Description No'S Length Breadth

Dep/H
t
Qty Units Rate/unit AMOUNT
in feet in feet in feet in cft/sft
FOUNDATION WORK
2
Earth work excavation for column
FOOTING ( F1 ) 18 12 11.5 8 19872.00
FOOTING ( F2 ) 4 6.5 6.5 8 1352.00
21224.00 Cub.Ft
6.00
127344.00
3 P.C.C. 1:4:8 for below columns
FOOTING ( F1 ) 18 12 11.5 0.32 794.88
FOOTING ( F2 ) 4 6.5 6.5 0.36 60.84
855.72 Cub.Ft
75.00
64179.00
4 Column footings (in 1: 1 1/2 : 3 prop)
FOOTING ( F1 ) 18 11 10.5 2.75 5717.25
FOOTING ( F2 ) 4 6 6 2 288.00
6005.25 Cub.Ft
102
612535.50
5 Columns in RCC (in 1: 1 1/2 : 3 prop)
COLUMN ( C1 ) 18 2 2.5 37 3330.00
COLUMN ( C2 ) 4 0.75 0.45 37 49.95
3379.95 Cub.Ft
132
446153.40
6 Plinth beams in RCC (in 1:2:4 prop)
1 547 0.75 1 410.25
410.25 Cub.Ft
125
51281.25
7 Refilling with Good gravel
FOOTING ( F1 ) 18 12 11.5 8 19872.00
DEDUCTION P.C.C. 18 12 11.5 0.32 -794.88
COLUMN FOOTING 18 11 10.5 2.75 -5717.25
COLUMN 18 2 2.5 5 -450.00
12909.87 Cub.Ft
FOOTING ( F2 ) 4 6.5 6.5 8 1352.00
DEDUCTION P.C.C. 4 6.5 6.5 0.36 -60.84
COLUMN FOOTING 4 6 6 2 -288.00
COLUMN 4 0.75 0.45 5 -6.75
996.41 Cub.Ft
13906.28 Cub.Ft
4
55625.12
ESTIMATION FOR PROPOSED FERTILIZERS ASSOCIATION BUILDING AT WARANGAL
Page 1 of 62
Description No'S Length Breadth
Dep/H
t
Qty Units Rate/unit AMOUNT
GROUND FLOOR
18 Superstructure with first class table
mounted brick (1:4CM)
2 39.25 0.75 9.5 559.31
3 31.75 0.75 9.5 678.66
3 11.5 0.36 9.5 117.99
Deductions
Doors 3 3 0.75 7 -47.25
1 6 0.75 7 -31.50
2 2.5 0.36 7 -12.60
windows 6 4.5 0.75 4.5 -91.13
Ventilator 1 6 0.75 2 -9.00
1164.48 Cub.Ft
72
83842.83
19 Beams at slab level in P.T.
(in 1:1:3 prop)
9 51 4 1 1836.00
1836.00 Cub.Ft
131
240516.00
Beams at slab level in R.c.c.
(in 1:2:4 prop) 1 371 0.75 1 278.25
278.25 Cub.Ft
131
36450.75
20 Slab in P.T. (in 1:2:4 prop) 1 107.25 51 0.36 1969.11
1969.11 Cub.Ft
131
257953.41
22
Plastering in cement mortar in 2 coats
(1st 1:6 CM & 2nd 1:4CM)
INSIDE
1 324.5 - 9.5 3082.75
Deductions
Doors 3 3 - 7 -63.00
1 6 - 7 -42.00
2 2.5 - 7 -35.00
2942.75 Sq.Ft
OUTSIDE 1 168 - 9.5 1596.00
windows 12 4.5 - 4.5 -243.00
Ventilator 2 6 - 2 -24.00
1329.00 Sq.Ft
Ceiling 1 107 - 50 5350.00
16 50 - 1 800.00
7479.00 Sq.Ft
13
97227.00
23 Flooring with 2'-0" X 2'-0" Vitrified Tiles 1 1 1634 1634.00
50
184400.00
Flooring with 1'-0" X 1'-0" paving Tiles 1 1 3688 3688.00
50
266100.00
5322.00 Sq.Ft
25 Painting of interior with emulsion in
2 coats and 1 primer coat
Quantity same as internal plastering - - - - 2942.75 Sq.Ft 9 26484.75
26 Painting of exterior in snowcem
Quantity same as out side plastering - - - - 1329.00 Sq.Ft
6
7974.00
Page 2 of 62
Description No'S Length Breadth
Dep/H
t
Qty Units Rate/unit AMOUNT
FIRST FLOOR
29 Superstructure with first class table 2 97 0.75 9.5 1382.25
mounted brick (4 1/2" thick, 1:4CM) 2 39.25 0.75 9.5 559.31
2 15.25 0.375 9.5 108.66
Deductions
Shutters 18 6 0.75 8 -648.00
Ventilator 2 3 0.75 2 -9.00
DOOR 1 6 0.75 8 -36.00
1357.22 Cub.Ft
72
97719.75
19 Beams at slab level in P.T.
(in 1:2:4 prop)
9 51 4 1 1836.00
1836.00 Cub.Ft
131
240516.00
Beams at slab level in R.c.c.
(in 1:2:4 prop) 1 371 0.75 1 278.25
278.25 Cub.Ft
131
36450.75
20 Slab in P.T. (in 1:2:4 prop) 1 107.25 51 0.36 1969.11
1969.11 Cub.Ft
131
257953.41
22
Plastering in cement mortar in 2 coats
(1st 1:6 CM & 2nd 1:4CM)
INSIDE
1 404 - 9.5 3838.00
Deductions
Doors 4 3 - 7 -84.00
2 6 - 7 -84.00
4 2.5 - 7 -70.00
3600.00 Sq.Ft
OUTSIDE 1 283 - 9.5 2688.50
windows 36 4.5 - 4.5 -729.00
Ventilator 4 3 - 2 -24.00
1935.50 Sq.Ft
Ceiling 1 107 - 50 5350.00
16 50 - 1 800.00
8085.50 Sq.Ft
13
105111.50
23 Flooring with 2'-0" X 2'-0" Vitrified Tiles 1 1 5446 5446.00
5446.00 Sq.Ft
50
272300.00
25 Painting of interior with emulsion in
2 coats and 1 primer coat
Quantity same as internal plastering - - - - 3600.00 Sq.Ft 9 32400.00
26 Painting of exterior in snowcem
Quantity same as out side plastering - - - - 1935.50 Sq.Ft
6
11613.00
STAINLESS STEEL RAILING AS PER
ARCHITECTS DESIGN
1 246.00
1
1 246.00 R.Ft
350
86100.00
Page 3 of 62
Description No'S Length Breadth
Dep/H
t
Qty Units Rate/unit AMOUNT
SECOND FLOOR
29 Superstructure with first class table 2 97 0.75 9.5 1382.25
mounted brick (9" thick, 1:4CM) 2 39.25 0.75 9.5 559.31
Deductions
Shutters 18 6 0.75 8 -648.00
Ventilator 2 3 0.75 2 -9.00
DOOR 1 6 0.75 8 -36.00
1248.56 Cub.Ft
72
89896.50
19 Beams at slab level in P.T.
(in 1:2:4 prop)
9 51 4 1 1836.00
1836.00 Cub.Ft
131
240516.00
Beams at slab level in R.c.c.
(in 1:2:4 prop) 1 371 0.75 1 278.25
278.25 Cub.Ft
131
36450.75
20 Slab in P.T. (in 1:2:4 prop) 1 107.25 51 0.36 1969.11
1969.11 Cub.Ft
131
257953.41
22
Plastering in cement mortar in 2 coats
(1st 1:6 CM & 2nd 1:4CM)
INSIDE
1 404 - 9.5 3838.00
Deductions
Doors 4 3 - 7 -84.00
2 6 - 7 -84.00
4 2.5 - 7 -70.00
3600.00 Sq.Ft
OUTSIDE 1 276 - 9.5 2622.00
windows 36 4.5 - 4.5 -729.00
Ventilator 4 3 - 2 -24.00
1869.00 Sq.Ft
Ceiling 1 107 - 50 5350.00
16 50 - 1 800.00
6126.00 Sq.Ft
13
79638.00
23 Flooring with 2'-0" X 2'-0" Vitrified Tiles 1 1 5446 5446.00
5446.00 Sq.Ft
50
272300.00
25 Painting of interior with emulsion in
2 coats and 1 primer coat
Quantity same as internal plastering - - - - 3600.00 Sq.Ft 9 32400.00
26 Painting of exterior in snowcem
Quantity same as out side plastering - - - - 1869.00 Sq.Ft
6
11214.00
69 Steel Reinforcement Including Bending
& Placement
1 1 16371 3 49113.00 K.g
50
2455650.00
71 Elevation Works :Structural Glazing &
ACP Works as per Architects Design
1 1 271 40 8000.00 Sq.Ft
180
1440000.00
STAINLESS STEEL RAILING AS PER
ARCHITECTS DESIGN
1 246.00 1 1 246.00 R.Ft
350
86100.00
72 Compound wall 1 1 123.5 123.50 R.Ft
800
98800.00
TOTAL
4674986.08
Page 4 of 62
Description No'S Length Breadth
Dep/H
t
Qty Units Rate/unit AMOUNT
73
Electrification - including transformer,
panel boards, wiring, switches, all of
reputed brands, all labor charges for
fixing, lead and lift, etc., complete
finished works.
Lumsum
373998.89
74
Sanitary and Plumbing Works, including
sanitary pipelines, fixtures, plumbing
lines, faucets, all labor charges for fixing,
lead and lift, etc., complete finished
works.
Lumsum
140249.58
.
75
Contingencies - unforeseen conditions,
labor insurance, price variation, theft of
materials etc..
