Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
On:
Traning undertaken at
Submitted to
Submitted By:
Mr. Rajat
Lokendra saini
MBA (3ed Semester)
(faculty)
(2011-2012)
PREFACE
ACKNOWLEDGEMENT
A large number of individual has contributed to this project. I am thankful to all of
them for their help and encouragement. Like other reports, this report is also
drawn from the work of large number of researchers and author in the field of
finance.
I would like to express my gratitude to Mr. Rajat
LOKENDRA SAINI
TABLE OF CONTENT
S.NO
.
PARTICULARS
1.
Introduction of industry
05
2.
Industry Profile
07
3.
Objective of study
08
09
5.
Growth/Marketing/Demand/Takeover
10
6.
Cement
11
7.
Portland Cement
13
8.
14
16
10
18
.
11
19
.
12
Cement Production
Introduction about SCL: Origin of the
23
.
13
Company
Cement manufacturing
41
.
14
44
15
46
.
16
47
9.
.
17. Cost of Capital
49
18
Cost of Debts
54
.
19
59
.
20
67
.
21
capital
Conclusion
69
.
22
Appendics
.
23
Bibliography
70
72
In the beginning, man lived in thatched houses but later as his horizon of
knowledge expanded he could produce a wonderful material for construction
known as cement.
In the year 1756 Jhon Smeaton, an English engineer, erected eddy stone
lighthouse in English Channel that paved the start of the industry. Various types
of cement, roman cement and pozzolona cement also came into existence. India
too contributed to the production. In 1918 the Indian cement industry had an
overall capacity of 84000 tones per year. At the time of independence there were
23 factories in all with a capacity of 1.5 million tones per annum. The major costs
incurred come under the head of transport and energy consumption consisting of
power and fuel. The cost of production per tone of cement usually ranges
between Rs.120 to 1399. The profitability will depend upon operational and
logistical efficiency. A good image will help to command a good premium. This is
evidenced by the premium brands like Shree Ultra Cement, Ultratech Cement,
Ambuja Cement and Birla Chetak Samrat Cement.
Some multinational companies like Lafarge and Blue Circle Victor have recently
evinced interest in shifting more of their business towards Asis, especially to
India. Infact, One deal of take-over has already materialized in which Lafarge took
over the cement business of TISCO and influencing factors may make the
situation a trend. It seems imminent that more of them would take place in the
time to follow, since acquisition is always a more preferred route then
expansion/green field instllation.
According to survey by ICRA top 10 companies account for 59% of the cement
production in the country. The cement industry is dominated by private sector
according for 915 of the capacity and 9% of the production, while public sector
accounts for the rest. This has put the cement organization is shambles due to
privatization of public sector and upcoming production.
INDUSTRY PROFILE
HISTORY OF CEMENT INDUSRIES: The history of cement is the voyage of civilization from primitive caves of prehistoric times to the skyscraper of the modern age. It is said that the use of
cement is old as the knowledge of fire to man. Egyptians utilized gypsum plaster
as cementing material as early as 3000BC, building monuments.
However, it was in the 1824, roughly a period of 60-80 years after the discovery
of hydraulic properties of limestone, Joseph Aspdin patented his product, which
was called Portland Cement. The plants manufacturing Portland cement out
side England were commissioned in Belgium and Germany in 1855. The interest
that evoked in the technology of cement resulted in the development of rotary
kilns in 1886.
Modern cement is the outcome of the combined researches and development
efforts of chemists, technologists & architects as well. The cement technology is
an offshoot of the overall development in other industries, technology,
constructional activities and knowledge aided by the availability of raw material.
The project is structured for the purpose of getting good insight of, Capital
Structure and Cost of Capital, theory and its implication. The Projects Focus On
Cost of Different Component of Capital and Optimal Capital Structure for
Minimizing The Cost and
Risk. It also discusses the different sources of funds, different approaches of cost
of capital.
The project is being made as a part of summer training and gives good insight of
the topic covered under
To find out the cost of various components of capital and how to minimize it
Growth/Marketing/Demand/Takeover
A growth of 20% in the installed capacity of cement in the past 14 months has
resulted in capacity outstripping current demand, feel analysts and
manufacturers.
They feel the cement cycle has peaked in the country and cement makers will
face pressure on prices and margins through the year and thus will be less
inclined to undertake further capacity addition. Cement industry, however, is
already on its way to add another 20 million tonne of capacity this year.
The industry has added capacity ahead of demand. Today, we have enough
capacity to meet the demand for the next one and half to two years, says shree
cement MD and Cement Manufacturers Association president HM Bangur. The
industry has added 32 mt. over the past 14 months to take the total capacity to a
little over 200 mtpa. The growth in the capacity is almost double that of the
estimated 10% growth in demand of cement in the same period.
