Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Pgina :
0401006
001
30/10/2004
190301
Cdigo
Recurso
Unidad
Cantidad
Precio S/.
0147410001
0147010001
0147010003
0147010002
0147010004
0147000032
MANO DE OBRA
%MO
57,077.2318
hh
191,397.8696
hh
223,823.4249
hh
517,946.0567
hh
706.8800
hh
13.31
9.95
11.09
8.97
13.31
0201000004
0202970004
0202970003
0239050000
0202040009
0202040010
0209080072
0209330001
0209330002
0209330003
0252800024
0251200032
0251100058
0213010065
0213000006
0202900004
0230770001
0230010000
0221000000
0202010005
0229220001
0251010057
0228010005
0253030020
0230320005
0201800003
0227020011
0234000000
0246900003
0246900004
0230990021
0251060099
0227000007
0202140002
0253000000
0217080003
0203110003
0230670014
0203110002
0279580001
0201800002
0243010003
0205030076
0279570001
0230650021
0202040064
0202510015
0202080013
0202080011
0253100001
0254220009
0254110090
0254220005
0254020042
0254830001
0254020100
0265910005
0212220067
0256960003
Parcial S/.Presupuestado S
2,377.74
759,697.93
1,904,408.81
2,482,201.73
4,645,976.16
9,408.57
2,377.74
757,938.56
1,905,929.93
2,476,365.16
4,648,233.73
9,408.57
9,804,070.94
9,800,253.69
MATERIALES
197.1037
gln
272,993.6440
kg
1,321.9920
kg
0.6000
m3
25,685.9532
kg
25.5000
kg
742.6500
m
113.6800
m
296.4000
m
754.5700
m
263.0310
kg
342.0500
m
6.1994
pza
215,869.9100
gln
87,167.7560
gln
6.1380
pza
9,201.5661
und
300.0000
kg
201,211.5280
BOL
11,054.0284
kg
4.4180
und
589.0404
und
123,855.6544
kg
40.1950
gln
278.8100
m2
17.1402
und
619,278.2720
und
14,718.3611
gln
417.3600
und
626.0400
und
12,416.4700
m2
589.7201
und
619,278.2720
m
691.6694
jgo
42.46
2.54
2.67
5.12
3.20
3.20
774.15
244.44
383.73
579.24
6.74
4.71
220.74
4.59
4.34
13.56
366.63
0.41
18.40
3.40
13.56
15.43
7.86
22.49
169.27
47.59
0.41
10.09
280.55
384.07
4.75
283.29
0.36
14.40
8,368.87
693,403.85
3,529.71
3.07
82,195.04
81.60
574,922.50
27,787.94
113,737.57
437,077.13
1,772.82
1,611.06
1,368.59
990,842.89
378,308.08
83.26
3,373,571.61
123.00
3,702,292.15
37,583.70
59.94
9,088.89
973,505.41
904.10
47,194.17
815.69
253,904.09
148,508.25
117,090.35
240,443.18
58,978.23
167,061.78
222,940.18
9,960.05
8,376.91
694,261.01
3,527.94
3.08
81,707.21
81.60
574,922.50
27,787.94
113,737.57
437,077.13
1,772.89
1,611.06
1,368.40
990,842.89
378,292.73
83.14
3,372,348.54
123.00
3,702,272.20
37,583.70
60.08
9,084.82
973,024.69
904.07
47,193.84
822.71
252,388.47
148,555.97
117,069.48
240,451.53
58,978.24
167,060.92
221,424.56
9,968.38
21,892.9729
2,600.0000
738.8280
215.9500
2,569.0530
21.5000
27.3559
260,060.8290
48.1826
4,412.4150
61,200.0000
410.4600
229.2330
2,957.6000
690.0000
39,562.4602
17.8425
3.0000
13.5425
104.1615
57.9825
1,386.7590
129.4300
3.3135
110.9100
6.64
0.32
8.80
14.85
19.00
1.44
5.85
2.61
35.00
9.15
0.31
0.79
3.90
7.06
1.85
8.53
62.12
34.10
84.82
34.10
44.47
33.25
6.28
21.28
47.08
145,369.32
832.00
6,501.70
3,206.86
48,811.95
30.96
160.06
678,758.77
1,686.30
40,373.55
18,972.00
324.26
894.00
20,880.66
1,276.50
337,467.78
1,108.22
102.30
1,148.46
3,551.86
2,578.37
46,109.77
812.82
70.44
5,221.64
145,493.22
832.00
6,501.69
3,208.40
48,812.01
30.96
170.97
678,753.96
1,927.30
40,342.08
18,972.00
324.26
893.97
20,880.66
1,276.50
337,444.43
1,107.10
102.30
1,148.40
3,551.07
2,576.28
46,141.25
812.70
70.51
5,220.16
gln
und
p2
p2
p2
pza
gln
p2
m3
kg
CM3
und
kg
und
und
gln
gln
gln
gln
gln
gln
gln
kg
und
und
S10
Pgina :
0401006
001
30/10/2004
190301
Cdigo
Recurso
Unidad
0265910004
0230710001
0251130057
0251130054
0251130056
0265250002
0229500091
0253200002
0265390067
0232010095
0259030001
0253030027
0254460006
0254460007
0272010012
0272130001
0272130003
0269020016
0271010033
0265020100
0265000055
0265000060
0252090048
0272290002
0252050015
0230020001
Cantidad
Precio S/.