Lumsum
93499.72
GRAND TOTAL 5282734.27
FOURTYSIX LAKHS SIXTY ONE THOUSAND EIGHT SEVENTY TWO RUPEES ONLY
Lumsum @ 8%
Lumsum @ 3%
Lumsum @ 2%
Page 5 of 62
Description No'S Length Breadth
in feet in feet
FOUNDATION WORK
2
Earth work excavation for column
FOOTING ( F1 ) 18 12 11.5
FOOTING ( F2 ) 4 6.5 6.5
3 P.C.C. 1:4:8 for below columns
FOOTING ( F1 ) 18 12 11.5
FOOTING ( F2 ) 4 6.5 6.5
4 Column footings (in 1: 1 1/2 : 3 prop)
FOOTING ( F1 ) 18 11 10.5
FOOTING ( F2 ) 4 6 6
5 Columns in RCC (in 1: 1 1/2 : 3 prop)
COLUMN ( C1 ) 18 2 2.5
COLUMN ( C2 ) 4 0.75 0.45
6 Plinth beams in RCC (in 1:2:4 prop)
1 547 0.75
7 Refilling with Good gravel
FOOTING ( F1 ) 18 12 11.5
DEDUCTION P.C.C. 18 12 11.5
COLUMN FOOTING 18 11 10.5
COLUMN 18 2 2.5
ESTIMATION FOR PROPOSED FERTILIZERS ASSOCIATION BUILDING AT WARANGAL
FOOTING ( F2 ) 4 6.5 6.5
DEDUCTION P.C.C. 4 6.5 6.5
COLUMN FOOTING 4 6 6
COLUMN 4 0.75 0.45
GROUND FLOOR
18 Superstructure with first class table
mounted brick (1:4CM)
2 39.25 0.75
3 31.75 0.75
3 11.5 0.36
Deductions
Doors 3 3 0.75
1 6 0.75
2 2.5 0.36
windows 6 4.5 0.75
Ventilator 1 6 0.75
19 Beams at slab level in P.T.
(in 1:1:3 prop)
9 51 4
Beams at slab level in R.c.c.
(in 1:2:4 prop) 1 371 0.75
20 Slab in P.T. (in 1:2:4 prop) 1 107.25 51
22
Plastering in cement mortar in 2 coats
(1st 1:6 CM & 2nd 1:4CM)
INSIDE
1 324.5 -
Deductions
Doors 3 3 -
1 6 -
2 2.5 -
OUTSIDE 1 168 -
windows 12 4.5 -
Ventilator 2 6 -
Ceiling 1 107 -
16 50 -
23 Flooring with 2'-0" X 2'-0" Vitrified Tiles 1 1 1634
Flooring with 1'-0" X 1'-0" paving Tiles 1 1 3688
25
apply two coats of Birla type Wall putty
in interiors
25 Painting of interior with emulsion in
2 coats and 1 primer coat
Quantity same as internal plastering - - -
26 Painting of exterior in snowcem
Quantity same as out side plastering - - -
FIRST FLOOR
29 Superstructure with first class table 2 97 0.75
mounted brick (4 1/2" thick, 1:4CM) 2 39.25 0.75
2 15.25 0.375
Deductions
Shutters 18 6 0.75
Ventilator 2 3 0.75
DOOR 1 6 0.75
19 Beams at slab level in P.T.
(in 1:2:4 prop)
9 51 4
Beams at slab level in R.c.c.
(in 1:2:4 prop) 1 371 0.75
20 Slab in P.T. (in 1:2:4 prop) 1 107.25 51
22
Plastering in cement mortar in 2 coats
(1st 1:6 CM & 2nd 1:4CM)
INSIDE
1 404 -
Deductions
Doors 4 3 -
2 6 -
4 2.5 -
OUTSIDE 1 283 -
windows 36 4.5 -
Ventilator 4 3 -
Ceiling 1 107 -
16 50 -
23 Flooring with 2'-0" X 2'-0" Vitrified Tiles 1 1 5446
25
apply two coats of Birla type Wall putty
in interiors
25 Painting of interior with emulsion in
2 coats and 1 primer coat
Quantity same as internal plastering - - -
26 Painting of exterior in snowcem
Quantity same as out side plastering - - -
STAINLESS STEEL RAILING AS PER
ARCHITECTS DESIGN
1 246.00 1
SECOND FLOOR
29 Superstructure with first class table 2 97 0.75
mounted brick (9" thick, 1:4CM) 2 39.25 0.75
Deductions
Shutters 18 6 0.75
Ventilator 2 3 0.75
DOOR 1 6 0.75
19 Beams at slab level in P.T.
(in 1:2:4 prop)
9 51 4
Beams at slab level in R.c.c.
(in 1:2:4 prop) 1 371 0.75
20 Slab in P.T. (in 1:2:4 prop) 1 107.25 51
22
Plastering in cement mortar in 2 coats
(1st 1:6 CM & 2nd 1:4CM)
INSIDE
1 404 -
Deductions
Doors 4 3 -
2 6 -
4 2.5 -
OUTSIDE 1 276 -
windows 36 4.5 -
Ventilator 4 3 -
Ceiling 1 107 -
16 50 -
23 Flooring with 2'-0" X 2'-0" Vitrified Tiles 1 1 5446
25
apply two coats of Birla type Wall putty
in interiors
25 Painting of interior with emulsion in
2 coats and 1 primer coat
Quantity same as internal plastering - - -
26 Painting of exterior in snowcem
Quantity same as out side plastering - - -
69
Steel Reinforcement Including Bending
& Placement
1 1 16371
71
elevation works as per architects design
( stone, acp, and texture finish)
1 1 107
STAINLESS STEEL RAILING AS PER
ARCHITECTS DESIGN
1 246.00 1
72
Compound wall 1 1 396
73
Electrification - including transformer,
panel boards, wiring, switches, all of
reputed brands, all labor charges for
fixing, lead and lift, etc., complete
finished works.
74
Sanitary and Plumbing Works, including
sanitary pipelines, fixtures, plumbing
lines, faucets, all labor charges for fixing,
lead and lift, etc., complete finished
works.
75
Contingencies - unforeseen conditions,
labor insurance, price variation, theft of
materials etc..
GRAND TOTAL
FOURTYSIX LAKHS SIXTY ONE THOUSAND EIGHT SEVENTY TWO RUPEES ONLY
TOTAL
Lumsum @ 8%
Lumsum @ 5%
Lumsum @ 2%
Dep/H
t
Qty Units Rate/unit AMOUNT
in feet in cft/sft
8 19872.00
8 1352.00
21224.00 Cub.Ft
8.00
169792.00
0.32 794.88
0.36 60.84
855.72 Cub.Ft
85.00
72736.20
2.75 5717.25
2 288.00
6005.25 Cub.Ft
150
900787.50
37 3330.00
37 49.95
3379.95 Cub.Ft
165
557691.75
1 410.25
410.25 Cub.Ft
160
65640.00
8 19872.00
0.32 -794.88
2.75 -5717.25
5 -450.00
12909.87 Cub.Ft
ESTIMATION FOR PROPOSED FERTILIZERS ASSOCIATION BUILDING AT WARANGAL
8 1352.00
0.36 -60.84
2 -288.00
5 -6.75
996.41 Cub.Ft
13906.28 Cub.Ft
8
111250.24
9.5 559.31
9.5 678.66
9.5 117.99
7 -47.25
7 -31.50
7 -12.60
4.5 -91.13
2 -9.00
1164.48 Cub.Ft
90
104803.54
1 1836.00
1836.00 Cub.Ft
170
312120.00
1 278.25
278.25 Cub.Ft
170
47302.50
0.36 1969.11
1969.11 Cub.Ft
170
334748.70
9.5 3082.75
7 -63.00
7 -42.00
7 -35.00
2942.75 Sq.Ft
21
61797.75
9.5 1596.00
4.5 -243.00
2 -24.00
1329.00 Sq.Ft
21
27909.00
50 5350.00
1 800.00
7479.00 Sq.Ft
21
157059.00
1634.00
70
114380.00
3688.00
45
165960.00
5322.00 Sq.Ft
2942.75 Sq.Ft
11
32370.25
- 2942.75 Sq.Ft
6
17656.50
- 1329.00 Sq.Ft
9
11961.00
9.5 1382.25
9.5 559.31
9.5 108.66
8 -648.00
2 -9.00
8 -36.00
1357.22 Cub.Ft
90
122149.69
1 1836.00
1836.00 Cub.Ft
170
312120.00
1 278.25
278.25 Cub.Ft
170
47302.50
0.36 1969.11
1969.11 Cub.Ft
170
334748.70
9.5 3838.00
7 -84.00
7 -84.00
7 -70.00
3600.00 Sq.Ft
21
75600.00
9.5 2688.50
4.5 -729.00
2 -24.00
1935.50 Sq.Ft
21
40645.50
50 5350.00
1 800.00
8085.50 Sq.Ft
21
169795.50
5446.00
5446.00 Sq.Ft
70
381220.00
3600.00 Sq.Ft
11
39600.00
- 3600.00 Sq.Ft
6
21600.00
- 1935.50 Sq.Ft
9
17419.50
1 246.00 R.Ft 510 125460.00
9.5 1382.25
9.5 559.31
8 -648.00
2 -9.00
8 -36.00
1248.56 Cub.Ft
90
112370.63
1 1836.00
1836.00 Cub.Ft
170
312120.00
1 278.25
278.25 Cub.Ft
170
47302.50
0.36 1969.11
1969.11 Cub.Ft
170
334748.70
9.5 3838.00
7 -84.00
7 -84.00
7 -70.00
3600.00 Sq.Ft
21
75600.00
9.5 2622.00
4.5 -729.00
2 -24.00
1869.00 Sq.Ft
21
39249.00
50 5350.00
1 800.00
6126.00 Sq.Ft
21
128646.00
5446.00
5446.00 Sq.Ft
70
381220.00
3600.00 Sq.Ft
11
39600.00
- 3600.00 Sq.Ft
6
21600.00
- 1869.00 Sq.Ft
9
16821.00
3 49113.00 K.g 50 2455650.00
28 137.00 Sq.Ft 150 20550.00
1 246.00 R.Ft
350
86100.00
396.00 R.Ft
800
316800.00
Lumsum
747360.41
Lumsum
467100.26
Lumsum
186840.10
GRAND TOTAL 10743305.91
FOURTYSIX LAKHS SIXTY ONE THOUSAND EIGHT SEVENTY TWO RUPEES ONLY
TOTAL
9342005.14
Lumsum @ 8%
Lumsum @ 5%
Lumsum @ 2%
Description No'S Length Breadth Dep/Ht Qty Units Rate/unit AMOUNT
in feet in feet in feet in cft/sft in cft/sft
SCHEDULE-A
FOUNDATION WORK
1
FOOTING ( F1 ) 18 12 11.5 8 19872.00
FOOTING ( F2 ) 4 6.5 6.5 8 1352.00
21224.00 Cub.Ft
8.00
169792.00
2
FOOTING ( F1 ) 18 12 11.5 0.32 794.88
FOOTING ( F2 ) 4 6.5 6.5 0.36 60.84
855.72 Cub.Ft
85.00
72736.20
3
FOOTING ( F1 ) 18 11 10.5 2.75 5717.25
FOOTING ( F2 ) 4 6 6 2 288.00
6005.25 Cub.Ft
150
900787.50
ESTIMATION FOR PROPOSED FERTILIZERS ASSOCIATION BUILDING AT WARANGAL
Earth work excavation for foundatins and depositing at site with an intial lead of 10 mts and lift of 2 mts in mixture of
gravel and soft disintegrated rock like shales ordinary gravel, stony earth and earth mixed with fair sized boulders
including all operational, incidental, labour charges such as shoring, sheeting, planking shuttering etc comlete for
finished item of work as per SS 302 & 303
Vibrated plain cement concrete (1:4:8) proportion (cement) fine aggregate coarse aggregate for foundation using
40mm size HBG Metal (SS.5) from approved quarry including cost and conveyanceof all materials like cement, sand
coarse aggregate water including machine mixing and vibrating charges, seneriage charges etc.to site including of all
materials and all labour charges etc. complete. for finished item of work as per SS 405 of APSS for levelling course.