Cement which has a weightage of 1.73% in the wholesale price index has been at
the centre of controversy for the past one year, with government accusing the
manufacturers of colluding to keep prices high. With demand-supply situation
about to change now, prices will remain under pressure this year.
Meanwhile, the production for May marginally declined to 14.89mt, as against
15.03 mt In April, although dispatches increased marginally from 14.73 mt. to
14.85 mt. in the same period. ACC and Ambuja, which reported lower dispatches
in May, blamed subdued demand for this.
Cement analyst Rupesh Sankhe says cement cycle has reached its peak. The
Market is not ready to absorb any hike in cement prices and this is a sure sign of
the cement cycle having peaked. The days of supernormal growth for the cement
sector are over. We will see growth in sales volume in this year but increase in
input cost and a downward pressure on prices will keep margins under pressure,
he said.
10
Agrees Shree Cements Bangur: margins will definitely be lower. The input cost
has sharply increased and it can not be passed on to the consumers fully.
The Economic
Times
New
Delhi, 27.06.2008
CEMENT
Cements are of two basic types- gray cement and white cement. Grey
cement is used only for construction purposes while white cement can be put to a
variety of uses. It is used for mosaic and terrazzo flooring and certain cements
paints. It is used as a primer for paints besides has a variety of architectural uses.
The cost of white cement is approximately three times that of gray cement. White
cement is more expensive because its production cost is more and excise duty on
white cement is also higher. Shree cement does not manufacture white cement at
present.
CEMENT
GREY
WHITE
(PPC)
Pozzolona used in the manufacture of Portland cement is burnt clay of fly ash
generated at thermal power plants. PPC is hydraulic cement. PPC differs from
OPC on a number of counts. Pozzolona during manufacturing consumes lot of
hydration heat and forms cementious gel. Reduced heat of hydration leads to
11
Portland cement
Portland cement, the basic ingredient in concrete, was first produced and
patented in 1824 by a British stonemason. Today around 1700 million tones of
cement are used every year, with different types manufactured to meet various
chemical and physical requirements. To produce these requires a clear
understanding and careful control of the manufacturing processes.
Although the terms cement and concrete often are used interchangeably,
cement is actually an ingredient of concrete. Portland cement is not a brand
name, but the generic term for the type of cement used in virtually all concrete,
just as stainless is a type of steel and sterling a type of silver. Portland cement
owes both its name and origin to Joseph Aspdin, a British stone mason. Aspdin's
quest for a manufactured counterpart to natural or Roman cement - a crude
formulation of lime and volcanic ash used as early as 27 BC - led to his discovery
and patent of Portland cement in 1824.
Aspdin heated a mixture of finely powdered limestone and clay in a small furnace
to produce hydraulic cement - one that would harden with the addition of water.
He named his invention "Portland cement" not only to distinguish it from Roman
13
cement, but also as marketing tool: Concrete made from his new cement
resembled a highly prized building stone quarried on the Isle of Portland off the
British coast. Today's Portland cement still relies on Aspdin's raw materials for its
basic components of calcium, silica, alumina, and iron. The most common
combination is limestone, clay.
cement industry can be divided into Major cement plants and Mini cement plants.
Plants : 140
14
Mini plants were meant to tap scattered limestone reserves. However most
set up in AP
Regional division
The Indian cement industry has to be viewed in terms of five regions:
15
Demand &Market
Demand in the cement industry is typically that of an activity which is mature,
cyclical and with low price elasticity. It is also characterized by a high degree of
horizontal differentiation in terms of location and a low degree of vertical
differentiation in terms of quality.
Cement is a homogeneous product. Most of its sales concern about half a dozen
commercial varieties, of which Portland cement is by far the leader. No brand
name exists, so that one suppliers products can easily be substituted for another.
Cement is, however, an experience good; its quality is guaranteed by standards
with which the supplier has to comply. These standards are often national but in
most cases the products of one country can easily be approved in neighboring
16
Supply
Two economic considerations are important a priori in structuring supply in a
market characterized by strong horizontal differentiation:
The trade-off between fixed costs and transport costs which, depending on
the economic size of the factories, gives an initial idea of the density of the
network of production units covering the territory, in relation to the density
of demand.
The level of investment costs and the life-span of facilities which determine
the rigidity and the duration of the network.
17
Infrastructure & construction sector the major demand drivers. Some demand
determinants
Economic growth
Industrial activity
Construction activity
Opportunities
Shree
Shree Cements Ltd. is a Rajasthan based company, located at Beawer. The
company has installed capacity of 6.825 mn tones per annum( opc basis )in
Rajasthan. For the last 18 years, it has been consistently producing many notches
19
above the name plate capacity. The company retains its position as north Indias
largest
single-location
manufacturer.
