9233
0.9187
0.9141
0.9096
0.9051
0.9006
0.8961
0.8916
0.8872
0.8828
0.8784
0.8740
0.8697
0.8653
0.8610
0.8356
0.8191
0.7871
0.7793
0.7716
0.7601
0.7414
0.6983
0.6879
0.6577
0.6383
0.6195
0.6073
0.5835
0.5496
0.5177
0.4876
0.3021
0.1660
0.0913

12.3356
13.3972
14.4642
15.5365
16.6142
17.6973
18.7858
19.8797
20.9791
22.0840
23.1944
24.3104
25.4320
26.5591
27.6919
28.8304
29.9745
31.1244
32.2800
39.3361
44.1588
54.0978
56.6452
59.2180
63.1258
69.7700
86.4089
90.7265
104.0739
113.3109
122.8285
129.3337
142.7399
163.8793
186.3226
210.1502
462.0409
1004.52
1 991.49

2.9702
3.9505
4.9259
5.8964
6.8621
7.8230
8.7791
9.7304
10.6770
11.6189
12.5562
13.4887
14.4166
15.3399
16.2586
17.1728
18.0824
18.9874
19.8880
20.7841
21.6757
22.5629
23.4456
24.3240
25.1980
26.0677
26.9330
27.7941
32.8710
36.1722
42.5803
44.1428
45.6897
47.9814
51.7256
60.3395
62.4136
68.4530
72.3313
76.0952
78.5426
83.2934
90.0735
96.4596
102.4747
139.5808
166.7916
181.7476

27.1755
34.8244
43.3865
52.8526
63.2136
74.4602
86.5835
99.5743
113.4238
128.1231
143.6634
160.0360
177.2322
195.2434
214.0611
233.6768
254.0820
275.2686
297.2281
319.9523
343.4332
367.6625
392.6324
557.5598
681.3347
959.9188
1035.70
1113.82
1235.27
1448.65
2012.35
2163.75
2640.66
2976.08
3324.18
3562.79
4054.37
4823.51
5624.59
6451.31
13 416
21403
27588

0.9967
1.4938
1.9900
2.4855
2.9801
3.4738
3.9668
4.4589
4.9501
5.4406
5.9302
6.4190
6.9069
7.3940
7.8803
8.3658
8.8504
9.3342
9.8172
10.2993
10.7806
11.2611
11.7407
12.2195
12.6975
13.1747
13.6510
14.1265
16.9621
18.8359
22.5437
23.4624
24.3778
25.7447
28.0064
33.3504
34.6679
38.5763
41.1451
43.6845
45.3613
48.6758
53.5508
58.3103
62.9551
96.1131
128.3236
151.7949

777

Tablas de factores de inters compuesto

0.75%

TABLA

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos
Cantidad
compuesta

Valor
presente

F/P

1.0075
1.0151
1.0227
1.0303
1.0381
1.0459
1.0537
1.0616
1.0696
1.0776
1.0857

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
36
40
48
50
52
55
60
72
75
84
90
96
100
108
120
132
144
240
360
480

1.0938
1.1020
1.1103
1.1186
1.1270
1.1354
1.1440
1.1525
1.1612
1.1699
1.1787
1.1875
1.1964
1.2054
1.2144
1.2235
1.2327
1.2420
1.2513
1.3086
1.3483
1.4314
1.4530
1.4748
1.5083
1.5657
1.7126
1.7514
1.8732
1.9591
2.0489
2.1111
2.2411
2.4514
2.6813
2.9328
6.0092
14.7306
36.1099

Pagos de serie uniforme

0.75%

Gradientes aritmticos

Factor de
amortizacin

Cantidad
compuesta

Recuperacin
de capital

Valor
presente

Gradiente de
valor presente

Gradiente de
serie anual

P/F

A/F

F/A

A/P

PIA

P/G

A/G

0.9926
0.9852
0.9778
0.9706
0.9633
0.9562
0.9490
0.9420
0.9350
0.9280
0.9211
0.9142
0.9074
0.9007
0.8940
0.8873
0.8807
0.8742
0.8676
0.8612
0.8548
0.8484
0.8421
0.8358
0.8296
0.8234
0.8173
0.8112
0.8052
0.7992
0.7641
0.7416
0.6986
0.6883
0.6780
0.6630
0.6387
0.5839
0.5710
0.5338
0.5104
0.4881
0.4737
0.4462
0.4079

1.00000
0.49813
0.33085
0.24721
0.19702
0.16357
0.13967
0.12176
0.10782
0.09667
0.08755
0.07995
0.07352
0.06801
0.06324
0.05906
0.05537
0.05210
0.04917
0.04653
0.04415
0.04198
0.04000
0.03818
0.03652
0.03498
0.03355
0.03223
0.03100
0.02985
0.02430
0.02153
0.01739
0.01656
0.01580
0.01476
0.01326
0.01053
0.00998
0.00859
0.00782
0.00715
0.00675
0.00604
0.00517
0.00446
0.00388
0.00150
0.00055
0.00021

1.0000
2.0075
3.0226
4.0452
5.0756
6.1136
7.1595
8.2132
9.2748
10.3443
11.4219

1.00750
0.50563
0.33835
0.25471
0.20452
0.17107
0.14717
0.12926
0.11532
0.10417
0.09505
0.08745
0.08102
0.07551
0.07074
0.06656
0.06287
0.05960
0.05667
0.05403
0.05165
0.04948
0.04750
0.04568
0.04402
0.04248
0.04105
0.03973
0.03850
0.03735
0.03180
0.02903
0.02489
0.02406
0.02330
0.02226
0.02076
0.01803
0.01748
0.01609
0.01532
0.01465
0.01425
0.0\354
0.01267
0.01196
0.01138
0.00900
0.00805
0.00771

0.9852
2.9408
5.8525
9.7058
14.4866
20.1808
26.7747
34.2544
42.6064
51.8174
61.8740
72.7632
84.4720

0.4981

0.3730
0.3410
0.1664
0.0679
0.0277

12.5076
13.6014
14.7034
15.8137
16.9323
18.0593
19.1947
20.3387
21.4912
22.6524
23.8223
25.0010
26.1885
27.3849
28.5903
29.8047
31.0282
32.2609
33.5029
41.1527
46.4465
57.5207
60.3943
63.3111
67.7688
75.4241
95.0070
100.1833
116.4269
127.8790
139.8562
148.1445
165.4832
193.5143
224.1748
257.7116
667.8869
1830.74
4681.32

0.9926
1.9777
2.9556
3.9261
4.8894
5.8456
6.7946
7.7366
8.6716
9.5996
10.5207
11.4349
12.3423
13.2430
14.1370
15.0243
15.9050
16.7792
17.6468
18.5080
19.3628
20.2112
21.0533
21.8891
22.7188
23.5422
24.3595
25.1707
25.9759
26.7751
31.4468
34.4469
40.1848
41.5664
42.9276
44.9316
48.1734
55.4768
57.2027
62.1540
65.2746
68.2584
70.1746
73.8394
78.9417
83.6064
87.8711
111.1450
124.2819
129.6409

96.9876
110.2973
124.3887
139.2494
154.8671
171.2297
188.3253
206.1420
224.6682
243.8923
263.8029
284.3888
305.6387
327.5416
350.0867
373.2631
524.9924
637.4693
886.8404
953.8486
1022.59
1 128.79
1 313.52
1791.25
1917.22
2308.13
2578.00
2853.94
3040.75
3419.90
3998.56
4583.57
5 169.58
9494.12
13312
15513

0.9950
1.4907
1.9851
2.4782
2.9701
3.4608
3.9502
4.4384
4.9253
5.4110
5.8954
6.3786
6.8606
7.3413
7.8207
8.2989
8.7759
9.2516
9.7261
10.1994
10.6714
11.1422
11.6117
12.0800
12.5470
13.0128
13.4774
13.9407
16.6946
18.5058
22.0691
22.9476
23.8211
25.1223
27.2665
32.2882
33.5163
37.1357
39.4946
41.8107
43.3311
46.3154
50.6521
54.8232
58.8314
85.4210
107.1145
119.6620

778

Tablas de factores de inters compuesto

1%

TABLA

Pagos nicos
Cantidad
compuesta

Valor
presente

1%

Flujo de efectivo discreto: Factores de inters compuesto


Pagos de serie uniforme

Gradientes aritmticos

Factor de
amortizacin

Cantidad
compuesta

Recuperacin
de capital

Valor
presente

Gradiente de
valor presente

Gradiente de
serie anual

F/P

P/F

A/F

F/A

AlP

P/A

P/G

AlG

1
2
3
4
5
6
7
8
9

1.0100
1.0201
1.0303
1.0406
1.0510
1.0615
1.0721
1.0829
1.0937
1.1046
1.1157
J.l268
1.1381
1.1495
1.1610
1.1726
1.1843
1.1961
1.2081
1.2202
1.2324
1.2447
1.2572
1.2697
1.2824

0.9901
0.9803
0.9706
0.9610
0.9515
0.9420
0.9327
0.9235
0.9143
0.9053
0.8963
0.8874
0.8787
0.8700
0.8613
0.8528
0.8444
0.8360
0.8277
0.8195
0.8114
0.8034
0.7954
0.7876
0.7798
0.7720
0.7644
0.7568
0.7493
0.7419
0.6989
0.6717
0.6203
0.6080
0.5961
0.5785
0.5504
0.4885
0.4741
0.4335
0.4084

1.00000
0.49751
0.33002
0.24628
0.19604
0.16255
0.13863
0.12069
0.10674
0.09558
0.08645
0.07885
0.07241
0.06690
0.06212
0.05794
0.05426
0.05098
0.04805
0.04542
0.04303
0.04086
0.03889
0.03707
0.03541
0.03387
0.03245
0.03112
0.02990
0.02875
0.02321
0.02046
0.01633
0.01551
0.01476
0.01373
0.01224
0.00955
0.00902
0.00765
0.00690
0.00625
0.00587
0.00518
0.00435
0.00368
0.00313
0.00101
0.00029
0.00008

1.0000
2.0100
3.0301
4.0604
5.1010
6.1520
7.2135
8.2857
9.3685
10.4622
11.5668
12.6825
13.8093
14.9474
16.0969
17.2579
18.4304

1.01000
0.50751
0.34002
0.25628
0.20604
0.17255
0.14863
0.13069
0.11674
0.10558
0.09645
0.08885
0.08241
0.07690
0.07212
0.06794
0.06426
0.06098
0.05805
0.05542
0.05303
0.05086
0.04889
0.04707
0.04541
0.04387
0.04245
0.04112
0.03990
0.03875
0.03321
0.03046
0.02633
0.02551
0.02476
0.02373
0.02224
0.01955
0.01902
0.01765
0.01690
0.01625
0.01587
0.01518
0.01435
0.01368
0.01313
0.01101
0.01029
0.01008

0.9901
1.9704
2.9410
3.9020
4.8534
5.7955
6.7282
7.6517
8.5660
9.4713

0.9803
2.9215
5.8044
9.6103
14.3205
19.9168
26.3812
33.6959
41.8435

0.4975

50.8067
60.5687
71.1126
82.4221
94.4810
107.2734
120.7834
134.9957
149.8950
165.4664
181.6950
198.5663
216.0660
234.1800
252.8945
272.1957
292.0702
312.5047
333.4863
355.0021
494.6207
596.8561
820.1460
879.4176
939.9175
1032.81
1 192.81
1597.87
1702.73
2023.32
2240.57
2459.43
2605.78
2898.42
3334.11
3761.69
4177.47

4.9005
5.3815
5.8607
6.3384

lO

11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
36
40
48
50
52
55
60
72
75
84
90
96
100
108
120
132
144
240
360
480

1.2953
1.3082
1.3213
1.3345
1.3478
1.4308
1.4889
1.6122
1.6446
1.6777
1.7285
1.8167
2.0471
2.1091
2.3067
2.4486
2.5993
2.7048
2.9289
3.3004
3.7190
4.1906
10.8926
35.9496
118.6477

0.3847
0.3697
0.3414
0.3030
0.2689
0.2386
0.0918
0.0278
0.0084

19.6147
20.8109
22.0190
23.2392
24.4716
25.7163
26.9735
28.2432
29.5256
30.8209
32.1291
33.4504
34.7849
43.0769
48.8864
61.2226
64.4632
67.7689
72.8525
81.6697
104.7099
110.9128
130.6723
144.8633
159.9273
170.4814
192.8926
230.0387
271.8959
319.0616
989.2554
3494.96
11 765

10.3676
11.2551
12.1337
13.0037
13.8651
14.7179
15.5623
16.3983
17.2260
18.0456
18.8570
19.6604
20.4558
21.2434
22.0232
22.7952
23.5596
24.3164
25.0658
25.8077
30.1075
32.8347
37.9740
39.1961
40.3942
42.1472
44.9550
51.1504
52.5871
56.6485
59.1609
61.5277
63.0289
65.8578
69.7005
73.1108
76.1372
90.8194
97.2183
99.1572

6878.60
872Q.43
9511.16

0.9934
1.4876
1.9801
2.4710
2.9602
3.4478
3.9337
4.4179

6.8143
7.2886
7.7613
8.2323
8.7017
9.1694
9.6354
10.0998
10.5626
11.0237
11.4831
11.9409
12.3971
12.8516
13.3044
13.7557
16.4285
18.1776
21.5976
22.4363
23.2686
24.5049
26.5333
31.2386
32.3793
35.7170
37.8724
39.9727
41.3426
44.0103
47.8349
51.4520
54.8676
75.7393
89.6995
95.9200

779

Tablas de factores de inters compuesto

1.25%

TABLA 5

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos

n
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15'
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
36
40
48
50
52
55
60
72
75
84
90
96
100
108
120
132
144
240
360
480

Cantidad
compuesta
FIP
1.0125
1.0252
1.0380
1.0509
1.0641
1.0774
1.0909
1.1045
1.1183
1.1323
1.1464
1.1608
1.1753
1.1900
1.2048
1.2199
1.2351
1.2506
1.2662
1.2820
1.2981
1.3143
1.3307
1.3474
1.3642
1.3812
1.3985
1.4160
1.4337
1.4516
1.5639
1.6436
1.8154
1.8610
1.9078
1.9803
2.1072
2.4459
2.5388
2.8391
3.0588
3.2955
3.4634
3.8253
4.4402
5.1540
5.9825
19.7155
87.5410
388.7007

Valor
presente
PIF
0.9877
0.9755
0.9634
0.9515
0.9398
0.9282
0.9167
0.9054
0.8942
0.8832
0.8723
0.8615
0.8509
0.8404
0.8300
0.8197
0.8096
0.7996
0.7898
0.7800
0.7704
0.7609
0.7515
0.7422
0.7330
0.7240
0.7150
0.7062
0.6975
0.6889
0.6394
0.6084
0.5509
0.5373
0.5242
0.5050
0.4746
0.4088
0.3939
0.3522
0.3269
0.3034
0.2887
0.2614
0.2252
0.1940
0.1672
0.0507
0.0114
0.0026

Pagos de serie uniforme


Factor de
amortizacin

AlF
1.00000
0.49680
0.32920
0.24536
0.19506
0.16153
0.13759
0.11963
0.10567
0.09450
0.08537
0.07776
0.07132
0.06581
0.06103
0.05685
0.05316
0.04988
0.04696
0.04432
0.04194
0.03977
0.03780
0.03599
0.03432
0.03279
0.03137
0.03005
0.02882
0.02768
0.02217
0.01942
0.01533
0.01452
0.01377
0.01275
0.01129
0.00865
0.00812
0.00680
0.00607
0.00545
0.00507
0.00442
0.00363
0.00301
0.00251
0.00067
0.00014
0.00003

Cantidad
compuesta
F/A
1.0000
2.0125
3.0377
4.0756
5.1266
6.1907
7.2680
8.3589
9.4634
10.5817
11.7139
12.8604
14.0211
15.1964
16.3863
17.5912
18.8111
20.0462
21.2968
22.5630
23.8450
25.1431
26.4574
27.7881
29.1354
30.4996
31.8809
33.2794
34.6954
36.1291
45.1155
51.4896
65.2284
68.8818
72.6271
78.4225
88.5745
115.6736
123.1035
147.1290
164.7050
183.6411
197.0723
226.0226
275.2171
332.3198
398.6021
1497.24
6923.28
31016