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry
as per SS108 with necessary reinforcement including cost and conveyance of all materials like cement, fine
aggregate and coarse aggregate water etc to site cost at seigniorage and all materials including centering shuttering,
machine mix laying concrete vibrations, curing etc complete for finished item of work but excluding cost of steel at its
for finished item of work.as per SS 403, but excluding cost of reinforcement steel and its fabrication charges for
Column footings
4
COLUMN ( C1 ) 18 2 2.5 40 3600.00
COLUMN ( C2 ) 4 0.75 0.45 40 54.00
3654.00 Cub.Ft
165
602910.00
5
1 547 0.75 1 410.25
410.25 Cub.Ft
160
65640.00
6
FOOTING ( F1 ) 18 12 11.5 8 19872.00
DEDUCTION P.C.C. 18 12 11.5 0.32 -794.88
COLUMN FOOTING 18 11 10.5 2.75 -5717.25
COLUMN 18 2 2.5 5 -450.00
12909.87 Cub.Ft
FOOTING ( F2 ) 4 6.5 6.5 8 1352.00
DEDUCTION P.C.C. 4 6.5 6.5 0.36 -60.84
COLUMN FOOTING 4 6 6 2 -288.00
COLUMN 4 0.75 0.45 5 -6.75
996.41 Cub.Ft
13906.28 Cub.Ft
8
111250.24
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry
as per SS108 with necessary reinforcement including cost and conveyance of all materials like cement, fine
aggregate and coarse aggregate water etc to site cost at seigniorage and all materials including centering shuttering,
machine mix laying concrete vibrations, curing etc complete for finished item of work but excluding cost of steel at its
for finished item of work.as per SS 403, but excluding cost of reinforcement steel and its fabrication charges for
Column
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry
as per SS108 with necessary reinforcement including cost and conveyance of all materials like cement, fine
aggregate and coarse aggregate water etc to site cost at seigniorage and all materials including centering shuttering,
machine mix laying concrete vibrations, curing etc complete for finished item of work but excluding cost of steel at its
for finished item of work.as per SS 403, but excluding cost of reinforcement steel and its fabrication charges for
Plinth beams.
Refilling with excavated soils or other than expansive soils in foundations and plinth in 150 mm layers including
watering and consolidation according to standard specifications, cost and conveyence of all materials and labour
charges as directed complete for finished item of work as per SS 309 and 310 of APSS
GROUND FLOOR
7
2 39.25 0.75 9.5 559.31
3 31.75 0.75 9.5 678.66
3 11.5 0.36 9.5 117.99
Deductions
Doors 3 3 0.75 8 -54.00
1 6 0.75 8 -36.00
2 2.5 0.36 8 -14.40
windows 6 6 0.75 5.5 -148.50
Ventilator 1 6 0.75 2 -9.00
1094.06 Cub.Ft
90
98465.29
8 Beams at slab level in P.T.
(M 35 Prop. )
9 51 4 1 1836.00
1836.00 Cub.Ft
170
312120.00
9
1 371 0.75 1 278.25
278.25 Cub.Ft
170
47302.50
10 Slab in P.T. (in 1:2:4 prop) 1 107.25 51 0.36 1969.11
(M 35 Prop. )
1969.11 Cub.Ft
170
334748.70
Brick masonary in Cement motor (1:6) mix using 2 nd class bricks and approved sourse and including cost and
conveyance of all materials like cement sand bricks water etc to site cost of seigniorage charges and all materials
and all mixing lifting charges and all labour charges etc complete for finished item of work APSS No: 504 & 501 for
Superstructure in Ground floor.
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry
as per SS108 with necessary reinforcement including cost and conveyance of all materials like cement, fine
aggregate and coarse aggregate water etc to site cost at seigniorage and all materials including centering shuttering,
machine mix laying concrete vibrations, curing etc complete for finished item of work but excluding cost of steel at its
for finished item of work.as per SS 403, but excluding cost of reinforcement steel and its fabrication charges for
Beams
11
INSIDE
1 324.5 - 9.5 3082.75
Deductions
Doors 3 3 - 8 -72.00
1 6 - 8 -48.00
2 2.5 - 8 -40.00
2922.75 Sq.Ft
21
61377.75
OUTSIDE 1 168 - 11 1848.00
DEDUCTION
windows 12 6 - 5.5 -396.00
Ventilator 2 6 - 2 -24.00
1428.00 Sq.Ft
21
29988.00
12
1 107 - 50 5350.00
16 50 - 1 800.00
7578.00 Sq.Ft
21
159138.00
13
2' X 2' Vitrified Tiles 1 1 1634 1634.00 Sq.Ft
70
114380.00
14
PAVING TILES 1'0" X1'0" 1 1 3688 3688.00 Sq.Ft
45
165960.00
Flooring with PAVING TILES of 1st. Quality of size not exceeding 1'0" X1'0" , laid over C.C. Flooring bed set over 20
mm thick C.M. (1:3) prop base coat and neat grey cement slurry of honey like consistency spread at the rate of 3.3
kgs of cement per sqm and jointed with neat cement paste, including seignourage, cost and conveyance of all
materials and water from approved sources to work site and all operational, incidental, labour charges such as mixing
mortar, dressing, laying, lift charges, curring etc, complete for finished item of work as per SS.703, but excluding cost
of C.C.bed.
Ceiling Plastering 20mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in
CM(1:4) prop with dubara sponge finishing including cost & conveyance of materials and water to work site
seigniorage and all operational, incidental charges etc., complete for finished item.
Plastering 12mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in CM(1:4)
prop with dubara sponge finishing including cost & conveyance of materials and water to work site seigniorage and all
operational, incidental, labour charges such as scaffolding, mixing mortor, lift charges, curing etc complete for
finished item of work as per SS No.901 & 904
Flooring with 2' X 2' Vitrified Tiles of 1st. Quality , laid over C.C. Flooring bed set over 20 mm thick C.M. (1:3) prop
base coat and neat grey cement slurry of honey like consistency spread at the rate of 3.3 kgs of cement per sqm and
jointed with neat cement paste, including seignourage, cost and conveyance of all materials and water from approved
sources to work site and all operational, incidental, labour charges such as mixing mortar, dressing, laying, lift
charges, curring etc, complete for finished item of work as per SS.703, but excluding cost of C.C.bed.
15
2922.75 Sq.Ft
17
49686.75
17
Painting of exterior in snowcem
Quantity same as out side plastering - - - - 1428.00 Sq.Ft
15
21420.00
FIRST FLOOR
18
Superstructure with first class table 2 97 0.75 12.75 1855.13
mounted brick (4 1/2" thick, 1:4CM) 2 39.25 0.75 12.75 750.66
2 15.25 0.375 12.75 145.83
Deductions
windows 18 6 0.75 8 -648.00
Ventilator 2 3 0.75 2 -9.00
DOOR 1 6 0.75 8 -36.00
2058.61 Cub.Ft
90
185274.84
19 Beams at slab level in P.T. ( M35 )
9 51 4 1 1836.00
1836.00 Cub.Ft
170
312120.00
Painting to new walls over two coats of exterior cement based wall Putty with two coats of SNOWCEM of approved
brand and shade over the base coat of approved white cement primer making three-coats in all to give an even
shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered materials, all
operational, incidental charges including cost of brushes and all labour charges etc., complete for finished item of
work as per SS911
Providing Painting to new walls with two coats of Emulsion wall Putty with two coats of Oil bound distemper of
approved brand and shade over the base coat of appropriate primer of approved brand making 3-coats in all to give
an even shade after thoroughly brushing the surface to remove all dirt and remains of loose powedered materials,
including all operational, incidental charges including cost of brushes and all labour charges etc., complete for
finished item of work as per SS911
Brick masonary in Cement motor (1:6) mix using 2 nd class bricks and approved sourse and including cost and
conveyance of all materials like cement sand bricks water etc to site cost of seigniorage charges and all materials
and all mixing lifting charges and all labour charges etc complete for finished item of work APSS No: 504 & 501 for
Superstructure in Ground floor.
20
Beams at slab level in R.c.c.
(in 1:2:4 prop) 1 371 0.75 1 278.25
278.25 Cub.Ft
170
47302.50
21 Slab in P.T. (in M35 prop) 1 107.25 51 0.36 1969.11
1969.11 Cub.Ft
170
334748.70
22
INSIDE
1 404 - 12.75 5151.00
Deductions
Doors 4 3 - 8 -96.00
2 6 - 8 -96.00
4 2.5 - 8 -80.00
4879.00 Sq.Ft
21
102459.00
OUTSIDE 1 283 - 14 3962.00
windows 36 6 - 5.5 -1188.00
Ventilator 4 3 - 2 -24.00
2750.00 Sq.Ft
21
57750.00
23
Ceiling 1 107 - 50 5350.00
16 50 - 1 800.00
8900.00 Sq.Ft
21
186900.00
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry
as per SS108 with necessary reinforcement including cost and conveyance of all materials like cement, fine
aggregate and coarse aggregate water etc to site cost at seigniorage and all materials including centering shuttering,
machine mix laying concrete vibrations, curing etc complete for finished item of work but excluding cost of steel at its
for finished item of work.as per SS 403, but excluding cost of reinforcement steel and its fabrication charges for
Beams
Plastering 12mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in CM(1:4)
prop with dubara sponge finishing including cost & conveyance of materials and water to work site seigniorage and all
operational, incidental, labour charges such as scaffolding, mixing mortor, lift charges, curing etc complete for
finished item of work as per SS No.901 & 904
Ceiling Plastering 20mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in
CM(1:4) prop with dubara sponge finishing including cost & conveyance of materials and water to work site
seigniorage and all operational, incidental charges etc., complete for finished item.