Shrees
principal
cement
consuming
Ambuja
GACL was set up in 1986 with 0.7 million tones. The capacity has grown 25 times
since then to 18.5 million tones. GACL exports as much as 15 percent of its
production. Thirty five per cent of the companys products transported are by sea
which is the cheapest mode. It has earned the reputation of being the lowest cost
producer in the cement industry. Ambuja cement one of GACLs well established
brands. The company plans to increase capacity by 3-4 million tones in the near
future.
ACC
Being formed in 1936, ACC has a capacity of 22.40 million ( including 0.53 million
tones of Damodar Cement and Slag and 0.96 million tones of Bargarh Cement ).
ACC Super is one of the companys well established brands. It is planning to
expand the capacity of its wholly-owned subsidiary Damodar cement and Slag at
Purulia in West Bengal. This is aimed at increasing its presence in the eastern
region.
As on FY07, ACC was the largest player with a capacity of 22.4 million tones per
annum (including 0.525 mn tones per annum of its subsidiary Damodar Cement).
white cement plant at Kharia Khangar (Raj.) Shree Digvijay Cement, a subsidiary
of Grasim, which was acquired in 1998, has its integrated grey cement plant at
Sikka (Gujrat). Finally Grasim acquired controlling stake in Ultra Tech Cement
Limited (Ultra Tech), the demerged cement business of L&T. Grasim has a total
capacity of 31 million tones and eyeing to increase it to 48 MT by FY 09. Grasim
has a portfolio of national brands which include Birla Supar, Birla Plus, Birla White
and Birla Ready mix and also regional brands like Vikram Cement and Rasher
Cement.
Binani
A fierce competitor with a 2.2 MTPA plant is located at Binanigram, Pindwara, a
village in Sirohi in the state of Rajasthan. Its a tough nut player which is outside
CMA (Cement Manufacturers Association) and is prime reason for driving prices
low in market. Offers a good quality product at cheap rates and has very good
brand image. Sales are focused in the North India, Gujarat and Rajasthan
markets. Holds around 14% of Rajasthan market.
JK
An entrenched competitor that has brands across the price spectrum with JK
Nembahera leading the pack. Also operates in the white cement market with Birla
as its only competitor. It lost significant market when Ambuja came to Rajasthan.
Others
Other players like Shriram have insignificant share and are highly localized.
Shriram has a small presence and that too largely in southern Rajasthan. There
are various mini plants operating too which supply cheap cement which has no
ISI certification and does not confirm BIS standards. Quite often they are supplied
in other established brands cement bags.
21
High demand growth in central, west and north regions have led demand growth
in first 8 months of 2006-07 ending Nov 2006. Boom in housing and infrastructure
in central, north and west regions have augured cement demand. Among states
Uttaranchal has witnessed demand growth of 27% followed by Chhattisgarh with
a growth of 23% and Karnataka with a growth of 21 % respectively during the
same period. In south region growth was led by pick up in construction activities
post monsoons.
22
Capacity Addition
INTRODUCTION :
ABOUT THE ORGANISATION
Shree Cement Limited is a Beawar based company, located in Rajasthan. The
Company is a part of the Bangur Group and was incorporated on 25th
October1979, at Jaipur with a Vision: To register strong consumer surplus
through a superior cement quality at afordable price. Commercial
production commenced from 1st May1985 with a installed capacity of 6 lacs
tones per annum in Beawar dist. Ajmer, the capacity of this plant was upgraded
to 7.6 lacs tones per annum during 1994-95 by a modernization and up
gradation programme. In 1995 - The Company undertook the implementation of
new unit of 1.24 MT capacity per annum named "Raj Cement.
In 1997 The
Company commissioned its second cement plant - Raj Cement with a capacity of 12.4
lacs tones per annum adjacent to its existing plant in order to take full
advantage of its existing infrastructure and already developed captive mining
lease enough to sustain a new cement plan. The cumulative capacity was
enhanced by de-bottlenecking and balancing equipment in December 2001 to
2.6 MTPA. A product called Tuff Cemento has also launched by the company in
23
COMPANY
PROFILE
COMPANY
INCORPORATION YEAR
1979
BANGUR NAGAR, BEAWAR, AJMER
REGISTERED OFFICE
(RAJASTHAN)
CORPORATE OFFICE
INDUSTRY
CEMENT MANUFACTURING
CHAIRMAN
B.G. BANGUR
MANAGING DIRECTOR
H.M. BANGUR
EXECUTIVE DIRECTOR
M.K. SINGHI
EQUITY CAPITAL
34.84 CRORES
10
EQUITY CAPITAL
Shree Cement
Limited
34.84 CRORES
is one of the
fastest
growing
Cement
Companies in India. Presently Shree Cement has 9.1 MTPA capacity in three
plants (Shree in Beawar 2.6 MTPA, Ras in Pali District 3 MT and Khushkhera
capacity is 3.5 MTPA) The organization has performed exceptionally well in the
year 2007-08 increasing the PBT by 95% the reasons for this
remarkable
achievement and key strengths of the company are discussed in the report.