Recuperacin
de capital

AlP
1.01250
0.50939
0.34170
0.25786
0.20756
0.17403
0.15009
0.13213
0.11817
0.10700
0.09787
0.09026
0.08382
0.07831
0.07353
0.06935
0.06566
0.06238
0.05946
0.05682
0.05444
0.05227
0.05030
0.04849
0.04682
0.04529
0.04387
0.04255
0.04132
0.04018
0.03467
0.03192
0.02783
0.02702
0.02627
0.02525
0.02379
0.02115
0.02062
0.01930
0.01857
0.01795
0.01757
0.01692
0.01613
0.01551
0.01501
0.01317
0.01264
0.01253

1.25%

Gradientes aritmticos
Valor
presente
P/A
0.9877
1.9631
2.9265
3.8781
4.8178
5.7460
6.6627
7.5681
8.4623
9.3455
10.2178
11.0793
11.9302
12.7706
13.6005
14.4203
15.2299
16.0295
16.8193
17.5993
18.3697
19.1306
19.8820
20.6242
21.3573
22.0813
22.7963
23.5025
24.2000
24.8889
28.8473
31.3269
35.9315
37.0129
38.0677
39.6017
42.0346
47.2925
48.4890
51.8222
53.8461
55.7246
56.9013
59.0865
61.9828
64.4781
66.6277
75.9423
79.0861
79.7942

Gradiente de
valor presente
PIG

Gradiente de
serie anual

0.9755
2.9023
5.7569
9.5160
14.1569
19.6571
25.9949
33.1487
41.0973
49.8201
59.2967
69.5072
80.4320

0.4969

92.0519
104.3481
117.3021
130.8958
145.1115
159.9316
175.3392
191.3174
207.8499
224.9204
242.5132
260.6128
279.2040
298.2719
317.8019
337.7797
466.2830
559.2320
759.2296
811.6738
864.9409
946.2277
1084.84
1428.46
1515.79
1778.84
1953.83
2 127.52
2242.24
2468.26
2796.57
3109.35
3404.61
5101.53
5997.90
6284.74

AlG

0.9917
1.4845
1.9752
2.4638
2.9503
3.4348
3.9172
4.3975
4.8758
5.3520
5.8262
6.2982
6.7682
7.2362
7.7021
8.1659
8.6277
9.0874
9.5450
10.0006
10.4542
10.9056
11.3551
11.8024
12.2478
12.6911
13.1323
13.5715
16.1639
17.8515
21.1299
21.9295
22.7211
23.8936
25.8083
30.2047
31.2605
34.3258
36.2855
38.1793
39.4058
41.7737
45.1184
48.2234
51.0990
67.1764
75.8401
78.7619

780

Tablas de factores de inters compuesto

1.5%

TABLA

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos

n
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
36
40
48
50
52
55
60
72
75
84
90
96
100
108
120
132
144
240
360
480

Cantidad
compuesta
FIP
1.0150
1.0302
J.0457
1.06J4
1.0773
1.0934
!.I098
!.I265
1.1434
1.1605
1.1779
1.1956
1.2136
1.2318
1.2502
1.2690
1.2880
1.3073
1.3270
1.3469
1.3671
1.3876
1.4084
1.4295
1.4509
J .4727
1.4948
1.5172
1.5400
1.5631
1.7091
1.8140
2.0435
2.1052
2.1689
2.2679
2.4432
2.9212
3.0546
3.4926
3.8189
4.1758
4.4320
4.9927
5.9693
7.1370
8.5332
35.6328
212.7038
1269.70

Valor
presente
PIF
0.9852
0.9707
0.9563
0.9422
0.9283
0.9145
0.9010
0.8877
0.8746
0.8617
0.8489
0.8364
0.8240
0.8118
0.7999
0.7880
0.7764
0.7649
0.7536
0.7425
0.7315
0.7207
0.7100
0.6995
0.6892
0.6790
0.6690
0.6591
0.6494
0.6398
0.5851
0.5513
0.4894
0.4750
0.4611
0.4409
0.4093
0.3423
0.3274
0.2863
0.2619
0.2395
0.2256
0.2003
0.1675
0.1401
0.1172
0.0281
0.0047
0.0008

Gradientes aritmticos

Pagos de serie uniforme


Factor de
amortizacin

AlF
1.00000
0.49628
0.32838
0.24444
0.19409
0.16053
0.13656
0.11858
0.10461
0.09343
0.08429
0.07668
0.07024
0.06472
0.05994
0.05577
0.05208
0.04881
0.04588
0.04325
0.04087
0.03870
0.03673
0.03492
0.03326
0.03173
0.03032
0.02900
0.02778
0.02664
0.02115
0.01843
0.01437
0.01357
0.01283
0.01183
0.01039
0.00781
0.00730
0.00602
0.00532
0.00472
0.00437
0.00376
0.00302
0.00244
0.00199
0.00043
0.00007
0.00001

Cantidad
compuesta
F/A

Recuperacin
de capital

1.0000
2.0150
3.0452
4.0909
5.1523
6.2296
7.3230
8.4328
9.5593
10.7027
11.8633
13.0412
14.2368
15.4504

1.01500
0.51128
0.34338
0.25944
0.20909
0.17553
0.J5156
0.13358
0.11961
0.10843
0.09929
0.09J68
0.08524
0.07972
0.07494
0.07077

16.6821
17.9324
19.2014
20.4894
21.7967
23.1237
24.4705
25.8376
27.2251
28.6335
30.0630
31.5140
32.9867
34.4815
35.9987
37.5387
47.2760
54.2679
69.5652
73.6828
77.9249
84.5296
96.2147
128.0772
136.9728
166.1726
187.9299
211.7202
228.8030
266.1778
331.2882
409.1354
502.2109
2308.85
14114
84580

AlP

0.06708
0.06381
0.06088
0.05825
0.05587
0.05370
0.05173
0.04992
0.04826
0.04673
0.04532
0.04400
0.04278
0.04164
0.03615
0.03343
0.02937
0.02857
0.02783
0.02683
0.02539
0.02281
0.02230
0.02102
0.02032
0.01972
0.01937
0.01876
0.01802
0.01744
0.01699
0.01543
0.01507
0.01501

1.5%

Valor
presente
PIA
0.9852
1.9559
2.9122
3.8544
4.7826
5.6972
6.5982
7.4859
8.3605
9.2222
10.0711
10.9075
11.7315
12.5434
13.3432
14.1313
14.9076
15.6726
16.4262
17.1686
17.9001
18.6208
19.3309
20.0304
20.7196
21.3986
22.0676
22.7267
23.3761
24.0158
27.6607
29.9158
34.0426
34.9997
35.9287
37.2715
39.3803
43.8447
44.8416
47.5786
49.2099
50.7017
51.6247
53.3137
55.4985
57.3257
58.8540
64.7957
66.3532
66.6142

Gradiente de
valor presente
P/G

Gradiente de
serie anual

0.9707
2.8833
5.7098
9.4229

0.4963
0.9901
1.4814
1.9702
2.4566
2.9405
3.4219

13.9956
19.4018
25.6157
32.6125
40.3675
48.8568
58.0571
67.9454
78.4994
89.6974
101.5178
113.9400
126.9435
140.5084
154.6154
169.2453
184.3798
200.0006
216.0901
232.6310
249.6065
267.0002
284.7958
302.9779
321.5310
439.8303
524.3568
703.5462
749.9636
796.8774
868.0285
988.1674
1279.79
1352.56
1568.51
1709.54
1 847.47
1937.45
2112.13
2359.71
2588.71
2798.58
3870.69
4310.72
4415.74

AlG

3.9008
4.3772
4.8512
5.3227
5.7917
6.2582
6.7223
7.1839
7.6431
8.0997
8.5539
9.0057
9.4550
9.9018
10.3462
10.7881
11.2276
11.6646
12.0992
12.5313
12.9610
13.3883
15.9009
17.5277
20.6667
21.4277
22.1794
23.2894
25.0930
29.1893
30.1631
32.9668
34.7399
36.4381
37.5295
39.6171
42.5185
45.1579
47.5512
59.7368
64.9662
66.2883

Tablas de factores de inters compuesto

2%

TABLA

n
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
36
40
48
50
52
55
60
72
75
84
90
96
100
108
120
132
144
240
360
480

1.0200
1.0404
1.0612
1.0824
1.1041
1.1262
1.1487
1.1717
1.1951
1.2190
1.2434
1.2682
1.2936
1.3195
1.3459
1.3728
1.4002
1.4282
1.4568
1.4859
1.5157
1.5460
1.5769
1.6084
1.6406
1.6734
1.7069
1.7410
1.7758
1.8114
2.0399
2.2080
2.5871
2.6916
2.8003
2.9717
3.2810
4.1611
4.4158
5.2773
5.9431
6.6929
7.2446
8.4883
10.7652
13.6528
17.3151
115.8887
1247.56
13 430

Pagos de serie uniforme

Valor
presente
PIF

Factor de
amortizacin
AlF

0.9804
0.9612
0.9423
0.9238
0.9057
0.8880
0.8706
0.8535
0.8368
0.8203
0.8043
0.7885
0.7730
0.7579
0.7430
0.7284
0.7142
0.7002
0.6864
0.6730
0.6598
0.6468
0.6342
0.6217
0.6095
0.5976
0.5859
0.5744
0.5631

1.00000
0.49505

0.5521
0.4902
0.4529
0.3865
0.3715
0.3571
0.3365
0.3048
0.2403
0.2265
0.1895
0.1683
0.1494
0.1380
0.1178
0.0929
0.0732
0.0578
0.0086
0.0008
0.0001

2%

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos
Cantidad
compuesta
FIP

781

0.32675
0.24262
0.19216
0.15853
0.13451
0.11651
0.10252
0.09133
0.08218
0.07456
0.06812
0.06260
0.05783
0.05365
0.04997
0.04670
0.04378
0.04116
0.03878
0.03663
0.03467
0.03287
0.03122
0.02970
0.02829
0.02699
0.02578
0.02465
0.01923
0.01656
0.01260
0.01182
0.01111
0.01014
0.00877
0.00633
0.00586
0.00468
0.00405
0.00351
0.00320
0.00267
0.00205
0.00158
0.00123
0.00017
0.00002

Gradientes aritmticos

Cantidad
compuesta
FIA

Recuperacin
de capital
AlP

1.0000

1.02000
0.51505

0.9804
1.9416

0.34675
0.26262
0.21216
0.17853
0.15451
0.13651
0.12252
0.11133
0.10218
0.09456
0.08812
0.08260
0.07783
0.07365
0.06997
0.06670
0.06378
0.06116
0.05878
0.05663
0.05467
0.05287
0.05122
0.04970
0.04829
0.04699
0.04578
0.04465
0.03923
0.03656
0.03260
0.03182
0.03111
0.03014
0.02877
0.02633
0.02586
0.02468
0.02405
0.02351
0.02320
0.02267
0.02205
0.02158
0.02123
0.02017
0.02002
0.02000

2.8839
3.8077
4.7135
5.6014
6.4720
7.3255

2.0200
3.0604
4.1216
5.2040
6.3081
7.4343
8.5830
9.7546
10.9497
12.1687
13.4121
14.6803
15.9739
17.2934
18.6393
20.0121
21.4123
22.8406
24.2974
25.7833
27.2990
28.8450
30.4219
32.0303
33.6709
35.3443
37.0512
38.7922
40.5681
51.9944
60.4020
79.3535
84.5794
90.0164
98.5865
114.0515
158.0570
170.7918
213.8666
247.1567
284.6467
312.2323
374.4129
488.2582
632.6415
815.7545
5744.44
62328

Valor
presente
P/A

8.1622
8.9826
9.7868
10.5753
11.3484
12.1062
12.8493
13.5777
14.2919
14.9920
15.6785
16.3514
17.0112
17.6580
18.2922
18.9139
19.5235
20.1210
20.7069
21.2813
21.8444
22.3965
25.4888
27.3555
30.6731
31.4236
32.1449
33.1748
34.7609
37.9841
38.6771
40.5255
41.5869
42.5294
43.0984
44.1095
45.3554
46.3378
47.1123
49.5686
49.9599
49.9963

Gradiente de
valor presente
P/G

Gradiente de
serie anual
AlG

0.9612
2.8458
5.6173
9.2403
13.6801
18.9035
24.8779
31.5720

0.4950

38.9551
46.9977
55.6712
64.9475
74.7999
85.2021
96.1288
107.5554
119.4581
131.8139
144.6003
157.7959
171.3795
185.3309
199.6305
214.2592
229.1987
244.4311
259.9392
275.7064
291.7164
392.0405
461.9931
605.9657
642.3606
678.7849
733.3527
823.6975
1034.06
1084.64
1230.42
1322.17
1409.30
1464.75
1569.30
1710.42
1833.47
1939.79
2374.88
2482.57
2498.03

0.9868
1.4752
1.9604
2.4423
2.9208
3.3961
3.8681
4.3367
4.8021
5.2642
5.7231
6.1786
6.6309
7.0799
7.5256
7.9681
8.4073
8.8433
9.2760
9.7055
10.1317
10.5547
10.9745
11.3910
11.8043
12.2145
12.6214
13.0251
15.3809
16.8885
19.7556
20.4420
21.1164
22.1057
23.6961
27.2234
28.0434
30.3616
31.7929
33.1370
33.9863
35.5774
37.7114
39.5676
41.1738
47.9110
49.7112
49.9643

782

Tablas de factores de inters compuesto

3%

TABLA

8 Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos
Cantidad
compuesta
n
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
40
45
50
55
60
65
70
75
80
84
85
90
96
108
120

Valor
presente

Pagos de serie uniforme

Gradientes aritmticos

Factor de
amortizacin

Cantidad
compuesta

Recuperacin
de capital

Valor
presente

Gradiente de
valor presente

Gradiente de
serie anual

PIG

AlG

0.9426
2.7729
5.4383
8.8888
13.0762
17.9547
23.4806
29.6119
36.3088
43.5330
51.2482
59.4196
68.0141
77.0002
86.3477

0.4926

FIP

PIF

AlF

FIA

AlP

PIA

1.0300
1.0609
1.0927
1.1255
1.1593
1.1941
1.2299
1.2668
1.3048
1.3439
1.3842
1.4258
1.4685
1.5126
1.5580
1.6047
1.6528
1.7024
1.7535
1.8061
1.8603
1.9161
1.9736

0.9709
0.9426
0.9151
0.8885
0.8626
0.8375
0.8131
0.7894
0.7664
0.7441
0.7224
0.7014
0.6810
0.6611
0.6419
0.6232
0.6050
0.5874
0.5703
0.5537
0.5375
0.5219
0.5067
0.4919
0.4776
0.4637
0.4502
0.4371
0.4243
0.4120
0.4000

1.00000
0.49261
0.32353
0.23903
0.18835
0.15460
0.13051
0.11246
0.09843
0.08723
0.07808
0.07046
0.06403
0.05853
0.05377
0.04961
0.04595
0.04271
0.03981
0.03722
0.03487
0.03275
0.03081
0.02905
0.02743
0.02594
0.02456
0.02329
0.02211
0.02102
0.02000
0.01905
0.01816
0.01732
0.01654
0.01326
0.01079
0.00887
0.00735
0.006l3
0.00515
0.00434
0.00367
0.00311
0.00273
0.00265
0.00226
0.00187
0.00129
0.00089

1.0000
2.0300
3.0909
4.1836
5.3091
6.4684

1.03000
0.52261
0.35353
0.26903
0.21835
0.18460
0.16051
0.14246
0.12843
0.11723
0.10808
0.10046
0.09403
0.08853
0.08377
0.07961
0.07595
0.07271
0.06981
0.06722
0.06487
0.06275
0.06081
0.05905
0.05743
0.05594
0.05456
0.05329
0.05211
0.05102
0.05000
0.04905
0.04816
0.04732
0.04654
0.04326
0.04079
0.03887
0.03735
0.036l3
0.03515
0.03434
0.03367
0.03311
0.03273
0.03265
0.03226
0.03187
0.03129
0.03089