24
1 1 5446 5446.00
5446.00 Sq.Ft
70
381220.00
25
Quantity same as in side plastering 4879.00 Sq.Ft
17
82943.00
27
Quantity same as out side plastering - - - - 2750.00 Sq.Ft
15
41250.00
STAINLESS STEEL RAILING AS PER
ARCHITECTS DESIGN
1 246.00 1 1 246.00 R.Ft 510 125460.00
Flooring with 2' X 2' Vitrified Tiles of 1st. Quality , laid over C.C. Flooring bed set over 20 mm thick C.M. (1:3) prop
base coat and neat grey cement slurry of honey like consistency spread at the rate of 3.3 kgs of cement per sqm and
jointed with neat cement paste, including seignourage, cost and conveyance of all materials and water from approved
sources to work site and all operational, incidental, labour charges such as mixing mortar, dressing, laying, lift
charges, curring etc, complete for finished item of work as per SS.703, but excluding cost of C.C.bed.
Providing Painting to new walls with two coats of emuision wall Putty with two coats of Oil bound distemper of
approved brand and shade over the base coat of appropriate primer of approved brand making 3-coats in all to give
an even shade after thoroughly brushing the surface to remove all dirt and remains of loose powedered materials,
including all operational, incidental charges including cost of brushes and all labour charges etc., complete for
finished item of work as per SS911
Painting to new walls over two coats of exterior cement based wall Putty with two coats of SNOWCEM of approved
brand and shade over the base coat of approved white cement primer making three-coats in all to give an even
shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered materials, all
operational, incidental charges including cost of brushes and all labour charges etc., complete for finished item of
work as per SS911
SECOND FLOOR
28
Superstructure with first class table 2 97 0.75 9.5 1382.25
mounted brick (9" thick, 1:4CM) 2 39.25 0.75 9.5 559.31
Deductions
WINDOWS 18 6 0.75 5.5 -445.50
Ventilator 2 3 0.75 2 -9.00
DOOR 1 6 0.75 8 -36.00
1451.06 Cub.Ft
90
130595.63
29 Beams at slab level in P.T. ( M35 )
9 51 4 1 1836.00
1836.00 Cub.Ft
170
312120.00
30
(in 1:1:3 prop) 1 371 0.75 1 278.25
278.25 Cub.Ft
170
47302.50
31 Slab in P.T. (in 1:2:4 prop) 1 107.25 51 0.36 1969.11
1969.11 Cub.Ft
170
334748.70
Brick masonary in Cement motor (1:6) mix using 2 nd class bricks and approved sourse and including cost and
conveyance of all materials like cement sand bricks water etc to site cost of seigniorage charges and all materials
and all mixing lifting charges and all labour charges etc complete for finished item of work APSS No: 504 & 501 for
Superstructure in Ground floor.
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry
as per SS108 with necessary reinforcement including cost and conveyance of all materials like cement, fine
aggregate and coarse aggregate water etc to site cost at seigniorage and all materials including centering shuttering,
machine mix laying concrete vibrations, curing etc complete for finished item of work but excluding cost of steel at its
for finished item of work.as per SS 403, but excluding cost of reinforcement steel and its fabrication charges for
Beams
32
INSIDE
1 404 - 9.5 3838.00
Deductions
Doors 4 3 - 8 -96.00
2 6 - 8 -96.00
4 2.5 - 8 -80.00
3566.00 Sq.Ft
21
74886.00
OUTSIDE 1 276 - 9.5 2622.00
Deductions
windows 36 6 - 5.5 -1188.00
Ventilator 4 3 - 2 -24.00
1410.00 Sq.Ft
21
29610.00
33
Ceiling 1 107 - 50 5350.00
16 50 - 1 800.00
6126.00 Sq.Ft
21
128646.00
34
Flooring with 2'-0" X 2'-0" Vitrified Tiles 1 1 5446 5446.00
5446.00 Sq.Ft
70
381220.00
Plastering 12mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in CM(1:4)
prop with dubara sponge finishing including cost & conveyance of materials and water to work site seigniorage and all
operational, incidental, labour charges such as scaffolding, mixing mortor, lift charges, curing etc complete for
finished item of work as per SS No.901 & 904
Ceiling Plastering 20mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in
CM(1:4) prop with dubara sponge finishing including cost & conveyance of materials and water to work site
seigniorage and all operational, incidental charges etc., complete for finished item.
Flooring with 2' X 2' Vitrified Tiles of 1st. Quality , laid over C.C. Flooring bed set over 20 mm thick C.M. (1:3) prop
base coat and neat grey cement slurry of honey like consistency spread at the rate of 3.3 kgs of cement per sqm and
jointed with neat cement paste, including seignourage, cost and conveyance of all materials and water from approved
sources to work site and all operational, incidental, labour charges such as mixing mortar, dressing, laying, lift
charges, curring etc, complete for finished item of work as per SS.703, but excluding cost of C.C.bed.
35
apply two coats of Birla type Wall putty
in interiors
3566.00 Sq.Ft
17
60622.00
Quantity same as internal plastering
37
Quantity same as out side plastering - - - - 1410.00 Sq.Ft
9
12690.00
38
1 1 16371 3 49113.00 K.g 55 2701215.00
39
42 6 - 5.5 1386.00 S.Ft. 450 623700.00
Painting to new walls over two coats of exterior cement based wall Putty with two coats of SNOWCEM of approved
brand and shade over the base coat of approved white cement primer making three-coats in all to give an even
shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered materials, all
operational, incidental charges including cost of brushes and all labour charges etc., complete for finished item of
work as per SS911
Providing High Yield Strength deformed bars Fe 415 made of different diameters cutting and bending to required size
and shape placing in position with cover blocks of approved materials and size, tying firmely with M.S. binding wire,
forming grills for reinforcement work as per approved designed drawing to be supplied at the time of execution work
excluding cost and conveyance of deformed bars, but including binding wire, cover blocks and all operational,
labour charges such as cutting, bending placing in position, tying etc complete. for finished item of work. (Payment
will be made on the basis of weight of fabricated deformed bars only)
Supplying and fixing of fully glazed/ Partially glazed fenesta type window as per drawing, using 5mm thick glass
including cost and conveyance to site of aluminium sections, glass,including labour charges for manufacturing
windows, fixing in position using wooden blocks and sheet metal screws etc., complete for finished item and as per
consultants.
Providing Painting to new walls with two coats of emulsion wall Putty with two coats of Oil bound distemper of
approved brand and shade over the base coat of appropriate primer of approved brand making 3-coats in all to give
an even shade after thoroughly brushing the surface to remove all dirt and remains of loose powedered materials,
including all operational, incidental charges including cost of brushes and all labour charges etc., complete for
finished item of work as per SS911
40
elevation works as per architects design
( stone, A.C.P. , and texture finish)
1 1 107 28 2996.00 Sq.Ft
deduction windows 16 6 - 5.5 -528.00 S.Ft.
2468.00 S.Ft. 150 449400.00
41
Supplying and fixing of ELEVATOR of
Jhonson brand
10 PASSENGERS 1 1 Each 800000.00 800000.00
42
STAINLESS STEEL RAILING AS PER
ARCHITECTS DESIGN
1 246.00 1 1 246.00 R.Ft
350
86100.00
43 Compound wall 1 1 396 396.00 R.Ft
800
316800.00
SCHEDULE -B
44
Electrification - including transformer,
panel boards, wiring, switches, all of
reputed brands, all labor charges for
fixing, lead and lift, etc., complete
finished works.
Lumsum
933182.94
45
Sanitary and Plumbing Works, including
sanitary pipelines, fixtures, plumbing
lines, faucets, all labor charges for
fixing, lead and lift, etc., complete
finished works.
Lumsum
583239.34
46
Contingencies - unforeseen conditions,
labor insurance, price variation, theft of
materials etc..
Lumsum
233295.74
47 Architect's fee Lumsum 233295.74
TOTAL
11664786.80
Lumsum @ 8%
Lumsum @ 5%
Lumsum @ 2%
Lumsum @ 2%
GRAND TOTAL 13414504.82
ONE CRORE THIRTYFOUR LAKHS FOURTEEN THOUSAND FIVE HUNDREN AND FIVE RUPEES ONLY
NOTE :
1
BASE PRICE OF CEMENT =Rs. 250 / BAG.
2 BASE PRICE OF STEEL =45/ KG.
Description No'S Length Breadth Dep/Ht Qty
in feet in feet in feet in cft/sft
SCHEDULE-A
FOUNDATION WORK
1
FOOTING ( F1 ) 18 12 11.5 8 19872.00
FOOTING ( F2 ) 4 6.5 6.5 8 1352.00
21224.00
2
FOOTING ( F1 ) 18 12 11.5 0.32 794.88
FOOTING ( F2 ) 4 6.5 6.5 0.36 60.84
855.72
3
FOOTING ( F1 ) 18 11 10.5 2.75 5717.25
FOOTING ( F2 ) 4 6 6 2 288.00
6005.25
4
COLUMN ( C1 ) 18 2 2.5 40 3600.00
COLUMN ( C2 ) 4 0.75 0.45 40 54.00
3654.00
5
1 547 0.75 1 410.25
410.25
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry as per
SS108 with necessary reinforcement including cost and conveyance of all materials like cement, fine aggregate and coarse
aggregate water etc to site cost at seigniorage and all materials including centering shuttering, machine mix laying concrete
vibrations, curing etc complete for finished item of work but excluding cost of steel at its for finished item of work.as per SS
403, but excluding cost of reinforcement steel and its fabrication charges for Plinth beams.