For the last 18 years, it has been consistently producing many notches above the
nameplate capacity. The company retains its position as north Indias largest
single-location manufacturer. Shrees principal cement consuming markets
comprise Rajasthan, Delhi, Haryana, Punjab, Uttar Pradesh and Uttranchal. Shree
manufactures Ordinary Portland Cement (OPC) and Portland Pozzolana Cement
(PPC). It has three brands under its portfolio viz., Shree Ultra Jung Rodhak
Cement, Bangur Cement and Tuff Cemento.
SHAREHOLDING PATTERN
24
Foreign Holdings
18%
Other including
Indian Public
7%
Directors and
their Relatives
64%
25
26
27
28
States
Primary
Rajasthan
Tertiary
State
2006-07
2007-08
2008-09
Rajasthan
11.77%
20.36%
22.17%
Haryana
16.15%
19.03%
23.91%
Delhi
17.67%
17.94%
17.97%
Punjab
5.36%
7.32%
8.29%
U.P.
2.60%
3.98%
4.86%
Uttaranchal
7.32%
7.96%
10.13%
29
Expansion of Shree
The various units of Shree located across Northern India are:
UNIT - 1
UNIT - 2
UNIT 3
UNIT 4
Located in Ras.
Cement Production (Expected Production) 1.50 million tonnes
UNIT - 5
Unit - 6
31
32
SHREE ULTRA
Launched in 2002, Shree Ultra was the companys first brand, the first
manifestation of Shrees strategic move from commodity to brand marketing.
Its generic OPC version has been joined by a variant, Shree Ultra Jung Rodhak, on
the functional differentiator of rust prevention. Together two variance have made
Shree Ultra the flagship brand of the company, contributing half of the Shrees
total sales.
The brand was launched with powerful media and promotional support, the
imaginative advertising and the momentum has clearly sustained its growth over
time.
Today it is present all of Shree Cements market territories. In 07-08 it chalked up
its highest volumes in the home market of Rajasthan, and in the NCR, the main
focus of the construction boom in north India.
Overall, Shree Ultra volumes reflect its acceptance by professional influencers.
Which in turn facilities acceptance by domestic consumers. Their support, as well
as sustained local promotions, has helped to improve brand recall, and prepared
the ground for fresh initiatives in the market place.
BANGUR CEMENT
Bangur Cement was launched in 2006 as a premium brand, competitive with best
in the market designed to full fill user aspiration for high quality construction; the
brand tagline reflects its promise of top-of-market value: Sasta Nahi, Sabse
Achcha.
Given the premium profile design for it the brand is supported by a matching
network of business partners and business associates carefully selected for the
track record in selling to high end market segment.
Its early successes are founded on a two tier marketing and distribution
programme. At one level Shrees field forts takes the trades in to the confident
with transparent terms and tested and proven promotional offerings.
On a more exclusive level, it deploys special teams of highly professional
technical sales experts t conduct direct, one on one interaction with opinion
builders and influencers if high standing among the fraternity of respected
construction space list.
33
Bangur Cement has achieved 95% of its total sales in the trade segment. It has
made selective penetration in both urban and rural markets. Bangur cement
maintained its zero outstanding status in this year as well.
TUFF CEMENTO
This is the latest brand offering from Shree Cement, directed at a highly
competitive niche market, with aggressive and establish competitors.
It has been position as rock strong- on the promise of high performance, able to
withstand exceptionally harsh environmental conditions.
Launched in the first month of the year under review, Tuff Cemento was able to
secure a network of the 1000 dynamic and resourceful dealers in a record time of
about four months.
The brand is consolidated its position in the market, and the making further
headway in Rajasthan, Delhi, Haryana, parts of south Punjab and Western U.P.
While its current status would otherwise be regarded as reasonable. Tuff
Cemento
competitive and become a leading brand in the coming months, and to enable
Shree Cement to achieve the maximum possible combined market share in its
market.