0.9709
1.9l35

2.0328
2.0938
2.1566
2.2213
2.2879
2.3566
2.4273
2.5001
2.5751
2.6523
2.7319
2.8l39
3.2620
3.7816
4.3839
5.0821
5.8916
6.8300
7.9178
9.1789
10.6409
11.9764
12.3357
14.3005
17.0755
24.3456
34.7110

0.3883
0.3770
0.3660
0.3554
0.3066
0.2644
0.2281
0.1968
0.1697
0.1464
0.1263
0.1089
0.0940
0.0835
0.0811
0.0699
0.0586
0.0411
0.0288

3%

7.6625
8.8923
10.1591
11.4639
12.8078
14.1920
15.6178
17.0863
18.5989
20.1569
21.7616
23.4144
25.1169
26.8704
28.6765
30.5368
32.4529
34.4265
36.4593
38.5530
40.7096
42.9309
45.2189
47.5754
50.0027
52.5028
55.0778
57.7302
60.4621
75.4013
92.7199
112.7969
l36.0716
163.0534
194.3328
230.5941
272.6309
321.3630
365.8805
377.8570
443.3489
535.8502
778.1863
1123.70

2.8286
3.7171
4.5797
5.4172
6.2303
7.0197
7.7861
8.5302
9.2526
9.9540
10.6350
11.2961
11.9379
12.5611
13.1661
13.7535
14.3238
14.8775
15.4150
15.9369
16.4436
16.9355
17.4131
17.8768
18.3270
18.7641
19.1885
19.6004
20.0004
20.3888
20.7658
21.1318
21.4872
23.1148
24.5187
25.7298
26.7744
27.6756
28.4529
29.1234
29.7018
30.2008
30.5501
30.6312
31.0024
31.3812
31.9642
32.3730

96.0280
106.0137
116.2788
126.7987
137.5496
148.5094
159.6566
170.9711
182.4336
194.0260
205.7309
217.5320
229.4137
24 1.36l3
253.3609
265.3993
277.4642
289.5437
301.6267
361.7499
420.6325
477.4803
531.7411
583.0526
631.2010
676.0869
717.6978
756.0865
784.5434
791.3529
823.6302
858.6377
917.60l3
963.8635

0.9803
1.4631
1.9409
2.4138
2.8819
3.3450
3.8032
4.2565
4.7049
5.1485
5.5872
6.0210
6.4500
6.8742
7.2936
7.7081
8.1179
8.5229
8.9231
9.3186
9.7093
10.0954
10.4768
10.8535
11.2255
11.5930
11.9558
12.3141
12.6678
13.0169
l3.3616
13.7018
14.0375
15.6502
17.1556
18.5575
19.8600
21.0674
22.1841
23.2145
24.1634
25.0353
25.6806
25.8349
26.5667
27.3615
28.7072
29.7737

783

Tablas de factores de inters compuesto

4%

TABLA

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos

n
1
2
3
4
5
6
7
8
9
10
11
12
13
14
[,5
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
40
45
50
55
60
65
70
75
80
85
90
96
108
120
144

Pagos de serie uniforme

Cantidad
compuesta
FIP

Valor
presente
PIF

Factor de
amortizacin
AlF

1.0400
1.0816
1.1249
1.1699
1.2J 67
1.2653
1.3159
1.3686
1.4233
1.4802
l.5395
1.6010
l.6651
1.7317
1.8009
1.8730
1.9479
2.0258
2.1068
2.1911
2.2788
2.3699
2.4647

0.9615
0.9246
0.8890
0.8548
0.8219
0.7903
0.7599
0.7307
0.7026
0.6756
0.6496
0.6246
0.6006
0.5775
0.5553
0.5339
0.5134
0.4936
0.4746
0.4564
0.4388
0.4220
0.4057

1.00000
0.49020
0.32035

2.5633
2.6658
2.7725
2.8834
2.9987
3.1187
3.2434
3.3731

0.3901
0.3751
0.3607
0.3468
0.3335

3.5081
3.6484
3.7943
3.9461
4.8010
5.8412
7.1067
8.6464
10.5196
12.7987
15.5716
18.9453
23.0498
28.0436
34.1193
43.1718
69.1195
110.6626
283.6618

0.3207
0.3083
0.2965
0.2851
0.2741
0.2636
0.2534
0.2083
0.1712
0.1407
0.1157
0.0951
0.0781
0.0642
0.0528
0.0434
0.0357
0.0293
0.0232
0.0145
0.0090
0.0035

0.23549
0.18463
0.15076
0.12661
0.10853
0.09449
0.08329
0.07415
0.06655
0.06014
0.05467
0.04994
0.04582
0.04220
0.03899
0.03614
0.03358
0.03128
0.02920
0.02731
0.02559
0.02401
0.02257
0.02J24
0.02001
0.01888
0.01783
0.01686
0.01595
0.01510
0.01431
0.01358
0.01052
0.00826
0.00655
0.00523
0.00420
0.00339
0.00275
0.00223
0.00181
0.00148
0.00121
0.00095
0.00059
0.00036
0.00014

Cantidad
compuesta
FIA

Recuperacin
de capital
AlP

1.0000

1.04000
0.53020
0.36035
0.27549
0.22463
0.19076
0.16661
0.14853
0.13449
0.12329
0.11415
0.10655
0.10014
0.09467
0.08994
0.08582
0.08220
0.07899
0.07614
0.07358
0.07128
0.06920
0.06731
0.06559
0.06401
0.06257
0.06124
0.06001
0.05888
0.05783
0.05686
0.05595
0.05510
0.05431
0.05358
0.05052
0.04826
0.04655
0.04523
0.04420
0.04339
0.04275
0.04223
0.04181
0.04148
0.04121
0.04095
0.04059
0.04036
0.04014

2.0400
3.1216
4.2465
5.4163
6.6330
7.8983
9.2142
10.5828
12.0061
J3.4864
15.0258
16.6268
18.2919
20.0236
21.8245
23.6975
25.6454
27.6712
29.7781
31.9692
34.2480
36.6179
39.0826
41.6459
44.3117
47.0842
49.9676
52.9663
56.0849
59.3283
62.7015
66.2095
69.8579
73.6522
95.0255
121.0294
152.6671
191.1592
237.9907
294.9684
364.2905
448.6314
551.2450
676.0901
827.9833
1054.30
1702.99
2741.56
7066.55

4%

Gradientes aritmticos
Valor
presente
PIA
0.9615
1.8861
2.7751
3.6299
4.4518
5.2421
6.0021
6.7327
7.4353
8.1109
8.7605
9.3851
9.9856
10.5631
11.1184
11.6523
12.1657
12.6593
13.1339
13.5903
14.0292
14.4511
14.8568
15.2470
15.6221
15.9828
16.3296
16.6631
16.9837
17.2920
17.5885
17.8736
18.1476
18.4112
18.6646
19.7928
20.7200
21.4822
22.1086
22.6235
23.0467
23.3945
23.6804
23.9154
24.1085
24.2673
24.4209
24.6383
24.7741
24.9119

Gradiente de
valor presente
P/G

Gradiente de
serie anual
AlG

0.9246
2.7025
5.2670
8.5547

0.4902

12.5062
17.0657
22.1806
27.8013
33.8814
40.3772
47.2477
54.4546
61.9618
69.7355
77.7441
85.9581
94.3498
102.8933
111.5647
120.3414
129.2024
138.1284
147.1012
156.1040
165.1212
174.1385
183.1424
192.1206
201.0618
209.9556
218.7924
227.5634
236.2607
244.8768
286.5303
325.4028
361.1638
393.6890
422.9966
449.2014
472.4789
493.0408
511.1161
526.9384
540.7369
554.9312
576.8949
592.2428
610.1055

0.9739
1.4510
1.9216
2.3857
2.8433
3.2944
3.7391
4.1773
4.6090
5.0343
5.4533
5.8659
6.2721
6.6720
7.0656
7.4530
7.8342
8.2091
8.5779
8.9407
9.2973
9.6479
9.9925
10.3312
10.6640
10.9909
11.3120
11.6274
11.9371
12.2411
12.5396
12.8324
13.1198
14.4765
15.7047
16.8122
17.8070
18.6972
19.4909
20.1961
20.8206
21.3718
21.8569
22.2826
22.7236
23.4146
23.9057
24.4906

784

Tablas de factores de inters compuesto

5%

TABLA

10

Pagos nicos
Cantidad
compuesta

Valor
presente

F/P

PIF

5%

Flujo de efectivo discreto: Factores de inters compuesto


Pagos de serie uniforme

Gradientes aritmticos

Factor de
amortizacin

Cantidad
compuesta

Recuperacin
de capital

Valor
presente

Gradiente de
valor presente

Gradiente de
serie anual

AlF

FIA

AlP

PIA

PIG

AlG

0.9524

1.0500

0.9524

1.00000

1.0000

1.05000

1.1025

0.9070

0.48780

2.0500

0.53780

1.8594

0.90'70'

0.4878

1.1576

0'.8638

0'.31721

3.1525

0.36721

2.7232

2.6347

0.9675

1.2155

0.8227

0'.23201

4.3101

0'.2820'1

3.5460'

5.10'28

1.4391

1.2763

0.7835

0.18097

5.5256

0.230'97

4.3295

8.2369

1.90'25

1.3401

0.7462

0'.14702

6.80'19

0'.1970'2

5.0757

11.9680

2.3579

1.4071

0'.7107

0'.12282

8.1420'

0'.17282

5.7864

16.2321

2.80'52

1.4775

0'.6768

0'.10472

9.5491

0.15472

6.4632

20.970'0'

3.2445

1.5513

0'.6446

0'.0'90'69

11.0'266

0'.14069

7.1078

26.1268

3.6758

10

1.6289

0.6139

0.07950'

12.5779

0.12950'

7.7217

31.6520'

4.0'991

11

1.7103

0.5847

0'.0'7039

14.20'68

0'.12039

8.3064

37.4988

4.5144

12

1.7959

0'.5568

0.06283

15.9171

0.11283

8.8633

43.6241

4.9219

13

1.8856

0'.530'3

0'.0'5646

17.7130'

0'.10'646

9.3936

49.9879

5.3215

14

1.9799

0'.50'51

0'.0'5102

19.5986

0'.10'102

9.8986

56.5538

5.7133

15

2.0'789

0'.4810

0'.0'4634

21.5786

0.09634

10'.3797

63.2880'

6.0'973

16

2.1829

0.4581

0'.04227

23.6575

0'.09227

10.8378

70.1597

6.4736

17

2.2920'

0'.4363

0.03870'

25.840'4

0.08870

11.2741

77.1405

6.8423

18

2.4066

0'.4155

0.03555

28.1324

0'.0'8555

11.6896

84.2043

7.2034

19

2.5270

0'.3957

0.03275

30'.5390'

0.0'8275

12.0'853

91.3275

7.5569

20'

2.6533

0'.3769

0'.0'3024

33.0'660

0'.0'80'24

12.4622

98.4884

7.90'30'

21

2.7860

0.3589

0'.0'280'0

35.7193

0.07800'

12.8212

105.6673

8.2416

22

2.9253

0.3418

0.0'2597

38.5052

0'.07597

13.1630'

112.8461

8.5730

23

3.0715

0'.3256

0.02414

41.4305

0.07414

13.4886

120.0'0'87

8.8971

24

0.3101

0.02247

44.5020

0.07247

13.7986

127.1402

9.2140

25

3.2251
3.3864

0.2953

0'.0'20'95

47.7271

0.0'7095

14.0939

134.2275

9.5238

26

3.5557

0.2812

0.01956

51.1135

0.06956

14.3752

141.2585

9.8266

27

3.7335

0'.2678

0.0'1829

54.6691

0'.0'6829

14.6430'

148.2226

10.1224

28

3.920'1

0'.2551

0.01712

58.40'26

0.06712

14.8981

155.110'1

10'.4114

29

4.1161

0'.2429

0'.0'1605

62.3227

0.0660'5

15.1411

161.9126

10.6936

30

0.2314

0'.0'1505

66.4388

0.06505

15.3725

168.6226

10.9691

31

4.3219
4.5380

0.2204

0.01413

70.760'8

0.06413

15.5928

175.2333

11.2381

32

4.7649

0.2099

0.0'1328

75.2988

0'.0'6328

15.80'27

181.7392

11.50'0'5

33

5.00'32

0'.1999

0.01249

80'.0'638

0.0'6249

16.0'0'25

188.1351

11.7566

34

5.2533

0'.190'4

0'.0'1176

85.0'670

0'.0'6176

16.1929

194.4168

12.0063

35

5.5160

0'.1813

0.01107

90.3203

0.06107

16.3742

20'0.5807

12.2498

40'

7.0'400'

0.1420'

0.0'0828

120.7998

0'.05828

17.1591

229.5452

13.3775

45

8.9850

0.1113

0.00626

159.7002

0'.0'5626

17.7741

255.3145

14.3644

50

11.4674

0.0872

0.00478

209.3480'

0'.0'5478

18.2559

277.9148

15.2233

55

14.6356

0'.0'683

0.0'0'367

272.7126

0.0'5367

18.6335

297.5104

15.9664

60

18.6792

0'.0535

0'.00'283

353.5837

0.05283

18.9293

314.3432

16.60'62

65

23.8399

0.0419

0.0'0219

456.7980

0'.0'5219

19.1611

328.6910

17.1541

70'

30'.4264

0'.0'329

0.00'170'

588.5285

0'.0'5170'

19.3427

340.8409

17.6212

75

38.8327

0'.0'258

0'.00132

756.6537

0.05132

19.4850'

351.0721

18.0176

80'

49.5614

0'.0'20'2

0.0010'3

971.2288

0.05103

19.5965

359.6460'

18.3526

85

63.2544

0'.0'158

0.0'0080

1245.09

0.05080

19.6838

366.8007

18.6346

90

80'.730'4

0.0124

0.0'0063

1594.61

0'.05063

19.7523

372.7488

18.8712

95

103.0347

0.0097

0.00049

2040'.69

0'.0'5049

19.8059

377.6774

19.0689

96

108.1864

0'.0'0'92

0'.0'0'0'47

2 143.73

0'.0'5047

19.8151

378.5555

19.10'44

98

119.2755

0.0084

0.00'042

2365.51

0.05042

19.8323

380.2139

19.1714

100'

131.5013

0.0076

0'.00038

2610.0'3

0.05038

19.8479

381.7492

19.2337

-----------------------------------------------"!"""-,.785

Tablas de factores de inters compuesto

6%

'fABLA

11

Pagos nicos

n
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
40
45
50
55
60
65
70
75
80
85
90
95
96
98
100

Pagos de serie uniforme

Cantidad
compuesta
FIP

Valor
presente
PIF

Factor de
amortizacin

1.0600
1.1236
1.1910
1.2625
1.3382
1.4185
1.5036
1.5938
1.6895
1.7908
1.8983
2.0122
2.1329
2.2609
2.3966
2.5404
2.6928
2.8543
3.0256
3.2071
3.3996
3.6035
3.8197
4.0489
4.2919
4.5494
4.8223
5.1117
5.4184

0.9434
0.8900
0.8396
0.7921
0.7473
0.7050
0.6651
0.6274
0.5919
0.5584
0.5268
0.4970
0.4688
0.4423
0.4173

1.00000
0.48544
0.31411
0.22859
0.17740
0.14336
0.11914
0.10104
0.08702
0.07587
0.06679
0.05928
0.05296
0.04758
0.04296
0.03895
0.03544
0.03236
0.02962
0.02718
0.02500
0.02305
0.02128
0.01968
0.01823
0.01690
0.01570
0.01459
0.01358
0.01265
0.01179
0.01100
0.01027
0.00960
0.00897
0.00646
0.00470
0.00344
0.00254
0.00188
0.00139
0.00103
0.00077
0.00057
0.00043
0.00032
0.00024
0.00022
0.00020
0.00018

5.7435
6.0881
6.4534
6.8406
7.2510
7.6861
10.2857
13.7646
18.4202
24.6503
32.9877
44.1450
59.0759
79.0569
105.7960
141.5789
189.4645
253.5463
268.7590
301.9776
339.3021

