Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Tim Riley 100 Cadillac Dr. #42 Sacamento, CA 95825 (916)641-7789 timriley@appahost.com April 15, 2007
ii Copyright c 2006-2007 Tim Riley. This version of The Accountancy Model and The Accountancy Model Examples may be reproduced and transmitted provided that 1) the copies are not made for resale and 2) the title page, the copyright notice, this notice, and the disclaimer below are retained. However, future versions of these publications will have reproduction and transmission copy rights fully reserved. THIS WORK IS PROVIDED ON AN AS IS BASIS. THE AUTHOR PROVIDES NO WARRANTY WHATSOEVER, EITHER EXPRESS OR IMPLIED, REGARDING THE WORK, INCLUDING WARRANTIES WITH RESPECT TO ITS MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE.
0.1. PREFACE
iii
0.1
Preface
This is an accountancy math book. Since mathematics will model any quantitative phenomenon, and since accountancy is a quantitative phenomenon, then mathematics is the perfect tool to model accountancy. The goal of each section is a journal entry. Therefore, you might want to start a section with the journal entry and work backwards. Two companion books comprise this set: The Accountancy Model and The Accountancy Model Examples. Additional copies of The Accountancy Model and The Accountancy Model Examples may be downloaded from http://AccountancyModel.org. Moreover, this is a work in progress. Empty sections are placeholders for future work. Complaints, corrections, suggestions, and requests are encouraged. Please email Tim Riley at timriley@appahost.com, or phone him at (916)641-7789, or write him at Tim Riley 100 Cadillac Dr. #42 Sacramento, CA 95825 Generally speaking, The Accountancy Model assists the accountancy profession to model a rms economic events. Economic events are observed and then processed through a highly dened (and many times complicated) algorithm. The basic model begins with the identity Assets = Liabilities + Owners Equity
Each of Assets, Liabilities, and Owners Equity expand to the many accounting elements, and each of the many accounting elements further expand to the many accounts. After an economic event is observed (or more specically, after a transaction occurs), the appropriate accountancy model is mathematically applied. The output from the model is a journal entry recording the adjustments needed in the appropriate accounts.
iv
Contents
0.1 Preface . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . iii 1 . 1 . 3 . 4 . 5 . 6 . 6 . 6 . 7 . 7 . 10 . 11 . 12 15 15 16 17 17 17 18 18 19 19 21 23 23 25 25 25 27 28 28 31 31 32 32 33 35 36 38 39 41 44
1 Revenues 1.1 Revenue Terms and Accounts . . . . . . . . . . . . . . . . . . . . . . 1.2 Consumer Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1.3 Business Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1.4 Estimating Bad Debt Expense: Credit Sales Method . . . . . . . . . 1.5 Estimating Bad Debt Expense: Aging Accounts Receivable Method . 1.6 Writing O a Bad Debt . . . . . . . . . . . . . . . . . . . . . . . . . 1.7 Sales Returns and Allowances . . . . . . . . . . . . . . . . . . . . . . 1.8 Revenue Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1.9 Long-Term Construction Projects . . . . . . . . . . . . . . . . . . . . 1.10 Installment Sales Method . . . . . . . . . . . . . . . . . . . . . . . . 1.11 Installment Sales Repossession . . . . . . . . . . . . . . . . . . . . . 1.12 Cost Recovery Method . . . . . . . . . . . . . . . . . . . . . . . . . . 2 Property, Plant, and Equipment 2.1 Property . . . . . . . . . . . . . . . . . . . . . . . . . . 2.2 Plant . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2.3 Equipment . . . . . . . . . . . . . . . . . . . . . . . . 2.4 Self-constructed Assets . . . . . . . . . . . . . . . . . . 2.5 Capitalizing Interest Costs During Construction . . . . 2.6 Calculate Avoidable Interest, If Comingled Debt . . . 2.7 Calculate Avoidable Interest, If Separated Debt . . . . 2.8 Avoidable Interest . . . . . . . . . . . . . . . . . . . . 2.9 Exchanges . . . . . . . . . . . . . . . . . . . . . . . . . 2.10 Additions, Improvements, Replacements, and Repairs 2.11 Disposal of Plant Assets . . . . . . . . . . . . . . . . . 2.12 Impairments . . . . . . . . . . . . . . . . . . . . . . . . 3 Statement of Cash Flows 3.1 Change In Cash . . . . . . . . . . . . . . 3.2 Operating Cash Flows . . . . . . . . . . 3.3 Investing Cash Flows . . . . . . . . . . . 3.4 Financing Cash Flows . . . . . . . . . . 3.5 Statement of Cash Flows: Presentation . 4 Investments 4.1 Investment Method Decision Tree 4.2 Stock Calculations and Accounts 4.3 Stock FairValue/Income Method 4.4 Stock FairValue/Equity Method . 4.5 Cost Method . . . . . . . . . . . 4.6 Equity Method . . . . . . . . . . 4.7 Bond Calculations and Accounts 4.8 Bond Amortization Method . . . 4.9 Bond FairValue Method . . . . . 4.10 Consolidation Method . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
. . . . . . . . . .
vi 5 Leases 5.1 Lessors Initial Direct Costs . 5.2 Operating Lease Accounting . 5.3 Capital Lease Accounting . . 5.4 Capital Lease Tests . . . . . . 5.5 Capital Lease Accounting For 5.6 Capital Lease Accounting For
CONTENTS 49 49 49 50 52 53 55 59 59 61 61 62 62 63 65 65 67 68 70 72 75 75 75 76 76 77 77 78 79 79 81 82 82 83 84 84 85 85 86 86 88 91 91 91 91
. . . . . . . . . . . . . . . . Lessee Lessor
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
6 Retirement Benet Plans 6.1 Dened Pension Plan Fundamentals . . . . . . . . . . . . . . 6.2 Prepaid/Accrued Pension Cost . . . . . . . . . . . . . . . . . 6.3 Prior Service Grants . . . . . . . . . . . . . . . . . . . . . . . 6.4 Amortization of Prior Service Grants: Straight-Line Method . 6.5 Amortization Prior Service Grants: Years-of-Service Method . 6.6 Smoothing Gains and Losses . . . . . . . . . . . . . . . . . . 6.7 Pension Identity Table . . . . . . . . . . . . . . . . . . . . . . 6.8 Pension Closing Entries . . . . . . . . . . . . . . . . . . . . . 6.9 Minimum Liability . . . . . . . . . . . . . . . . . . . . . . . . 6.10 Textbook Pension Problems . . . . . . . . . . . . . . . . . . . 6.11 Postretirement Benets, Non-Pensions Fundamentals . . . . . 6.12 Smoothing Postretirement Gains and Losses . . . . . . . . . . 7 Interperiod Tax 7.1 Permanent Dierences . . . . 7.2 Pretax Accounting Income . . 7.3 Temporary Dierences . . . . 7.4 Deferred Taxes . . . . . . . . 7.5 Statement Calculations . . . 7.6 Alternative Tax Rates . . . . 7.7 Loss Carryback/Carryforward
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
8 Accounting Changes and Error Corrections 8.1 Retrospective Approach: Change In Accounting Principle . . 8.2 Prospective Approach: Change In Accounting Estimate . . . 8.3 Prior-Period Error Corrections: Not Aecting Net Income . . 8.4 Prior-Period Error Corrections: Under-Reporting an Expense 8.5 Error Correction: Ending Inventory Misstatement . . . . . . 8.6 Change In Reporting Entity . . . . . . . . . . . . . . . . . . . 8.7 Inventory Costing To LIFO Approach . . . . . . . . . . . . . 9 State and Local General Governmental Fund Accounting 9.1 Funds Characteristics Tree . . . . . . . . . . . . . . . . . . . 9.2 General Terms and Accounts . . . . . . . . . . . . . . . . . 9.3 Inows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9.4 Outows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9.5 Internal Service Funds . . . . . . . . . . . . . . . . . . . . . 9.6 Accruals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9.7 Reporting . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9.8 Closing Entries . . . . . . . . . . . . . . . . . . . . . . . . . 10 State and Local Government Capital 10.1 Inows . . . . . . . . . . . . . . . . . 10.2 Outows . . . . . . . . . . . . . . . . 10.3 Closing Entries . . . . . . . . . . . . Project Fund . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
. . . . . . . .
Accounting 93 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 93 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 94 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 95 97 97 99 101
11 State and Local Government Debt Service Fund Accounting 11.1 Regular Serial Bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11.2 Term Bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11.3 Bond Closing Entries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
CONTENTS
vii
12 State and Local Government Proprietary Fund Accounting 103 12.1 Internal Service Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 103 12.2 Enterprise Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 106 13 State and Local Government Fidiciary 13.1 Property Tax Agency Funds . . . . . . 13.2 Tax Agency Fund Participants . . . . 13.3 Investment Trust Funds . . . . . . . . Fund . . . . . . . . . . . . Accounting 107 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 107 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 109 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 110 115
viii
CONTENTS
Chapter 1
Revenues
1.1
1.1.1
The Revenue Recognition Principle states that revenues can be recognized when when they are (1) realized or realizable and (2) earned. Further FASB clarication has specically specied that revenue can be recongized only when: 1. A contract exists for both performance and payment. 2. The rms performance is at least nearly completed. Furthermore, the seller does not have any further signicant obligations. For rms that manufacture products, revenue is recognized upon ready-for-shipment or ready-for-pickup. An exception to the performance requirement exists for long-term construction projects (1.9). 3. The collection of Cash (1.1.3), or items or services of equivalent value, is reasonably assured. 4. The selling price is substantially xed. 5. The sale is not contingent upon resale. 6. Product theft or destruction does not void the contract. 7. The buyer has economic substance apart from the seller. 8. The anticipated returns are not excessive anticipated returns are < 25%. 9. Time has passed if the contract is for interest for using money, rent for using xed assets, or royalties for using intangible assets.
1.1.2
Matching Principle
The Matching Principle states that Expenses for the period should be matched with the Revenues that these Expenses generate, if possible.
1.1.3
Cash or Cash Equivalent is a Current Asset. Cash consists of: 1. Coins 2. Currency 3. Bank deposits free from contractual restrictions 4. Checks (personal, cashiers, certied, money orders, and bank drafts) Cash Equivalents are investments with original maturities less than three months. They consist of: 1. Money Market accounts 1
CHAPTER 1. REVENUES
1.1.4
Inventory
1.1.5
Accounts Receivable
Accounts Receivable is a Current Asset account. Note: it is often reported on the Balance Sheet as Trade Accounts Receivable.
1.1.6
Sales Revenue
Sales Revenue is the earning of Cash (1.1.3) in exchange for performing the normal activities of the rm. In addition to (or instead of) receiving Cash, the rm might receive goods or services.
1.1.7
Other Revenues and Gains is the gaining of Cash (1.1.3) in response to the abnormal activities of the rm.
1.1.8
Unearned Revenue
Unearnted Revenue is a Liability account. It is used to store deposits (1.8) received for work yet to be performed.
1.1.9
Cost of Goods Sold (CGS) is an Expense account. It represents what the rm paid for its Inventory (1.1.4). CGS is subtracted from Sales Revenue (1.1.6) to yield Gross Margin.
1.1.10
Bad Debt Expense is an Expense account. It is an estimate of how much of the years credit sales will become uncollectable.
1.1.11
Allowance for Doubtful Accounts is a Contra-Accounts Receivable (1.1.5) account. It is subtracted from Accounts Receivable (1.1.5) to yield the net realizable amount of the rms Trusted Business (1.3.1) debt to be collected.
1.1.12
1.1.13
Realized Gross Prot is a Gross Prot account. The Income Statement presentation looks like: Sales Revenue (less) Cost of Goods Sold Gross Prot on Sales (add) Realized Gross Prot on Installment Sales Gross Prot
1.1.14
Sales Amount
The Price Per Item is what the customer paid for each item purchased. Let n = The number of distinct items sold to the customer. Sales Amount =
n i=1
1.1.15
Cost Amount
The Cost Per Item is what the rm paid for each item sold. Let n = The number of distinct items sold to the customer. Cost Amount =
n i=1
1.1.16
Sales Tax Payable is a Liability account. Sales taxes are only collected on products sold to within-state end-users. So inventory, raw materials, and components sold to businesses are not taxed; however, products sold to businesses as equipment are taxed in some states.