POLICIES:
Quality Policy:
34
Customer Satisfaction
Cost Effectiveness
Energy Policy:
Conservation of Energy
Environment Policy:
To ensure :
Water Policy:
To provide sufficient and safe water to people & plant as well as to conserve
water, we are committed to efficient water management practices viz,
To ensure good health and safe environment for all concerned by:
35
Empower People
Honour individuality
Develop Competency
None of the person below the age of 18 years shall be engaged to work
Statute enacted shall be honoured in letter & spirit & standard Labour
Practices shall be followed. Every employee shall be accountable to the law
of the land & is expected to follow the same without any deviation
IT Policy:
To provide a robust IT platform suitable to the business processes and integrated
management practices of the company, resulting into better speed, efficiency,
transparency, internal controls and profitability of business
Private Non-trade
-
b) Trade Network
Company
Handling Agent
Stockiest
Retailers
Consumers
37
Advertising
Need for Advertising
Cement
competitive pricing within the industry, there was not much differentiation
among the various brands on offer.
People too did not pay much attention to this product unless there was a need.
Hence people who were currently making their houses or were soon to embark
on such a project became the target market.
Because
differentiation for which there was made some changes in the form of the
product.
Shree Cement ltd. was not advertising its products past few years but looking at
the competitive market and opportunities ahead it introduced a new ad campaign
which was targeted to differentiate its product from other cement brands. It
introduced an ad campaign showing the anti rusting capability of the Red Oxide
Cement of the company. But still the presence of the company has not been so
intense as other brands have like Ambuja and Grasim etc.
Focused strategy
Shree power plant , which is producing electricity enough for Ras plant
Weaknesses
Colour of the cement has not been perceived greatly, green colour was
preferred the most
38
Opportunities
International expansion
Threats
Growth of counterfeits
Better Realisation
TEAMWORK
Shree leverages effective team working to generate a sustainable
improvement.
CULTURE OF INNOVATION
Shree believes that what is good can be made better -across the organization.
CUSTOMER FOCUS
Shree is committed to deliver a superior quality of cement at attractively
Affordable prices.
SHAREHOLDER VALUE
Shree is focused on the enhancement of value through a number of strategic
and business initiatives that generate larger and a better quality of earnings.
CEMENT MANUFACTURING
Raw Material Preparation
Limestone of differing chemical composition is freely available in the quarries.
This limestone is carefully blended before being crushed. Red mineral is added to
the limestone at the crushing stage to provide consistent chemical composition of
42
Fig 2: Limestone Extraction
the raw materials. Once these materials have been crushed and subjected to
online chemical analysis they are blended in a homogenized stockpile. A bucket
wheel reclaimer is used to recover and further blend this raw material mix before
transfer to the raw material grinding mills.
Raw Mill
Transport belt conveyor transfers the blended raw materials to ball mills where it
is ground. The chemical analysis is again checked to ensure excellent quality
control of the product. The resulting ground and dried raw meal is sent to a
homogenizing and storage silo for further blending before being burnt in the
Fig 3: Kiln
Fig 3: Kiln
kilns.
Fuels
The heat required to produce temperatures of 1,800C at the flame is supplied by
ground and dried petroleum coke and/or fuel oil. The Petcoke is imported via the
companies' internal wharf, stored and then ground in dedicated mills. Careful
control of the mills ensures optimum fineness of the Petcoke and excellent
combustion conditions within the kilns system.
Burning
The raw meal is fed into the top of a pre-heater tower equipped with four cyclone
stages. As it falls, the meal is heated up by the rising hot gases and reaches
800C. At this temperature, the meal dehydrates and partially decarbonizes. The
meal then enters a sloping rotary kiln, which is heated by a 1,800C flame, which
completes the burning process of the meal. The meal is heated to a temperature
of at least 1,450C. At
produce cement clinker are achieved. The dry process kiln is shorter than the wet
process kiln and is the most fuel-efficient method of cement production available.
Cooler Unit
The clinker discharging from the kiln is cooled by air to a temperature of 70C
above ambient temperature and heat is recovered for the process to improve fuel
efficiency. Some of the air from the cooler is de-dusted and supplied to the coal
grinding Plant. The remaining air is used as preheated secondary air for the main
43
Filters
Dedicated electrostatic precipitators dedust the air and gases used in the Clinker
Production Line Process. In this way, 99.9% of the dust is collected before venting
to the atmosphere. All dust collected is returned to the process.
Constituents
Different types of cement are produced by mixing and weighing proportionally
the following constituents:
Clinker
Gypsum
Limestone addition
44
46
47
PROJECT PROFILE
Given the capital budgeting of a firm, it has to be deciding the way in
which the capital projects will be financed. Every time the firm makes an
investment decisions, it is at the same time making a decision also, E.g. a
decision to a build a new plant or to buy a new machine implies specific way of
financing that project. Should a firm employ equity or debt or both? what are
implications of the debt Equity mix ?what is an appropriate mix of debt and
equity ?