Parcial S/.Presupuestado S
kg
und
m
m
m
pza
417.3150
4,678.0000
29.5760
539.1000
22.1820
691.6694
6.24
0.50
13.70
18.63
11.63
76.04
2,604.01
2,339.00
405.25
10,043.43
257.95
52,594.59
2,604.08
2,339.00
406.67
10,044.08
258.79
52,605.84
kg
gln
pza
und
und
gln
gln
gln
und
und
und
und
m
m
m
m
m
m
kg
BOL
809.5650
126.0690
8.0000
797.4434
33.9831
18.1017
4.9170
0.1290
103.5000
3,208.9598
2,817.9682
7.9999
369.7000
86.0000
2,360.7000
43.0000
5.6000
617.0000
25.1200
44.1800
8.48
29.68
44.22
3.27
39.63
19.39
1,196.18
1,196.18
8.03
9.59
24.68
129.94
37.70
47.06
11.76
33.59
20.25
14.00
2.54
13.76
6,865.07
3,741.76
353.76
2,607.63
1,346.63
350.96
5,885.21
155.50
831.11
30,773.93
69,547.50
1,039.52
13,937.69
4,047.16
27,761.83
1,444.37
113.40
8,638.00
63.80
607.92
6,865.42
3,782.07
353.76
2,596.86
1,336.67
350.14
5,880.99
154.37
831.45
30,836.85
69,582.59
1,039.01
13,937.69
4,047.16
27,764.46
1,444.37
113.44
8,638.00
63.84
607.92
14,293,726.24
14,289,848.90
EQUIPOS
0349010091
0348120002
0349130004
0348100007
0349040008
0349040011
0349040012
0349080004
0349030004
0349020002
0349010002
0348210052
0349050030
0349180000
0349190007
0349150000
0349150014
0337010001
0348080066
0348210064
0349060006
0349100007
0348080000
0349090000
0349090003
0349090004
0348400001
0380010001
0349880002
0398010050
0349040023
0349030013
0349030025
0349030031
0349190001
0349040034
0349040036
0349030061
0349070004
hm
hm
hm
hm
hm
hm
hm
hm
hm
hm
591.6576
11,888.3060
1,899.9602
138.0000
2,294.1241
5,231.1451
12,668.3087
3,898.7614
18,754.3511
19,270.9981
32.01
92.84
114.51
40.13
106.23
162.51
198.26
241.54
18.39
108.84
18,939.04
1,103,710.70
217,564.42
5,537.94
243,704.37
850,114.19
2,511,619.14
941,706.49
344,892.50
2,097,455.64
19,721.92
1,103,801.43
219,481.49
5,537.25
244,119.56
850,994.17
2,518,212.60
942,200.67
344,851.35
2,098,200.21
691.37
209.73
143,913.28
44,721.78
3,446.04
86,888.06
49,720.60
267,407.36
1,638.90
3,871.75
754,136.41
313,708.62
5,625.60
556,090.86
206,646.33
85,147.86
10,159.68
365,905.72
3,347.08
156,312.00
973,887.67
524,742.03
181,836.68
146,310.01
3,446.04
2,068,097.19
4,251,684.46
29,582.88
74,154.33
hm
hm
hm
hm
hm
hm
hm
%MO
hm
hm
hm
hm
hm
hm
hm
hm
hm
GLB
hm
GLB
hm
11.6785
29.5308
1,308.3026
3,411.6346
26.5080
3,411.6346
3,935.3150
59.27
7.10
109.40
12.99
130.00
25.30
12.64
126.0690
303.0301
77,107.3494
13,008.9565
1,838.9134
4,600.4440
1,606.2465
604.9979
2,228.0000
1.0000
353.4400
1.0000
4,614.8501
13.40
12.78
9.80
24.12
3.02
121.16
128.62
142.31
4.56
365,905.72
9.47
156,312.00
211.03
692.27
209.66
143,128.02
44,317.07
3,446.30
86,314.24
49,742.32
267,407.36
1,689.34
3,872.72
755,652.03
313,776.12
5,553.51
557,389.31
206,595.88
86,097.55
10,159.68
365,905.72
3,347.08
156,312.00
973,871.80
hm
hm
hm
hm
hm
hm
hm
hm
6,837.7860
2,560.9395
2,486.4849
353.4400
9,399.9733
14,534.4404
591.6576
13,008.9565
77.15
72.21
59.09
9.75
219.80
292.46
47.95
5.70
527,535.50
184,925.48
146,926.10
3,446.04
2,066,113.41
4,250,742.32
28,370.10
74,151.07
S10
Pgina :
0401006
001
30/10/2004
190301
Cdigo
Recurso
Unidad
0348110005
0349080010
hm
hm
Cantidad
Precio S/.
91,109.3711
3,411.6346
117.01
48.74
TOTAL
S/.
S/.
Parcial S/.Presupuestado S
10,660,707.38
166,282.85
10,657,306.54
166,109.55
30,479,924.63
30,483,867.06
54,577,721.81
54,573,969.65
54,573,969.65
La columna parcial es el producto del precio por la cantidad requerida; y en la ltima columna se muestra el Monto Real que se est utilizando