0.3936
0.3714
0.3503
0.3305
0.3118
0.2942
0.2775
0.2618
0.2470
0.2330
0.2198
0.2074
0.1956
0.1846
0.1741
0.1643
0.1550
0.1462
0.1379
0.1301
0.0972
0.0727
0.0543
0.0406
0.0303
0.0227
0.0169
0.0126
0.0095
0.0071
0.0053
0.0039
0.0037
0.0033
0.0029

6%

Flujo de efectivo discreto: Factores de inters compuesto

AlF

Cantidad
compuesta
F/A

Recuperacin
de capital
AIP

1.0000
2.0600
3.1836
4.3746
5.6371
6.9753
8.3938
9.8975
11.4913

1.06000
0.54544
0.37411
0.28859
0.23740
0.20336
0.17914
0.16104
0.14702
0.13587
0.12679
0.11928
0.11296
0.10758
0.10296
0.09895
0.09544
0.09236
0.08962
0.08718
0.08500
0.08305
0.08128
0.07968
0.07823
0.07690
0.07570
0.07459
0.07358
0.07265
0.07179
0.07100
0.07027
0.06960
0.06897
0.06646
0.06470
0.06344
0.06254
0.06188
0.06139
0.06103
0.06077
0.06057
0.06043
0.06032
0.06024
0.06022
0.06020
0.06018

13.1808
14.9716
16.8699
18.8821
21.0151
23.2760
25.6725
28.2129
30.9057
33.7600
36.7856
39.9927
43.3923
46.9958
50.8156
54.8645
59.1564
63.7058
68.5281
73.6398
79.0582
84.8017
90.8898
97.3432
104.1838
111.4348
154.7620
212.7435
290.3359
394.1720
533.1282
719.0829
967.9322
1300.95
1746.60
2342.98
3 141.08
4209.10
4462.65
5016.29
5638.37

Gradientes aritmticos
Valor
presente
PIA
0.9434
1.8334
2.6730
3.4651
4.2124
4.9173
5.5824
6.2098
6.8017
7.3601
7.8869
8.3838
8.8527
9.2950
9.7122
10.1059
10.4773
10.8276
11.1581
11.4699
11.7641
12.0416
12.3034
12.5504
12.7834
13.0032
13.2105
13.4062
13.5907
13.7648
13.9291
14.0840
14.2302
14.3681
14.4982
15.0463
15.4558
15.7619
15.9905
16.1614
16.2891
16.3845
16.4558
16.5091
16.5489
16.5787
16.6009
16.6047
16.6115
16.6175

Gradiente de
valor presente
PIG

Gradiente de
serie anual
AIG

0.8900
2.5692
4.9455
7.9345
11.4594
15.4497
19.8416
24.5768
29.6023
34.8702
40.3369
45.9629
51.7128

0.4854

57.5546
63.4592
69.4011
75.3569
81.3062
87.2304
93.1136
98.9412
104.7007
110.3812
115.9732
121.4684
126.8600
132.1420
137.3096
142.3588
147.2864
152.0901
156.7681
161.3192
165.7427
185.9568
203.1096
217.4574
229.3222
239.0428
246.9450
253.3271
258.4527
262.5493
265.8096
268.3946
270.4375
270.7909
271.4491
272.0471

0.9612
1.4272
1.8836
2.3304
2.7676
3.1952
3.6133
4.0220
4.4213
4.8113
5.1920
5.5635
5.9260
6.2794
6.6240
6.9597
7.2867
7.6051
7.9151
8.2166
8.5099
8.7951
9.0722
9.3414
9.6029
9.8568
10.1032
10.3422
10.5740
10.7988
11.0166
11.2276
11.4319
12.3590
13.1413
13.7964
14.3411
14.7909
15.1601
15.4613
15.7058
15.9033
16.0620
16.1891
16.2905
16.3081
16.3411
16.3711

786

Tablas de factores de inters compuesto

7%

TABLA

12

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
40
45
50
55
60
65
70
75
80
85
90
95
96
98
100

Valor
presente
PIF

Factor de
amortizacin
AlF

Cantidad
compuesta
FIA

1.0700
1.1449
1.2250
1.3108
1.4026
1.5007
1.6058
1.7182
1.8385
1.9672

0.9346
0.8734
0.8163
0.7629
0.7130
0.6663
0.6227
0.5820
0.5439
0.5083
0.4751
0.4440
0.4150
0.3878
0.3624
0.3387
0.3166

1.00000
0.48309
0.31105
0.22523
0.17389
0.13980
0.11555
0.09747
0.08349
0.07238
0.06336
0.05590
0.04965
0.04434
0.03979
0.03586
0.03243
0.02941
0.02675
0.02439
0.02229
0.02041
0.01871
0.01719
0.01581
0.01456
0.01343
0.01239
0.01145
0.01059
0.00980
0.00907
0.00841
0.00780
0.00723
0.00501
0.00350
0.00246
0.00174
0.00123
0.00087
0.00062
0.00044
0.00031
0.00022
0.00016
0.00011
0.00011
0.00009
0.00008

1.0000
2.0700
3.2149
4.4399

2.1049
2.2522
2.4098
2.5785
2.7590
2.9522
3.1588
3.3799
3.6165
3.8697
4.1406
4.4304
4.7405
5.0724
5.4274
5.8074
6.2139
6.6488
7.1143
7.6123
8.1451
8.7153
9.3253
9.9781
10.6766
14.9745
21.0025
29.4570
41.3150
57.9464
81.2729
113.9894
159.8760
224.2344
314.5003
441.1030
618.6697
661.9766
757.8970
867.7163

0.2959
0.2765
0.2584
0.2415
0.2257
0.2109
0.1971
0.1842
0.1722
0.1609
0.1504
0.1406
0.1314
0.1228
0.1147
0.1072
0.1002
0.0937
0.0668
0.0476
0.0339
0.0242
0.0173
0.0123
0.0088
0.0063
0.0045
0.0032
0.0023
0.0016
0.0015
0.0013
0.0012

Gradientes aritmticos

Pagos de serie uniforme

Cantidad
compuesta
FIP

5.7507
7.1533
8.6540
10.2598
11.9780
13.8164
15.7836
17.8885
20.1406
22.5505
25.1290
27.8881
30.8402
33.9990
37.3790
40.9955
44.8652
49.0057
53.4361
58.1767
63.2490
68.6765
74.4838
80.6977
87.3465
94.4608
102.0730
110.2182
118.9334
128.2588
138.2369
199.6351
285.7493
406.5289
575.9286
813.5204
1146.76
1614.13
2269.66
3189.06
4478.58
6287.19
8823.85
9442.52
10 813
12 382

Recuperacin
de capital
AlP
1.07000
0.55309
0.38105
0.29523
0.24389
0.20980
0.18555
0.16747
0.15349
0.14238
0.13336
0.12590
0.11965
0.11434
0.10979
0.10586
0.10243
0.09941
0.09675
0.09439
0.09229
0.09041
0.08871
0.08719
0.08581
0.08456
0.08343
0.08239
0.08145
0.08059
0.07980
0.07907
0.07841
0.07780
0.07723
0.07501
0.07350
0.07246
0.07174
0.07123
0.07087
0.07062
0.07044
0.07031
0.07022
0.07016
0.07011

7%

Valor
presente
PIA
0.9346
1.8080
2.6243
3.3872
4.1002
4.7665
5.3893
5.9713
6.5152
7.0236
7.4987
7.9427
8.3577
8.7455
9.1079
9.4466
9.7632
10.0591
10.3356
10.5940
10.8355
11.0612
11.2722
11.4693
11.6536
11.8258
11.9867
12.1371
12.2777
12.4090

Om011

12.5318
12.6466
12.7538
12.8540
12.9477
13.3317
13.6055
13.8007
13.9399
14.0392
14.1099
14.1604
14.1964
14.2220
14.2403
14.2533
14.2626
14.2641

0.07009
0.07008

14.2669
14.2693

Gradiente de
valor presente
PIG
0.8734
2.5060
4.7947
7.6467
10.9784
14.7149
18.7889
23.1404
27.7156
32.4665
37.3506
42.3302
47.3718
52.4461
57.5271
62.5923
67.6219
72.5991
77.5091
82.3393
87.0793
91.7201
96.2545
100.6765
104.9814
109.1656
113.2264
117.1622
120.9718
124.6550
128.2120
131.6435
134.9507
138.1353
152.2928
163.7559
172.9051
180.1243
185.7677
190.1452
193.5185
196.1035
198.0748
199.5717
200.7042
201.5581
201.7016
201.9651
202.2001

Gradiente de
serie anual
AlG
0.4831
0.9549
1.4155
1.8650
2.3032
2.7304
3.1465
3.5517
3.9461
4.3296
4.7025
5.0648
5.4167
5.7583
6.0897
6.4110
6.7225
7.0242
7.3163
7.5990
7.8725
8.1369
8.3923
8.6391
8.8773
9.1072
9.3289
9.5427
9.7487
9.9471
10.1381
10.3219
10.4987
10.6687
11.4233
12.0360
12.5287
12.9215
13.2321
13.4760
13.6662
13.8136
13.9273
14.0146
14.0812
14.1319
14.1405
14.1562
14.1703

787

Tablas de factores de inters compuesto

8%

TABLA

13

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos

n
I
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
40
45
50
55
60
65
70
75
80
85
90
95
6
98
LOO

Cantidad
compuesta
FIP
1.0800
1.1664
1.2597
1.3605
1.4693
1.5869
1.7138
1.8509
1.9990
2.1589
2.3316
2.5182
2.7196
2.9372
3.1722
3.4259
3.7000
3.9960
4.3157
4.6610
5.0338
5.4365
5.8715
6.3412
6.8485
7.3964
7.9881
8.6271
9.3173
10.0627
10.8677
11.7371
12.6760
13.6901
14.7853
21.7245
31.9204
46.9016
68.9139
101.2571
148.7798
218.6064
321.2045
471.9548
693.4565
1018.92
1497.12
1616.89
1 885.94
2 199.76

Pagos de serie uniforme

Valor
presente
PIF

Factor de
amortizacin

0.9259
0.8573
0.7938
0.7350
0.6806
0.6302
0.5835
0.5403
0.5002
0.4632
0.4289

1.00000
0.48077

0.3971
0.3677
0.3405
0.3152
0.2919
0.2703
0.2502
0.2317
0.2145
0.1987
0.1839
0.1703
0.1577
0.1460
0.1352
0.1252
0.1159
0.1073
0.0994
0.0920
0.0852
0.0789
0.0730
0.0676
0.0460
0.0313
0.0213
0.0145
0.0099
0.0067
0.0046
0.0031
0.0021
0.0014
0.0010
0.0007
0.0006
0.0005
0.0005

A/F

0.30803
0.22192
0.17046
0.13632
0.11207
0.09401
0.08008
0.06903
0.06008
0.05270
0.04652
0.04130
0.03683
0.03298
0.02963
0.02670
0.02413
0.02185
0.01983
0.01803
0.01642
0.01498
0.01368
0.01251
0.01145
0.01049
0.00962
0.00883
0.00811
0.00745
0.00685
0.00630
0.00580
0.00386
0.00259
0.00174
0.00118
0.00080
0.00054
0.00037
0.00025
0.00017
0.00012
0.00008
0.00005
0.00005
0.00004
0.00004

Cantidad
compuesta
FIA

Recuperacin
de capital
A/P

1.0000

1.08000

2.0800
3.2464
4.5061
5.8666
7.3359
8.9228
10.6366
12.4876
14.4866
16.6455
18.9771
21.4953
24.2149
27.1521
30.3243
33.7502
37.4502
41.4463
45.7620
50.4229
55.4568

0.56077
0.38803
0.30192
0.25046
0.21632
0.19207
0.17401
0.16008
0.14903
0.14008
0.13270
0.12652
0.12130
0.11683
0.11298
0.10963
0.10670
0.10413
0.10185
0.09983
0.09803
0.09642
0.09498
0.09368
0.09251
0.09145
0.09049
0.08962
0.08883
0.08811
0.08745
0.08685
0.08630
0.08580
0.08386
0.08259
0.08174
0.08118
0.08080
0.08054
0.08037
0.08025
0.08017
0.08012
0.08008
0.08005
0.08005
0.08004
0.08004

60.8933
66.7648
73.1059
79.9544
87.3508
95.3388
103.9659
1I3.2832
123.3459
134.2135
145.9506
158.6267
172.3168
259.0565
386.5056
573.7702
848.9232
1253.21
I 847.25
2720.08
4002.56
5886.94
8655.71
12724
18702
20199
23562
27485

8%

Gradientes aritmticos
Valor
presente
PIA
0.9259
1.7833
2.5771
3.3121
3.9927
4.6229
5.2064
5.7466
6.2469
6.7101
7.1390
7.5361
7.9038
8.2442
8.5595
8.8514
9.1216
9.3719
9.6036
9.8181
10.0168
10.2007
1O.3711
10.5288
10.6748
10.8100
10.9352
11.0511
11.1584
11.2578
11.3498
11.4350
11.5139
11.5869
11.6546
11.9246
12.1084
12.2335
12.3186
12.3766
12.4160
12.4428
12.4611
12.4735
12.4820
12.4877
12.4917
12.4923
12.4934
12.4943

Gradiente de
valor presente
PIG

Gradiente de
serie anual

0.8573
2.4450

0.4808

4.6501
7.3724
10.5233
14.0242
17.8061
21.8081
25.9768
30.2657
34.6339
39.0463
43.4723
47.8857
52.2640
56.5883
60.8426
65.0134
69.0898
73.0629
76.9257
80.6726
84.2997
87.8041
91.1842
94.4390
97.5687
100.5738
103.4558
106.2163
108.8575
111.3819
113.7924
116.0920
126.0422
133.7331
139.5928
144.0065
147.3000
149.7387
151.5326
152.8448
153.8001
154.4925
154.9925
155.3524
155.4112
155.5176
155.6107

A/G

0.9487
1.4040
1.8465
2.2763
2.6937
3.0985
3.4910
3.8713
4.2395
4.5957
4.9402
5.2731
5.5945
5.9046
6.2037
6.4920
6.7697
7.0369
7.2940
7.5412
7.7786
8.0066
8.2254
8.4352
8.6363
8.8289
9.0133
9.1897
9.3584
9.5197
9.6737
9.8208
9.9611
10.5699
11.0447
11.4107
11.6902
11.9015
12.0602
12.1783
12.2658
12.3301
12.3772
12.4116
12.4365
12.4406
12.4480
12.4545

788

Tablas de factores de inters compuesto

9%

TABLA

14

Pagos nicos
Cantidad
compuesta

Valor
presente

Pagos de serie uniforme

Gradientes aritmticos

Factor de
amortizacin

Cantidad
compuesta

Recuperacin
de capital

Valor
presente

Gradiente de
valor presente

Gradiente de
serie anual

PIG

AlG

0.8417
2.3860

0.4785

FIP

PIF

AlF

F/A

AlP

P/A

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
40
45
50
55
60
65
70
75
80
85
90
95
96
98
100

1.0900
1.1881
1.2950
1.4116
1.5386
1.6771
1.8280
1.9926

0.9174
0.8417
0.7722
0.7084
0.6499
0.5963
0.5470
0.5019
0.4604
0.4224

1.00000
0.47847
0.30505
0.21867
0.16709
0.13292
0.10869
0.09067
0.07680
0.06582
0.05695
0.04965
0.04357
0.03843
0.03406
0.03030
0.02705
0.02421
0.02173
0.01955
0.01762
0.01590
0.01438
0.01302
0.01181

1.0000
2.0900
3.2781
4.5731
5.9847
7.5233
9.2004
11.0285
13.0210
15.1929
17.5603
20.1407
22.9534
26.0192
29.3609
33.0034
36.9737
41.3013
46.0185
51.1601
56.7645
62.8733
69.5319
76.7898
84.7009
93.3240
102.7231
112.9682
124.1354
136.3075
149.5752
164.0370
179.8003
196.9823
215.7108
337.8824
525.8587
815.0836
1260.09
1944.79
2998.29
4619.22
7113.23
10951
16855
25939
39917
43510
51696
61423