ESTIMATION FOR PROPOSED FERTILIZERS ASSOCIATION BUILDING AT WARANGAL
Earth work excavation for foundatins and depositing at site with an intial lead of 10 mts and lift of 2 mts in mixture of gravel
and soft disintegrated rock like shales ordinary gravel, stony earth and earth mixed with fair sized boulders including all
operational, incidental, labour charges such as shoring, sheeting, planking shuttering etc comlete for finished item of work
as per SS 302 & 303
Vibrated plain cement concrete (1:4:8) proportion (cement) fine aggregate coarse aggregate for foundation using 40mm
size HBG Metal (SS.5) from approved quarry including cost and conveyanceof all materials like cement, sand coarse
aggregate water including machine mixing and vibrating charges, seneriage charges etc.to site including of all materials
and all labour charges etc. complete. for finished item of work as per SS 405 of APSS for levelling course. P.C.C.
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry as per
SS108 with necessary reinforcement including cost and conveyance of all materials like cement, fine aggregate and coarse
aggregate water etc to site cost at seigniorage and all materials including centering shuttering, machine mix laying concrete
vibrations, curing etc complete for finished item of work but excluding cost of steel at its for finished item of work.as per SS
403, but excluding cost of reinforcement steel and its fabrication charges for Column footings
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry as per
SS108 with necessary reinforcement including cost and conveyance of all materials like cement, fine aggregate and coarse
aggregate water etc to site cost at seigniorage and all materials including centering shuttering, machine mix laying concrete
vibrations, curing etc complete for finished item of work but excluding cost of steel at its for finished item of work.as per SS
403, but excluding cost of reinforcement steel and its fabrication charges for Column
6
FOOTING ( F1 ) 18 12 11.5 8 19872.00
DEDUCTION P.C.C. 18 12 11.5 0.32 -794.88
COLUMN FOOTING 18 11 10.5 2.75 -5717.25
COLUMN 18 2 2.5 5 -450.00
12909.87
FOOTING ( F2 ) 4 6.5 6.5 8 1352.00
DEDUCTION P.C.C. 4 6.5 6.5 0.36 -60.84
COLUMN FOOTING 4 6 6 2 -288.00
COLUMN 4 0.75 0.45 5 -6.75
996.41
13906.28
7
8000.00 S.Ft 5 40000.00
8
1 107 51 0.15 818.55
GROUND FLOOR
9
2 39.25 0.75 9.5 559.31
3 31.75 0.75 9.5 678.66
3 11.5 0.36 9.5 117.99
Deductions
Doors 3 3 0.75 8 -54.00
1 6 0.75 8 -36.00
2 2.5 0.36 8 -14.40
windows 6 6 0.75 5.5 -148.50
Ventilator 1 6 0.75 2 -9.00
1094.06
10 Beams at slab level in P.T.
(M 35 Prop. )
9 51 4 1 1836.00
1836.00
Refilling with excavated soils or other than expansive soils in foundations and plinth in 150 mm layers including watering
and consolidation according to standard specifications, cost and conveyence of all materials and labour charges as
directed complete for finished item of work as per SS 309 and 310 of APSS
Brick masonary in Cement motor (1:6) mix using 2 nd class bricks and approved sourse and including cost and
conveyance of all materials like cement sand bricks water etc to site cost of seigniorage charges and all materials and all
mixing lifting charges and all labour charges etc complete for finished item of work APSS No: 504 & 501 for Superstructure
in Ground floor.
Filling with GRAVEL in basement & surrounding areas, brought from out side and dumping in layers not exceeding 15cm
thick, consolidating each deposited layer by watering and ramming including all operational , incidental labour charges, hire
charges of T & P etc., complete for finished item of work. (APSS no. - 309 & 310) GRAVEL FROM OUT SIDE
Vibrated plain cement concrete (1:4:8) proportion (cement) fine aggregate coarse aggregate for foundation using 40mm
size HBG Metal (SS.5) from approved quarry including cost and conveyanceof all materials like cement, sand coarse
aggregate water including machine mixing and vibrating charges, seneriage charges etc.to site including of all materials
and all labour charges etc. complete. for finished item of work as per SS 405 of APSS for levelling course. P.C.C AT
BASEMENT LEVEL
11
1 371 0.75 1 278.25
278.25
12 Slab in P.T. (in 1:2:4 prop) 1 107.25 51 0.36 1969.11
(M 35 Prop. )
1969.11
13
INSIDE
1 324.5 - 9.5 3082.75
Deductions
Doors 3 3 - 8 -72.00
1 6 - 8 -48.00
2 2.5 - 8 -40.00
2922.75
OUTSIDE 1 168 - 11 1848.00
DEDUCTION
windows 12 6 - 5.5 -396.00
Ventilator 2 6 - 2 -24.00
1428.00
14
1 107 - 50 5350.00
16 50 - 1 800.00
7578.00
15
2' X 2' Vitrified Tiles 1 1 1634 1634.00
16
PAVING TILES 1'0" X1'0" 1 1 3688 3688.00
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry as per
SS108 with necessary reinforcement including cost and conveyance of all materials like cement, fine aggregate and coarse
aggregate water etc to site cost at seigniorage and all materials including centering shuttering, machine mix laying concrete
vibrations, curing etc complete for finished item of work but excluding cost of steel at its for finished item of work.as per SS
403, but excluding cost of reinforcement steel and its fabrication charges for Beams
Plastering 12mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in CM(1:4) prop
with dubara sponge finishing including cost & conveyance of materials and water to work site seigniorage and all
operational, incidental, labour charges such as scaffolding, mixing mortor, lift charges, curing etc complete for finished item
of work as per SS No.901 & 904
Ceiling Plastering 20mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in CM(1:4)
prop with dubara sponge finishing including cost & conveyance of materials and water to work site seigniorage and all
operational, incidental charges etc., complete for finished item.
Flooring with 2' X 2' Vitrified Tiles of 1st. Quality , laid over C.C. Flooring bed set over 20 mm thick C.M. (1:3) prop base
coat and neat grey cement slurry of honey like consistency spread at the rate of 3.3 kgs of cement per sqm and jointed with
neat cement paste, including seignourage, cost and conveyance of all materials and water from approved sources to work
site and all operational, incidental, labour charges such as mixing mortar, dressing, laying, lift charges, curring etc,
complete for finished item of work as per SS.703, but excluding cost of C.C.bed.
Flooring with PAVING TILES of 1st. Quality of size not exceeding 1'0" X1'0" , laid over C.C. Flooring bed set over 20 mm
thick C.M. (1:3) prop base coat and neat grey cement slurry of honey like consistency spread at the rate of 3.3 kgs of
cement per sqm and jointed with neat cement paste, including seignourage, cost and conveyance of all materials and
water from approved sources to work site and all operational, incidental, labour charges such as mixing mortar, dressing,
laying, lift charges, curring etc, complete for finished item of work as per SS.703, but excluding cost of C.C.bed.
17
2922.75
18
Painting of exterior in snowcem
Quantity same as out side plastering - - - - 1428.00
FIRST FLOOR
19
Superstructure with first class table 2 97 0.75 12.75 1855.13
mounted brick (4 1/2" thick, 1:4CM) 2 39.25 0.75 12.75 750.66
2 15.25 0.375 12.75 145.83
Deductions
windows 18 6 0.75 8 -648.00
Ventilator 2 3 0.75 2 -9.00
DOOR 1 6 0.75 8 -36.00
2058.61
20 Beams at slab level in P.T. ( M35 )
9 51 4 1 1836.00
1836.00
21
Beams at slab level in R.c.c.
(in 1:2:4 prop) 1 371 0.75 1 278.25
278.25
22 Slab in P.T. (in M35 prop) 1 107.25 51 0.36 1969.11
1969.11
23
INSIDE
1 404 - 12.75 5151.00
Deductions
Doors 4 3 - 8 -96.00
2 6 - 8 -96.00
4 2.5 - 8 -80.00
4879.00
OUTSIDE 1 283 - 14 3962.00
windows 36 6 - 5.5 -1188.00
Plastering 12mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in CM(1:4) prop
with dubara sponge finishing including cost & conveyance of materials and water to work site seigniorage and all
operational, incidental, labour charges such as scaffolding, mixing mortor, lift charges, curing etc complete for finished item
of work as per SS No.901 & 904
Providing Painting to new walls with two coats of Emulsion wall Putty with two coats of Oil bound distemper of approved
brand and shade over the base coat of appropriate primer of approved brand making 3-coats in all to give an even shade
after thoroughly brushing the surface to remove all dirt and remains of loose powedered materials, including all operational,
incidental charges including cost of brushes and all labour charges etc., complete for finished item of work as per SS911
Painting to new walls over two coats of exterior cement based wall Putty with two coats of SNOWCEM of approved brand
and shade over the base coat of approved white cement primer making three-coats in all to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials, all operational, incidental
charges including cost of brushes and all labour charges etc., complete for finished item of work as per SS911
Brick masonary in Cement motor (1:6) mix using 2 nd class bricks and approved sourse and including cost and
conveyance of all materials like cement sand bricks water etc to site cost of seigniorage charges and all materials and all
mixing lifting charges and all labour charges etc complete for finished item of work APSS No: 504 & 501 for Superstructure
in Ground floor.
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry as per
SS108 with necessary reinforcement including cost and conveyance of all materials like cement, fine aggregate and coarse
aggregate water etc to site cost at seigniorage and all materials including centering shuttering, machine mix laying concrete
vibrations, curing etc complete for finished item of work but excluding cost of steel at its for finished item of work.as per SS
403, but excluding cost of reinforcement steel and its fabrication charges for Beams
Ventilator 4 3 - 2 -24.00
2750.00
24
Ceiling 1 107 - 50 5350.00
16 50 - 1 800.00
8900.00
25
1 1 5446 5446.00
5446.00
26
Quantity same as in side plastering 4879.00
27
Quantity same as out side plastering - - - - 2750.00
28
STAINLESS STEEL RAILING AS PER
ARCHITECTS DESIGN
1 246.00 1 1 246.00
SECOND FLOOR
29
Superstructure with first class table 2 97 0.75 9.5 1382.25
mounted brick (9" thick, 1:4CM) 2 39.25 0.75 9.5 559.31
Deductions
WINDOWS 18 6 0.75 5.5 -445.50
Ventilator 2 3 0.75 2 -9.00
DOOR 1 6 0.75 8 -36.00
1451.06
30 Beams at slab level in P.T. ( M35 )
9 51 4 1 1836.00
1836.00
31
(in 1:1:3 prop) 1 371 0.75 1 278.25
278.25
Ceiling Plastering 20mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in CM(1:4)
prop with dubara sponge finishing including cost & conveyance of materials and water to work site seigniorage and all
operational, incidental charges etc., complete for finished item.
