Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
TABLE N 1
DESCRIPTION
UNIT.
Ag.
Au
Cu
Pb.
Zn.
DESCRIPTION
Ag.
Au
Cu
Pb.
Zn.
ORCOPAMPA UCHUCCHACUA
431,242
0.34
0.513
795,036
16.79
JULCANI
SHILA
PAULA
58,900
18.50
0.002
0.17
1.68
1.48
41,151
17.50
0.380
16,831
4.83
0.645
2,355
549
1,030
1,777
1,019,743
59
587,181
14,086
73,594
10,387
81.3
90.0
89.0
94.8
165.92
314.08
DST
Oz./DST
Oz./DST
%
%
%
DST
DST
DST
DST
DST
DST
Oz.
Oz.
DST
DST
DST
%
%
%
%
US $
US $
US $
US $
m
m
m
DST
DST
6,451
7,452
11,522
468,727
393,210
10,125
8,649
14,239
957,636
747,190
5,674
3,127
2,058
122,725
37,650
5,054
429
9,474
28,440
50,085
2,673
491
8,163
0
14,880
UNIT.
ANTAPITE
ISHIHUINCA
EL BROCAL
CERRO VERDE
YANACOCHA
DST
Oz./DST
Oz./DST
%
%
%
DST
DST
DST
DST
DST
DST
Oz.
Oz.
DST
DST
DST
%
%
%
%
US $
US $
US $
US $
m
m
m
DST
DST
179,785
0.74
0.570
60,213
1,492,569
3.23
22,958,913
133,820,907
0.06
2.89
5.82
0.64
1.13
5,447
32,684
97,359
211,388
64.9
93.7
18,714
9,832,393
8,042
7,477
73.7
81.8
2.93
854
93.7
50.7
82.9
6.12
128.27
0.474
0.35
47,397
1,852
86,162
97,137
64.5
94.4
124,967
3,399,130
24,505
169
3,479,435
3,017,302
97,491
27,069
63,448
70.6
85.8
81.2
67.0
73.0
173.72
334.99
147.00
644.15
12,233
3,943
12,896
209,974
155,494
26
4,991
4,718
6,010
50,882
57,463
1,268
1,015,838
1,409,104
5,864
21,014,000
146,858,690
TABLE N 2
PROVEN AND PROBABLE RESERVES
GOLD
Orcopampa
Shila
Paula
Antapite
Ishihuinca
Yanacocha
Yanacocha (Minas Conga)
Jatun Orcco
BVN %
Participation
DST (000)
Oz / DST
Ounces (000)
BVN
Ounces (000)
100.00
100.00
100.00
78.04
78.04
43.65
43.65
100.00
1,081
14
74
478
66
734,978
371,112
24
0.614
0.344
0.507
0.412
0.439
0.032
0.023
0.460
664
5
38
197
29
23,547
8,711
11
664
5
38
154
23
10,278
3,802
11
1,107,826
0.030
33,201
14,974
BVN %
Participation
DST (000)
Oz / DST
Ounces (000)
BVN
Ounces (000)
100.00
100.00
100.00
100.00
100.00
100.00
100.00
32.78
100.00
1,081
3,962
103
111
14
74
133
9,733
24
0.25
17.02
22.42
8.31
15.10
3.50
16.17
2.60
5.38
270
67,428
2,301
919
207
259
2,149
25,306
128
270
67,428
2,301
919
207
259
2,149
8,295
128
15,233
6.50
98,967
81,956
BVN %
Participation
DST (000)
% Zn
DST (000)
BVN
DST (000)
100.00
100.00
100.00
32.78
3,962
111
133
9,733
1.99
5.35
0.86
6.02
79
6
1
586
79
6
1
192
13,938
4.82
672
278
BVN %
Participation
DST (000)
% Pb
DST (000)
BVN
DST (000)
100.00
100.00
100.00
100.00
32.78
3,962
103
111
133
9,733
1.51
1.17
3.03
0.48
2.28
60
1
3
1
222
60
1
3
1
73
14,041
2.04
287
138
BVN %
Participation
DST (000)
% Cu
DST (000)
BVN
DST (000)
9.17
9.17
43.65
1,428,060
387,144
371,112
0.49
0.45
0.30
6,997
1,742
1,113
642
160
486
2,186,316
0.45
9,853
1,287
Prices used to estimate reserves as of December 2004: Gold US$350/oz, Silver US$5.25/oz, Zinc US$1,050/MT, Copper US$ 0.90/Lb and Lead US$550/MT
27
TABLE N 3
PROVEN AND PROBABLE RESERVES
GOLD
Orcopampa
Shila
Paula
Antapite
Ishihuinca
Yanacocha
La Zanja (**)
Jatun Orcco
BVN %
Participation
DST (000)
Oz / DST
Ounces (000)
BVN
Ounces (000)
100.00
100.00
51.00
78.04
78.04
43.65
53.06
100.00
1,043
26
113
448
75
1,047,049
18,850
18
0.517
0.441
0.608
0.470
0.531
0.030
0.030
0.493
539
12
69
211
40
31,710
563
9
539
12
35
164
31