1.1.17
Sales Tax Receivable is an Asset account. Trusted Businesses (1.3.1) owing sales taxes to you are recorded here.
1.1.18
1.1.19
Invoice Amount
1.2
1.2.1
Consumer Sales
Credit Card Discount
Credit Card Discount is a Contra-Revenue account. Firms obtain merchant accounts from banks or merchant brokers to gain the ability to accept credit card payments from consumers. Merchant accounts work by taking the Invoice Amount (1.1.19) from the consumers credit card and depositing that amount, less a fee, into the rms checking account. The fee for this service is typically 3% of the Invoice Amount.
1.2.2
Credit Card Discount Amount = Invoice Amount (1.1.19) Merchant Fee Percent
1.2.3
Consumer Sales: Net Sales = Invoice Amount (1.1.19) Credit Card Discount Amount (1.2.2)
1.2.4
XX/XX/XX
Sales Amount (1.1.14) Sales Tax Amount (1.1.18) Cost Amount (1.1.15)
1.2.5
XX/XX/XX
Sales Amount (1.1.14) Sales Tax Amount (1.1.18) Cost Amount (1.1.15)
CHAPTER 1. REVENUES
1.3
1.3.1
Business Sales
Trusted Business
A Trusted Business is granted credit by the rm and is typically allowed up to a month to pay for products and services it receives.
1.3.2
Firms can encourage Trusted Businesses (1.3.1) to pay their Accounts Receivable (1.1.5) balance early by providing a discount. Typically, the discount is 2% of the Sales Amount (1.1.14).
1.3.3
Trade Discount
A Trade Discount is an incentive for the customer to purchase multiple quantites of an item. If at least this minimum quantity is purchased, then the Price Per Item is lowered. Use this new Price Per Item in calculating the Sales Amount (1.1.14).
1.3.4
Sales Discount Amount = Sales Amount (1.1.14) Sales Discount Percent (1.3.2)
1.3.5
Discount Period
The Discount Period are the days within that if a check for the Invoice Amount (1.1.19) is mailed (postmarked), the Sales Discount Amount (1.3.4) can be deducted. Typically, the Discount Period is 10 days.
1.3.6
Business Sales: Net Sales = Sales Amount (1.1.14) Sales Discount Amount (1.3.4)
1.3.7
Discounts Forfeited
Discounts Forfeited is an Other Revenues and Gains (1.1.7) account. If the rms customer does not pay withing the Discount Period (1.3.5), then add the Sales Discount Amount (1.3.4) here. Note: if Discounts Forfeited is used, then Sales Discounts (1.3.8) is not used.
1.3.8
Sales Discounts
Sales Discounts is a Contra-Revenue account. If the rms customer does pay withing the Discount Period (1.3.5), then add the Sales Discount Amount (1.3.4) here. Note: if Sales Discounts is used, then Discounts Forfeited (1.3.7) is not used.
1.3.9
XX/XX/XX
Sales Amount (1.1.14) Sales Tax Amount (1.1.18) Cost Amount (1.1.15)
1.3.10
If the rm chooses to use the Net Method, then the rm anticipates that the customer will take advantage of the Sales Discount Amount (1.3.4). The Net Method will use the account Discounts Forfeited (1.3.7), not Sales Discounts (1.3.8), to help with the book-keeping.
XX/XX/XX
Accounts Receivable (1.1.5) Cost of Goods Sold (1.1.9) Sales Tax Receivable (1.1.17) Sales Revenue (1.1.6) Sales Tax Payable (1.1.16) Inventory (1.1.4)
Debit Business Sales: Net Sales (1.3.6) Cost Amount (1.1.15) Sales Tax Amount (1.1.18)
Credit
Business Sales: Net Sales (1.3.6) Sales Tax Amount (1.1.18) Cost Amount (1.1.15)
1.3.11
Cash Receipt Within Discount Period (1.3.5) Journal Entry (Net Method)
Cash (1.1.3) Accounts Receivable (1.1.5) Sales Tax Receivable (1.1.17) Debit Invoice Amount Sales Discount Amount Credit Business Sales: Net Sales (1.3.6) Sales Tax Amount (1.1.18)
XX/XX/XX
1.3.12
Cash Receipt Beyond Discount Period (1.3.5) Journal Entry (Net Method)
Cash (1.1.3) Accounts Receivable (1.1.5) Discounts Forfeited (1.3.7) Sales Tax Receivable (1.1.17) Debit Invoice Amount (1.1.19) Credit Business Sales: Net Sales (1.3.6) Sales Discount Amount (1.3.4) Sales Tax Amount (1.1.18)
XX/XX/XX
1.3.13
If the rm chooses to use the Gross Method, then the rm anticipates that the customer will not take advantage of the Sales Discount Amount (1.3.4). The Gross Method will use the account Sales Discounts (1.3.8), not Discounts Forfeited (1.3.7), to help with the book-keeping. XX/XX/XX Accounts Receivable (1.1.5) Cost of Goods Sold (1.1.9) Sales Tax Receivable (1.1.17) Sales Revenue (1.1.6) Sales Tax Payable (1.1.16) Inventory (1.1.4) Debit Sales Amount (1.1.14) Cost Amount (1.1.15) Sales Tax Amount (1.1.18) Credit
Sales Amount (1.1.14) Sales Tax Amount (1.1.18) Cost Amount (1.1.15)
1.3.14
Cash Receipt Within Discount Period (1.3.5) Journal Entry (Gross Method)
Cash (1.1.3) Sales Discounts (1.3.8) Accounts Receivable (1.1.5) Sales Tax Receivable (1.1.17) Debit Invoice Amount Sales Discount Amount Sales Discount Amount (1.3.4) Credit
XX/XX/XX
1.3.15
Cash Receipt Beyond Discount Period (1.3.5) Journal Entry (Gross Method)
Cash (1.1.3) Accounts Receivable (1.1.5) Sales Tax Receivable (1.1.17) Debit Invoice Amount (1.1.19) Credit Sales Amount (1.1.14) Sales Tax Amount (1.1.18)
XX/XX/XX
1.4
1.4.1
Doubtful Credit Sales Percent is an estimate of the percentage of credit sales for the year that is not likely to be collected.
CHAPTER 1. REVENUES
1.4.2
Bad Debt Expense Amount = Credit Sales for Year Doubtful Credit Sales Percent (1.4.1) Journal Entry 12/31/XX Bad Debt Expense (1.1.10) Allowance for Doubtful Accounts (1.1.11) Debit Bad Debt Expense Amount Credit Bad Debt Expense Amount
1.5
1.5.1
Allowance for Doubtful Accounts Ending Balance = + Accounts Receivable Not Yet Due + Accounts Receivable Past Due 1-30 days + Accounts Receivable Past Due 31-60 days + Accounts Receivable Past Due 61-90 days + Accounts Receivable Past Due over 90 days
1.5.2
Here is a suggestion for the percents to use for Aging Accounts Recievable: Not Yet Due Past Due 1-30 days Past Due 31-60 days Past Due 61-90 days Past Due over 90 days 0.01 0.03 0.06 0.10 0.25
1.5.3
Allowance for Doubtful Accounts Adjustment = Allowance for Doubtful Accounts Ending Balance (1.5.1) Allowance For Doubtful Accounts (1.1.11) Beginning Balance Journal Entry, If Allowance for Doubtful Accounts Adjustment > 0 Debit Credit 12/31/XX Bad Debt Expense (1.1.10) (1.5.3) Allowance for Doubtful Accounts (1.1.11) (1.5.3) If Allowance for Doubtful Accounts Adjustment < 0, then: No journal entry. There is no such thing as a Bad Debt Expense credit. This illustrates the deciency in the Aging Accounts Receivable Method. Because the adjustment is based opon the Accounts Receivable instead of Credit Sales, the Matching Principle (1.1.2) is not being followed. However, this method does provide a more accurate presentation of the collectability of credit sales.
1.6
XX/XX/XX
1.7
1.7.1
Sales Returns
Sales Returns are the normal returns customers frequently make. Journal Entry XX/XX/XX Sales Returns and Allowances (1.7) Inventory (1.1.4) Cash or Accounts Receivable (1.1.5) Cost of Goods Sold (1.1.9) Debit Price of Returned Item Cost of Returned Item Credit
1.7.2
Sales Allowances
Sales Allowances are credits given to customers for less-than-perfect performance by the rm. Instead of returning the defective merchandise, the customer may receive a Sales Allowance instead. Journal Entry Debit Credit XX/XX/XX Sales Returns and Allowances (1.7) Sales Allowance Cash or Accounts Receivable (1.1.5) Sales Allowance
1.8
Revenue Deposits
A Deposit received for work yet to be performed is recorded as a Liability. After the rms performance is at least nearly completed, then the liability is transfered to Revenues.
1.8.1
Receipt of Deposit
Cash (1.1.3) Unearned Revenue (1.1.8) Debit Amount Credit Amount
XX/XX/XX
1.8.2
Work Performance
Unearned Revenue (1.1.8) Sales Revenue (1.1.6) Debit Amount Credit Amount
XX/XX/XX
1.9
1.9.1
1.9.2
Construction Expenses
1.9.3
Billings On Construction
Billings On Construction is a Contra-Construction In Process (1.9.1) account; therefore, it is is subtracted from Construction In Process. If the dierence is positive, then it is reported as a Balance Sheet Current Asset called Cost and recognized prot in excess of billings. If the dierence is negative, then it is reported as a Balance Sheet Current Liability called Estimated liability from long-term contracts.
1.9.4
XX/XX/XX
CHAPTER 1. REVENUES
1.9.5
XX/XX/XX
1.9.6
XX/XX/XX
1.9.7
Construction Revenues
1.9.8
Separable Units
Separable Units are a subdivision of a construction project into equally identiable parts. Equally identiable parts include: 1. miles of road. 2. oors of a building. 3. homes in a development. If separable units can be identied, then use the Completed-Contract Method (1.9.9) upon completion of each separable unit. However, care must be taken when front-end loading occurs. Front-end loading must be mitigated by capitalizing early stage costs like uninstalled materials and subcontracting fees not yet performed.
1.9.9
Completed-Contract Method
The Completed-Contract Method applies if costs are indeterminate or construction typically is completed withing one accounting period. Also, the Completed-Contract Method applies if Separable Units (1.9.8) can be determined.
1.9.10
XX/XX/XX
XX/XX/XX
1.9.11
Percent-of-Completion Method
The Percent-of-Completion Method applies if costs are determinable and construction typically is completed beyond an accounting period. Moreover, Separable Units (1.9.8) can not be not identied.
1.9.12
Prior Costs
Let f = The construction project rst year. Let p = The construction project previous year. Prior Costs =
p i=f
Period Costi
1.9.13
Costs So Far
1.9.14
1.9.15
Total Gross Prot Estimate = Total Construction Revenues Total Costs Estimate (1.9.14)
1.9.16
Percent Complete
Costs So Far (1.9.13) Total Costs Estimate (1.9.14)
Percent Complete =
1.9.17
Construction Period Revenues = [Total Construction Revenues Percent Complete (1.9.16)] Total Prior Revenue Table (1.9.18 ) Add this periods revenue to the Prior Revenue Table (1.9.18).
1.9.18
Future revenues are dependent upon prior revenues. Therefore, revenues must be recorded in a table. Year Revenues Total
1.9.19
If Total Gross Prot Estimate (1.9.15) > 0 then: Period Gross Prot = [Total Gross Prot Estimate (1.9.15) Percent Complete (1.9.16)] Total Prior Gross Prot (1.9.20) If Total Gross Prot Estimate (1.9.15) < 0 then: If a loss is expected on the entire project, then all of the previously recognized Gross Prot needs to be undone. Period Gross Prot = Total Gross Prot Estimate (1.9.15) Total Prior Gross Prot (1.9.20) Add this periods gross prot to the Prior Gross Prot Table (1.9.20).