Flooring with 2' X 2' Vitrified Tiles of 1st. Quality , laid over C.C. Flooring bed set over 20 mm thick C.M. (1:3) prop base
coat and neat grey cement slurry of honey like consistency spread at the rate of 3.3 kgs of cement per sqm and jointed with
neat cement paste, including seignourage, cost and conveyance of all materials and water from approved sources to work
site and all operational, incidental, labour charges such as mixing mortar, dressing, laying, lift charges, curring etc,
complete for finished item of work as per SS.703, but excluding cost of C.C.bed.
Providing Painting to new walls with two coats of emuision wall Putty with two coats of Oil bound distemper of approved
brand and shade over the base coat of appropriate primer of approved brand making 3-coats in all to give an even shade
after thoroughly brushing the surface to remove all dirt and remains of loose powedered materials, including all operational,
incidental charges including cost of brushes and all labour charges etc., complete for finished item of work as per SS911
Painting to new walls over two coats of exterior cement based wall Putty with two coats of SNOWCEM of approved brand
and shade over the base coat of approved white cement primer making three-coats in all to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials, all operational, incidental
charges including cost of brushes and all labour charges etc., complete for finished item of work as per SS911
Brick masonary in Cement motor (1:6) mix using 2 nd class bricks and approved sourse and including cost and
conveyance of all materials like cement sand bricks water etc to site cost of seigniorage charges and all materials and all
mixing lifting charges and all labour charges etc complete for finished item of work APSS No: 504 & 501 for Superstructure
in Ground floor.
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry as per
SS108 with necessary reinforcement including cost and conveyance of all materials like cement, fine aggregate and coarse
aggregate water etc to site cost at seigniorage and all materials including centering shuttering, machine mix laying concrete
vibrations, curing etc complete for finished item of work but excluding cost of steel at its for finished item of work.as per SS
403, but excluding cost of reinforcement steel and its fabrication charges for Beams
32 Slab in P.T. (in 1:2:4 prop) 1 107.25 51 0.36 1969.11
1969.11
33
INSIDE
1 404 - 9.5 3838.00
Deductions
Doors 4 3 - 8 -96.00
2 6 - 8 -96.00
4 2.5 - 8 -80.00
3566.00
OUTSIDE 1 276 - 9.5 2622.00
Deductions
windows 36 6 - 5.5 -1188.00
Ventilator 4 3 - 2 -24.00
1410.00
34
Ceiling 1 107 - 50 5350.00
16 50 - 1 800.00
6126.00
35
Flooring with 2'-0" X 2'-0" Vitrified Tiles 1 1 5446 5446.00
5446.00
36
apply two coats of Birla type Wall putty
in interiors
3566.00
Quantity same as internal plastering
37
Quantity same as out side plastering - - - - 1410.00
Plastering 12mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in CM(1:4) prop
with dubara sponge finishing including cost & conveyance of materials and water to work site seigniorage and all
operational, incidental, labour charges such as scaffolding, mixing mortor, lift charges, curing etc complete for finished item
of work as per SS No.901 & 904
Ceiling Plastering 20mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in CM(1:4)
prop with dubara sponge finishing including cost & conveyance of materials and water to work site seigniorage and all
operational, incidental charges etc., complete for finished item.
Flooring with 2' X 2' Vitrified Tiles of 1st. Quality , laid over C.C. Flooring bed set over 20 mm thick C.M. (1:3) prop base
coat and neat grey cement slurry of honey like consistency spread at the rate of 3.3 kgs of cement per sqm and jointed with
neat cement paste, including seignourage, cost and conveyance of all materials and water from approved sources to work
site and all operational, incidental, labour charges such as mixing mortar, dressing, laying, lift charges, curring etc,
complete for finished item of work as per SS.703, but excluding cost of C.C.bed.
Providing Painting to new walls with two coats of emulsion wall Putty with two coats of Oil bound distemper of approved
brand and shade over the base coat of appropriate primer of approved brand making 3-coats in all to give an even shade
after thoroughly brushing the surface to remove all dirt and remains of loose powedered materials, including all operational,
incidental charges including cost of brushes and all labour charges etc., complete for finished item of work as per SS911
Painting to new walls over two coats of exterior cement based wall Putty with two coats of SNOWCEM of approved brand
and shade over the base coat of approved white cement primer making three-coats in all to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials, all operational, incidental
charges including cost of brushes and all labour charges etc., complete for finished item of work as per SS911
38
1 1 16371 3 49113.00
39
42 6 - 5.5 1386.00
40
elevation works as per architects design
( stone, A.C.P. , and texture finish)
1 1 107 28 2996.00
deduction windows 16 6 - 5.5 -528.00
2468.00
41
Supplying and fixing of ELEVATOR of
Jhonson brand
10 PASSENGERS 1 1
42
STAINLESS STEEL RAILING AS PER
ARCHITECTS DESIGN
1 246.00 1 1 246.00
43 Compound wall 1 1 396 396.00
SCHEDULE -B
44
Electrification - including transformer,
panel boards, wiring, switches, all of
reputed brands, all labor charges for
fixing, lead and lift, etc., complete
finished works.
45
Sanitary and Plumbing Works, including
sanitary pipelines, fixtures, plumbing
lines, faucets, all labor charges for fixing,
lead and lift, etc., complete finished
works.
46
Contingencies - unforeseen conditions,
labor insurance, price variation, theft of
materials etc..
NOTE :
GRAND TOTAL
SEVENTEEN LAKHS FOURTYNINE THOUSAND SEVEN HUNDRED AND EIGHTEEN RUPEES ONLY
ONE CRORE SIXTEEN LAKHS SIXTY FOUR THOUSAND SEVEN HUNDRED AND EIGHTY SIX RUPEES ONLY
Lumsum @ 2%
Supplying and fixing of fully glazed/ Partially glazed fenesta type window as per drawing, using 5mm thick glass including
cost and conveyance to site of aluminium sections, glass,including labour charges for manufacturing windows, fixing in
position using wooden blocks and sheet metal screws etc., complete for finished item and as per consultants.
TOTAL
Lumsum @ 8%
Lumsum @ 5%
Providing High Yield Strength deformed bars Fe 415 made of different diameters cutting and bending to required size and
shape placing in position with cover blocks of approved materials and size, tying firmely with M.S. binding wire, forming
grills for reinforcement work as per approved designed drawing to be supplied at the time of execution work excluding
cost and conveyance of deformed bars, but including binding wire, cover blocks and all operational, labour charges such
as cutting, bending placing in position, tying etc complete. for finished item of work. (Payment will be made on the basis of
weight of fabricated deformed bars only)
1
BASE PRICE OF CEMENT =Rs. 250 / BAG.
2 BASE PRICE OF STEEL =45/ KG.
Units Rate/unit AMOUNT
in cft/sft
Cub.Ft
10.00
212240.00
Cub.Ft
95.00
81293.40
Cub.Ft
165
990866.25
Cub.Ft
175
639450.00
Cub.Ft
175
71793.75
ESTIMATION FOR PROPOSED FERTILIZERS ASSOCIATION BUILDING AT WARANGAL
Cub.Ft
Cub.Ft
Cub.Ft
10
139062.80
Cub.Ft
12
480000.00
Cub.Ft
95.00
77762.25
Cub.Ft
95
103935.58
Cub.Ft
185
339660.00
Cub.Ft
185
51476.25
Cub.Ft
185
364285.35
Sq.Ft
21
61377.75
Sq.Ft
21
29988.00
Sq.Ft
21
159138.00
Sq.Ft
70
114380.00
Sq.Ft
45
165960.00
Sq.Ft
17
49686.75
Sq.Ft
15
21420.00
Cub.Ft
95
195567.89
Cub.Ft
185
339660.00
Cub.Ft
185
51476.25
Cub.Ft
185
364285.35
Sq.Ft
21
102459.00
Sq.Ft
21
57750.00
Sq.Ft
21
186900.00
Sq.Ft
70
381220.00
Sq.Ft
17
82943.00
Sq.Ft
15
41250.00
R.Ft 510 125460.00
Cub.Ft
95
137850.94
Cub.Ft
185
339660.00
Cub.Ft
185
51476.25
Cub.Ft
185
364285.35
Sq.Ft
21
74886.00
Sq.Ft
21
29610.00
Sq.Ft
21
128646.00
Sq.Ft
70
381220.00
Sq.Ft
17
60622.00
Sq.Ft
9
12690.00
K.g 55 2701215.00
S.Ft. 450 623700.00
Sq.Ft
S.Ft.
S.Ft. 150 449400.00
Each 800000.00 800000.00
R.Ft
350
86100.00
R.Ft
800
316800.00
Lumsum
1011272.73
Lumsum
632045.46
Lumsum
252818.18
14537045.53
1896136.37
SEVENTEEN LAKHS FOURTYNINE THOUSAND SEVEN HUNDRED AND EIGHTEEN RUPEES ONLY
ONE CRORE SIXTEEN LAKHS SIXTY FOUR THOUSAND SEVEN HUNDRED AND EIGHTY SIX RUPEES ONLY
TOTAL
12640909.16
Description No'S Length Breadth Dep/Ht Qty Units Rate/unit AMOUNT
in feet in feet in feet in cft/sft in cft/sft
SCHEDULE-A
FOUNDATION WORK
1
FOOTING ( F1 ) 18 12 11.5 8 19872.00
FOOTING ( F2 ) 4 6.5 6.5 8 1352.00
21224.00 Cub.Ft
10.00
212240.00
2
FOOTING ( F1 ) 18 12 11.5 0.32 794.88
FOOTING ( F2 ) 4 6.5 6.5 0.36 60.84
855.72 Cub.Ft
95.00
81293.40
3
FOOTING ( F1 ) 18 11 10.5 2.75 5717.25
FOOTING ( F2 ) 4 6 6 2 288.00
6005.25 Cub.Ft
165
990866.25
NAME OF WORK :- CONSTRUCTION OF NEW BUILDING FOR WARANGAL DIST. FERTILIZERS, PESTICIDES & SEEDS WELFARE ASSOCIATION AT WARANGAL.