13,841
299
9
1,067,623
0.031
33,153
14,931
BVN %
Participation
DST (000)
Oz / DST
Ounces (000)
BVN
Ounces (000)
100.00
100.00
100.00
100.00
51.00
32.78
100.00
1,043
3,799
39
26
113
10,207
18
0.20
17.00
19.90
16.30
4.30
2.58
6.04
209
64,585
772
431
486
26,335
110
209
64,585
772
431
248
8,633
110
15,247
6.10
92,928
74,987
BVN %
Participation
DST (000)
% Zn
DST (000)
BVN
DST (000)
100.00
32.78
3,799
10,207
2.18
6.09
83
622
83
204
14,007
5.03
704
287
BVN %
Participation
DST (000)
% Pb
DST (000)
BVN
DST (000)
100.00
100.00
32.78
3,799
39
10,207
1.65
1.10
2.32
63
0
237
63
0
78
14,045
2.14
300
141
BVN %
Participation
DST (000)
% Cu
DST (000)
BVN
DST (000)
9.17
724,774
0.59
4,276
392
724,774
0.59
4,276
392
SILVER
Orcopampa
Uchucchacua
Julcani
Shila
Paula
El Brocal
Jatun Orcco
Total silver reserves
ZINC
Uchucchacua
El Brocal
Total zinc reserves
LEAD
Uchucchacua
Julcani
El Brocal
Total lead reserves
COPPER
Cerro Verde
Total copper reserves
(**) Reserves showing technical and economic variability; EIA still pending.
Prices used to estimate reserves as of december 2003: gold US$ 325/oz, silver US$ 5.20/oz, zinc US$ 920/MT, copper US$ 0.91/Lb and lead US$ 600/MT.
28
TABLE N 4
GOLD
DST (000)
Oz / DST
Ounces (000)
BVN
Ounces (000)
100.00
100.00
100.00
78.06
78.06
43.65
43.65
40.00
40.00
53.06
32.78
32.78
100.00
100.00
0.00
848
17
59
183
114
242,616
246,277
26,345
385,809
19,196
123,136
13,216
225
17
1,892
0.702
0.311
0.646
0.434
0.292
0.024
0.017
0.025
0.009
0.026
0.017
0.060
0.534
0.440
0.320
595
5
38
79
33
5,920
4,228
649
3,601
493
2,032
793
120
7
605
595
5
38
62
26
2,584
1,846
260
1,440
262
666
260
120
7
0
1,059,950
0.018
19,201
8,172
DST (000)
Oz / DST
Ounces (000)
BVN
Ounces (000)
848
1,056
98
144
17
59
76,898
123,136
86
26,345
19,196
225
17
0.30
16.10
20.66
7.10
11.20
5.60
0.42
0.67
13.04
0.26
0.16
15.78
19.17
254
17,008
2,035
1,020
189
331
32,297
82,501
1,127
6,833
3,138
3,543
333
254
17,008
2,035
1,020
189
331
10,587
27,044
1,127
2,733
1,665
3,543
333
248,126
0.61
150,609
67,869
DST (000)
% Zn
DST (000)
BVN
DST (000)
1,056
144
76,898
86
2.21
5.20
8.02
1.02
23
7
6,167
1
23
7
2,022
1
78,185
7.93
6,199
2,053
DST (000)
% Pb
DST (000)
BVN
DST (000)
1,056
98
144
86
76,898
1.94
1.33
2.60
0.59
2.27
20
1
4
1
1,746
20
1
4
1
572
78,283
2.26
1,772
598
BVN %
Participation
DST (000)
% Cu
DST (000)
BVN
DST (000)
32.78
40.00
43.65
123,136
385,809
246,277
1.85
0.85
0.27
2,278
3,279
665
747
1,312
290
755,222
0.82
6,222
2,349
Orcopampa
Shila
Paula
Antapite
Ishihuinca
Yanacocha
Yanacocha (Minas Conga)
Tantahuatay - Oxides
Tantahuatay - Sulfides
La Zanja
El Brocal (Marcapunta)-Sulfides
El Brocal (Marcapunta)-Oxides
Los Pircos
Pampa Andino
Poracota (1)
Total gold resources
SILVER
BVN %
Participation
Orcopampa
Uchucchacua
Julcani
Recuperada
Shila
Paula
El Brocal (San Gregorio + Colquijirca)
El Brocal (Marcapunta)-Sulfides
Pozo Rico
Tantahuatay - Oxides
La Zanja
Los Pircos
Pampa Andino
100.00
100.00
100.00
100.00
100.00
100.00
32.78
32.78
100.00
40.00
53.06
100.00
100.00
BVN %
Participation
Uchucchacua
Recuperada
El Brocal (San Gregorio + Colquijirca)
Pozo Rico
100.00
100.00
32.78
100.00
BVN %
Participation