1.9.20
Future gross prots are dependent upon prior gross prots. Therefore, gross prots must be recorded in a table. Year Gross Prot Total
1.9.21
Construction Period Expenses = Construction Period Revenues (1.9.17) Period Gross Prot (1.9.19)
1.9.22
If Period Gross Prot (1.9.19) > 0 then: 12/31/XX Construction In Process (1.9.1) Construction Expenses (1.9.2) Construction Revenues (1.9.7)
If Period Gross Prot (1.9.19) < 0 then: 12/31/XX Construction Expenses (1.9.2) Construction In Process (1.9.1) Construction Revenues (1.9.7)
10
CHAPTER 1. REVENUES
1.9.23
12/31/XX
1.10
Revenue recognition might need to be deferred because collection of cash is not reasonably assured. Moreover, the amount of uncollectibility can not be estimated. Therefore, the process of the Installment Sales Method is to omit from the Income Statement the Sales Revenues and the Cost of Goods Sold, but include on the Income Statement the Realized Gross Prot (1.1.13) for those cash payments received for the year.
1.10.1
1.10.2
Installment Sales
Installment Sales is a Revenue account. Journal Entry for Installment Sales XX/XX/XX Installment Accounts Receivable (1.10.1) Installment Sales Debit Price of Items Sold Credit Price of Items Sold
1.10.3
Cost of Installment Sales is a Cost of Goods Sold (1.1.9) account. Journal Entry for Cost of Goods Sold XX/XX/XX Cost of Installment Sales Inventory Debit Book Value of Items Sold Credit Book Value of Items Sold
1.10.4
XX/XX/XX
1.10.5
Cash Collections aect previous Deferred Gross Prot (1.1.12); therefore, the cash collected for the Installment Accounts Receivable (1.10.1) must be recorded in a table. Year Cash Collection Note: After the Installment Sales Closing Entry (1.10.10), erase this table for a clean slate next year.
1.10.6
Installment Gross Prot = Installment Sales (1.10.2) Balance Cost of Installment Sales (1.10.3) Balance Closing Journal Entry Debit Credit 12/31/XX Installment Sales (1.10.2) (1.10.2) Balance Cost of Installment Sales (1.10.3) (1.10.3) Balance Deferred Gross Prot (1.1.12) (1.10.6)
11
1.10.7
Add this years Gross Prot Margin to the Gross Prot Margin Table (1.10.8).
1.10.8
Future cash collections aect future Realized Gross Prot (1.1.13); therefore, each years Gross Prot Margin must be recorded in a table. Year Gross Prot Margin
1.10.9
For each Year y: Realized Gross Prot Amount = Cash Collection for Year y (1.10.5) Gross Prot Margin for Year y (1.10.8) Journal Entry Debit Credit 12/31/XX Deferred Gross Prot (1.1.12) (1.10.9) Realized Gross Prot (1.1.13) (1.10.9)
1.10.10
After printing the nancial statements, then: 12/31/XX Realized Gross Prot (1.1.13) Income Summary
1.10.11
Note: After the Installment Sales Closing Entry (1.10.10), erase the Cash Collection Table for a clean slate next year. Year Cash Collection
1.11
1.11.1
1.11.2
Realized Gross Prot Amount for Year y = Cash Collected for Repossessed Item In Current Year Gross Prot Margin for Year y (1.10.8) Journal Entry Debit Credit XX/XX/XX Deferred Gross Prot (1.1.12) (1.11.2) Realized Gross Prot (1.1.13) (1.11.2) Remove the Cash Collected for Repossessed Item In Current Year from the Cash Collection Table (1.11.3).
1.11.3
Old Cash Value = Cash Collection For Year y New Cash Value = Old Cash Value Cash Collected for Repossessed Item In Current Year Year y y Cash Collection Old Cash Value New Cash Value
12
CHAPTER 1. REVENUES
1.11.4
1.11.5
Repossession: Deferred Gross Prot = (Sale Price Cost of Goods Sold) [Total Cash Collected Gross Prot Margin for Year y (1.10.8)]
1.11.6
Repossession Loss/(Gain)
Repossession Loss/(Gain) = Repossession: Accounts Receivable Balance (1.11.4) Repossession: Deferred Gross Prot (1.11.5) Fair Value of Repossessed Item Journal Entry, If (Gain) Deferred Gross Prot (1.1.12) Inventory Gain on Repossession Accounts Receivable (1.10.1) Journal Entry, If Loss XX/XX/XX Deferred Gross Prot (1.1.12) Inventory Loss on Repossession Accounts Receivable (1.10.1) XX/XX/XX Debit (1.11.5) Fair Value of Repossessed Item Credit
(1.11.6) (1.11.4) Debit (1.11.5) Fair Value of Repossessed Item (1.11.6) Credit
(1.11.4)
1.12
Revenue recognition might need to be deferred because collection of cash is not reasonably assured. Moreover, the amount of uncollectibility can not be estimated. Therefore, like the Installment Sales Method, the process of the Cost Recovery Method is to omit from the Income Statement the Sales Revenues and the Cost of Goods Sold, but include on the Income Statement the Realized Gross Prot (1.1.13) for those cash payments that exceed the Cost of Goods Sold.
1.12.1
1.12.2
XX/XX/XX
Add this transaction to the Cost Recovery Table (1.12.3) with the Cost entered in the Unrecovered Cost column.
1.12.3
Date XX/XX/XX
1.12.4
XX/XX/XX
13
1.12.5
If Cash Received < Unrecovered Cost then: 1. New Unrecovered Cost = Unrecovered Cost Cash Received 2. New Realized Gross Prot = 0 If Cash Received >= Unrecovered Cost then: 1. New Unrecovered Cost = 0 2. New Realized Gross Prot = Cash Received Unrecovered Cost Cost Recovery Table Date Cash Received XX/XX/XX 0 XX/XX/XX Cash Received Unrecovered Cost Gross Prot Amount (1.12.1) New Unrecovered Cost Realized Gross Prot 0 New Realized Gross Prot
1.12.6
If New Realized Gross Prot > 0 then: XX/XX/XX Deferred Gross Prot (1.1.12) Realized Gross Prot (1.1.13)
1.12.7
After printing the nancial statements, then: 12/31/XX Realized Gross Prot (1.1.13) Income Summary
14
CHAPTER 1. REVENUES
Chapter 2
2.1
Property
2.1.1
Cost of Land
purchase price closing costs title search attorneys fees recording fees
Cost of Land = + + + + +
2.1.2
Cost of Conditioning
old building removal draining clearing lling grading landscaping
Cost of Conditioning = + + + + + +
2.1.3
Encumbrances
2.1.4
Special Assessments
Special assessments are charged by the goverment as a condition for development. Special Assessments = + + + + + feeder streets public street lights public sidewalks water pipes water drains 15
16
2.1.5
2.1.6
Cost of Property
Cost of Land (2.1.1) Cost of Conditioning (2.1.2) Encumbrances (9.4.2) Special Assessments (2.1.4) Proceeds from Land Resources (2.1.5) Debit (2.1.6) Credit (2.1.6)
Cost of Property = + + + +
2.1.7
Land Improvements
Land Improvements are Long Term Assets that are not included in Cost of Property (2.1.6); instead, they are each depreciated over their individual estimated lives. Land Improvements = { private driveways, private sidewalks, fences, parking lots} Land Improvements Journal Entry XX/XX/XX Land Improvementitem Cash and/or Liability Debit (2.1.7) Credit (2.1.7)
2.2
Plant
2.2.1
Cost of Building
A Building is depreciated over its useful life. Also, if the rm is constructing its own building, Cost of Building cannot exceed what an outside contractor would charge. If there is an excess, then the excess is a Loss. Cost of Building = + + + + + + purchase price materials labor overhead professional fees building permits
If Cost of Building > Cost If Outsourced then: Loss = Cost of Building Cost If Outsourced Cost of Building = Cost If Outsourced Building Journal Entry XX/XX/XX Buildingitem Cash and/or Liability Debit (2.2.1) Credit (2.2.1)
2.3. EQUIPMENT
17
2.3
Equipment
Equipment = { delivery equipment (cars, trucks, trains, planes, etc.), oce equipment, machines, furniture and xtures}
Equipment are all the assets owned by the rm except for Property (2.1), Plant (2.2), and Inventory.
2.3.1
Cost of Equipment
purchase price freight transportation insurance special foundations assembly and installation trial runs Debit (2.3.1) Credit (2.3.1)
Cost of Equipment = + + + + + +
2.4
2.4.1
Self-constructed Assets
Asset Cost
If the rm is constructing its own asset, Asset Cost cannot exceed what an outside contractor would charge. If there is an excess, then the excess is a Loss. If Asset Cost > Cost If Outsourced then: Loss = Asset Cost Cost If Outsourced Asset Cost = Cost If Outsourced Self-contructed Asset Journal Entry Debit XX/XX/XX Assetitem (2.4.1) Cash and/or Liability
Credit (2.4.1)
2.5
If the rm is constructing a large, discrete asset, and if the rm is nancing the construction with debt, then interest on the debt and interest on some of the rms other debt can be capitalized into the asset being constructed. The alternative would be to expense the interest immediately. The rationale for captializing interest is: without the debt nancing, the asset would never be constructed. Two approaches for capitalizing interest are acceptable: 1) comingle the construction debt with the rms other debt or 2) separate the construction debt from the rms other debt. In either case, Avoidable Interest is calculated. Then Avoidable Interest is compared with the total of all the rms interest, and the lessor of the two is capitalized into the asset being constructed. However, one major constraint exists: only the interest expensed during the time period of construction is capitalized. These steps assume debt interest is expensed as incurred; therefore, an adjusting entry is required at the end of the accounting period to capitalize the qualifying interest and to reduce the corresponding interest expense.
2.5.1
Qualifying Assets
18
CHAPTER 2. PROPERTY, PLANT, AND EQUIPMENT 2. The asset must become plant or equipment, or inventory only if it is a large and discrete item, like a ship or house.
2.5.2
1. Construction begins. 2. Interest cost is incurring. 3. The asset is not yet ready for its intended use.
2.5.3
Capitalization Period
Months Remaining In Period 12
Capitalization Period =
2.5.4
2.5.5
Use the following table to simplify the calculation of the Weighted-Average Accumulated Expenditure (WAAE): Expenditure Date Date1 ... Daten Expenditure Amount (1) Amount1 ... Amountn Capitalization Period (2) Months Remaining In Period1 12 ... Months Remaining In Periodn 12 WAAE (1) (2) WAAE1 ... WAAEn WAAE (2.5.4)
2.6
This method is used if there is no existing debt outstanding or management decides the Specic Construction Debt instrument should be comingled with the existing outstanding debt.
2.6.1
2.6.2
Debt Principali
2.6.3
2.6.4
Combingled Avoidable Interest = Weighted-Average Accumulated Expenditure (2.5.4) Comingled Weighted-Average Interest Rate (2.6.3)
2.7
This method is used if there is other debt outstanding, and the asset constructed is being nanced with a Specic Construction Debt instrument that management decides should be separated from the other debt.
2.7.1
19
2.7.2
2.7.3
2.7.4
Excess Accumulated Principal = Weighted-Average Accumulated Expenditure (2.5.4) Specic Construction Debt Principal
2.7.5
Separated Avoidable Interest = (Specic Construction Debt Principal Specic Construction Debt Rate) + [Excess Accumulated Principal (2.7.4) Other Debt Weighted-Average Interest Rate (2.7.3)]
2.8
2.8.1
Avoidable Interest
Avoidable Interest
Avoidable Interest = Comingled Avoidable Interest (2.6.4) or Separated Avoidable Interest (2.7.5)
2.8.2
Actual Interest
Actual Interest = Sum Comingled Actual Interest (2.6.1) or Sum Other Debt Actual Interest (2.7.1)
2.8.3
Interest Capitalization
If Avoidable Interest (2.8.1) < Actual Interest (2.8.2) then: Interest Capitalization = Avoidable Interest (2.8.1) If Avoidable Interest (2.8.1) Actual Interest (2.8.2) then: Interest Capitalization = Actual Interest (2.8.2)
2.8.4
12/31/XX
2.9
2.9.1
Exchanges
Overview
The accounting rules are specic when rms trade property, plant, and equipment. These rules use the following terms: 1. When rms trade items that change the expected future cash ow of the rms, then the transaction has commercial substance. For example, if a rm trades down from a semi truck to a pickup truck (and probably receives cash to compensate), then this transaction has commercial substance. As a corollary, if a rm trades up from a pickup truck to a semi truck (and probably pays cash to compensate), then this transaction also has commercial substance. 2. A deferred gain is a gain that is not realized at the time of the trade, instead it is realized when the asset received is disposed of. 3. A partial gain is when a portion of the gain is realized at the time of the trade, with the balance realized when the asset received is disposed of.