COST OF CAPITAL
The main objective of a business firm is to maximize the wealth of its
shareholders in the long-run, the Management Should only invest in those
projects which give a return in excess of cost of fund invested in the project of the
business. The difficulty will arise in determination of cost of funds, if is raised
from different sources and different quantum. The various sources of funds to the
company are in the form of equity and debt. The cost of capital is the rate of
return the company has to pay to various suppliers of fund in the company. There
are main two sources of capital for a company shareholder and lender. The cost
of equity and cost of debt are the rate of return that need to be offered to those
two groups of suppliers of capital in order to attract funds from them. The cost of
49
capital is an expected return that the provider of capital plans to earn on his
investment.
Cost of Debt is computed by taking the rate on a non defaulting
bond whose duration matches the term structure of the corporate debt than
adding a default premium. This default premium will rise as the amount of debt
increase ( since the risk rises as the amount of debt rises).
The primary function of every financial manager is to arrange adequate capital
for the firm. A business firm can raise capital from various sources such as equity
and or preference shares, debentures, retain earning etc. This capital is invested
in different projects of the firm for generating revenue. On the other hand, it is
necessary for the firm to pay a minimum return to each source of capital.
Therefore, each project must earn so much of the income that a minimum return
can be paid to these sources or supplier of capital. What should be this minimum
return? The concept used to determine this minimum return is called Cost of
Capital.
capital also refers to the discount rate which is used while determining the
present value of estimated future cash flows. In the other word of John J.
Hampton, The cost of capital is the rate of return in the firm requires
from investment in order to increase the value of firm in themarket
place. For example if a firm borrows Rs. 5 crore at an interest of 11% P.A., then
the cost of capital is 11%. Hear its the essential for the firm to invest these Rs. 5
Crore in such a way that it earn at least Rs. 55 lacks i.e. rate of return at 11%. If
the return less then this, then the rate of dividend which the share holder are
receiving till now will go down resulting in a decline in its market value thus the
cost of capital is the reward for the use capital. Solomon Ezra, has called It the
minimum required rate of return or the cut of rate for capital expenditure.
51
The cost of capital is very important concept in the financial decision making. The
progressive management always likes to consider the cost of capital while taking
financial decisions as its very relevant in the following spheres...
1. Designing the capital structure: the cost of capital is the significant factor in
designing a balanced an optimal capital structure of a firm. While designing
it, the management has to consider the objective of maximizing the value
of the firm and minimising cost of capita. I comparing the various specific
costs of different sources of capital, the financial manager can select the
best and the most economical source of finance and can designed a sound
and balanced capital structure.
2. Capital budgeting decisions: the cost of capital sources as a very useful tool
in the process of making capital budgeting decisions. Acceptance or
rejection of any investment proposal depends upon the cost of capital. A
proposal shall not be accepted till its rate of return is greater then the cost
of capital. In various methods of discounted cash flows of capital budgeting,
cost of capital measured the financial performance and determines
acceptability of all investment proposals by discounting the cash flows.
52
5. Knowledge of firms expected income and inherent risks: investors can know
the firms expected income and risks inherent there in by cost of capital. If a
firms cost of capital is high, it means the firms present rate of earnings is
less, risk is more and capital structure is imbalanced, in such situations,
investors expect higher rate of return.
6. Financing
and
Dividend
Decisions:
the concept
of
capital
can
be
53
that
will
be
forgone
if
the
project
presently
under
consideration by the firm were accepted. Thus implicit cost arises only
when funds are invested somewhere, otherwise not. For example, the
implicit cost of retained earnings is the rate of return which the shareholder
could have earn by investing these funds, if the company would have
distributed these earning to them as dividends. Therefore, explicit cost will
arise only when funds are raised whereas implicit cost arises when they are
used.
While computing the cost of capital, the following assumptions are made:
55
Much theoretical work characterizes the choice between debt and equity, in
a trade-off context: Firms choose their optimal debt ratio by balancing the
benefits and costs. Traditionally, tax savings that occur because interest is
deductible while equity payout is not have been modeled as a primary benefit of
debt. Large firms with tangible assets and few growth options tend to use a
relatively large amount of debt. Firms with high corporate tax rates also tend to
have higher debt ratios and use more debt incrementally. A company will use
various bonds, loans and other forms of debt, so this measure is useful for giving
an idea as to the overall rate being paid by the company to use debt financing.
The measure can also give investors an idea as to the riskiness of the company
compared to others, because riskier companies generally have a higher cost of
debt.
Cost of Debt is computed by taking the rate on a non defaulting bond whose
duration matches the term structure of the corporate debt than adding a default
premium . This default premium will rise as the amount of debt increase( since
the risk rises as the amount of debt rises).