1.09000
0.56847
0.39505
0.30867
0.25709
0.22292
0.19869
0.18067
0.16680
0.15582
0.14695
0.13965
0.13357
0.12843
0.12406
0.12030
0.11705
0.11421
0.11173
0.10955
0.10762
0.10590
0.10438
0.10302
0.10181
0.10072
0.09973
0.09885
0.09806
0.09734
0.09669
0.09610
0.09556
0.09508
0.09464
0.09296
0.09190
0.09123
0.09079
0.09051
0.09033
0.09022
0.09014
0.09009
0.09006
0.09004
0.09003
0.09002
0.09002
0.09002

0.9174
1.7591

2.1719
2.3674
2.5804
2.8127
3.0658
3.3417
3.6425
3.9703
4.3276
4.7171
5.1417
5.6044
6.1088
6.6586
7.2579
7.9111
8.6231
9.3992
10.2451
lJ.1671
12.1722
13.2677
14.4618
15.7633
17.1820
18.7284
20.4140
31.4094
48.3273
74.3575
114.4083
176.0313
270.8460
416.7301
641.1909
986.5517
1517.93
2335.53
3593.50
3916.91
4653.68
5529.04

0.3875
0.3555
0.3262
0.2992
0.2745
0.2519
0.2311
0.2120
0.1945
0.1784
0.1637
0.1502
0.1378
0.1264
0.1160
0.1064
0.0976
0.0895
0.0822
0.0754
0.0691
0.0634
0.0582
0.0534
0.0490
0.0318
0.0207
0.0134
0.0087
0.0057
0.0037
0.0024
0.0016
0.0010
0.0007
0.0004
0.0003
0.0003
0.0002
0.0002

9%

Flujo de efecti,vo discreto: Factores de inters compuesto

Om072

0.00973
0.00885
0.00806
0.00734
0.00669
0.00610
0.00556
0.00508
0.00464
0.00296
0.00190
0.00123
0.00079
0.00051
0.00033
0.00022
0.00014
0.00009
0.00006
0.00004
0.00003
0.00002
0.00002
0.00002

2.5313
3.2397
3.8897
4.4859
5.0330
5.5348
5.9952
6.4177
6.8052
7.1607
7.4869
7.7862
8.0607
8.3126
8.5436
8.7556
8.9501
9.1285
9.2922
9.4424
9.5802
9.7066
9.8226
9.9290
10.0266
10.1161
10.1983
10.2737
10.3428
10.4062
10.4644
10.5178
10.5668
10.7574
10.8812
10.9617
11.0140
11.0480
11.0701
11.0844
11.0938
11.0998
11.1038
11.1064
11.1080
11.1083
11.1087
11.1091

4.5113
7.1110
10.0924
13.3746
16.8877
20.5711
24.3728
28.2481
32.1590
36.0731
39.9633
43.8069
47.5849
51.2821

0.9426
1.3925
1.8282
2.2498
2.6574
3.0512
3.4312
3.7978
4.1510
4.4910
4.8182
5.1326
5.4346

65.0509
68.2048
71.2359

5.7245
6.0024
6.2687
6.5236
6.7674
7.0006
7.2232
7.4357

74.1433
76.9265
79.5863
82.1241
84.5419
86.8422
89.0280
91.1024
93.0690
94.9314
96.6935
98.3590
105.3762
110.5561
114.3251
117.0362
118.9683
120.3344
121.2942
121.9646
122.4306
122.7533
122.9758
123.1287
123.1529
123.1963
123.2335

7.6384
7.8316
8.0156
8.1906
8.3571
8.5154
8.6657
8.8083
8.9436
9.0718
9.1933
9.3083
9.7957
10.1603
10.4295
10.6261
10.7683
10.8702
10.9427
10.9940
11.0299
11.0551
11.0726
11.0847
11.0866
11.0900
11.0930

54.8860
58.3868
61.7770

789

Tablas de factores de inters compuesto

10%

TABLA

15

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos
Cantidad
compuesta
n
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
40
45
50
55
60
65
70
75
80
85
90
95
96
98
100

Pagos de serie uniforme

10%

Gradientes aritmticos

Valor
presente

Factor de
amortizacin

Cantidad
compuesta

Recuperacin
de capital

Valor
presente

Gradiente de
valor presente

Gradiente de
serie anual

FIP

PIF

AlF

F/A

AlP

PIA

PIG

AlG

1.1000
1.2100
1.3310
1.4641
1.6105
1.7716
1.9487
2.1436
2.3579
2.5937
2.8531
3.1384
3.4523

0.9091
0.8264
0.7513
0.6830
0.6209
0.5645
0.5132
0.4665
0.4241

1.00000
0.47619

1.0000

1.10000
0.57619
0.40211
0.31547

0.9091
1.7355
2.4869

0.8264
2.3291
4.3781
6.8618
9.6842
12.7631
16.0287
19.4215

0.4762

3.7975
4.1772
4.5950
5.0545
5.5599
6.]]59
6.7275
7.4002
8.1403
8.9543
9.8497
10.8347
11.9182
13.1100
14.4210
15.8631
17.4494
19.1943
21.1138
23.2252
25.5477
28.1024
45.2593
72.8905
117.3909
189.0591
304.4816
490.3707
789.7470
1271.90
2048.40
3298.97
5313.02
8556.68
9412.34
11 389
13 781

0.3855
0.3505
0.3186
0.2897
0.2633
0.2394
0.2176
0.1978
0.1799
0.1635
0.1486
0.1351
0.1228
0.1117
0.1015
0.0923
0.0839
0.0763
0.0693
0.0630
0.0573
0.0521
0.0474
0.0431
0.0391
0.0356
0.0221
0.0137
0.0085
0.0053
0.0033
0.0020
0.0013
0.0008
0.0005
0.0003
0.0002
0.0001
0.0001
0.0001
0.0001

0.30211
0.21547
0.16380
0.12961
0.10541
0.08744
0.07364
0.06275
0.05396
0.04676
0.04078
0.03575
0.03147
0.02782
0.02466
0.02193
0.01955
0.01746
0.01562
0.01401
0.01257
0.01130
0.Ql017
0.00916
0.00826
0.00745
0.00673
0.00608
0.00550
0.00497
0.00450
0.00407
0.00369
0.00226
0.00139
0.00086
0.00053
0.00033
0.00020
0.00013
0.00008
0.00005
0.00003
0.00002
0.00001
0.00001
0.00001
0.00001

2.1000
3.3100
4.6410
6.1051
7.7156
9.4872
11.4359
13.5795
15.9374
18.5312
21.3843
24.5227
27.9750
31.7725
35.9497
40.5447
45.5992
51.1591
57.2750
64.0025
71.4027
79.5430
88.4973
98.3471
109.1818
121.0999
134.2099
148.6309
164.4940
181.9434
201.1378
222.2515
245.4767
271.0244
442.5926
718.9048
1163.91
1 880.59
3034.82
4893.71
7887.47
12709
20474
32980
53120
85557
94113

0.26380
0.22961
0.20541
0.18744
0.17364
0.16275
0.15396
0.14676
0.14078
0.13575
0.13147
0.12782
0.12466
0.12193
0.11955
0.11746
0.11562
0.11401
0.11257
0.11130
0.11017
0.10916
0.10826
0.10745
0.10673
0.10608
0.10550
0.10497
0.10450
0.10407
0.10369
0.10226
0.10139
0.10086
0.10053
0.10033
0.10020
0.10013
0.10008
0.10005
0.10003
0.10002
0.10001
0.10001
0.10001
0.10001

3.1699
3.7908
4.3553
4.8684
5.3349
5.7590
6.1446
6.4951
6.8137
7.1034
7.3667
7.6061
7.8237
8.0216
8.2014
8.3649
8.5136
8.6487
8.7715
8.8832
8.9847
9.0770
9.1609
9.2372
9.3066
9.3696
9.4269
9.4790
9.5264
9.5694
9.6086
9.6442
9.7791
9.8628
9.9148
9.9471
9.9672
9.9796
9.9873
9.9921
9.9951
9.9970
9.9981
9.9988
9.9989
9.9991
9.9993

22.8913
26.3963
29.9012
33.3772
36.8005
40.1520
43.4164
46.5819
49.6395
52.5827
55.4069
58.1095
60.6893
63.1462
65.4813
67.6964
69.7940
71.7773
73.6495
75.4146
77.0766
78.6395
80.1078
81.4856
82.7773
83.9872
88.9525
92.4544
94.8889
96.5619
97.7010
98.4705
98.9870
99.3317
99.5606
99.7120
99.8118
99.8773
99.8874
99.9052
99.9202

0.9366
1.3812
1.8101
2.2236
2.6216
3.0045
3.3724
3.7255
4.0641
4.3884
4.6988
4.9955
5.2789
5.5493
5.8071
6.0526
6.2861
6.5081
6.7189
6.9189
7.1085
7.2881
7.4580
7.6186
7.7704
7.9137
8.0489
8.1762
8.2962
8.4091
8.5152
8.6149
8.7086
9.0962
9.3740
9.5704
9.7075
9.8023
9.8672
9.9113
9.9410
9.9609
9.9742
9.9831
9.9889
9.9898
9.9914
9.9927

790

Tablas de factores de inters compuesto

11%

TA8LA

16

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos

Cantidad
compuesta
FIP

Valor
presente
PIF

Pagos de serie uniforme


Factor de
amortizacin
AlF

Cantidad
compuesta
F/A

11%

Gradientes aritmticos

Recuperacin
de capital
AlP

Valor
presente
PIA
0.9009

Gradiente de
valor presente
PIG

Gradiente de
serie anual
AlG

1.1100

0.9009

1.00000

1.0000

1.11000

1.2321

0.8116

0.47393

2.1100

0.58393

1.7125

0.8116

0.4739

1.3676

0.7312

0.29921

3.3421

0.40921

2.4437

2.2740

0.9306

1.5181

0.6587

0.21233

4.7097

0.32233

3.1024

4.2502

1.3700

1.6851

0.5935

0.16057

6.2278

0.27057

3.6959

6.6240

1.7923

1.8704

7.9129

0.23638

4.2305

9.2972

2.1976

2.0762

0.5346
0.4817

0.12638

0.10222

9.7833

0.21222

4.7122

12.1872

2.5863

2.3045

0.4339

0.08432

11.8594

0.19432

5.1461

15.2246

2.9585

2.5580

0.3909

0.07060

14.1640

0.18060

5.5370

18.3520

3.3144

10

2.8394

0.3522

0.05980

16.7220

0.16980

5.8892

21.5217

3.6544

11

3.1518

0.3173

0.05112

19.5614

0.16112

6.2065

24.6945

3.9788

12

3.4985

0.2858

0.04403

22.7132

0.15403

6.4924

27.8388

4.2879

13

3.8833
4.3104

0.2575

0.03815

26.2116

0.14815

6.7499

30.9290

4.5822

14

0.2320

0.03323

30.0949

0.14323

6.9819

33.9449

4.8619

15

4.7846

0.2090

0.02907

34.4054

0.13907

7.1909

36.8709

5.1275

16

5.3109

0.1883

0.02552

39.1899

0.13552

7.3792

39.6953

5.3794

17

5.8951

0.1696

0.02247

44.5008

0.13247

7.5488

42.4095

5.6180

18

6.5436

0.1528

0.01984

50.3959

0.12984

7.7016

45.0074

5.8439

19

7.2633

0.1377

0.01756

56.9395

0.12756

7.8393

47.4856

6.0574

20

8.0623

0.1240

0.01558

64.2028

0.12558

7.9633

49.8423

6.2590

21

8.9492

0.1117

0.01384

72.2651

0.12384

8.0751

52.0771

6.4491

22

9.9336

0.1007

0.01231

81.2143

0.12231

8.1757

54.1912

6.6283

23

11.0263

0.0907

Om097

91.1479

0.12097

8.2664

56.1864

6.7969

24

12.2392

0.0817

0.00979

102.1742

0.11979

8.3481

58.0656

6.9555

25

13.5855

0.0736

0.00874

114.4133

0.11874

8.4217

59.8322

7.1045

26

15.0799

0.0663

0.00781

127.9988

0.11781

8.4881

61.4900

7.2443

27

16.7386

0.0597

0.00699

143.0786

0.11699

8.5478

63.0433

7.3754

28

18.5799

0.0538

0.00626

159.8173

0.11626

8.6016

64.4965

7.4982

29

20.6237

0.0485

0.00561

178.3972

0.11561

8.6501

65.8542

7.6131

30

22.8923

0.0437

0.00502

199.0209

0.11502

8.6938

67.1210

7.7206

31

25.4104

0.0394

0.00451

221.9132

0.11451

8.7331

68.3016

7.8210

32

28.2056

0.0355

0.00404

247.3236

0.11404

8.7686

69.4007

7.9147

33

31.3082

0.0319

0.00363

275.5292

0.11363

8.8005

70.4228

8.0021

34

34.7521

0.0288

0.00326

306.8374

0.11326

8.8293

71.3724

8.0836

35

38.5749

0.0259

0.00293

341.5896

0.11293

8.8552

72.2538

8.1594

40

65.0009

0.0154

0.00172

581.8261

0.11172

8.9511

75.7789

8.4659

45

109.5302

0.0091

0.00101

986.6386

0.11101

9.0079

78.1551

8.6763

50

184.5648

0.0054

0.00060

1668.77

0.11060

9.0417

79.7341

8.8185

55

311.0025

0.0032

0.00035

2818.20

0.11035

9.0617

80.7712

8.9135

60

524.0572

0.0019

0.00021

4755.07

0.11021

9.0736

81.4461

8.9762

65

883.0669

0.0011

0.00012

8018.79

0.11012

9.0806

81.8819

9.0172

70

1488.02

0.0007

0.00007

13518

0.11007

9.0848

82.1614

9.0438

75

2507.40

0.0004

0.00004

22785

0.11004

9.0873

82.3397

9.0610

80

4225.11

0.0002

0.00003

38401

0.11003

9.0888

82.4529

9.0720

85

7119.56

0.0001

0.00002

64 714

0.11002

9.0896

82.5245

9.0790

Tablas de factores de inters compuesto

12%

TABLA

17

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos
Cantidad
compuesta

Valor
presente

Pagos de serie uniforme


Recuperacin
de capital

Valor
presente

Gradiente de
valor presente

Gradiente de
serie anual

FIA

AlP

PIA

PIG

AlG

1.0000

1.12000
0.59170
0.41635
0.32923
0.27741
0.24323
0.21912
0.20130
0.18768
0.17698
0.16842
0.16144
0.15568
0.15087
0.14682
0.14339
0.14046
0.13794
0.13576
0.13388
0.13224
0.13081
0.12956
0.12846
0.12750
0.12665
0.12590
0.12524
0.12466
0.12414
0.12369
0.12328
0.12292
0.12260
0.12232
0.12130
0.12074
0.12042
0.12024
0.12013
0.12008
0.12004
0.12002
0.12001
0.12001

0.8929
1.6901
2.4018

0.7972
2.2208
4.1273
6.3970
8.9302
11.6443
14.4714
17.3563

0.4717
0.9246
1.3589
1.7746

FIP

PIF

AlF

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
40
45
50
55
60
65
70
75
80
85

0.8929
0.7972
0.7118
0.6355
0.5674
0.5066
0.4523
0.4039

2.7731
3.1058
3.4785

0.3606
0.3220
0.2875
0.2567
0.2292
0.2046
0.1827
0.1631
0.1456
0.1300
0.1161
0.1037
0.0926
0.0826
0.0738
0.0659
0.0588
0.0525
0.0469
0.0419
0.0374
0.0334
0.0298
0.0266
0.0238
0.0212
0.0189
0.0107
0.0061
0.0035
0.0020
0.0011
0.0006
0.0004
0.0002
0.0001
0.0001

1.00000
0.47170
0.29635
0.20923
0.15741
0.12323
0.09912
0.08130
0.06768
0.05698
0.04842
0.04144
0.03568
0.03087
0.02682
0.02339
0.02046
0.01794
0.01576
0.01388
0.01224
0.01081
0.00956
0.00846
0.00750
0.00665
0.00590
0.00524
0.00466
0.00414
0.00369
0.00328
0.00292
0.00260
0.00232
0.00130
0.0074
0.00042
0.00024
0.00013
0.00008
0.00004
0.00002
0.00001
0.00001