20
2.9.2
Book Valuenew = Fair Valueold + Cash Paid or Book Valuenew = Fair Valueold Cash Received
2.9.3
Book Valuenew = Book Valueold + Cash Paid or Book Valuenew = Book Valueold Cash Received
2.9.4
Fair Valueold
Fair Valueold = Fair Valuenew Cash Paid or Fair Valueold = Fair Valuenew + Cash Received
2.9.5
2.9.6
Partial Gain
Cash Paid Gain (2.9.5) (Cash Paid + Fair Valuenew )
Partial Gain =
2.9.7
2.9.8
Gai n an d fa
ir d e
term
inab le
e or stanc 5 b u S .2 al te > 0 merci Com l Gain Ra Partia La Par cks su tial bst G a a nc in Ra e and te < =0 .2 5
Defer gain
Partial gain
21
Note: fair not determinable refers to case (2.9.3). This is when the book value of the item received is determined by the book value of the item given up because the fair value of the item received is not determinable.
2.9.9
1. If loss and cash received: XX/XX/XX Property, Plant, and Equipment Cash Accumulated Depreciation Loss Property, Plant, and Equipment
PP&E Itemold Debit Book Valuenew (2.9.2) or (2.9.3) Accumulated Depreciationold (2.9.8) Credit
2. If loss and cash paid: XX/XX/XX Property, Plant, and Equipment Accumulated Depreciation Loss Cash Property, Plant, and Equipment
Cash Paid PP&E Itemold Debit Book Valuenew (2.9.2) or (2.9.3) Cash Received Accumulated Depreciationold Credit
3. If gain and cash received: XX/XX/XX Property, Plant, and Equipment Cash Accumulated Depreciation Property, Plant, and Equipment Gain
4. If gain and cash paid: XX/XX/XX Property, Plant, and Equipment Accumulated Depreciation Property, Plant, and Equipment Cash Gain Debit Book Valuenew (2.9.2) or (2.9.3) Accumulated Depreciationold Credit
2.10
Should an expenditure on an existing asset be capitalized or expensed? Generally, additions or improvements are capitalized, and replacements or repairs are expensed. Capitalization general rule (one must apply): 1. The useful life is increased. 2. The output quantity is increased. 3. The output quality is increased. Moreover, the materiality constraint should be considered when deciding to capitalize trivial additions or improvements.
2.10.1
Additions
An Addition is a discrete asset that is added to an existing asset. Examples: 1) new wing to a hospital, 2) new air conditioning to an un-air conditioned building. Additions are capitalized and then depreciated. Debit Credit XX/XX/XX PP&E Itemnew Cost Cash and/or A/P Cost
22
2.10.2
Improvements
An Improvement is the replacement of a better asset for an inferior asset. Examples: 1) a new plumbing system replacing an old plumbing system, 2) a concrete oor replacing a wooden oor, 3) a new truck motor replacing a worn-out motor.
2.10.3
Substitution Approach
The substitution approach applies if the book value of the old asset is available.
2.10.4
Property, Plant, and Equipment Book Value = Balanceold ( should be cost) Accumulated Depreciationold
2.10.5
Gain (Loss) on Substitution of Plant Assets = Salvage Value Book Value (2.10.4)
2.10.6
XX/XX/XX
2.10.7
XX/XX/XX
Balance Cost
2.10.8
Capitalization Approach
Typically, components of assets are not recorded as separates assets. For example, the engine of a truck is not recorded separately from the truck itself. However, when a signicant component of an asset wears out and replacing it increases the assets useful life, then the replaced component is recorded as a separate asset and depreciated separately from the asset it attaches to. The justication is the main asset probably has sucient depreciation that includes the worn-out component. Debit Credit XX/XX/XX PP&E Itemnew Cost Cash and/or A/P Cost Note: when the new component wears out and needs to be replaced (example, the truck needs a third engine), then the Substitution Approach is used.
2.10.9
When replacing a component of an asset, instead of using the Capitalization Approach and recording a new asset for the component, the Accumulated Depreciation of the main asset can be debited. The rationale for debiting Accumulated Depreciation is the new component erases some of the depreciation previously taken. Debit Credit XX/XX/XX Accumulated Depreciationold Cost Cash and/or A/P Cost Note: a new depreciation schedule needs to be setup.
23
2.10.10
Replacements
A Replacement of a worn-out component with a new component is expensed if the assets output is neither improved (quality) nor increased (quantity), and if the assets useful life remains the same. Expensing general rule (all must apply): 1. The useful life remains the same. 2. The output quantity is not increased. 3. The output quality is not increased. XX/XX/XX PP&E Replacement Expense Cash and/or A/P Debit Cost Credit Cost
2.10.11
Repairs
Repairs (and periodic maintenance) are expensed as incurred. Debit Credit XX/XX/XX PP&E Repair Expense Cost Cash and/or A/P Cost
2.11
2.11.1
2.11.2
XX/XX/XX
Balance (2.11.1)
2.11.3
XX/XX/XX
Balance
2.12
Impairments
An impairment of equipment occurs when its book value cannot be recovered from the revenue it generates. Notice an impairment could occur when demand for the product produced lessens.
2.12.1
Equipment Recoverability
n i=1
Equipment Recoverability =
2.12.2
Recoverability Test
If Equipment Recoverability (2.12.1) < Book Value (2.10.4) then: impaired If Equipment Recoverability (2.12.1) >= Book Value (2.10.4) then: not impaired
24
2.12.3
(Loss) on Impairment If Continued Use = Fair Value ( if known) Book Value (2.10.4) or Equipment Recoverability (2.12.1) Book Value (2.10.4)
2.12.4
XX/XX/XX
Notes: 1) a new depreciation schedule needs to be setup, and 2) an impairment loss cannot later be restored.
2.12.5
(Loss) on Impairment If Discountinued Use = + Fair Value Book Value (2.10.4) + Cost To Sell
2.12.6
XX/XX/XX
Notes: 1) depreciation ceases, and 2) the impairment loss can later be restored.
Chapter 3
3.2
Operating Cash Flows are cash transactions that comprise Net Income.
3.2.1
Change In Accounts Receivable = Accounts Receivable Ending Balance Accounts Receivable Beginning Balance
3.2.2
Change In Allowance For Doubtful Accounts = Allowance For Doubtful Accounts Ending Balance Allowance For Doubtful Accounts Beginning Balance
3.2.3
Change In Inventory
3.2.4
Change In Prepaid Expenses = Prepaid Expenses Ending Balance Prepaid Expenses Beginning Balance
3.2.5
Change In Accrued Expenses Payable = Accrued Expenses Payable Ending Balance Accrued Expenses Payable Beginning Balance
3.2.6
Change In Deferred Tax Liability = Deferred Tax Liability Ending Balance Deferred Tax Liability Beginning Balance
3.2.7
Change In Deferred Tax Asset = Deferred Tax Asset Ending Balance Deferred Tax Asset Beginning Balance 25
26
3.2.8
Change In Accounts Payable = Accounts Payable Ending Balance Accounts Payable Beginning Balance
3.2.9
Change In Taxes Payable = Taxes Payable Ending Balance Taxes Payable Beginning Balance
3.2.10
Cash Received From Customers = Sales Revenues Change In Accounts Receivable (3.2.1)
3.2.11
Cash Received From Interest and Dividends = [Interest Revenue (Interest Receivable Ending Balance Interest Receivable Beginning Balance)] [Dividend Revenue (Dividend Receivable Ending Balance Dividend Receivable Beginning Balance)]
3.2.12
Cash Paid To Suppliers = Costs Of Goods Sold + Change In Inventory (3.2.3) Change In Accounts Payable (3.2.8)
3.2.13
Cash Paid For Operations = Operating Expenses + Change In Prepaid Expenses (3.2.4) Change In Accrued Expenses Payable (3.2.5)
3.2.14
Cash Paid For Taxes = Taxes Expense Change In Taxes Payable (3.2.9)
3.2.15
3.2.16
Depreciation Expense
Depreciation Expense should be given, because it is always on the Income Statement. However, if an accounting problem omits Depreciation Expense, then it can be calculated by: Depreciation Expense = (Accumulated Depreciationbuilding Ending Balance Accumulated Depreciationbuilding Beginning Balance ) + (Accumulated Depreciationequipment Ending Balance Accumulated Depreciationequipment Beginning Balance ) + Accumulated Depreciationbuildings sold + Accumulated Depreciationequipment sold
27
3.2.17
3.2.18
3.2.19
Some cash transactions have already been factored into Net Income and should be ignored. These include: 1. Interest paid on bonds. 2. Interest paid on loans. 3. Interest received on loans. 4. Dividends received on investments.
3.3
Investing Cash Flows are cash transactions that aect Property (Land), Plant (Building), or Equipment. Information regarding Investing Cash Flows are derived from the Cash Ledger. If an accounting problem does not specify a cash transaction for an investing activity, then use the Comparative Balance Sheet and assume a cash transaction: Cash Investing Activity = Property, Plant, or Equipment Ending Balance Property, Plant, or Equipment Beginning Balance Note: Cash inows will have a negative balance.
28
3.3.1
3.4
Financing Cash Flows are cash transactions that aect stockholders equity, loans, or bonds. Information regarding Financing Cash Flows are derived from the Cash Ledger. If an accounting problem does not specify a cash transaction for a nancing activity, then use the Comparative Balance Sheet and assume a cash transaction: Cash Financing Activity = Equity, Loan, or Bond Ending Balance Equity, Loan, or Bond Beginning Balance
3.4.1
3.4.2
3.5
The rm can present either the Direct Method (3.5.1) or the Indirect Method (3.5.2) to report its Cash Flows From Operations. If the rm decides to use the Direct Method, then the rm must also report the Indirect Method and have it titled Reconciliation of Operating Activities.
3.5.1
Cash ows from operating activities (add)Cash received from customers (3.2.10) (add)Cash received from interest and dividends (3.2.11) (less)Cash paid to suppliers (3.2.12) (less)Cash paid for operations (3.2.13) (less)Cash paid for taxes (3.2.14) Net cash provided by operating activities (3.2.17)
3.5.2
Note: To save space, this section only shows the eect of increases in balance sheet accounts. The eect would be the opposite if a balance sheet account had a decrease. For example, this section shows to subtract an increase in Accounts Receivable. However, if Accounts Receivable decreased, then it would be correct to add the decrease.