Earth work excavation for foundatins and depositing at site with an intial lead of 10 mts and lift of 2 mts in mixture of gravel and soft
disintegrated rock like shales ordinary gravel, stony earth and earth mixed with fair sized boulders including all operational, incidental,
labour charges such as shoring, sheeting, planking shuttering etc comlete for finished item of work as per SS 302 & 303
Vibrated plain cement concrete (1:4:8) proportion (cement) fine aggregate coarse aggregate for foundation using 40mm size HBG
Metal (SS.5) from approved quarry including cost and conveyanceof all materials like cement, sand coarse aggregate water including
machine mixing and vibrating charges, seneriage charges etc.to site including of all materials and all labour charges etc. complete.
for finished item of work as per SS 405 of APSS for levelling course. P.C.C.
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry as per SS108
with necessary reinforcement including cost and conveyance of all materials like cement, fine aggregate and coarse aggregate water
etc to site cost at seigniorage and all materials including centering shuttering, machine mix laying concrete vibrations, curing etc
complete for finished item of work but excluding cost of steel at its for finished item of work.as per SS 403, but excluding cost of
reinforcement steel and its fabrication charges for Column footings
THE WARANGAL DIST. FERTILIZERS, PESTICIDESSEEDS WELFARE ASSOCIATION 6/17/2014 Page 50
4
COLUMN ( C1 ) 18 2 2.5 40 3600.00
COLUMN ( C2 ) 4 0.75 0.45 40 54.00
3654.00 Cub.Ft
175
639450.00
5
1 547 0.75 1 410.25
410.25 Cub.Ft
175
71793.75
6
FOOTING ( F1 ) 18 12 11.5 8 19872.00
DEDUCTION P.C.C. 18 12 11.5 0.32 -794.88
COLUMN FOOTING 18 11 10.5 2.75 -5717.25
COLUMN 18 2 2.5 5 -450.00
12909.87 Cub.Ft
FOOTING ( F2 ) 4 6.5 6.5 8 1352.00
DEDUCTION P.C.C. 4 6.5 6.5 0.36 -60.84
COLUMN FOOTING 4 6 6 2 -288.00
COLUMN 4 0.75 0.45 5 -6.75
996.41 Cub.Ft
13906.28 Cub.Ft
10
139062.80
Refilling with excavated soils or other than expansive soils in foundations and plinth in 150 mm layers including watering and
consolidation according to standard specifications, cost and conveyence of all materials and labour charges as directed complete for
finished item of work as per SS 309 and 310 of APSS
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry as per SS108
with necessary reinforcement including cost and conveyance of all materials like cement, fine aggregate and coarse aggregate water
etc to site cost at seigniorage and all materials including centering shuttering, machine mix laying concrete vibrations, curing etc
complete for finished item of work but excluding cost of steel at its for finished item of work.as per SS 403, but excluding cost of
reinforcement steel and its fabrication charges for Plinth beams.
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry as per SS108
with necessary reinforcement including cost and conveyance of all materials like cement, fine aggregate and coarse aggregate water
etc to site cost at seigniorage and all materials including centering shuttering, machine mix laying concrete vibrations, curing etc
complete for finished item of work but excluding cost of steel at its for finished item of work.as per SS 403, but excluding cost of
reinforcement steel and its fabrication charges for Column
THE WARANGAL DIST. FERTILIZERS, PESTICIDESSEEDS WELFARE ASSOCIATION 6/17/2014 Page 51
7
8000.00 S.Ft 5 40000.00 Cub.Ft
12
480000.00
8
1 107 51 0.15 818.55 Cub.Ft
95.00
77762.25
Filling with GRAVEL in basement & surrounding areas, brought from out side and dumping in layers not exceeding 15cm thick,
consolidating each deposited layer by watering and ramming including all operational , incidental labour charges, hire charges of T &
P etc., complete for finished item of work. (APSS no. - 309 & 310) GRAVEL FROM OUT SIDE
Vibrated plain cement concrete (1:4:8) proportion (cement) fine aggregate coarse aggregate for foundation using 40mm size HBG
Metal (SS.5) from approved quarry including cost and conveyanceof all materials like cement, sand coarse aggregate water including
machine mixing and vibrating charges, seneriage charges etc.to site including of all materials and all labour charges etc. complete.
for finished item of work as per SS 405 of APSS for levelling course. P.C.C AT BASEMENT LEVEL
THE WARANGAL DIST. FERTILIZERS, PESTICIDESSEEDS WELFARE ASSOCIATION 6/17/2014 Page 52
GROUND FLOOR
9
2 39.25 0.75 9.5 559.31
3 31.75 0.75 9.5 678.66
3 11.5 0.36 9.5 117.99
Deductions
Doors 3 3 0.75 8 -54.00
1 6 0.75 8 -36.00
2 2.5 0.36 8 -14.40
windows 6 6 0.75 5.5 -148.50
Ventilator 1 6 0.75 2 -9.00
1094.06 Cub.Ft
95
103935.58
10 Beams at slab level in P.T.
(M 35 Prop. )
9 51 4 1 1836.00
1836.00 Cub.Ft
185
339660.00
11
1 371 0.75 1 278.25
278.25 Cub.Ft
185
51476.25
12 Slab in P.T. (in 1:2:4 prop) 1 107.25 51 0.36 1969.11
(M 35 Prop. )
1969.11 Cub.Ft
185
364285.35
Brick masonary in Cement motor (1:6) mix using 2 nd class bricks and approved sourse and including cost and conveyance of all
materials like cement sand bricks water etc to site cost of seigniorage charges and all materials and all mixing lifting charges and all
labour charges etc complete for finished item of work APSS No: 504 & 501 for Superstructure in Ground floor.
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry as per SS108
with necessary reinforcement including cost and conveyance of all materials like cement, fine aggregate and coarse aggregate water
etc to site cost at seigniorage and all materials including centering shuttering, machine mix laying concrete vibrations, curing etc
complete for finished item of work but excluding cost of steel at its for finished item of work.as per SS 403, but excluding cost of
reinforcement steel and its fabrication charges for Beams
THE WARANGAL DIST. FERTILIZERS, PESTICIDESSEEDS WELFARE ASSOCIATION 6/17/2014 Page 53
13
INSIDE
1 324.5 - 9.5 3082.75
Deductions
Doors 3 3 - 8 -72.00
1 6 - 8 -48.00
2 2.5 - 8 -40.00
2922.75 Sq.Ft
21
61377.75
OUTSIDE 1 168 - 11 1848.00
DEDUCTION
windows 12 6 - 5.5 -396.00
Ventilator 2 6 - 2 -24.00
1428.00 Sq.Ft
21
29988.00
14
1 107 - 50 5350.00
16 50 - 1 800.00
7578.00 Sq.Ft
21
159138.00
15
2' X 2' Vitrified Tiles 1 1 1634 1634.00 Sq.Ft
70
114380.00
16
PAVING TILES 1'0" X1'0" 1 1 3688 3688.00 Sq.Ft
45
165960.00
Plastering 12mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in CM(1:4) prop with dubara
sponge finishing including cost & conveyance of materials and water to work site seigniorage and all operational, incidental, labour
charges such as scaffolding, mixing mortor, lift charges, curing etc complete for finished item of work as per SS No.901 & 904
Ceiling Plastering 20mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in CM(1:4) prop with
dubara sponge finishing including cost & conveyance of materials and water to work site seigniorage and all operational, incidental
charges etc., complete for finished item.
Flooring with 2' X 2' Vitrified Tiles of 1st. Quality , laid over C.C. Flooring bed set over 20 mm thick C.M. (1:3) prop base coat and
neat grey cement slurry of honey like consistency spread at the rate of 3.3 kgs of cement per sqm and jointed with neat cement paste,
including seignourage, cost and conveyance of all materials and water from approved sources to work site and all operational,
incidental, labour charges such as mixing mortar, dressing, laying, lift charges, curring etc, complete for finished item of work as per
SS.703, but excluding cost of C.C.bed.
Flooring with PAVING TILES of 1st. Quality of size not exceeding 1'0" X1'0" , laid over C.C. Flooring bed set over 20 mm thick C.M.
(1:3) prop base coat and neat grey cement slurry of honey like consistency spread at the rate of 3.3 kgs of cement per sqm and
jointed with neat cement paste, including seignourage, cost and conveyance of all materials and water from approved sources to work
site and all operational, incidental, labour charges such as mixing mortar, dressing, laying, lift charges, curring etc, complete for
finished item of work as per SS.703, but excluding cost of C.C.bed.
THE WARANGAL DIST. FERTILIZERS, PESTICIDESSEEDS WELFARE ASSOCIATION 6/17/2014 Page 54
17
2922.75 Sq.Ft
17
49686.75
18
Painting of exterior in snowcem
Quantity same as out side plastering - - - - 1428.00 Sq.Ft
15
21420.00
Providing Painting to new walls with two coats of Emulsion wall Putty with two coats of Oil bound distemper of approved brand and
shade over the base coat of appropriate primer of approved brand making 3-coats in all to give an even shade after thoroughly
brushing the surface to remove all dirt and remains of loose powedered materials, including all operational, incidental charges
including cost of brushes and all labour charges etc., complete for finished item of work as per SS911
Painting to new walls over two coats of exterior cement based wall Putty with two coats of SNOWCEM of approved brand and shade
over the base coat of approved white cement primer making three-coats in all to give an even shade after thoroughly brushing the
surface to remove all dirt and remains of loose powdered materials, all operational, incidental charges including cost of brushes and
all labour charges etc., complete for finished item of work as per SS911
THE WARANGAL DIST. FERTILIZERS, PESTICIDESSEEDS WELFARE ASSOCIATION 6/17/2014 Page 55
FIRST FLOOR
19
Superstructure with first class table 2 97 0.75 12.75 1855.13
mounted brick (4 1/2" thick, 1:4CM) 2 39.25 0.75 12.75 750.66
2 15.25 0.375 12.75 145.83
Deductions
windows 18 6 0.75 8 -648.00
Ventilator 2 3 0.75 2 -9.00
DOOR 1 6 0.75 8 -36.00
2058.61 Cub.Ft
95
195567.89
20 Beams at slab level in P.T. ( M35 )
9 51 4 1 1836.00
1836.00 Cub.Ft
185
339660.00
21
Beams at slab level in R.c.c.