2787.80
4913.06
8658.48
15259

Gradientes aritmticos

Cantidad
compuesta

1.1200
1.2544
1.4049
1.5735
1.7623
1.9738
2.2107
2.4760

6.1304
6.8660
7.6900
8.6128
9.6463
10.8038
12.1003
13.5523
15.1786
17.0001
19.0401
21.3249
23.8839
26.7499
29.9599
33.5551
37.5817
42.0915
47.1425
52.7996
93.0510
163.9876
289.0022
509.3206
897.5969
1581.87

12%

Factor de
amortizacin

3.8960
4.3635
4.8871
5.4736

791

2.1200
3.3744
4.7793
6.3528
8.1152
10.0890
12.2997
14.7757
17.5487
20.6546
24.1331
28.0291
32.3926
37.2797
42.7533
48.8837
55.7497
63.4397
72.0524
81.6987
92.5026
104.6029
118.1552
133.3339
150.3339
169.3740
190.6989
214.5828
241.3327
271.2926
304.8477
342.4294
384.5210
431.6635
767.0914
1358.23
2400.02
4236.01
7471.64
13174
23223
40934
72 146

3.0373
3.6048
4.1114
4.5638
4.9676
5.3282
5.6502
5.9377
6.1944
6.4235
6.6282
6.8109
6.9740
7.1196
7.2497
7.3658
7.4694
7.5620
7.6446
7.7184
7.7843
7.8431
7.8957
7.9426
7.9844
8.0218
8.0552
8.0850
8.1116
8.1354
8.1566
8.1755
8.2438
8.2825
8.3045
8.3170
8.3240
8.3281
8.3303
8.3316
8.3324
8.3328

20.2541
23.1288
25.9523
28.7024
31.3624
33.9202
36.3670
38.6973
40.9080
42.9979
44.9676
46.8188
48.5543
50.1776
51.6929
53.1046
54.4177
55.6369
56.7674
57.8141
58.7821
59.6761
60.5010
61.2612
61.9612
62.6052
65.1159
66.7342
67.7624
68.4082
68.8100
69.0581
69.2103
69.3031
69.3594
69.3935

2.1720
2.5512
2.9131
3.2574
3.5847
3.8953
4.1897
4.4683
4.7317
4.9803
5.2147
5.4353
5.6427
5.8375
6.0202
6.1913
6.3514
6.5010
6.6406
6.7708
6.8921
7.0049
7.1098
7.2071
7.2974
7.3811
7.4586
7.5302
7.5965
7.6577
7.8988
8.0572
8.1597
8.2251
8.2664
8.2922
8.3082
8.3181
8.3241
8.3278

792

Tablas de factores de inters compuesto

14%

TABLA

18

Flujo de efectivo discreto: Factores de inters compuesto


"

"

Pagos nicos

n
1
2
3
4
5
6
7
8
9
10
II

12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
40
45
50
55
60
65
70
75
80
85

Cantidad
compuesta
F/P
1.1400
1.2996
1.4815
1.6890
1.9254
2.1950
2.5023
2.8526
3.2519
3.7072
4.2262
4.8179
5.4924
6.2613
7.1379"
8.1372
9.2765
10.5752
12.0557
13.7435
15.6676
17.8610
20.3616
23.2122
26.4619
30.1666
34.3899
39.2045
44.6931
50.9502
58.0832
66.2148
75.4849
86.0528
98.1002
188.8835
363.6791
700.2330
1348.24
2595.92
4998.22
9623.64
18530
35677
68693

Valor
presente
P/F
0.8772
0.7695
0.6750
0.5921
0.5194
0.4556
0.3996
0.3506
0.3075
0.2697
0.2366
0.2076
0.1821
0.1597
0.1401
0.1229
0.1078
0.0946
0.0829
0.0728
0.0638
0.0560
0.0491
0.0431
0.0378
0.0331
0.0291
0.0255
0.0224
0.0196
0.0172
0.0151
0.0132
0.0116
0.0102
0.0053
0.0027
0.0014
0.0007
0.0004
0.0002
0.0001
0.0001

Pagos de serie uniforme


Factor de
amortizacin
AlF
1.00000
0.46729
0.29073
0.20320
0.15128
0.11716
0.09319
0.07557
0.06217
0.05171
0.04339
0.03667
0.03116
0.02661
0.02281
0.01962
0.01692
0.01462
0.01266
0.01099
0.00954
0.00830
0.00723
0.00630
0.00550
0.00480
0.00419
0.00366
0.00320
0.00280
0.00245
0.00215
0.00188
0.00165
0.00144
0.00075
0.00039
0.00020
0.00010
0.00005
0.00003
0.00001
0.00001

Cantidad
compuesta
F/A

Recuperacin
de capital
AlP

1.0000

1.14000
0.60729
0.43073
0.34320
0.29128
0.25716
0.23319
0.21557
0.20217
0.19171
0.18339
0.17667
0.17116
0.16661
0.16281
0.15962
0.15692
0.15462
0.15266
0.15099
0.14954
0.14830

2.1400
3.4396
4.9211
6.6101
8.5355
10.7305
13.2328
16.0853
19.3373
23.0445
27.2707
32.0887
37.5811
43.8424
50.9804
59.1176
68.3941
78.9692
91.0249
104.7684
120.4360
138.2970
158.6586
181.8708
208.3327
238.4993
272.8892
312.0937
356.7868
407.7370
465.8202
532.0350
607.5199
693.5727
1342.03
2590.56
4994.52
9623.13
18535
35694
68733

0.14723
0.14630
0.14550
0.14480
0.14419
0.14366
0.14320
0.14280
0.14245
0.14215
0.14188
0.14165
0.14144
0.14075
0.14039
0.14020
0.14010
0.14005
0.14003
0.14001
0.14001
0.14000
0.14000

14%"

Gradientes aritmticos
Valor
presente
PIA

Gradiente de
valor presente
P/G

Gradiente de
serie anual
AlG

0.7695
2.1194
3.8957
5.9731
8.2511
10.6489
13.1028
15.5629
17.9906
20.3567
22.6399
24.8247
26.9009
28.8623
30.7057
32.4305

0.4673

0.8772
1.6467
2.3216
2.9137
3.4331
3.8887
4.2883
4.6389
4.9464
5.2161
5.4527
5.6603
5.8424
6.0021
6.1422
6.2651
6.3729
6.4674
6.5504
6.6231
6.6870
6.7429
6.7921
6.8351
6.8729
6.9061
6.9352
6.9607
6.9830
7.0027
7.0199
7.0350
7.0482
7.0599
7.0700
7.1050
7.1232
7.1327
7.1376
7.1401
7.1414
7.1421
7.1425
7.1427
7.1428

34.0380
35.5311
36.9135
38.1901
39.3658
40.4463
41.4371
42.3441
43.1728
43.9289
44.6176
45.2441
45.8132
46.3297
46.7979
47.2218
47.6053
47.9519
49.2376
49.9963
50.4375
50.6912
50.8357
50.9173
50.9632
50.9887
51.0030
51.108

0.9129
1.3370
1.7399
2.1218
2.4832
2.8246
3.1463
3.4490
3.7333
3.9998
4.2491
4.4819
4.6990
4.9011
5.0888
5.2630
5.4243
5.5734
5.7111
5.8381
5.9549
6.0624
6.1610
6.2514
6.3342
6.4100
6.4791
6.5423
6.5998
6.6522
6.6998
6.7431
6.7824
6.9300
7.0188
7.0714
7.1020
7.1197
7.1298
7.1356
7.1388
7.1406
7.1416

793

Tablas de factores de inters compuesto

15%

TABLA

19

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos
Cantidad
compuesta
n

F/P

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
40
45
50
55
60
65
70
75
80
85

1.1500
1.3225
1.5209
1.7490
2.0114
2.3131
2.6600
3.0590
3.5179
4.0456
4.6524
5.3503
6.1528
7.0757
8.1371
9.3576
10.7613
12.3755
14.2318
16.3665
18.8215
21.6447
24.8915
28.6252
32.9190
37.8568
43.5353
50.0656
57.5755
66.2118
76.1435
87.5651
100.6998
115.8048
133.1755
267.8635
538.7693
1083.66
2179.62
4384.00
8817.79
17736
35673
71751

Pagos de serie uniforme

Valor
presente

Factor de
amortizacin

Cantidad
compuesta

PIF

AlF

0.8696
0.7561
0.6575
0.5718
0.4972
0.4323
0.3759
0.3269
0.2843
0.2472
0.2149
0.1869
0.1625
0.1413
0.1229
0.1069
0.0929
0.0808
0.0703
0.0611
0.0531
0.0462
0.0402
0.0349
0.0304
0.0264
0.0230
0.0200
0.0174
0.0151
0.0131
0.0114
0.0099
0.0086
0.0075
0.0037
0.0019
0.0009
0.0005
0.0002
0.0001
0.0001

1.00000
0.46512
0.28798
0.20027
0.14832
0.11424
0.09036
0.07285
0.05957
0.04925
0.04107
0.03448
0.02911
0.02469
0.02102
0.01795
0.01537
0.01319
0.01134
0.00976
0.00842
0.00727
0.00628
0.00543
0.00470
0.00407
0.00353
0.00306
0.00265
0.00230
0.00200
0.00173
0.00150
0.00131
0.00113
0.00056
0.00028
0.00014
0.00007
0.00003
0.00002
0.00001

15%

Gradientes aritmticos

Recuperacin
de capital

Valor
presente

Gradiente de
valor presente

Gradiente de
serie anual

FIA

AlP

PIA

PIG

AlG

1.0000
2.1500
3.4725

1.15000

0.8696
1.6257

4.9934
6.7424
8.7537
11.0668
13.7268
16.7858
20.3037
24.3493
29.0017
34.3519
40.5047
47.5804
55.7175
65.0751
75.8364
88.2118
102.4436
118.8101
137.6316
159.2764
184.1678
212.7930
245.7120
283.5688
327.1041
377.1697
434.7451
500.9569
577.1005
664.6655
765.3654
881.1702
1 779;09
3585.13
7217.72
14524
29220
58779

0.61512
0.43798
0.35027
0.29832
0.26424
0.24036
0.22285
0.20957
0.19925
0.19107
0.18448
0.17911
0.17469
0.17102
0.16795
0.16537
0.16319
0.16134
0.15976
0.15842
0.15727
0.15628
0.15543
0.15470
0.15407
0.15353
0.15306
0.15265
0.15230
0.15200
0.15173
0.15150
0.15131
0.15113
0.15056
0.15028
0.15014
0.15007
0.15003
0.15002
0.15001
0.15000
0.15000
0.15000

2.2832
2.8550
3.3522
3.7845
4.1604
4.4873
4.7716
5.0188
5.2337
5.4206
5.5831
5.7245
5.8474
5.9542
6.0472
6.1280
6.1982
6.2593
6.3125
6.3587
6.3988
6.4338
6.4641
6.4906
6.5135
6.5335
6.5509
6.5660
6.5791
6.5905
6.6005
6.6091
6.6166
6.6418
6.6543
6.6605
6.6636
6.6651
6.6659
6.6663
6.6665
6.6666
6.6666

0.7561
2.0712
3.7864
5.7751
7.9368
10.1924
12.4807
14.7548
16.9795
19.1289
21.1849
23.1352
24.9725
26.6930
28.2960
29.7828
31.1565
32.4213
33.5822
34.6448
35.6150
36.4988
37.3023
38.0314
38.6918
39.2890
39.8283
40.3146
40.7526
41.1466
41.5006
41.8184
42.1033
42.3586
43.2830
43.8051
44.0958
44.2558
44.3431
44.3903
44.4156
44.4292
44.4364
44.4402

0.4651
0.9071
1.3263
1.7228
2.0972
2.4498
2.7813
3.0922
3.3832
3.6549
3.9082
4.1438
4.3624
4.5650
4.7522
4.9251
5.0843
5.2307
5.3651
5.4883
5.6010
5.7040
5.7979
5.8834
5.9612
6.0319
6.0960
6.1541
6.2066
6.2541
6.2970
6.3357
6.3705
6.4019
6.5168
6.5830
6.6205
6.6414
6.6530
6.6593
6.6627
6.6646
6.6656
6.6661

794

Tablas de factores de inters compuesto

16%

TABLA

20

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos

n
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
22
24
26
28
30
32
34
35
36
38
40
45
50
55
60

Cantidad
compuesta
FIP
1.1600
1.3456
1.5609
1.8106
2.1003
2.4364
2.8262
3.2784
3.8030
4.4114
5.1173
5.9360
6.8858
7.9875
9.2655
10.7480
12.4677
14.4625
16.7765
19.4608
26.1864
35.2364
47.4141
63.8004
85.8499
115.5196
155.4432
180.3141
209.1643
281.4515
378.7212
795.4438
1670.70
3509.05
7370.20

Valor
presente
PIF
0.8621
0.7432
0.6407
0.5523
0.4761
0.4104
0.3538
0.3050
0.2630
0.2267
0.1954
0.1685
0.1452
0.1252
0.1079
0.0930
0.0802
0.0691
0.0596
0.0514
0.0382
0.0284
0.0211
0.0157
0.0116
0.0087
0.0064
0.0055
0.0048
0.0036
0.0026
0.0013
0.0006
0.0003
0.0001

Pagos de serie uniforme


Factor de
amortizacin
AlF
1.00000
0.46296
0.28526
0.19738
0.14541
0.11139
0.08761
0.07022
0.05708
0.04690
0.03886
0.03241
0.02718
0.02290
0.01936
0.01641
0.01395
0.01188
0.01014
0.00867
0.00635
0.00467
0.00345
0.00255
0.00189
0.00140
0.00104
0.00089
0.00077
0.00057
0.00042
0.00020
0.00010
0.00005
0.00002

Cantidad
compuesta
FIA

Recuperacin
de capital
AlP

1.0000

1.16000
0.62296
0.44526
0.35738
0.30541
0.27139
0.24761
0.23022
0.21708
0.20690
0.19886
0.19241
0.18718
0.18290
0.17936
0.17641
0.17395
0.17188
0.17014
0.16867
0.16635
0.16467
0.16345
0.16255
0.16189
0.16140
0.16104
0.16089
0.16077
0.16057
0.16042
0.16020
0.16010
0.16005
0.16002

2.1600
3.5056
5.0665
6.8771
8.9775
11.4139
14.2401
17.5185
21.3215
25.7329
30.8502
36.7862
43.6720
51.6595
60.9250
71.6730
84.1407
98.6032
115.3797
157.4150
213.9776
290.0883
392.5028
530.3117
715.7475
965.2698
1120.71
1 301.03
1752.82
2360.76
4965.27
10 436
21925
46058

16%

Gradientes aritmticos
Valor
presente
PIA
0.8621
1.6052
2.2459
2.7982
3.2743
3.6847
4.0386
4.3436
4.6065
4.8332
5.0286
5.1971
5.3423
5.4675
5.5755
5.6685
5.7487
5.8178
5.8775
5.9288
6.0113
6.0726
6.1182
6.1520
6.1772
6.1959
6.2098
6.2153
6.2201
6.2278
6.2335
6.2421
6.2463
6.2482
6.2492

Gradiente de
valor presente
PIG

Gradiente de

0.7432
2.0245
3.6814
5.5858
7.6380
9.7610
11.8962
13.9998
16.0399
17.9941
19.8472
21.5899
23.2175
24.7284
26.1241
27.4074
28.5828
29.6557
30.6321
32.3200
33.6970
34.8114
35.7073
36.4234

0.4630

36.9930
37.4441
37.6327
37.8000
38.0799
38.2992
38.6598
38.8521
38.9534
39.0063

serie anual

AlG

0.9014
1.3156
1.7060
2.0729
2.4169
2.7388
3.0391
3.3187
3.5783
3.8189
4.0413
4.2464
4.4352
4.6086
4.7676
4.9130
5.0457
5.1666
5.3765
5.5490
5.6898
5.8041
5.8964
5.9706
6.0299
6.0548
6.0771
6.1145
6.1441
6.1934
6.2201
6.2343
6.2419