Example-: If a company issues 12% debentures worth Rs. 5 lacs of Rs. 100 each
at par, then it must be earn at least Rs.60000(12% of Rs. 5 lacs) per year on this
investment to maintain the income available to the shareholders unchanged.
If the company earnws less than this interest rate (12%) than the income
available to the shareholders will be redused and the market value of the share
will go down. Therefore, the cost of debt capital is the contractual interest rate
adjusted further for the tax liability of the firm. But, to know the real cost of debt,
the relation of the interest rate is to be established with the actual amount
realised or net proceeds from the issue of debentures.
56
To get the after-tax rate, you simply multiply the before-tax rate by one minus the
marginal tax rate.
Cost of Debt = (before-tax rate x (1-marginal tax))
The before tax rate of interest can be calculated as below:
= Interest Expense of the company
100
---------------------------------------Total Debt
Net Proceeds:
1. At par
2. At premium
3. At Discount
2.
3.
increased continuisly for the year to come, then adjustment for this increase is
essential to compute the cost of capital.
The growth rate in dividend is assumed to be equal to the growth rate in earning
per share. For example if the EPS increase at the rate of 10% per year, the DPS
and market price per share would show an increase at the rate of 10%. Therefore,
under this method, cost of equity capital is computed by adjusting the present
rate of dividend on the basis of expected future increase in companys earning.
Ke= DPS\MP*100+G
G= Growth rate in dividend.
4. Realised yield method:
In case where future dividend and market price are uncertain, it is very difficult to
estimate the rate of return on investment. In order to overcome this difficulty, the
average rate of return actually relise in the past few year by the investors is used to
determine the cost of capital. Unddr this method, the realised yield is discounted at
the present value factor, and then compare with value of investment this method is
based on these assumptions.
The companys risk doe not change i.e. dividend and growth rate are stable.
The alternative investment opportuinities, elsewhere for the investor, yield the
return which is equal to realised yields in the company, and The market of equity
share of the company does not fluctuate widly.
Ke= DPS\NP*100
Or
Ke= EPS\NP*100
Or
Ke=DPS\NP*100+G
Gitmans
earnings are treated as equity capital for calculating cost of specific sources
of funds. The market value of equity share may be considered as the
combined market value of both equity shares and retained earnings or
individual market value (equity shares and retained earnings) may also be
determined by allocating each of percentage share of the total market
value to their respective percentage share of the total values.
For example:- the capital structure of a company consists of 40,000
equity shares of Rs. 10 each ad retained earning of Rs. 1,00,000. if the
market price of companys equity share is Rs. 18, than total market value of
equity shares and retained earnings would be Rs. 7,20,000 (40,000* 18)
which can be allocated between equity capital and retained earnings as
followsMarket Value of Equity Capital = 7,20,000*4,00,000/5,00,000
=Rs. 5,76,000.
Market Value of Retained Earnings= 7,20,000*1,00,000/5,00,000
=Rs. 1,44,000.
after tax costs. Therefore, if any source has before tax cost, it has to be
converted in to after tax cost.
Amount(Rs.)
E.S. Capital
3,50,000
.12
Retained Earning
2,00,000
.10
P.S. Capital
1,50,000
.13
Debentures
3,00,000
.09
Amount
Weights
Rs.
(1)
E.S. Capital
Retained
(2)
3,50,000
2,00,000
After tax
Weighted
Cost
Cost
(4)
(5)= (3) *
(3)
.35
.20
.12
.10
(4)
.0420
.0200
63
Earning
P.S. Capital
Debentures
Total
1,50,000
3,00,000
10,00,00
.10
.09
1.00
.13
.09
.0195
.0270
.1085
0
Weighted Average Cost of Capital
(WACC)
.10850 or
10.85%
= 30%
Interest Expense of the company
Kd (before tax)
--------------------------------------------
100
Total Debt
9636.72
Kd (before tax)
----------------------
100
8.50%
113373.18
Kd (after tax)
Kd (after tax)
8.50% - 30%
= 5.95%
Tax Rate
= 30%
6573.02
Kd (before tax)
----------------------
100
7.75%
84827.02
Kd (after tax)
7.75% - 30%
= 5.42%
= 30%
2143.21
Kd (before tax)
-------------------
100
7%
30617.33
Kd (after tax)
7% - 30%
= 4.90%
Particular
2007-08
2006-07
2005-06
65
83427.02
28617.33
Bank+Debts)
8+800
+1400
+2000
=113373.