29
Cash ows from operating activities Net Income (less)Increase in accounts receivable (less)Increase in inventory (less)Increase in prepaid expenses (less)Gain on PP&E sale (less)Gain on equity method sale (less)Equity investment revenue (less)Amortization of bond premium (less)Increase in deferred tax asset (add)Increase in allowance for doubtful accounts (add)Increase in accounts payable (add)Loss on PP&E sale (add)Loss on equity method sale (add)Equity investments dividends received (add)Increase in accrued expenses payable (add)Depreciation expense (add)Amortization of intangibles (add)Amortization of capitalized costs (add)Amortization of bond discount (add)Loss on PP&E writedown (add)Increase in deferred tax liability Net cash provided by operating activities Net Income (3.2.1) (3.2.3) (3.2.4) (3.2.15) (4.6.15) (4.2.4 ) Amount of Amortization (3.2.7) (3.2.2) (3.2.8) (3.2.15) (4.6.15) (4.6.8) (3.2.5) (3.2.16) Amount of Amortization Amount of Amortization Amount of Amortization Amount of Writedown (3.2.6) (3.2.18)
3.5.3
Operating Section: (3.5.1) or (3.5.2) Cash ows from investing activities (add)Cash inow of sale of land (less)Cash outow of purchase of land (add)Cash inow of sale of building (less)Cash outow of purchase of building (add)Cash inow of sale of equipment (less)Cash outow of purchase of equipment Net cash provided by investing activities Cash ows from nancing activities (add)Issuance of common stock (less)Redemption of common stock (add)Loans received from banks (less)Payments on loans to banks (add)Issuance of bonds (less)Redemption of bonds (less)Cash dividends paid Net cash provided by nancing activities From From From From From From From Cash Cash Cash Cash Cash Cash Cash Ledger Ledger Ledger Ledger Ledger Ledger Ledger (3.4.1) From From From From From From Cash Cash Cash Cash Cash Cash Ledger Ledger Ledger Ledger Ledger Ledger (3.3.1)
30
Chapter 4
Investments
4.1 Investment Method Decision Tree
The Investment Method Decision Tree is used to determine which investment reporting method to use. The percentage range is the percent the rm owns of the outstanding common stock of the acquired rm.
b le
ld Ho Hold
hr <t
ee
n mo
ths
>= thr ee mo
nths
Cost Method Equity Method Consolidation Method Bond Amortization Method Bond FairValue Method
k Stoc
Bon d
Held to maturity
31
32
CHAPTER 4. INVESTMENTS
4.2
4.2.1
If Price Per Share is determinable then: Stock Cost = (Shares Purchased Price Per Share) + Commissions + Other Transaction Fees If Price Per Share is not determinable then: Stock Cost = Fair value of items given up or services performed.
4.2.2
Dividend Amount
4.2.3
Dividends Revenue
Dividends Revenue is an Other Revenues and Gains (1.1.7) account reported on the Income Statement.
4.2.4
Investment Revenue
Investment Revenue is an Other Revenues and Gains (1.1.7) account reported on the Income Statement.
4.3
The Stock FairValue/Income Method is used when the ownership in the acquired rm is less than 20%, the market value is determinable, and the expected hold time is less than three months. Under the Stock FairValue/Income Method, investments are categorized as Trading Securities. Trading Securities are short-term assets.
4.3.1
Trading Securitysecurity
Trading Securitysecurity (TS) is a set of Asset accounts. It is easiest to use a new account for each security purchased, then sum them to report Trading Securities on the Balance Sheet: Let n = the number of trading securities. n Trading Securities = i=1 Trading Securityi
4.3.2
Unrealized Holding Gain/Losssecurity On Trading Securities is a set of Gain/Loss accounts. These accounts are populated by adjusting journal entries at year-end to increase or decrease the rms portfolio to market value (A.K.A. mark-tomarket). To report unrealized holding gains and losses: Let n = the number of securities that have a unrealized holding gain. n Unrealized Holding Gain On Trading Securities = i=1 Unrealized Holding Gain/Lossi Credit Balance Let n = the number of securities that have a unrealized holding loss. n Unrealized Holding Loss On Trading Securities = i=1 Unrealized Holding Gain/Lossi Debit Balance Unrealized Holding Gain On Trading Securities and Unrealized Holding Loss On Trading Securities are used to generate Income Before Extraordinary Items, and therefore Net Income. After the Income Statement is nished printing, then close Unrealized Holding Gain and Unrealized Holding Loss to Income Summary.
4.3.3
XX/XX/XX
33
4.3.4
Dividends Declared
Dividends Receivable Dividends Revenue (4.2.3) Debit Dividend Amount (4.2.2) Credit Dividend Amount (4.2.2)
XX/XX/XX
4.3.5
Dividends Received
Cash Dividends Receivable Debit Dividend Amount (4.2.2) Credit Dividend Amount (4.2.2)
XX/XX/XX
4.3.6
At year-end an adjustment is needed to increase or decrease the rms portfolio to market value. Note: some accounting textbooks use the contra-TS (4.3.1) account called Valuation Allowance for the year-end adjustment. However, the adjusting entries are easier if they are made in the Trading Securitysecurity (4.3.1) accounts directly.
4.3.7
Trading Security Adjustment = Fair Valuesecurity Trading Securitysecurity (4.3.1) Balance If Trading Security Adjustment > 0 then: Trading Securitysecurity (4.3.1) Unrealized Holding Gain/Losssecurity (4.3.2) If Trading Security Adjustment < 0 then: 12/31/XX Unrealized Holding Gain/Losssecurity (4.3.2) Traidng Securitysecurity (4.3.1) 12/31/XX Debit (4.3.7) Credit (4.3.7) Debit (4.3.7) Credit (4.3.7)
4.3.8
Gain or (Loss) on Sale = Proceeds Trading Securitysecurity (4.3.1) Balance If Gain or (Loss) on Sale > 0 then: Cash Gain On Sale of Securities Trading Securitysecurity If Gain or (Loss) on Sale < 0 then: XX/XX/XX Cash Loss On Sale of Securities Trading Securitysecurity XX/XX/XX Debit Proceeds Credit (4.3.8) TSsecurity (4.3.1) Balance Debit Proceeds (4.3.8) Credit
4.4
The Stock FairValue/Equity Method is used when the ownership in the acquired rm is less than 20%, the market value is determinable, and the expected hold time is equal to or greater than three months. Under the Stock FairValue/Equity Method, investments are categorized as Securities Available For Sale. Securities Available For Sale are long-term assets.
4.4.1
Securities Available For Salesecurity (SAS) is a set of Asset accounts. It is easiest to use a new account for each security purchased, then sum them to report Securities Available For Sale on the Balance Sheet:
34 Let n = the number of securities available for sale. n Securities Available For Sale = i=1 Securities Available For Salei
CHAPTER 4. INVESTMENTS
4.4.2
Unrealized Holding Gain/LossEquitysecurity is a set of Owners Equity accounts. These accounts are populated by adjusting journal entries at year-end to increase or decrease the rms portfolio to market value (A.K.A. mark-to-market). To report unrealized holding gains and losses: Let n = the number of securities that have an unrealized gain. n Unrealized Holding GainEquity = i=1 Unrealized Holding Gain/LossEquityi Credit Balance Let n = the number of securities that have an unrealized loss. n Unrealized Holding LossEquity = i=1 Unrealized Holding Gain/LossEquityi Debit Balance Unrealized Holding GainEquity and Unrealized Holding LossEquity are not used to generate Net Income; instead, they are included in the Equity section of the Balance Sheet.
4.4.3
XX/XX/XX
4.4.4
Dividends Declared
Dividends Receivable Dividends Revenue (4.2.3) Debit Dividend Amount (4.2.2) Credit Dividend Amount (4.2.2)
XX/XX/XX
4.4.5
Dividends Received
Cash Dividends Receivable Debit Dividend Amount (4.2.2) Credit Dividend Amount (4.2.2)
XX/XX/XX
4.4.6
At year-end an adjustment is needed to increase or decrease the rms portfolio to market value. Note: some accounting textbooks use the contra-SAS (4.4.1) account called Valuation Allowance for the year-end adjustment. The justication for using Valuation Allowance for stock Securities Available For Sale adjustments is to be consistent with bond Securities Available For Sale, which do need the Valuation Allowance accounts. However, the adjusting entries are easier if they are made in the Securities Available For Salesecurity (4.4.1) accounts directly.
4.4.7
Securities Available For Sale Adjustment = Fair Valuesecurity Securities Available For Salesecurity (4.4.1) Balance If Stock Securities Available For Sale Adjustment > 0 then: Debit Securities Available For Salesecurity (4.4.1) (4.4.7) Unrealized Holding Gain/LossEquitysecurity (4.4.2) If Stock Securities Available For Sale Adjustment < 0 then: Debit 12/31/XX Unrealized Holding Gain/LossEquitysecurity (4.4.2) (4.4.7) Securities Available For Salesecurity (4.4.1) 12/31/XX Credit (4.4.7) Credit (4.4.7)
35
4.4.8
Gain or (Loss) on Sale = Proceeds Securities Available For Salesecurity Opening Balance (4.4.3) If Gain or (Loss) on Sale > 0 and Unrealized Holding Gain/LossEquitysecurity has a debit balance: Debit Credit XX/XX/XX Cash Proceeds Gain On Sale of Securities (4.4.8) Securities Available For Salesecurity SASsecurity (4.4.1) Balance Unrealized Holding Gain/LossEquitysecurity (4.4.2) Balance If Gain or (Loss) on Sale > 0 and Unrealized Holding Gain/LossEquitysecurity has a credit balance: Debit Credit XX/XX/XX Cash Proceeds Unrealized Holding Gain/LossEquitysecurity (4.4.2) Balance Gain On Sale of Securities (4.4.8) Securities Available For Salesecurity SASsecurity (4.4.1) Balance If Gain or (Loss) on Sale < 0 and Unrealized Holding Gain/LossEquitysecurity has a debit balance: Debit Credit XX/XX/XX Cash Proceeds Loss On Sale of Securities (4.4.8) Securities Available For Salesecurity SASsecurity (4.4.1) Balance Unrealized Holding Gain/LossEquitysecurity (4.4.2) Balance If Gain or (Loss) on Sale < 0 and Unrealized Holding Gain/LossEquitysecurity has a credit balance: Debit Credit XX/XX/XX Cash Proceeds Loss On Sale of Securities (4.4.8) Unrealized Holding Gain/LossEquitysecurity (4.4.2) Balance Securities Available For Salesecurity SASsecurity (4.4.1) Balance
4.5
Cost Method
The Cost Method is used when the ownership in the acquired rm is less than 20% and the market value is not determinable. Under the Cost Method, investments are categorized as long-term assets.
4.5.1
Cost Method Securitysecurity is a set of Asset accounts. It is easiest to use a new account for each security purchased, then sum them to report Cost Method Securities on the Balance Sheet: Let n = the number of cost method securities. n Cost Method Securities = i=1 Cost Method Securityi
4.5.2
XX/XX/XX
4.5.3
Liquidation Dividend
Liquidation Dividend = Dividend Amount (4.2.2) Net Income Per Share Shares Purchased
36
CHAPTER 4. INVESTMENTS
4.5.4
Dividends Declared
Debit Dividend Amount (4.2.2) Credit Liquidation Dividend (4.5.3) (4.2.2) (4.5.3) Credit Dividend Amount (4.2.2)
If Liquidation Dividend (4.5.3) > 0 then: Dividends Receivable Cost Method Securitysecurity (4.5.1) Dividends Revenue (4.2.3) If Liquidation Dividend (4.5.3) <= 0 then: XX/XX/XX Dividends Receivable Dividends Revenue (4.2.3) XX/XX/XX
4.5.5
Dividends Received
Cash Dividends Receivable Debit Dividend Amount (4.2.2) Credit Dividend Amount (4.2.2)
XX/XX/XX
4.5.6
Gain or (Loss) on Sale = Proceeds Cost Method Securitysecurity (4.5.1) Balance If Gain or (Loss) on Sale > 0 then: Cash Gain On Sale of Securities Cost Method Securitysecurity If Gain or (Loss) on Sale < 0 then: XX/XX/XX Cash Loss On Sale of Securities Cost Method Securitysecurity XX/XX/XX Debit Proceeds Credit (4.5.6) (4.5.1) Balance Debit Proceeds (4.5.6) Credit
(4.5.1) Balance
4.6
Equity Method
The Equity Method is used when stock ownership in the acquired rm is between 20% and 50%, inclusive.
