Sei sulla pagina 1di 14

Particulars

Assets
Cash balance
Balance with Nepal rastra bank
balance with banks/financial institutions
Money at call and short notice
other short term investments
Loans,Advances and Bills Purchased
Fixed assets
Non-banking assets
Others Assets

Total assets

Jul-12
695,913,815.00
2,071,787,294.00
178,447,141.00
129,065,025.00
3,116,570,936.00
14,645,317,132.00
1,215,091,417.00
580,700,485.00

22,632,893,245.00

Jul-11

Jul-10

Jul-09

762,964,671.00
1,152,429,262.00
72,957,444.00
413,058,403.00
1,874,110,454.00
13,042,567,516.00
1,225,108,153.00

563,285,761.00
1,027,273,950.00
84,769,826.00
1,366,278,666.00
2,057,665,832.00
12,345,844,354.00
1,149,484,432.00

38,36,20,377
63,89,41,296
20,55,97,542
1,18,45,04,371
1,08,51,00,224
6,80,34,38,816
71,44,39,187

472,058,519.00

352,615,841.00

13,58,95,488

19,015,254,422.00

18,947,218,662.00

11,15,15,37,301

Jul-08
7,92,40,532
21,05,60,657
29,64,96,192
36,22,63,832
31,56,31,796
2,44,82,41,563
16,03,25,909
7,11,31,939

3,94,38,92,420

Particulars
Cash balance
Balance with Nepal rastra bank
Balance with banks/financial institutions
Money at call and short notice
other short term investments
Loans,Advances and Bills Purchased
Others Assets

Current Assets

Jul-12
695,913,815.00
2,071,787,294.00
178,447,141.00
129,065,025.00
3,116,570,936.00
14,645,317,132.00
580,700,485.00
21,417,801,828.00

Jul-11
762,964,671.00
1,152,429,262.00
72,957,444.00
413,058,403.00
1,874,110,454.00
13,042,567,516.00
472,058,519.00
17,790,146,269.00

50,000,000,000.00
40,000,000,000.00
30,000,000,000.00
20,000,000,000.00
10,000,000,000.00
-

Cash balance

Balance with banks/financial institut


other short term investments
Others Assets

Jul-10

Jul-09

563,285,761.00
1,027,273,950.00
84,769,826.00
1,366,278,666.00
2,057,665,832.00
12,345,844,354.00
352,615,841.00
17,797,734,230.00

Jul-08

383,620,377.00
638,941,296.00
205,597,542.00
1,184,504,371.00
1,085,100,224.00
6,803,438,816.00
135,895,488.00
10,437,138,109.00

79,240,532.00
210,560,657.00
296,496,192.00
362,263,832.00
315,631,796.00
2,448,241,563.00
71,131,939.00
3,783,606,141.00

Current Assets

Jan-08

Jan-09

Jan-10

Jan-11

Cash balance

Balance with Nepal rastra bank

Balance with banks/financial institutions

Money at call and short notice

other short term investments

Loans,Advances and Bills Purchased

Others Assets

Current Assets

Jan-12

Particulars

Jul-12

Cash balance
Balance with Nepal rastra bank
Balance with banks/financial institutions
Money at call and short notice
other short term investments
Loans,Advances and Bills Purchased
Others Assets

Current Assets
Borrowings
Deposit Accounts
Bills payable
Proposed dividend
Other liabilities
Current Liabilities
NET WORKING CAPITAL

695,913,815.00
2,071,787,294.00
178,447,141.00
129,065,025.00
3,116,570,936.00
14,645,317,132.00
580,700,485.00
21,417,801,828.00
8,397,000.00
20,173,994,334.00
3,525,506.00

Jul-11
762,964,671.00
1,152,429,262.00
72,957,444.00
413,058,403.00
1,874,110,454.00
13,042,567,516.00
472,058,519.00
25,000,000,000.00
17,790,146,269.00
20,000,000,000.00
910,042,857.00
15,808,486,437.00
15,000,000,000.00
1,343,622.00
10,000,000,000.00

193,529,114.00
20,379,445,954.00
1,038,355,874.00

5,000,000,000.00
16,719,872,916.00

1,070,273,353.00

Current Assets

Jul-10

,000,000,000.00

,000,000,000.00

,000,000,000.00

,000,000,000.00

,000,000,000.00
-

Jul-09

Jul-08

563,285,761.00
383,620,377.00
1,027,273,950.00
638,941,296.00
84,769,826.00
205,597,542.00
1,366,278,666.00
1,184,504,371.00
2,057,665,832.00
1,085,100,224.00
NWC
12,345,844,354.00
6,803,438,816.00
352,615,841.00
135,895,488.00
17,797,734,230.00
10,437,138,109.00
600,000,000.00
130,000,000.00
15,962,630,909.00
8,684,077,599.00
9,030,316.00
16,010,619.00
100,000,000.00
70,000,000.00
178,625,510.00
202,973,619.00
16,850,286,735.00
9,103,061,837.00
947,447,495.00
Jan-08

Current Assets

79,240,532.00
210,560,657.00
296,496,192.00
362,263,832.00
315,631,796.00
2,448,241,563.00
71,131,939.00
3,783,606,141.00
250,263,337.00
2,744,729,320.00
42,259,746.00
67,553,896.00
3,104,806,299.00

1,334,076,272.00

Jan-09
Current Liabilities

Jan-10

Jan-11

NET WORKING CAPITAL

678,799,842.00
Jan-12

Particulars

Jul-12

Cash balance
695,913,815.00
Balance with Nepal rastra bank
2,071,787,294.00
Balance with banks/financial institutions 178,447,141.00
Money at call and short notice
129,065,025.00
other short term investments
3,116,570,936.00
Loans,Advances and Bills Purchased 14,645,317,132.00
Others Assets
580,700,485.00
Current Assets
21,417,801,828.00
Increse (/Decrese) in NWC
3,627,655,559.00
% Increse (/Decrese) in NWC
20.391%