=84824.0
=30617.3
18
9636.72
2
6573.86
3
2143.21
8.50%
7.75%
7%
Tax)= 5.95%
5.42%
4.90%
Interest
Rate
(After
2006-07
348.73
2005-06
348.73
lacs)
DPS Given
8
Market Price (at the 1079.40
6
921.85
5
893.50
end of March)
Earning per equity 74.74
50.81
NA
Not given
NA
321146.96
311270.61
dividend
on
2007-08
(In 348.37
equity
= 8 Rs.
= 1079.40 Rs.
= Growth rate
= 10%
66
8
Ke
--------------------
100 + 10%
100
10.74%
1079.40
2. Earning yield method:Ke= EPS\mp*100
Eps = earning per share = 74.74 Rs.
Mp = Market prise
= 1079.40 Rs.
74.74
Ke
--------------------
6.92%
1079.40
3. Dividend per share method:Ke = Proposed final dividend on Equity Share / No. of
Equity Share
Proposed final dividend on Equity Share = 2786.98 Lacs
No. of Equity Share = 348.37 Lacs
2786.98
Ke
=
--------------------
8
348.37
COST OF EQUITY SHARE CAPITAL (KE)
Particular
2007-
08
8
6.92
10.74
method
67
= 9.628%
Source
Amount
Weights
Rs.
(1)
(2)
(3)
After tax
Weighted
Cost
Cost
(4)
(5)= (3) *
E.S. Capital
376033.0
.768
10.74
Debentures
1
113373.1
.232
5.95
Total
8
489406.
1.00
19
Weighted Average Cost of Capital
(4)
8.248
1.379
9.628
9.628%
(WACC)
68
average cost recognises the relatively low debt cost and the need to
continue to achieve the higher return on the equity financed assets.
4. Ideal Creation for Capital Expenditure Proposals : With the
help of weighted average cost of capital, the finance manager decides the
cut-off rate for taking decisions relating to capital expenditure proposals.
This cut-off rate determines the minimum limit for accepting an investment
proposal. If an investment proposal is accepted below this limit, the firm
incur a loss. Therefore, this cut-off rate is always decided above the
weighted average cost of capital.
market value weight. These two type of weights give different results.
Hence, the problem is which type of weight should be assigned. Though,
market value is more appropriate than book value, but the market value of
each component of capital of a company is not readily available. When the
securities of the company are unlisted, the problem becomes more
intricate.
4. Selection of Capital Structure : The selection of capital structure
to be used for determining the WACC is also not easy job. Three types of
capital structure are there i.e. current capital structure, marginal capital
structure and optimal capital structure. Which of these capital structure be
selected. Generally, current capital structure is regarded as the optimal
structure, but it is not always correct.
CONCLUSION
training that I carried out . I carried out with it a new dimension to my personality.
It was a great experience
for me to enter in corporate world. Every details of accounting & finance process
of company have been highlighted, light has been thrown on every aspect of
finance division and what are the opportunities of the company in near future.
APPENDICS
QUESTIONNAIRE 1
Cement Market Survey (Dealers/ Retailers)
Dealer / Retailer Name
Brand
Address
Phone No.
: -....
: -....
: -....
: -
Below Average
Brand / Remark
Good
Average
Below Average
Ambuja
Birla Chetak
Shree Ultra
Ultratech
Other
3. Which advertisement strategy do you suggest to the company to be adopted
(a) Ads. on T.V. (b) Ads. in News Paper (c) Wall Painting (d) Hoardings (e) Other
4. How often marketing officer visit your shop?
Brand
0-3
4 or More
Ambuja
Birla Chetak
Shree Ultra
Ultratech
Other
Below Average
73
Other
Date: -
.
Signature: -
QUESTIONNAIRE 2
Consumer Perception about Cement
Name
Address
: -
: -
: -
: -
Occupation
Phone No.
(d) Ultratech
(e) Other
(b) Price
(c) Quality
74
(b) 43
(b) No
(c) Other
(b) No
Date: -
Signature: -.
BIBLIOGRAPHY
BOOKS
Shree Cements annual reports 2006-07, 07-08,08-09
Financial management (Khan, Jain)
Financial management (I M Pandey)
Element of financial management (M R Agarwal)
Donald R Cooper and Pamela S Schindler, Business research methods 9th edition, TATA
MCGRAW-HILL publishing company page nos.138, 143,403,494, 423
ICFAI UNIVERSITY, Financial Management October, 2005 edition, page nos.89 and 91
Richard I. Levin. David S. Rubin, Statistics for Management 7 th edition, Prentice-hall
of India Private limited, page nos. 567,568,569,584
75
WEBSITES REFFERED
www.shreecementltd.com
www.indiainfoline.com
The Economic Times
The Times of India
http://www.marketresearch.com
http://trak.in/Tags/Business/cdma/
www.dotindia.org
76