4.6.1
Equity Investmentsecurity
Equity Investmentsecurity is a set of Asset accounts. It is easiest to use a new account for each security purchased, then sum them to report Equity Investments on the Balance Sheet: Let n = the number of equity investments. n Equity Investment = i=1 Equity Investmenti
4.6.2
Ownership Percentage
4.6.3
XX/XX/XX
4.6.4
If Current Year = Year Of Purchase then: Months Remaining In Year Percentage of Year Held = 12
4.6. EQUITY METHOD If Current Year > Year Of Purchase then: Percentage of Year Held = 1.0
37
4.6.5
If Acquired Firms Extraordinary Items = 0 and If Acquired Firms Discontinued Operations = 0 then: Income Before Extraordinary Items Adjustment Amount = Acquired Firms Net Income Ownership Percentage (4.6.2) Percentage of Year Held (4.6.4) If Acquired Firms Extraordinary Items > 0 or If Acquired Firms Discontinued Operations > 0 then: Income Before Extraordinary Items Adjustment Amount = Acquired Firms Income Before Extraordinary Items Ownership Percentage (4.6.2) Percentage of Year Held (4.6.4) Journal Entry Debit Credit 12/31/XX Equity Investmentsecurity (4.6.1) (4.6.5) Investment Revenue (4.2.4) (4.6.5)
4.6.6
The rm must report on the Income Statement its proportionate share of the acquired rms extraordinary items. Ownership Percentage Extraordinary Items = Acquired Firms Extraordinary Items Ownership Percentage (4.6.2) Journal Entry, If Ownership Percentage Extraordinary Items > 0 then: Debit Credit 12/31/XX Equity Investmentsecurity (4.6.1) (4.6.6) Extraordinary Gain (4.6.6) Journal Entry, If Ownership Percentage Extraordinary Items < 0 then: Debit Credit 12/31/XX Extraordinary Loss (4.6.6) Equity Investmentsecurity (4.6.1) (4.6.6)
4.6.7
The rm must report on the Income Statement its proportionate share of the acquired rms discontinued operations. Ownership Percentage Discontinued Operations = Acquired Firms Discontinued Operations Ownership Percentage (4.6.2) Journal Entry Debit Credit 12/31/XX Equity Investmentsecurity (4.6.1) (4.6.7) Discontinued Operations (4.6.7)
4.6.8
Dividend Adjustment Amount = Acquired Firms Dividends Declared Ownership Percentage (4.6.2) Percentage of Year Held (4.6.4) Journal Entry Debit Credit 12/31/XX Cash or Dividends Receivable (4.6.8) Equity Investmentsecurity (4.6.1) (4.6.8)
4.6.9
Depreciatable Assets Premium = Acquired Firms Depreciatable Assets Fair Value Acquired Firms Depreciatable Assets Book Value
38
CHAPTER 4. INVESTMENTS
4.6.10
If Depreciatable Assets Premium (4.6.9) > 0 then: Ownership Percentage Depreciatable Assets Premium = Depreciatable Assets Premium (4.6.9) Ownership Percentage (4.6.2)
4.6.11
If Ownership Percentage Depreciatable Assets Premium (4.6.10) > 0 then: Ownership Percentage Depreciatable Assets Premium (4.6.10) Depreciation Amount = Estimated Average Remaining Useful Life Percentage of Year Held (4.6.4) Journal Entry Debit Credit 12/31/XX Investment Revenue (4.2.4) (4.6.11) Equity Investmentsecurity (4.6.1) (4.6.11)
4.6.12
Inventory Premium = Acquired Firms Inventory Fair Value Acquired Firms Inventory Book Value
4.6.13
If Inventory Premium (4.6.12) > 0 then: Ownership Percentage Inventory Premium = Inventory Premium (4.6.12) Ownership Percentage (4.6.2)
4.6.14
If Ownership Percentage Inventory Premium (4.6.13) > 0 then: Inventory Adjustment = Ownership Percentage Inventory Premium (4.6.13) Percentage of Original Inventory Sold During Year Journal Entry Debit Credit 12/31/XX Investment Revenue (4.2.4) (4.6.14) Equity Investmentsecurity (4.6.1) (4.6.14)
4.6.15
Gain or (Loss) on Sale = Proceeds Equity Investmentsecurity (4.6.1) Balance If Gain or (Loss) on Sale > 0 then: Cash Gain On Sale of Securities Equity Investmentsecurity If Gain or (Loss) on Sale < 0 then: XX/XX/XX Cash Loss On Sale of Securities Equity Investmentsecurity XX/XX/XX Debit Proceeds Credit (4.6.15) (4.6.1) Balance Debit Proceeds (4.6.15) Credit
(4.6.1) Balance
4.7
4.7.1
Bond Purchase Cost = (Bond Purchase Quantity $1,000) + Commissions + Other Transaction Fees
39
4.7.2
4.7.3
4.7.4
Bond Remaining Term Years is the number of years remaining until the bond matures.
4.7.5
Solve for Eective Interest Rate. Cost Per Bond (4.7.2) = Semi-Annual Coupon Amount Per Bond (4.7.3) Rate , Bond Remaining Term Years (4.7.4) 2] + pvad[$1, Eective Interest 2 Rate , Bond Remaining Term Years 2] pv[$1,000, Eective Interest 2
4.7.6
Semi-Annual Interest Receivable Amount = Semi-Annual Coupon Amount Per Bond (4.7.3) Bond Purchase Quantity
4.7.7
Interest Revenue
Interest Revenue is an Other Revenues and Gains (1.1.7) account reported on the Income Statement.
4.7.8
4.8
The Bond Amortization Method is appropriate if each of the following occur: 1. The rm intends to hold the bond until maturity. 2. The rm can aord to hold the bond until maturity.
4.8.1
Bond Held To Maturitysecurity is a set of Asset accounts. It is easiest to use a new account for each bond purchased, then sum them to report Bonds Held To Maturity on the Balance Sheet: Let n = the number of bonds held to maturity. n Bonds Held To Maturity = i=1 Bond Held To Maturityi
4.8.2
XX/XX/XX
4.8.3
Record Interest Revenue and amortize the bond twice a year on each coupon date. Interest Revenue Amount = Bond Held To Maturitysecurity (4.8.1) Balance Eective Interest Rate (4.7.5) 2
40
CHAPTER 4. INVESTMENTS
4.8.4
Amortization Amount = Interest Revenue Amount (4.8.3) Interest Receivable Amount (4.7.6) Journal Entry, If Discount Bond Interest Reveivable Bond Held To Maturitysecurity (4.8.1) Interest Revenue (4.7.7) Journal Entry, If Premium Bond XX/XX/XX Interest Reveivable Bond Held To Maturitysecurity (4.8.1) Interest Revenue (4.7.7) XX/XX/XX Debit Interest Receivable Amount (4.7.6) (4.8.4) Credit
4.8.5
XX/XX/XX
4.8.6
Record an adjusting Interest Revenue and an adjusting amortization of the bond at year-end. Adjusting Interest Receivable Amount = Interest Receivable Amount (4.7.6) Months Interest Accrued 6
4.8.7
Adjusting Interest Revenue Amount = Interest Revenue Amount (4.8.3) Months Interest Accrued 6
4.8.8
Adjusting Amortization Amount = Adjusting Interest Revenue Amount (4.8.7) Adjusting Interest Receivable Amount (4.8.6)
4.8.9
If Discount Bond Interest Reveivable Bond Held To Maturitysecurity (4.8.1) Interest Revenue (4.7.7) If Premium Bond 12/31/XX Interest Reveivable Bond Held To Maturitysecurity (4.8.1) Interest Revenue (4.7.7) 12/31/XX
After the statements are nished printing, then reverse this adjusting entry.
4.8.10
After the statements are nished printing, then reverse the previous adjusting entry. If Discount Bond 12/31/XX Interest Revenue (4.7.7) Interest Reveivable Bond Held To Maturitysecurity (4.8.1) Debit (4.8.7) Credit (4.8.6) (4.8.8)
4.9. BOND FAIRVALUE METHOD If Premium Bond 12/31/XX Bond Held To Maturitysecurity (4.8.1) Interest Revenue (4.7.7) Interest Reveivable Debit (4.8.8) (4.8.7) Credit
41
(4.8.6)
4.8.11
XX/XX/XX
4.9
4.9.1
Bond Available For Salesecurity is a set of Asset accounts. It is easiest to use a new account for each bond purchased, then sum them to calculate Bond Securities Available For Sale. Let n = the number of bonds available for sale. n Bond Securities Available For Sale = i=1 Bond Available For Salei
4.9.2
Bond Valuation Allowancesecurity is a set of contra/adjunct-Bond Available For Salesecurity (4.9.1) accounts. Each account is used to either increase or decrease the bonds book value to equal market value. Let n = the number of bond valuation allowances with a debit balance. n Bond Valuation Allowance Total Debit Amount = i=1 Bond Valuation Allowancei Debit Balance Let n = the number of bonds valuation allowances with a credit balance. n Bond Valuation Allowance Total Credit Amount = i=1 Bond Valuation Allowancei Credit Balance
4.9.3
Report Bonds Available For Sale at Market Value as an Asset on the Balance Sheet. Bonds Available For Sale at Market Value = Bond Securities Available For Sale (4.9.1) + Bond Valuation Allowance Total Debit Amount (4.9.2) Bond Valuation Allowance Total Credit Amount (4.9.2)
4.9.4
XX/XX/XX
4.9.5
Record Interest Revenue and amortize the bond twice a year on each coupon date. Interest Revenue Amount = Bond Available For Salesecurity (4.9.1) Balance Eective Interest Rate (4.7.5) 2
4.9.6
Amortization Amount = Interest Revenue Amount (4.9.5) Interest Receivable Amount (4.7.6) Journal Entry, If Discount Bond
42
Interest Reveivable Bond Available For Salesecurity (4.9.1) Interest Revenue (4.7.7) Journal Entry, If Premium Bond XX/XX/XX Interest Reveivable Bond Available For Salesecurity (4.9.1) Interest Revenue (4.7.7)
XX/XX/XX
4.9.7
XX/XX/XX
4.9.8
Record an adjusting Interest Revenue and an adjusting amortization of the bond at year-end. Adjusting Interest Receivable Amount = Interest Receivable Amount (4.7.6) Months Interest Accrued 6
4.9.9
Adjusting Interest Revenue Amount = Interest Revenue Amount (4.9.5) Months Interest Accrued 6
4.9.10
Adjusting Amortization Amount = Adjusting Interest Revenue Amount (4.9.9) Adjusting Interest Receivable Amount (4.9.8)
4.9.11
If Discount Bond Interest Reveivable Bond Available For Salesecurity (4.9.1) Interest Revenue (4.7.7) If Premium Bond 12/31/XX Interest Reveivable Bond Available For Salesecurity (4.9.1) Interest Revenue (4.7.7) 12/31/XX
After the statements are nished printing, then reverse this adjusting entry.
4.9.12
After the statements are nished printing, then reverse the previous adjusting entry. If Discount Bond Interest Revenue (4.7.7) Interest Reveivable Bond Available For Salesecurity (4.9.1) If Premium Bond 12/31/XX Bond Available For Salesecurity (4.9.1) Interest Revenue (4.7.7) Interest Reveivable 12/31/XX Debit (4.9.9) Credit (4.9.8) (4.9.10) Debit (4.9.10) (4.9.9) Credit
(4.9.8)
43
4.9.13
Bonds available for sale must be reported at market value. The Bond Valuation Allowancesecurity (4.9.2) account is used to either increase or decrease the bonds book value to equal market value.