795

Tablas de factores de inters compuesto

18%

TABLA

21

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
22
24
26
28
30
32
34
35
36
38
40
45
50
55
60

Pagos de serie uniforme

Cantidad
compuesta
F/P

Valor
presente
P/F

Factor de
amortizacin
AlF

Cantidad
compuesta
F/A

Recuperacin
de capital
AlP

1.1800
1.3924
1.6430
1.9388

0.8475
0.7182
0.6086
0.5158
0.4371
0.3704
0.3139

1.00000
0.45872
0.27992
0.19174
0.13978
0.10591
0.08236
0.06524
0.05239
0.04251
0.03478
0.02863
0.02369
0.01968
0.01640
0.01371
0.01149
0.00964
0.00810
0.00682
0.00485
0.00345
0.00247
0.00177
0.00126
0.00091
0.00065
0.00055
0.00047
0.00033
0.00024
0.00010
0.00005
0.00002

1.0000
2.1800
3.5724
5.2154
7.1542
9.4420
12.1415
15.3270
19.0859
23.5213
28.7551
34.9311
42.2187
50.8180
60.9653
72.9390
87.0680
103.7403
123.4135
146.6280
206.3448
289.4945
405.2721
566.4809
790.9480
1 103.50
1538.69
1816.65
2144.65
2988.39
4163.21
9531.58
21813
49910
114190

1.18000
0.63872
0.45992
0.37174
0.31978
0.28591
0.26236
0.24524
0.23239
0.22251
0.21478
0.20863
0.20369
0.19968
0.19640
0.19371
0.19149
0.18964
0.18810
0.18682
0.18485
0.18345
0.18247
0.18177
0.18126
0.18091
0.18065
0.18055
0.18047
0.18033
0.18024
0.18010
0.18005
0.18002
0.18001

2.2878
2.6996
3.1855
3.7589
4.4355
5.2338
6.1759
7.2876
8.5994
10.1472
11.9737
14.1290
16.6722
19.6733
23.2144
27.3930
38.1421
53.1090
73.9490
102.9666
143.3706
199.6293
277.9638
327.9973
387.0368
538.9100
750.3783
1 716.68
3927.36
8984.84
20555

0.2660
0.2255
0.1911
0.1619
0.1372
0.1163
0.0985
0.0835
0.0708
0.0600
0.0508
0.0431
0.0365
0.0262
0.0188
0.0135
0.0097
0.0070
0.0050
0.0036
0.0030
0.0026
0.0019
0.0013
0.0006
0.0003
0.0001

18%

Gradientes aritmticos
Valor
presente
PIA
0.8475
1.5656
2.1743
2.6901
3.1272
3.4976
3.8115
4.0776
4.3030
4.4941

Gradiente de
valor presente
PIG

Gradiente de
serie anual
AlG

0.7182
1.9354
3.4828
5.2312
7.0834
8.9670
10.8292
12.6329
14.3525
15.9716
17.4811

0.4587

4.6560
4.7932
4.9095
5.0081
5.0916
5.1624
5.2223
5.2732
5.3162
5.3527
5.4099
5.4509
5.4804

18.8765
20.1576
21.3269
22.3885
23.3482
24.2123
24.9877
25.6813
26.8506
27.7725
28.4935

5.5016
5.5168
5.5277
5.5356
5.5386
5.5412
5.5452
5.5482
5.5523
5.5541
5.5549
5.5553

29.0537
29.4864
29.8191
30.0736
30.1773
30.2677
30.4152
30.5269
30.7006
30.7856
30.8268
30.8465

0.8902
1.2947
1.6728
2.0252
2.3526
2.6558
2.9358
3.1936
3.4303
3.6470
3.8449
4.0250
4.1887
4.3369
4.4708
4.5916
4.7003
4.7978
4.9632
5.0950
5.1991
5.2810
5.3448
5.3945
5.4328
5.4485
5.4623
5.4849
5.5022
5.5293
5.5428
5.5494
5.5526

796

Tablas de factores de inters compuesto

20%

TABLA

22

Flujo de efectivo discreto: Factores de intel~s compuesto


~

Pagos nicos

Pagos de serie uniforme

Cantidad
compuesta

Valor
presente

FIP

PIF

AlF

1.2000
1.4400
1.7280

0.8333
0.6944
0.5787
0.4823
0.4019

1.00000
0.45455
0.27473
0.18629
0.13438
0.10071
0.07742
0.06061
0.04808
0.03852
0.03110
0.02526
0.02062
0.01689
0.01388
0.01144
0.00944
0.00781
0.00646
0.00536
0.00369
0.00255
0.00176
0.00122
0.00085
0.00059
0.00041
0.00034
0.00028
0.00020
0.00014
0.00005
0.00002
0.00001

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
22
24
26
28
30
32
34
35
36
38
40
45
50
55

2.0736
2.4883
2.9860
3.5832
4.2998
5.1598
6.1917
7.4301
8.9161
10.6993
12.8392
15.4070
18.4884
22.1861
26.6233
31.9480
38.3376
55.2061
79.4968
114.4755
164.8447
237.3763
341.8219
492.2235
590.6682
708.8019
1020.67
1469.77
3657.26
9 100.44
22645

0.3349
0.2791
0.2326
0.1938
0.1615
0.1346
0.1122
0.0935
0.0779
0.0649
0.0541
0.0451
0.0376
0.0313
0.0261
0.0181
0.0126
0.0087
0.0061
0.0042
0.0029
0.0020
0.0017
0.0014
0.0010
0.0007
0.0003
0.0001

f:

Factor de
amortizacin

Cantidad
compuesta

20%

Gradientes aritmticos

Recuperacin
de capital

Valor
presente

Gradiente de
valor presente

Gradiente de
serie anual

FIA

AlP

PIA

P/G

AlG

1.0000
2.2000
3.6400
5.3680
7.4416

1.20000
0.65455
0.47473
0.38629
0.33438
0.30071
0.27742
0.26061
0.24808
0.23852
0.23110
0.22526
0.22062
0.21689
0.21388
0.21144
0.20944
0.20781
0.20646
0.20536
0.20369
0.20255
0.20176
0.20122
0.20085
0.20059
0.20041
0.20034
0.20028
0.20020
0.20014
0.20005
0.20002
0.20001

0.8333
1.5278

0.6944
1.8519

0.4545

9.9299
12.9159
16.4991
20.7989
25.9587
32.1504
39.5805
48.4966
59.1959
72.0351
87.4421
105.9306
128.1167
154.7400
186.6880
271.0307
392.4842
567.3773
819.2233
1 181.88
1704.11
2456.12
2948.34
3539.01
5098.37
7343.86
18281
45497

2.1065
2.5887
2.9906
3.3255
3.6046
3.8372
4.0310
4.1925
4.3271
4.4392
4.5327
4.6106
4.6755
4.7296
4.7746
4.8122
4.8435
. 4.8696
4.9094
4.9371
4.9563
4.9697
4.9789
4.9854
4.9898
4.9915
4.9929
4.9951
4.9966
4.9986
4.9995
4.9998

3.2986
4.9061
6.5806
8.2551
9.8831
11.4335
12.8871
14.2330
15.4667

0.8791
1.2742
1.6405
1.9788
2.2902
2.5756
2.8364
3.0739
3.2893
3.4841

16.5883
17.6008
18.5095
19.3208
20.0419
20.6805
21.2439
?1.7395

3.6597
3.8175
3.9588
4.0851
4.1976
4.2975
4.3861
4.4643

22.5546
23.1760
23.6460
23.9991
24.2628
24.4588
24.6038
24.6614
24.7108
24.7894
24.8469
24.9316
24.9698
24.9868

4.5941
4.6943
4.7709
4.8291
4.8731
4.9061
4.9308
4.9406
4.9491
4.9627
4.9728
4.9877
4.9945
4.9976

797

Tablas de factores de inters compuesto

22%

TABLA

23

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
22
24
26
28
30
32
34
35
36
38
40
45
50
55

Cantidad
compuesta
FIP
1.2200
1.4884
1.8158
2.2153
2.7027
3.2973
4.0227
4.9077
5.9874
7.3046
8.9117
10.8722
13.2641
16.1822
19.7423
24.0856
29.3844
35.8490
43.7358
53.3576
79.4175
118.2050
175.9364
261.8637
389.7579
580.1156
863.4441
1053.40
1285.15
1912.82
2847.04
7694.71
20797
56207

Valor
presente
PIF
0.8197
0.6719
0.5507
0.4514
0.3700
0.3033
0.2486
0.2038
0.1670
0.1369
0.1122
0.0920
0.0754
0.0618
0.0507
0.0415
0.0340
0.0279
0.0229
0.0187
0.0126
0.0085
0.0057
0.0038
0.0026
0.0017
0.0012
0.0009
0.0008
0.0005
0.0004
0.0001

'W

Pagos de serie uniforme


Factor de
amortizacin
A/F

1.00000
0.45045
0.26966
0.18102
0.12921
0.09576
0.07278
0.05630
0.04411
0.03489
0.02781
0.02228
0.01794
0.01449
0.01174
0.00953
0.00775
0.00631
0.00515
0.00420
0.00281
0.00188
0.00126
0.00084
0.00057
0.00038
0.00026
0.00021
0.00017
0.00012
0.00008
0.00003
0.00001

Gradientes aritmticos

Cantidad
compuesta
FIA

Recuperacin
de capital
A/P

1.0000

1.22000
0.67045
0.48966
0.40102

0.8197
1.4915

0.34921
0.31576
0.29278
0.27630
0.26411
0.25489
0.24781
0.24228
0.23794
0.23449
0.23174
0.22953
0.22775
0.22631
0.22515
0.22420
0.22281
0.22188
0.22126
0.22084
0.22057
0.22038
0.22026
0.22021
0.22017
0.22012
0.22008
0.22003
0.22001
0.22000

2.8636
3.1669
3.4155

2.2200
3.7084
5.5242
7.7396
10.4423
13.7396
17.7623
22.6700
28.6574
35.9620
44.8737
55.7459
69.0100
85.1922
104.9345
129.0201
158.4045
194.2535
237.9893
356.4432
532.7501
795.1653
1185.74
1767.08
2632.34
3920.20
4783.64
5837.05
8690.08
12937
34971
94525

22%

Valor
presente
PIA

2.0422
2.4936

3.6193
3.7863
3.9232
4.0354
4.1274
4.2028
4.2646
4.3152
4.3567
4.3908
4.4187
4.4415
4.4603
4.4882
4.5070
4.5196
4.5281
4.5338
4.5376
4.5402
4.5411
4.5419
4.5431
4.5439
4.5449
4.5452
4.5454

Gradiente de
valor presente
PIG

Gradiente de
serie anual

0.6719
1.7733

0.4505

3.1275
4.6075
6.1239
7.6154
9.0417
10.3779
11.6100
12.7321
13.7438
14.6485
15.4519
16.1610
16.7838
17.3283
17.8025
18.2141
18.5702
19.1418
19.5635
19.8720
20.0962
20.2583
20.3748
20.4582
20.4905
20.5178
20.5601
20.5900
20.6319
20.6492
20.6563

A/G

0.8683
1.2542
1.6090
1.9337
2.2297
2.4982
2.7409
2.9593
3.1551
3.3299
3.4855
3.6233
3.7451
3.8524
3.9465
4.0289
4.1009
4.1635
4.2649
4.3407
4.3968
4.4381
4.4683
4.4902
4.5060
4.5122
4.5174
4.5256
4.5314
4.5396
4.5431
4.5445

l
798

Tablas de factores de inters compuesto

24%

TABLA

24

Flujo de efectivo discreto: Factores de inters compuesto


Pagos de serie uniforme

Pagos nicos
Cantidad
compuesta

Valor
presente

Gradientes aritmticos

Factor de
amortizacin

Cantidad
compuesta

Recuperacin
de capital

Valor
presente

Gradiente de
valor presente

Gradiente de
serie anual

PIG

AlG

0.6504
1.6993

0.4464

FIP

PIF

AlF

FIA

AlP

PIA

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
22
24
26
28
30
32
34
35
36
38
40
45
50
55

1.2400
1.5376
1.9066
2.3642

0.8065
0.6504
0.5245
0.4230
0.3411
0.2751
0.2218
0.1789
0.1443
0.1164
0.0938
0.0757
0.0610
0.0492
0.0397
0.0320
0.0258
0.0208
0.0168
0.0135
0.0088
0.0057
0.0037
0.0024
0.0016
0.0010
0.0007
0.0005
0.0004
0.0003
0.0002
0.0001

1.00000
0.44643
0.26472
0.17593
0.12425
0.09107
0.06842
0.05229
0.04047
0.03160
0.02485
0.01965
0.01560
0.01242
0.00992
0.00794
0.00636
0.00510
0.00410
0.00329
0.00213
0.00138
0.00090
0.00058
0.00038
0.00025
0.00016
0.00013
0.00010
0.00007
0.00004
0.00002
0.00001

1.0000
2.2400
3.7776
5.6842
8.0484
10.9801
14.6153
19.1229
24.7125
31.6434
40.2379
50.8950
64.1097
80.4961
100.8151
126.0108
157.2534
195.9942
244.0328
303.6006
469.0563
723.4610
1 114.63
1716.10
2640.92
4062.91
6249.38
7750.23
9611.28
14781
22 729
66640

1.24000
0.68643
0.50472
0.41593
0.36425
0.33107
0.30842
0.29229
0.28047
0.27160
0.26485
0.25965
0.25560
0.25242
0.24992
0.24794
0.24636
0.24510
0.24410
0.24329
0.24213
0.24138
0.24090

0.8065
1.4568
1.9813
2.4043
2.7454
3.0205
3.2423
3.4212

2.9316
3.6352
4.5077
5.5895
6.9310
8.5944
10.6571
13.2148
16.3863
20.3191
25.1956
31.2426
38.7408
48.0386
59.5679
73.8641
113.5735
174.6306
268.5121
412.8642
634.8199
976.0991
1500.85
I 861.05
2307.71
3548.33
5455.91
15995
46890

24%

0.24058
0.24038
0.24025
0.24016
0.24013
0.24010
0.24007
0.24004
0.24002
0.24001
0.24000

3.5655
3.6819
3.7757
3.8514
3.9124
3.9616
4.0013
4.0333
4.0591
4.0799
4.0967
4.1103
4.1300
4.1428
4.1511
4.1566
4.1601
4.1624
4.1639
4.1664
4.1649
4.1655
4.1659
4.1664
4.1666
4.1666

2.9683
4.3327
5.7081
7.0392
8.2915
9.4458
10.4930
11.4313
12.2637
12.9960
13.6358
14.1915
14.6716
15.0846
15.4385
15.7406
15.9979
16.4011
16.6891
16.8930
17.0365
17.1369
17.2067
17.2552
17.2734
17.2886
17.3116
17.3274
17.3483
17.3563
17.3593

0.8577
1.2346
1.5782
1.8898
2.1710
2.4236
2.6492
2.8499
3.0276
3.1843
3.3218
3.4420
3.5467
3.6376
3.7162
3.7840
3.8423
3.8922
3.9712
4.0284
4.0695
4.0987
4.1193
4.1338
4.1440
4.1479
4.1511
4.1560
4.1593
4.1639
4.1653
4.1663

799

Tablas de factores de inters compuesto

',25%
~ AY

~,,%\t

" TABLA

,,-,"'.

ffh

25 ,Flujo de efectivo discreto: Factores de inters compuesto

'" :;--l

-~~~

. '"

Pagos nicos

n
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
22
24
26
28
30
32
34
35
36
38
40
45
50
55

Cantidad
compuesta
F/P
1.2500
L5625
1.9531
2.4414
3.0518
3.8147
4.7684
5.9605
7.4506
9.3132
11.6415
14.5519
18.1899
22.7374
28.4217
35.5271
44.4089
55.5112
69.3889
86.7362
1355253
211.7582
330.8722
516.9879
807.7936
1262.18
1972.15
2465.19
3081.49
4814.82
7523.16
22959
70065