Uchucchacua
Julcani
Recuperada
Pozo Rico
El Brocal (San Gregorio + Colquijirca)
100.00
100.00
100.00
100.00
32.78
29
TABLE N 5
Content (000)
BVN %
Participation
Orcopampa
Uchucchacua
Julcani
Antapite
Ishihuinca
Shila
Paula
El Brocal
Yanacocha
Cerro Verde
Ag
Ounces
Au
Ounces
97
9,832
1,020
86
211
100.00
100.00
100.00
78.04
78.04
100.00
100.00
32.78
43.65
9.17
587
74
3,399
3,479
Zn
Tons
8
1
7.5
Cu
Tons
18,575
Cash cost
US $ / MT Zn
97
9,832
1,020
67
211
27
587
74
1,114
1,519
63.4
3,017
3,375
36
Cash cost
US $ / Oz. Ag
71
98
14,274
Zn
Tons
8
1
0.13
21
1,317
1,643
18
28
Company
workers
Hired
workers
Total
128.27
371
421
93
188
89
71
83
274
2,313
774
593
323
862
400
160
274
456
3,326
1145
1014
416
1050
489
231
357
730
5,639
644.15
147.00
353,317
14,252,144
31,131
53,001
121
Cu
Tons
Cash cost
US $ / Oz. Au
173.72
334.99
165.92
314.08
2004
2003
323,801
11,105,174
24,038
50,933
243
373.78
6.51
908.79
1,026.01
2,869.90
364.88
4.91
532.04
814.37
1,763.41
0
76
19
14
10
Pb
Tons
2.93
6.12
2004
- Oz.
- Oz.
- MT.
- MT.
- MT.
Au
Ounces
0.2
Volume Sold
Gold
Silver
Lead
Zinc
Copper
Ag
Ounces
97.5
Total contents
Orcopampa
Uchucchacua
Julcani
Antapite
Ishihuinca
Shila
Paula
El Brocal
Yanacocha
0
97
25
14
10
Content BVN(000)
Pb
Tons
Executives
Empl.
Mine Empl.
Mine workers
Total
Julcani
Recuperada
Orcopampa
Uchucchacua
Lima
1
0
1
1
16
14
1
49
60
48
6
3
17
32
119
14
6
69
69
0
58
7
235
259
0
93
17
371
421
183
Total
19
172
177
158
559
1085
30
TABLE N6
ADS PRICES
MONTH
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
OPENING
US$
S/.
28.87 98.10
23.20 81.20
25.00 86.75
29.15 100.86
21.65 75.35
23.60 82.13
22.17 76.93
21.77 74.68
22.80 76.61
23.70 79.16
24.70 82.01
23.70 78.21
CLOSING
US$
S/.
MAXIMUM
US$
S/.
MINIMUM
US$
S/.
23.40 81.67
24.21 84.25
28.90 100.00
21.64 75.31
23.43 81.54
22.10 76.69
21.53 73.64
22.72 76.34
23.75 79.33
24.84 82.72
23.50 77.55
22.90 75.12
30.49 105.50
27.78 96.96
30.07 104.05
29.95 108.63
23.95 88.59
23.78 82.76
23.74 81.43
23.34 78.43
23.90 79.83
26.17 86.89
26.08 86.07
23.98 79.14
22.25
22.80
23.60
20.52
18.61
19.73
19.86
20.48
21.05
22.30
23.20
18.46
77.43
79.80
81.90
71.41
64.95
68.47
67.93
69.84
70.52
73.82
76.80
60.74
Opening
Closing
Maximum
Minimum
Average
96.71
80.05
86.25
100.30
75.50
81.00
75.00
75.00
76.45
77.20
79.35
77.90
81.40
84.00
103.50
77.50
82.50
76.00
74.40
75.00
77.60
83.40
78.20
75.05
105.00
95.00
103.50
101.48
82.60
81.00
81.32
78.50
78.40
86.00
84.50
77.90
79.00
80.00
83.00
71.60
66.80
69.68
69.50
70.40
72.80
77.00
77.75
68.54
87.89
88.82
91.49
86.63
77.16
74.63
76.18
74.45
74.18
81.99
81.76
73.44
Opening
Closing
Maximum
Minimum
Average
60.00
51.77
56.00
66.00
55.00
64.00
60.00
60.00
62.00
61.10
70.00
69.50
51.77
56.25
66.00
60.00
62.00
60.00
60.00
62.00
60.00
70.00
70.20
62.01
60.00
56.25
66.00
66.00
62.00
64.00
62.00
62.00
62.00
70.00
70.20
69.50
48.00
51.77
53.00
60.00
52.00
55.00
60.00
58.00
60.00
61.10
65.00
62.00
52.88
54.72
58.61
64.15
57.99
61.69
61.09
60.00
61.24
63.91
70.13
62.97
31
AVERAGE
US$
S/.
25.77
25.31
26.02
24.96
21.41
21.40
21.81
21.92
22.39
24.50
24.53
22.09
89.68
88.34
90.29
86.37
74.51
74.26
75.03
74.31
75.23
81.34
81.20
72.46