4.9.14
If Bond Valuation Allowancesecurity (4.9.2) has a zero balance: Bond Book Value = Bond Available For Salesecurity (4.9.1) Balance If Bond Valuation Allowancesecurity (4.9.2) has a debit balance: Bond Book Value = Bond Available For Salesecurity (4.9.1) Balance + Bond Valuation Allowancesecurity Debit Balance If Bond Valuation Allowancesecurity (4.9.2) has a credit balance: Bond Book Value = Bond Available For Salesecurity (4.9.1) Balance Bond Valuation Allowancesecurity Credit Balance
4.9.15
Bond Available For Sale Adjustment = Bond Fair Valuesecurity Bond Book Value (4.9.14) If Bond Available For Sale Adjustment > 0 then: Bond Valuation Allowancesecurity (4.9.2) Unrealized Holding Gain/LossEquitysecurity (4.4.2) If Bond Available For Sale Adjustment < 0 then: 12/31/XX Unrealized Holding Gain/LossEquitysecurity (4.4.2) Bond Valulation Allowancesecurity (4.9.2) 12/31/XX Debit (4.9.15) Credit (4.9.15) Debit (4.9.15) Credit (4.9.15)
4.9.16
Gain or (Loss) on Sale = Proceeds Bond Book Value (4.9.14) If Gain or (Loss) on Sale > 0 and Unrealized Holding Gain/LossEquitysecurity has a debit balance: Debit Credit XX/XX/XX Cash Proceeds Bond Valution Allowancesecurity (4.9.2) Balance Gain On Sale of Securities (4.9.16) (4.9.1) Balance Bond Available For Salesecurity Unrealized Holding Gain/LossEquitysecurity (4.4.2) Balance If Gain or (Loss) on Sale > 0 and Unrealized Holding Gain/LossEquitysecurity has a credit balance: Debit Credit XX/XX/XX Cash Proceeds Unrealized Holding Gain/LossEquitysecurity (4.4.2) Balance Bond Available For Salesecurity (4.9.1) Balance Bond Valution Allowancesecurity (4.9.2) Balance Gain On Sale of Securities (4.9.16) If Gain or (Loss) on Sale < 0 and Unrealized Holding Gain/LossEquitysecurity has a debit balance: Debit Credit XX/XX/XX Cash Proceeds Loss On Sale of Securities (4.9.16) Bond Valution Allowancesecurity (4.9.2) Balance Bond Available For Salesecurity (4.9.1) Balance Unrealized Holding Gain/LossEquitysecurity (4.4.2) Balance If Gain or (Loss) on Sale < 0 and Unrealized Holding Gain/LossEquitysecurity has a credit balance:
XX/XX/XX
Cash Loss On Sale of Securities Unrealized Holding Gain/LossEquitysecurity Bond Available For Salesecurity Bond Valution Allowancesecurity
4.10
Consolidation Method
The Consolidation Method is used when stock ownership in the acquired rm is greater than 50%, or control of the acquired rm is achieved through a greater than 50% participation in the Board of Directors.
4.10.1
Parent/Subsidiary Consolidation
If a business combination results in the Acquirer purchasing the Acquiree and the Acquiree remains a viable entity, then a Parent/Subsidiary Consolidation has formed. In a Parent/Subsidiary Consolidation, the Consolidation Method (4.10) of accounting is required. Note: a Parent/Subsidiary Consolidation diers from a Statutory Consolidation (4.10.2).
4.10.2
Statutory Consolidation
If a business combination results in two rms forming a separately named rm, then a Statutory Consolidation has formed.
4.10.3
If the consideration the acquirer is providing in a business combination is common stock, then the Acquiree Ownership Percent is calculated as follows: Acquiree Market Capitalization Acquiree Ownership Percent = Acquiree + Acquirer Market Capitalization
4.10.4
If the consideration the acquirer is providing in a business combination is common stock, then the Acquiree Common Shares Received is calculated as follows: Acquiree Ownership Percent (4.10.3) Acquirer Common Shares Outstanding Acquiree Common Shares Received = 1 - Acquiree Ownership Percent
4.10.5
If a business combination is a Statutory Consolidation (4.10.2), then the Per Share Market Value of the Consolidated Entity can be estimated to be: Acquiree Market Capitalization + Acquirer Market Capitalization Per Share Market Value of Consolidated = Consolidated Shares Issued
4.10.6
If a business combination is a Statutory Consolidation (4.10.2), then the number of shares the Acquiree stockholders can expect is: Acquiree Market Capitalization Acquiree Consolidated Shares = Per Share Market Value of Consolidated (4.10.5)
4.10.7
If a business combination is a Statutory Consolidation (4.10.2), then the number of shares the Acquirer stockholders can expect is: Acquirer Market Capitalization Acquirer Consolidated Shares = Per Share Market Value of Consolidated (4.10.5)
4.10.8
Exchange Ratio
Shares Acquirer Forfeits Per Share Market Value of Acquiree = One Share Acquiree Per Share Market Value of Acquirer
Exchange Ratio =
45
4.10.9
If the consideration the acquirer is providing in a business combination is common stock, then the Stock Cost is calculated as follows: Stock Consideration Stock Cost = Acquiree Shares Outstanding Exchange Ratio (4.10.8) Per Share Market Value of Acquirer
4.10.10
Acquiree Book Value = Common Stock at Par + Additional Paid-In Capital + Retained Earnings
4.10.11
4.10.12
Non-Controlling Interest
Non-Controlling Interest is an Equity account reported on the Consolidated Balance Sheet. The non-Parent Subsidiary (4.10.1) investors comprise the Non-Controlling Interest. They have no voting rights in the Parent and no management control in the Subsidiary.
4.10.13
Non-Controlling Interest Amount = Imputed Market Value (4.10.11) Stock Cost (4.2.1) or (4.10.9)
4.10.14
Preacquisition Earnings
Preacquisition Earnings is an Earnings account reported on the Consolidated Income Statement. It represents the Net Income of the Subsidiary as of the acquisition date and contributes to Net Income of the consolidation.
4.10.15
4.10.16
Purchase Dierential
Purchase Dierential = Imputed Market Value (4.10.11) [Acquiree Book Value (4.10.10) + Preacquisition Earnings Amount (4.10.15)]
4.10.17
Let m = the number of acquirees assets. Let n = the number of acquirees liabilities. m Total Fair/Book Dierence = i=1 (Fair Value Asseti Book Value Asseti ) n i=1 (Fair Value Liabilityi Book Value Liabilityi )
4.10.18
To help calculate the Total Book Fair Dierence (4.10.17) and to help record the Elimination Journal Entry (4.10.26), setup the following table:
46 Account Asset1 Asset2 ... Assetm Liability1 Liability2 ... Liabilityn Total Fair/Book Dierence Debit Fair Value Asset1 Book Value Asset1 Fair Value Asset2 Book Value Asset2 Fair Value Assetm Book Value Assetm
Fair Value Liability1 Book Value Liability1 Fair Value Liability2 Book Value Liability2 Fair Value Liabilityn Book Value Liabilityn (4.10.17)
Note: if Fair Valuei Book Valuei < 0 then record the dierence in the opposite column.
4.10.19
The acquirees fair value is useful when negotiating an acquisition. However, it does not play a part in Consolidation Method accounting. Acquiree Fair Value = Acquiree Book Value (4.10.10) + Total Fair/Book Dierence (4.10.17)
4.10.20
Goodwill
4.10.21
If Goodwill (4.10.20) >= 0 then: Investment in Subsidiarysecurity (4.10.1) Cash and/or Stock and/or Debt If Goodwill (4.10.20) < 0 then: XX/XX/XX Investment in Subsidiarysecurity Extraordinary Gain Cash and/or Stock and/or Debt XX/XX/XX
4.10.22
Apply the Equity Investment: Income Before Extraordinary Items Adjustment Amount (4.6.5). Journal Entry Debit Credit 12/31/XX Investment in Subsidiarysecurity (4.6.1) (4.6.5) Investment Revenue (4.2.4) (4.6.5)
4.10.23
Apply the Equity Investment: Ownership Percentage Extraordinary Items (4.6.6). Journal Entry, If Ownership Percentage Extraordinary Items (4.6.6) > 0 then: Debit Credit 12/31/XX Investment in Subsidiarysecurity (4.6.1) (4.6.6) Extraordinary Gain (4.6.6) Journal Entry, If Ownership Percentage Extraordinary Items (4.6.6) < 0 then: Debit Credit 12/31/XX Extraordinary Loss (4.6.6) Investment in Subsidiarysecurity (4.6.1) (4.6.6)
47
4.10.24
Apply the Equity Investment: Ownership Percentage Discontinued Operations (4.6.7). Journal Entry Debit Credit 12/31/XX Investment in Subsidiarysecurity (4.6.1) (4.6.7) Discontinued Operations (4.6.7)
4.10.25
Apply the Equity Investment: Dividend Adjustment Amount (4.6.8). Journal Entry Debit Credit 12/31/XX Cash or Dividends Receivable (4.6.8) Investment in Subsidiarysecurity (4.6.1) (4.6.8)
4.10.26
The Elimination Entity is used to help consolidate the Parent with the Subsidiary (4.10.1). Perform these journal entries as a ctional entity Elimination Entity. 12/31/XX Common Stock Additional Paid-In Capital Retained Earnings Goodwill Preacquisition Earnings Investment in Subsidiarysecurity Non-Controlling Interest (4.10.12) Total Fair Book Dierence Table (4.10.18) Debit From Subsidiarys Ledger From Subsidiarys Ledger From Subsidiarys Ledger (4.10.20) if positive (4.10.15) Credit
Elimination Journal Entry, Net Income or Income Before Extraordinary Items: Debit Credit 12/31/XX Investment Revenue (4.2.4) (4.6.5) Investment in Subsidiarysecurity (4.6.1) (4.6.5) Elimination Journal Entry, If Ownership Percentage Extraordinary Items (4.6.6) > 0 then: Debit Credit 12/31/XX Extraordinary Gain (4.6.6) Investment in Subsidiarysecurity (4.6.1) (4.6.6) Elimination Journal Entry, If Ownership Percentage Extraordinary Items (4.6.6) < 0 then: Debit Credit 12/31/XX Investment in Subsidiarysecurity (4.6.1) (4.6.6) Extraordinary Loss (4.6.6) Elimination Journal Entry, Discontinued Operations: Debit 12/31/XX Discontinued Operations (4.6.7) Investment in Subsidiarysecurity (4.6.1) Credit (4.6.7)
Elimination Journal Entry, Consolidation Method: Dividend Adjustment Amount Debit Credit 12/31/XX Investment Revenue (4.2.4) (4.6.8) Investment in Subsidiarysecurity (4.6.1) (4.6.8)
4.10.27
The Consolidation Entity is reported in the nancial statements. It is created as a trial balance called Consolidated Trial Balance.
48 Consolidated Trial Balance = Parent Trial Balance + Subsidiary1 Trial Balance + Subsidiary2 Trial Balance + ... Subsidiaryn Trial Balance + Elimination Trial Balance (4.10.26)
CHAPTER 4. INVESTMENTS
4.10.28
To help create the Consolidation Trial Balance (4.10.27), setup the following table: Account Revenue1 ... Expense1 ... Gain1 ... Loss1 ... Extraordinary1 ... Discontinued1 ... Asset1 ... Liability1 ... Equity1 ... Total Parent Debit Credit Subsidiaryi Debit Credit Elimination Debit Credit Consolidation Debit Credit
Chapter 5
Leases
Is the item being leased, or is the item really being purchased in a disquised installment sale? The advantage of recording an item transfer as an operating lease over an installment sale is the liability does not appear in the lessees books; therefore, the debt to equity ratio is not impaired.
5.1
These are direct costs incurred to originate a lease. Lessors Initial Direct Costs = Legal fees + Commission + Lessees Credit Check + Document Preparation
5.2
5.2.1
The cash ows might not be evenly divided. For example, the rst and last months rent might be paid in advance or the rst month might be free. Let n = Lease Term (5.3.2) Operating Lease Sum Cash Flows =
n i=1
5.2.2
5.2.3
01/01/XX
5.2.4
12/31/XX
5.2.5
50
CHAPTER 5. LEASES
5.2.6
Journal Entry 01/01/XX Deferred Initial Direct Cost ( An Asset) Cash and/or A/P
5.2.7
Lessors Initial Direct Cost Amortization = Journal Entry 12/31/XX Lease Expense Deferred Initial Direct Cost
5.2.8
01/01/XX
5.2.9
12/31/XX
5.3
Capital Lease Accounting is a accounting method for leases which records the item being leased: 1. as an Asset for the lessee. 2. as removed from Assets for the lessor.
5.3.1
Lease Period
A Lease Period is the time the item is used for one Rent (5.2.2) (5.3.5) payment.
5.3.2
Lease Term
The Lease Term is the number of Lease Periods (5.3.1) in the lease contract. Warning: If the Lease Period (5.3.1) is less than a year, then some calculations require Lease Term be converted to years (e.g. Depreciation Expense and Initial Direct Cost Amortization).
5.3.3
The Lessor Interest Rate is the incremental interest rate the lessor would be charged to borrow the value of the item being leased. If the Lease Period (5.3.1) is less than a year (e.g. one month), then proportionally scale down this interest rate (e.g. i/12) when it is used.
5.3.4
The Lessee Interest Rate is = 1. The the incremental interest rate the lessee would be charged to borrow the value of the item being leased or 2. The Lessor Interest Rate (5.3.3) if known and is less than the Lessees incremental interest rate. If the Lease Period (5.3.1) is less than a year (e.g. one month), then proportionally scale down this interest rate (e.g. i/12) when it is used.