Particulars
Borrowings
Deposit Accounts
Bills payable
Proposed dividend
Other liabilities
Current Liabilities
Increse (/Decrese) in NWC
% Increse (/Decrese) in NWC

Jul-12
8,397,000.00
20,173,994,334.00
3,525,506.00
193,529,114.00
20,379,445,954.00
3,659,573,038.00
25,000,000,000.00
21.888%
20,000,000,000.00
15,000,000,000.00
10,000,000,000.00
5,000,000,000.00
(5,000,000,000.00)

Jan-08
Borrowings
Bills payable
Other liabilities
Increse (/Decrese) in NWC

Jul-11

Jul-10

762,964,671.00
1,152,429,262.00
72,957,444.00
413,058,403.00
1,874,110,454.00
13,042,567,516.00
472,058,519.00
17,790,146,269.00
(7,587,961.00)
-0.043%

Jul-09

563,285,761.00
1,027,273,950.00
84,769,826.00
1,366,278,666.00
2,057,665,832.00
12,345,844,354.00
352,615,841.00
17,797,734,230.00
7,360,596,121.00
70.523%

Jul-08

383,620,377.00
638,941,296.00
205,597,542.00
1,184,504,371.00
1,085,100,224.00
6,803,438,816.00
135,895,488.00
10,437,138,109.00
6,653,531,968.00
175.852%

79,240,532.00
210,560,657.00
296,496,192.00
362,263,832.00
315,631,796.00
2,448,241,563.00
71,131,939.00
3,783,606,141.00

Jul-11
Jul-10
Jul-09
Jul-08
910,042,857.00
600,000,000.00
130,000,000.00
250,263,337.00
15,808,486,437.00
15,962,630,909.00
8,684,077,599.00
2,744,729,320.00
1,343,622.00
9,030,316.00
16,010,619.00
100,000,000.00
70,000,000.00
42,259,746.00
178,625,510.00
202,973,619.00
67,553,896.00
16,719,872,916.00
16,850,286,735.00
9,103,061,837.00
3,104,806,299.00
Inc/Decof NWC
(130,413,819.00)
7,747,224,898.00
5,998,255,538.00
250.000%
-0.774%
85.106%
Inc/Decof NWC 193.193%
200.000%

30,000,000,000.00

150.000%

200.000%

20,000,000,000.00

100.000%

150.000%

50.000%

100.000%

10,000,000,000.00

Borrowings

0.000%
- Jan-11
Jan-09
Jan-10
Jan-12
-50.000%
Jan-08
Jan-09
Jan-10
(10,000,000,000.00)
Deposit Accounts

50.000%
Jan-11

Jan-12

0.000%
-50.000%

Bills payable

Cash
balancedividend
Proposed

Balance with Nepal rastra bank

Other liabilities

Balance
banks/financial institutions
Currentwith
Liabilities

Money at call and short notice

Increse (/Decrese) in NWC

other
short term
investments
% Increse
(/Decrese)
in NWC

Loans,Advances and Bills Purchased

Others Assets

Current Assets

Increse (/Decrese) in NWC

% Increse (/Decrese) in NWC

Particulars
Capital& Liabilities
Share capital
Reserve and Funds
Debenture and Bonds
Borrowings
Deposit Accounts
Bills payable
Proposed dividend
Income tax liabilities
Other liabilities
Total

Jul-12

Particulars
Borrowings
Deposit Accounts
Bills payable
Proposed dividend
Other liabilities
Current Liabilities

Jul-12

Jul-11

Jul-10

2,000,000,000.00
243,566,520.00

2,000,000,000.00
143,334,241.00

2,000,000,000.00
89,257,112.00

8,397,000.00
20,173,994,334.00
3,525,506.00

910,042,857.00
15,808,486,437.00
1,343,622.00

9,880,771.00
193,529,114.00
22,632,893,245.00

152,047,265.00

600,000,000.00
15,962,630,909.00
9,030,316.00
100,000,000.00
7,674,815.00
178,625,510.00
18,947,218,662.00

19,015,254,422.00

Jul-11
Jul-10
910,042,857.00
600,000,000.00
15,808,486,437.00
15,962,630,909.00
1,343,622.00
9,030,316.00
100,000,000.00
193,529,114.00
178,625,510.00
20,379,445,954.00
16,719,872,916.00
16,850,286,735.00
8,397,000.00
20,173,994,334.00
3,525,506.00

Jul-09

Jul-08

2,000,000,000.00
45,118,881.00

800,000,000.00
26,322,511.00

130,000,000.00
8,684,077,599.00
16,010,619.00
70,000,000.00
3,356,583.00
202,973,619.00
11,151,537,301.00

250,263,337.00
2,744,729,320.00
42,259,746.00
41,486,325.00
67,553,896.00
3,972,615,135.00

Jul-09
Jul-08
130,000,000.00
250,263,337.00
8,684,077,599.00
2,744,729,320.00
16,010,619.00
70,000,000.00
42,259,746.00
202,973,619.00
67,553,896.00
9,103,061,837.00
3,104,806,299.00

Current liabilities
50,000,000,000.00
40,000,000,000.00
30,000,000,000.00
20,000,000,000.00
10,000,000,000.00
Jan-08

Jan-09

Jan-10

Borrowings

Deposit Accounts

Bills payable

Proposed dividend

Other liabilities

Current Liabilities

bilities

Jan-11
Bills payable
Current Liabilities

Jan-12

Potrebbero piacerti anche