Valor
presente
P/F
0.8000
0,6400
05120
0.4096
0.3277
0.2621
02097
0.1678
0.1342
0.1074
0.0859
0.0687
0.0550
0.0440
0.0352
0.0281
0.0225
0.0180
0.0144
0.0115
0.0074
0.0047
0.0030
0.0019
0.0012
0.0008
0.0005
0.0004
0.0003
0.0002
0.0001

'"

'

>

~t~'"

"=""S"

"'"

Factor de
amortizacin
AlF

Cantidad
compuesta
F/A

Recuperacin
de capital
AlP

1.00000
0.44444

1.0000
2.2500
3.8125
5.7656
8.2070
11.2588
15.0735
19.8419
25.8023
33.2529
42.5661
54.2077
68.7596
86.9495
109.6868
138.1085
173.6357
218.0446
273.5558
342.9447
538.1011
843.0329
1319.49
2063.95
3227.17
5044.71
7884.61
9856.76
12322
19255
30089
91831

1.25000
0.69444
0.51230
0.42344

0.26230
0.17344
0.12185
0,08882
0.06634
0.05040
0.03876
0.03007
0.02349
0.01845
0.01454
0.01150
0.00912
0.00724
0.00576
0.00459
0.00366
0.00292
0.00186
0.00119
0.00076
0.00048
0.00031
0.00020
0.00013
0.00010
0.00008
0.00005
0.00003
0.00001

0.37185
0.33882
0.31634
0.30040
0.28876
0.28007
0.27349
0.26845
0.26454
0.26150
0.25912
0.25724
0.25576
0.25459
0.25366
0.25292
0.25186
0.25119
0.25076
0.25048
0.25031
0.25020
0.25013
.025010
0.25008
0.25005
0.25003
0.25001
0.25000
0.25000

"

Gradientes

Pagos de serie uniforme


Valor
presente
PIA
0.8000
1.4400
1.9520
2.3616
2.6893
2.9514
3,1611
3.3289
3.4631
3.5705
3.6564
3.7251
3.7801
3.8241
3.8593
3.8874
3.9099
3.9279
3.9424
3.9539
3.9705
3.9811
3.9879
3.9923
3.9950
3.9968
3.9980
3.9984
3.9987
3.9992
3.9995
3.9998
3.9999
4.0000

25%"

Gradiente de
valor presente
P/G
0.6400
L6640
2.8928
4,2035
5.5142
6.7725
7.9469
9.0207
9.9870
10.8460
11.6020
12.2617
12.8334
13.3260
13.7482
14.1085
14.4147
14.6741
14.8932
15.2326
15.4711
15.6373
15.7524
15.8316
15.8859
15.9229
15.9367
15.9481
15.9651
15.9766
15.9915
15.9969
15.9989

aritmticos
Gradiente de
serie anual
AlG
0.4444
0.8525
1.2249
1.5631
1.8683
2.1424
2.3872
2.6048
2.7971
2.9663
3.1145
3.2437
3.3559
3.4530
3.5366
3.6084
3.6698
3.7222
3.7667
3.8365
3.8861
3.9212
3.9457
3.9628
3.9746
3.9828
3.9858
3.9883
3.9921
3.9947
3.9980
3.9993
3.9997

800

Tablas de factores de inters compuesto

, 30%

TABLA

26

Flujo de efectivo discreto; Factores de inters c0mpuesto


'"

'

Pagos nicos

/",

~ ~,f

Pagos de serie uniforme

Valor
presente
PIF

Factor de
amortizacin

Cantidad
compuesta
FIP

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
22
24
25
26
28
30
32
34
35

1.3000
1.6900
2.1970
2.8561
3.7129
4.8268
6.2749
8.1573
10.6045
13.7858
17.9216
23.2981
30.2875
39.3738
51.1859
66.5417
86.5042
112.4554
146.1920
190.0496
321.1839
542.8008
705.6410
917.3333
1550.29
2620.00
4427.79
7482.97
9727.86

0.7692
0.5917
0.4552

1.00000
0.43478

0.3501
0.2693
0.2072
0.1594
0.1226
0.0943
0.0725
0.0558
0.0429
0.0330
0.0254
0.0195
0.0150
0.0116
0.0089
0.0068
0.0053
0.0031
0.0018
0.0014
0.0011
0.0006
0.0004
0.0002
0.0001
0.0001

AlF

0.25063
0.16163
0.11058
0.07839
0.05687
0.04192
0.03124
0.02346
0.01773
0.01345
0.01024
0.00782
0.00598
0.00458
0.00351
0.00269
0.00207
0.00159
0.00094
0.00055
0.00043
0.00033
0.00019
0.00011
0.00007
0.00004
0.00003

Cantidad
compuesta
F/A

Recuperacin
de capital
AlP

1.0000
2.3000
3.9900
6.1870
9.0431
12.7560
17.5828
23.8577
32.0150
42.6195
56.4053
74.3270
97.6250
127.9125
167.2863
218.4722
285.0139
371.5180
483.9734
630.1655
1067.28
1806.00
2348.80
3054.44
5164.31
8729.99
14756
24940
32423

1.30000
0.73478
0.55063
0.46163
0.41058
0.37839
0.35687
0.34192
0.33124
0.32346
0.31773
0.31345
0.31024
0.30782
0.30598
0.30458
0.30351
0.30269
0.30207
0.30159
0.30094
0.30055
0.30043
0.30033
0.30019
0.30011
0.30007
0.30004
0.30003

'2

'

~,

30%
y

Gradientes aritmticos
Valor
presente
P/A
0.7692
1.3609
1.8161
2.1662
2.4356
2.6427
2.8021
2.9247
3.0190
3.0915
3.1473
3.1903
3.2233
3.2487
3.2682
3.2832
3.2948
3.3037
3.3105
3.3158
3.3230
3.3272
3.3286
3.3297
3.3312
3.3321
3.3326
3.3329
3.3330

Gradiente de
valor presente
PIG

Gradiente de
serie anual

0.5917
1.5020
2.5524
3.6297
4.6656
5.6218
6.4800
7.2343
7.8872
8.4452

0.4348
0.8271
1.1783
1.4903
1.7654

8.9173
9.3135
9.6437
9.9172
10.1426
10.3276
10.4788
10.6019
10.7019
10.8482
10.9433
10.9773
11.0045
11.0437
11.0687
1l.0845
11.0945
11.0980

AlG

2.0063
2.2156
2.3963
2.5512
2.6833
2.7952
2.8895
2.9685
3.0344
3.0892
3.1345
3.1718
3.2025
3.2275
3.2646
3.2890
3.2979
3.3050
3.3153
3.3219
3.3261
3.3288
3.3297

Tablas de factores de inters compuesto

35%

TABLA

27

Flujo de efectivo discreto: Factores de inters compuesto

Pagos nicos

n
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
22
24
25
26
28
30
32
34
35

Cantidad
compuesta
F/P
1.3500
1.8225
2.4604
3.3215
4.4840
6.0534
8.1722
11.0324
14.8937
20.1066
27.1439
36.6442
49.4697
66.7841
90.1585
121.7139
164.3138
221.8236
299.4619
404.2736
736.7886
1342.80
1812.78
2447.25
4460.11
8128.55
14814
26999
36449

Pagos de serie uniforme

Valor
presente
P/F

Factor de
amortizacin
A/F

Cantidad
compuesta
F/A

Recuperacin
de capital
A/P

0.7407
0.5487
0.4064

1.00000
0.42553
0.23966
0.15076
0.10046
0.06926
0.04880
0.03489
0.02519
0.01.832

1.0000

1.35000

2.3500
4.1725
6.6329
9.9544
14.4384
20.4919
28.6640
39.6964
54.5902
74.6967
101.8406
138.4848
187.9544
254.7385
344.8970
466.6109
630.9247
852.7483
1 152.21
2 102.25
3833.71
5 176.50
6989.28
12740
23222
42324
77 137

0.77553
0.58966

0.3011
0.2230
0.1652
0.1224
0.0906
0.0671
0.0497
0.0368
0.0273
0.0202
0.0150
0.0111
0.0082
0.0061
0.0045
0.0033
0.0025
0.0014
0.0007
0.0006
0.0004
0.0002
0.0001
0.0001

801

0.01339
0.00982
0.00722
0.00532
0.00393
0.00290
0.00214
0.00158
0.00117
0.00087
0.00048
0.00026
0.00019
0.00014
0.00008
0.00004
0.00002
0.00001
0.00001

0.50076
0.45046
0.41926
0.39880
0.38489
0.37519
0.36832
0.36339
0.35982
0.35722
0.35532
0.35393
0.35290
0.35214
0.35158
0.35117
0.35087
0.35048
0.35026
0.35019
0.35014
0.35008
0.35004
0.35002
0.35001
0.35001

35%

Gradientes aritmticos
Valor
presente
PIA
0.7407
1.2894
1.6959
1.9969
2.2200
2.3852
2.5075
2.5982
2.6653
2.7150
2.7519
2.7792
2.7994
2.8144
2.8255
2.8337
2.8398
2.8443
2.8476
2.8501
2.8533
2.8550
2.8556
2.8560
2.8565
2.8568
2.8569
2.8570
2.8571

Gradiente de
valor presente
PIG

Gradiente de

0.5487
1.3616

0.4255

2.2648
3.1568
3.9828
4.7170
5.3515
5.8886
6.3363
6.7047
7.0049
7.2474
7.4421
7.5974
7.7206
7.8180
7.8946
7.9547
8.0017
8.0669
8.1061
8.1194
8.1296
8.1435
8.1517
8.1565
8.1594
8.1603

serie anual

A/G

0.8029
1.1341
1.4220
1.6698
1.8811
2.0597
2.2094
2.3338
2.4364
2.5205
2.5889
2.6443
2.6889
2.7246
2.7530
2.7756
2.7935
2.8075
2.8272
2.8393
2.8433
2.8465
2.8509
2.8535
2.8550
2.8559
2.8562

802

Tablas de factores de inters compuesto

40%

TABLA

28

Flujo de efectivo discreto: Factores de inters compuesto


~,

Pagos nicos
Cantidad
compuesta

Valor
presente

,,"

"','

Pagos de serie uniforme

>.>G

W'<~,,-

Gradientes

f;'~~~

40%

'-' w"~"

'M'<'

aritmticos

Factor de
amortizacin

Cantidad
compuesta

Recuperacin
de capital

Valor
presente

Gradiente de
valor presente

Gradiente de
serie anual

PIA

PIG

AlG

0.5102
1.2391

3.9970
4.4713

0.4167
0.7798
1.0923
1.3580
1.5811
1.7664
1.9185

4.8585
5.1696
5.4166
5.6106
5.7618
5.8788
5.9688
6.0376
6.0901
6.1299
6.1601
6.1828
6.2127
6.2294
6.2347
6.2387
6.2438
6.2466
6.2482
6.2490
6.2493

2.0422
2.1419
2.2215
2.2845
2.3341
2.3729
2.4030
2.4262
2.4441
2.4577
2.4682
2.4761
2.4866
2.4925
2.4944
2.4959
2.4977
2.4988
2.4993
2.4996
2.4997

FIP

PIF

AlF

FIA

AlP

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
22
24
25
26
28
30
32
34
35

1.4000
1.9600
2.7440
3.8416
5.3782
7.5295
10.5414
14.7579
20.6610
28.9255
40.4957
56.6939
79.3715
111.1201
155.5681
217.7953
304.9135
426.8789
597.6304
836.6826
1639.90
3214.20
4499.88
6299.83
12348
24201
47435
92972

0.7143
0.5102
0.3644
0.2603
0.1859
0.1328
0.0949
0.0678
0.0484
0.0346
0.0247
0.0176
0.0126
0.0090
0.0064
0.0046
0.0033
0.0023
0.0017
0.0012
0.0006
0.0003
0.0002
0.0002
0.0001

1.00000
0.41667

1.0000
2.4000
4.3600
7.1040
10.9456
16.3238
23.8534
34.3947
49.1526
69.8137
98.7391
139.2348
195.9287
275.3002
386.4202
541.9883
759.7837
1064.70
1491.58

1.40000
0.81667
0.62936
0.54077
0.49136
0.46126
0.44192

0.22936
0.14077
0.09136
0.06126
0.04192
0.02907
0.02034
0.01432
0.01013
0.00718
0.00510
0.00363
0.00259
0.00185
0.00132
0.00094
0.00067
0.00048
0.00024
0.00012
0.00009
0.00006
0.00003
0.00002
0.00001

2089.21
4097.24
8033.00
11 247
15747
30867
60501

0.42907
0.42034
0.41432
0.41013
0.40718
0.40510
0.40363
0.40259
0.40185
0.40132
0.40094
0.40067
0.40048
0.40024
0.40012
0.40009
0.40006
0.40003
0.40002
0.40001
0.40000
0.40000

0.7143
1.2245
1.5889
1.8492
2.0352
2.1680
2.2628
2.3306
2.3790
2.4136
2.4383
2.4559
2.4685
2.4775
2.4839
2.4885
2.4918
2.4941
2.4958
2.4970
2.4985
2.4992
2.4994
2.4996
2.4998
2.4999
2.4999
2.5000
2.5000

2.0200
2.7637
3.4278

803

Tablas de factores de inters compuesto

'50%

TABLA

29

Flujo de efectivo discreto: Factores de inters compuesto


,

Pagos nicos

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
22
24
25
26
28
30
32
34
35

~"

Pagos de serie uniforme

Cantidad
compuesta
FIP

Valor
presente
PIF

1,5000

0,6667

1,00000

1,0000

1,50000

22500
33750
5,0625
75938
113906
17,0859
25,6289
38,4434
51,6650

OA444

OAOOOO

02963
0,1975
0,1317
0,0878
0,0585
0,0390
0,0260
0,0173
0,0116
0,0077
0,0051
0,0034
0,0023
0,0015
0,0010
0,0007
0,0005
0,0003
0,0001
0,0001

0,21053
0,12308
0,07583
0,04812
0,03108

25000
4,7500
8,1250
13,1875
20,7813
32,1719
492578
74.8867
113,3301
170,9951

0,90000
0,71053
0,62308
057583
0,54812
0,53108
052030
051335
050882
0,50585
0,50388
0,50258
050172
050114
0,50076
050051
050034
0,50023
0,50015
0,50007
050003
050002
050001
050001
050000
050000
0,50000
050000

86A976

129,7463
194,6195
291,9293
437,8939
656,8408
985,2613
1471,89
2216,84
332526
7481,83
16834
25251
37877
85223

"'" ~ ",'&'

Factor de
amortizacin
A/F

0,02030
0,01335
0,00882
0,00585
0,00388
0,00258
0,00172
0,00114
0,00076
0,00051
0,00034
0,00023
0,00015
0,00007
0,00003
0,00002
0,00001
0,00001

Cantidad
compuesta
FIA

257A927

387,2390
581,8585
873,7878
1311,68
I 968,52
2953,78
443L68
6648,51
14962
33666
50500
75752

Recuperacin
de capital
A/P

50%

Gradientes aritmticos
Valor
presente
PIA
0,6667
Lll11
1,4074
1,6049
1,7366
1,8244
L8829
1,9220
1,9480
1,9653
L9769
L9846
1,9897
1,9931
L9954
1,9970
1,9980
1,9986
L9991
1,9994
1,9997
L9999
L9999
L9999
2,0000
2,0000
1,0000
2,0000
2,0000

Gradiente de
valor presente
P/G

Gradiente de
serie anual
A/G

OA444

OAOOO

L0370
L6296
2,1564

0.7368
1,0154
1,2417

25953
2,9465
32196

IA226

3A277

35838
3,6994
3,7842
3,8459
3,8904
3,9224
3,9452
3,9614
3,9729
3,9811
3,9868
3,9936
3,9969
3,9979
3,9985
3,9993
3,9997
3,9998
3,9999
3,9999

1,5648
1,6752
1,7596
1,8235
1,8713
1,9068
1,9329
1,9519
1,9657
1,9756
L9827
1,9878
L9914
L9940
1,9971
1,9986
1,9990
1,9993
1,9997
1,9998
L9999
2,0000
2,0000