(in 1:2:4 prop) 1 371 0.75 1 278.25
278.25 Cub.Ft
185
51476.25
22 Slab in P.T. (in M35 prop) 1 107.25 51 0.36 1969.11
1969.11 Cub.Ft
185
364285.35
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry as per SS108
with necessary reinforcement including cost and conveyance of all materials like cement, fine aggregate and coarse aggregate water
etc to site cost at seigniorage and all materials including centering shuttering, machine mix laying concrete vibrations, curing etc
complete for finished item of work but excluding cost of steel at its for finished item of work.as per SS 403, but excluding cost of
reinforcement steel and its fabrication charges for Beams
Brick masonary in Cement motor (1:6) mix using 2 nd class bricks and approved sourse and including cost and conveyance of all
materials like cement sand bricks water etc to site cost of seigniorage charges and all materials and all mixing lifting charges and all
labour charges etc complete for finished item of work APSS No: 504 & 501 for Superstructure in Ground floor.
THE WARANGAL DIST. FERTILIZERS, PESTICIDESSEEDS WELFARE ASSOCIATION 6/17/2014 Page 56
23
INSIDE
1 404 - 12.75 5151.00
Deductions
Doors 4 3 - 8 -96.00
2 6 - 8 -96.00
4 2.5 - 8 -80.00
4879.00 Sq.Ft
21
102459.00
OUTSIDE 1 283 - 14 3962.00
windows 36 6 - 5.5 -1188.00
Ventilator 4 3 - 2 -24.00
2750.00 Sq.Ft
21
57750.00
24
Ceiling 1 107 - 50 5350.00
16 50 - 1 800.00
8900.00 Sq.Ft
21
186900.00
25
1 1 5446 5446.00
5446.00 Sq.Ft
70
381220.00
Plastering 12mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in CM(1:4) prop with dubara
sponge finishing including cost & conveyance of materials and water to work site seigniorage and all operational, incidental, labour
charges such as scaffolding, mixing mortor, lift charges, curing etc complete for finished item of work as per SS No.901 & 904
Ceiling Plastering 20mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in CM(1:4) prop with
dubara sponge finishing including cost & conveyance of materials and water to work site seigniorage and all operational, incidental
charges etc., complete for finished item.
Flooring with 2' X 2' Vitrified Tiles of 1st. Quality , laid over C.C. Flooring bed set over 20 mm thick C.M. (1:3) prop base coat and
neat grey cement slurry of honey like consistency spread at the rate of 3.3 kgs of cement per sqm and jointed with neat cement paste,
including seignourage, cost and conveyance of all materials and water from approved sources to work site and all operational,
incidental, labour charges such as mixing mortar, dressing, laying, lift charges, curring etc, complete for finished item of work as per
SS.703, but excluding cost of C.C.bed.
THE WARANGAL DIST. FERTILIZERS, PESTICIDESSEEDS WELFARE ASSOCIATION 6/17/2014 Page 57
26
Quantity same as in side plastering 4879.00 Sq.Ft
17
82943.00
27
Quantity same as out side plastering - - - - 2750.00 Sq.Ft
15
41250.00
28
STAINLESS STEEL RAILING AS PER
ARCHITECTS DESIGN
1 246.00 1 1 246.00 R.Ft 510 125460.00
Providing Painting to new walls with two coats of emuision wall Putty with two coats of Oil bound distemper of approved brand and
shade over the base coat of appropriate primer of approved brand making 3-coats in all to give an even shade after thoroughly
brushing the surface to remove all dirt and remains of loose powedered materials, including all operational, incidental charges
including cost of brushes and all labour charges etc., complete for finished item of work as per SS911
Painting to new walls over two coats of exterior cement based wall Putty with two coats of SNOWCEM of approved brand and shade
over the base coat of approved white cement primer making three-coats in all to give an even shade after thoroughly brushing the
surface to remove all dirt and remains of loose powdered materials, all operational, incidental charges including cost of brushes and
all labour charges etc., complete for finished item of work as per SS911
THE WARANGAL DIST. FERTILIZERS, PESTICIDESSEEDS WELFARE ASSOCIATION 6/17/2014 Page 58
SECOND FLOOR
29
Superstructure with first class table 2 97 0.75 9.5 1382.25
mounted brick (9" thick, 1:4CM) 2 39.25 0.75 9.5 559.31
Deductions
WINDOWS 18 6 0.75 5.5 -445.50
Ventilator 2 3 0.75 2 -9.00
DOOR 1 6 0.75 8 -36.00
1451.06 Cub.Ft
95
137850.94
30 Beams at slab level in P.T. ( M35 )
9 51 4 1 1836.00
1836.00 Cub.Ft
185
339660.00
31
(in 1:1:3 prop) 1 371 0.75 1 278.25
278.25 Cub.Ft
185
51476.25
32 Slab in P.T. (in 1:2:4 prop) 1 107.25 51 0.36 1969.11
1969.11 Cub.Ft
185
364285.35
Brick masonary in Cement motor (1:6) mix using 2 nd class bricks and approved sourse and including cost and conveyance of all
materials like cement sand bricks water etc to site cost of seigniorage charges and all materials and all mixing lifting charges and all
labour charges etc complete for finished item of work APSS No: 504 & 501 for Superstructure in Ground floor.
VRCC(1:1 :3) prop nominal mix using 6 to 20mm(SS-5) graded HBG machine crushed metal for approved quarry as per SS108
with necessary reinforcement including cost and conveyance of all materials like cement, fine aggregate and coarse aggregate water
etc to site cost at seigniorage and all materials including centering shuttering, machine mix laying concrete vibrations, curing etc
complete for finished item of work but excluding cost of steel at its for finished item of work.as per SS 403, but excluding cost of
reinforcement steel and its fabrication charges for Beams
THE WARANGAL DIST. FERTILIZERS, PESTICIDESSEEDS WELFARE ASSOCIATION 6/17/2014 Page 59
33
INSIDE
1 404 - 9.5 3838.00
Deductions
Doors 4 3 - 8 -96.00
2 6 - 8 -96.00
4 2.5 - 8 -80.00
3566.00 Sq.Ft
21
74886.00
OUTSIDE 1 276 - 9.5 2622.00
Deductions
windows 36 6 - 5.5 -1188.00
Ventilator 4 3 - 2 -24.00
1410.00 Sq.Ft
21
29610.00
34
Ceiling 1 107 - 50 5350.00
16 50 - 1 800.00
6126.00 Sq.Ft
21
128646.00
35
Flooring with 2'-0" X 2'-0" Vitrified Tiles 1 1 5446 5446.00
5446.00 Sq.Ft
70
381220.00
Plastering 12mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in CM(1:4) prop with dubara
sponge finishing including cost & conveyance of materials and water to work site seigniorage and all operational, incidental, labour
charges such as scaffolding, mixing mortor, lift charges, curing etc complete for finished item of work as per SS No.901 & 904
Ceiling Plastering 20mm thick in two coats with base coat of 9mm thick in CM(1:5) prop & top coat of 3mm thick in CM(1:4) prop with
dubara sponge finishing including cost & conveyance of materials and water to work site seigniorage and all operational, incidental
charges etc., complete for finished item.
Flooring with 2' X 2' Vitrified Tiles of 1st. Quality , laid over C.C. Flooring bed set over 20 mm thick C.M. (1:3) prop base coat and
neat grey cement slurry of honey like consistency spread at the rate of 3.3 kgs of cement per sqm and jointed with neat cement paste,
including seignourage, cost and conveyance of all materials and water from approved sources to work site and all operational,
incidental, labour charges such as mixing mortar, dressing, laying, lift charges, curring etc, complete for finished item of work as per
SS.703, but excluding cost of C.C.bed.
THE WARANGAL DIST. FERTILIZERS, PESTICIDESSEEDS WELFARE ASSOCIATION 6/17/2014 Page 60
36
apply two coats of Birla type Wall putty
in interiors
3566.00 Sq.Ft
17
60622.00
Quantity same as internal plastering
37
Quantity same as out side plastering - - - - 1410.00 Sq.Ft
9
12690.00
38
1 1 16371 3 49113.00 K.g 55 2701215.00
39
42 6 - 5.5 1386.00 S.Ft. 450 623700.00
40
elevation works as per architects design
( stone, A.C.P. , and texture finish)
1 1 107 28 2996.00 Sq.Ft
deduction windows 16 6 - 5.5 -528.00 S.Ft.
2468.00 S.Ft. 150 449400.00
Painting to new walls over two coats of exterior cement based wall Putty with two coats of SNOWCEM of approved brand and shade
over the base coat of approved white cement primer making three-coats in all to give an even shade after thoroughly brushing the
surface to remove all dirt and remains of loose powdered materials, all operational, incidental charges including cost of brushes and
all labour charges etc., complete for finished item of work as per SS911
Providing High Yield Strength deformed bars Fe 415 made of different diameters cutting and bending to required size and shape
placing in position with cover blocks of approved materials and size, tying firmely with M.S. binding wire, forming grills for
reinforcement work as per approved designed drawing to be supplied at the time of execution work excluding cost and conveyance
of deformed bars, but including binding wire, cover blocks and all operational, labour charges such as cutting, bending placing in
position, tying etc complete. for finished item of work. (Payment will be made on the basis of weight of fabricated deformed bars only)
Supplying and fixing of fully glazed/ Partially glazed fenesta type window as per drawing, using 5mm thick glass including cost and
conveyance to site of aluminium sections, glass,including labour charges for manufacturing windows, fixing in position using wooden
blocks and sheet metal screws etc., complete for finished item and as per consultants.
Providing Painting to new walls with two coats of emulsion wall Putty with two coats of Oil bound distemper of approved brand and
shade over the base coat of appropriate primer of approved brand making 3-coats in all to give an even shade after thoroughly
brushing the surface to remove all dirt and remains of loose powedered materials, including all operational, incidental charges
including cost of brushes and all labour charges etc., complete for finished item of work as per SS911
THE WARANGAL DIST. FERTILIZERS, PESTICIDESSEEDS WELFARE ASSOCIATION 6/17/2014 Page 61
41
Supplying and fixing of ELEVATOR of
Jhonson brand
10 PASSENGERS 1 1 Each 800000.00 800000.00
42
STAINLESS STEEL RAILING AS PER
ARCHITECTS DESIGN
1 246.00 1 1 246.00 R.Ft
350
86100.00
43 Compound wall 1 1 396 396.00 R.Ft
800
316800.00
12640909.16
GRAND TOTAL
TOTAL
ADD CONTRACTOR'S PERCENTAGE AT PAR/ BELOW/ABOVE
THE WARANGAL DIST. FERTILIZERS, PESTICIDESSEEDS WELFARE ASSOCIATION 6/17/2014 Page 62