51
5.3.5
Capital Lease Rent = Lease Payment (5.3.23) Included Executory Costs (5.3.21)
5.3.6
Leased Item Fair Value = If used then Market Value. If lessor manufactured and new then normal selling price. If not lessor manufactured and new then lessors cost.
5.3.7
Residual Value
The Residual Value is the estimated scrap value of the asset after its economic life ends. This is also called Unguaranteed Residual Value.
5.3.8
The Guaranteed Residual Value is a Residual Value (5.3.7) the lessee guarantees to maintain.
5.3.9
Either the lessor or the lesee might pay a fee to a third party to guarantee the Residual Value (5.3.7).
5.3.10
The lease contract might have a bogus extension clause which is not likely to be exercised. The failure of the lessee to accept this bogus extension clause would result in a Bogus Failure To Renew Penalty.
5.3.11
A Bargain Purchase Option is an unrealistically low oer to sell the item after the Lease Term (5.3.2) ends. The oer is so unrealistically low that the lessee would be foolish to not accept it.
5.3.12
PV Minimum Lease Payments for Lessee = Capital Lease Rent (5.3.5) pvad[$1, Lessee Interest Rate (5.3.4), Lease Term (5.3.2)] pv[Guaranteed Residual Value (5.3.8), Lessee Interest Rate, Lease Term] pv[Bargain Purchase Option (5.3.11), Lessee Interest Rate, Lease Term] pv[Bogus Failure To Renew Penalty (5.3.10), Lessee Interest Rate, Lease Term]
5.3.13
PV Minimum Lease Payments for Lessor = Capital Lease Rent (5.3.5) pvad[$1, Lessor Interest Rate (5.3.3), Lease Term (5.3.2)] pv[Guaranteed Residual Value (5.3.8), Lessor Interest Rate, Lease Term] pv[Bargain Purchase Option (5.3.11), Lessor Interest Rate, Lease Term] pv[Third Party Guarantee (5.3.9), Lessor Interest Rate, Lease Term] pv[Bogus Failure To Renew Penalty (5.3.10), Lessor Interest Rate, Lease Term]
5.3.14
The Total Economic Years is the estimated total years the item being leased will provide economic value from new until scrap.
5.3.15
The Remaining Economic Years is the estimated remaining years the item being leased will provide economic value from now until scrap.
52
CHAPTER 5. LEASES
5.3.16
5.3.17
5.3.18
5.3.19
5.3.20
Executory Costs
Executory Costs are costs usually paid by the owner of an asset. Executory Costs = Insurance + Maintenance + Taxes + Other ownership costs
5.3.21
Included Executory Costs are Executory Costs (5.3.20) that are added to the Capital Lease Rent (5.3.5) and then paid by the lessor.
5.3.22
Excluded Executory Costs are Executory Costs (5.3.20) that are paid and expensed by the lessee.
5.3.23
Lease Payment
Lease Payment = Capital Lease Rent (5.3.5) + Included Executory Costs (5.3.21)
5.4
The rst step in lease accounting is to determine if a lease is really an installment sale. If the lease is determined to really be an installment sale, then the proper accounting method for this transaction is Capital Lease Accounting (5.3).
5.4.1
If the Lessor determines that the collectibility of rents is doubtful then: The Collectibility Doubtful Test Passes. It is an Operating Lease (5.2) for the Lessor.
5.4.2
If the Lessor determines that unreimbursable costs are not predictable then: The Unreimbursable Costs Test Passes. It is an Operating Lease (5.2) for the Lessor.
53
5.4.3
If the item being leased stays with the lessee after the Lease Term (5.3.2), then it is a Capital Lease (5.3) for both the Lessee (5.5) and the Lessor (5.6).
5.4.4
A Bargain Purchase Option (5.3.11) automatically results in a Capital Lease (5.3) for both the Lessee (5.5) and the Lessor (5.6).
5.4.5
After the end of the Lease Term (5.3.2), is the items economic life almost over? First, is the items economic life almost over at the beginning of the lease? If Assets Age >= Last Quarter Economic Age (5.3.16) then: The Economic Life Test fails. Check the other tests for Capital Lease Accounting (5.3). If Assets Age < Last Quarter Economic Age (5.3.16) then: The Economic Life Test Continues. Check the second step. Second, is the items economic life almost over at the end of the lease? If Remaining Years Ratio (5.3.17) >= 0.75 then: The Economic Life Test Passes. It is a Capital Lease (5.3) for both the Lessee (5.5) and the Lessor (5.6). If Remaining Years Ratio (5.3.17) < 0.75 then: The Economic Life Test fails. Check the other tests for Capital Lease Accounting (5.3).
5.4.6
If Lessee Minimum Lease Payments Ratio (5.3.18) >= 0.90 then: Capital Lease (5.3) for the Lessee (5.5). If Lessee Minimum Lease Payments Ratio (5.3.18) < 0.90 then: The Recovery Of Investment Test fails. Check the other tests for the Lessee (5.5). If Lessor Minimum Lease Payments Ratio (5.3.19) >= 0.90 then: Capital Lease (5.3) for the Lessor (5.6). If Lessor Minimum Lease Payments Ratio (5.3.19) < 0.90 then: The Recovery Of Investment Test fails. Check the other tests for the Lessor (5.6).
5.5
5.5.1
Lease Liability is a Non-Current Liability account that stores the Lessees commitment to pay the Lessor for the Leased Item.
5.5.2
Lessee Capitalized Amount = Capital Lease Rent (5.3.5) pvad($1, Lessee Interest Rate (5.3.4), Lease Term (5.3.2) + pv(Bargain Purchase Option (5.3.11)), Lessee Interest Rate, Lease Term) + pv(Guaranteed Residual Value (5.3.8)), Lessee Interest Rate, Lease Term) If Lessee Capitalized Amount > Leased Item Fair Value (5.3.6) then: Lessee Capitalized Amount = Leased Item Fair Value Journal Entry Debit Credit 01/01/XX Capital Leaseitem (5.5.2) Lease Liability (5.5.1) (5.5.2)
54
CHAPTER 5. LEASES
5.5.3
Since no time has lapsed on the annuity due, the rst rent payment omits Interest Payable. Lease Liability Reduction, First Rent Payment = Lease Payment (5.3.23) Included Executory Costs (5.3.21)
5.5.4
If Included Executory Costs (5.3.21) > 0 then: Debit Credit 01/01/XX Lease Liability (5.5.1) (5.5.3) Executory Expenseitem (5.3.21) Cash (5.3.23) If Included Executory Cost (5.3.21) = 0 then: Debit Credit 01/01/XX Lease Liability (5.5.1) (5.5.3) Cash (5.3.23)
5.5.5
Lessee Interest Expense = Lease Liability (5.5.1) Balance Lessee Interest Rate (5.3.4) Journal Entry 12/31/XX Interest Expense Interest Payable Debit (5.5.5) Credit (5.5.5)
5.5.6
If Lessee Keeps the Leased Item then: Lessee Straight-Line Depreciation Denominator = Remaining Economic Years (5.3.15) If Lessee Returns the Leased Item then: Lessee Straight-Line Depreciation Denominator = Lease Term (5.3.2)
5.5.7
If Lessee Keeps the Leased Item then: Lessee Depreciation Residual Value = Residual Value (5.3.7) If Lessee Returns the Leased Item then: Lessee Depreciation Residual Value = Guaranteed Residual Value (5.3.8) (only 1 )
5.5.8
5.5.9
Lease Liability Reduction, Subsequent Rent Payments = Lease Payment (5.3.23) [Included Executory Costs (5.3.21) + Lessee Interest Expense (5.5.5)]
1 Not
55
5.5.10
The current portion of Lease Liability (5.5.1) must be reported on the balance sheet. Debit Credit 12/31/XX Lease Liability (5.5.9) Current Lease Liability (5.5.9)
5.5.11
After the statements are printed, reverse the previous journal entry. Debit Credit 12/31/XX Current Lease Liability (5.5.9) Lease Liability (5.5.9)
5.5.12
If Included Executory Costs (5.3.21) > 0 then: Debit Credit 01/01/XX Lease Liability (5.5.1) (5.5.9) Executory Expenseitem (5.3.21) Interest Payable (5.5.5) Cash (5.3.23) If Included Executory Cost (5.3.21) = 0 then: Debit Credit 01/01/XX Lease Liability (5.5.1) (5.5.9) Interest Payable (5.5.5) Cash (5.3.23)
5.6
5.6.1
Lessor Rent Calculation Include = Bargain Purchase Option (5.3.11) + Residual Value (5.3.7) + Guaranteed Residual Value (5.3.8) + Third Party Guarantee (5.3.9)
5.6.2
Solve for either Capital Lease Rent or Lessor Interest Rate. Leased Item Fair Value (5.3.6) = Capital Lease Rent (5.3.5) pvad[$1, Lessor Interest Rate (5.3.3), Lease Term (5.3.2)] + pv[Lessor Rent Calculation Include (5.6.1), Lessor Interest Rate, Lease Term]
5.6.3
Lessor Dealers Prot = Leased Item Fair Value (5.3.6) Book Value If Lessor Dealers Prot = 0 then: This is called a Direct Financing Lease. If Lessor Dealers Prot > 0 then: This is called a Sales-Type Lease. Calculate Lessor Sales Revenue (5.6.6) and Lessor Cost of Goods Sold (5.6.7)
5.6.4
For a Direct Financing Leases, the Initial Direct Costs (5.1) are recognized over the lease term. To accomplish this, capitalize the costs to Lessor Unearned Interest Revenue (5.6.10). Journal Entry
CHAPTER 5. LEASES
01/01/XX
Note: The Lessor Interest Rate is now lower. Add the Initial Direct Costs to the Leased Item Fair Value (5.3.6), and then recalculate the Lessor Interest Rate using the Lessor Rent Calculator (5.6.2).
5.6.5
01/01/XX
5.6.6
Lessor Sales Revenue = Leased Item Fair Value (5.3.6) pv[Residual Value (5.3.7), Lessor Interest Rate, Lease Term]
5.6.7
Lessor Cost of Goods Sold = Book Value pv[Residual Value (5.3.7), Lessor Interest Rate, Lease Term]
5.6.8
Lease Receivable
Lease Receivable is a Non-Current Asset account that stores the Lessors expectation to receive rents from the Lessee for the Leased Item.
5.6.9
Lessor Receivable Amount = [Capital Lease Rent (5.3.5) Lease Term (5.3.2)] Bargain Purchase Option (5.3.11) Residual Value (5.3.7) Guaranteed Residual Value (5.3.8) Bogus Failure To Renew Penality (5.3.10) Third Party Guarantee (5.3.9)
5.6.10
Lessor Unearned Interest Revenue is a Contra Lease Receivable Account. Lessor Unearned Interest Revenue = Lessor Receivable Amount (5.6.9) Leased Item Fair Value (5.3.6)
5.6.11
If Direct Financing Lease (5.6.3) then: 01/01/XX Lease Receivable (5.6.8) Inventoryitem Lessor Unearned Interest Revenue (5.6.10)
If Sales-Type Lease (5.6.3) then: 01/01/XX Lease Receivable (5.6.8) Cost of Goods Sold Sales Revenue Inventoryitem Lessor Unearned Interest Revenue (5.6.10)
57
5.6.12
If Included Executory Costs (5.3.21) > 0 then: 01/01/XX Cash Lease Receivable (5.6.8) Executory Payableitem
If Included Executory Cost (5.3.21) = 0 then: 01/01/XX Cash Lease Receivable (5.6.8)
5.6.13
Net Lease Receivable = Lease Receivable (5.6.8) Balance Lessor Unearned Interest Revenue (5.6.10) Balance
5.6.14
Lessor Interest Revenue = Net Lease Receivable (5.6.13) Lessor Interest Rate (5.3.3) Journal Entry 12/31/XX Lessor Unearned Interest Revenue (5.6.10) Interest Revenue Debit (5.6.14) Credit (5.6.14)
5.6.15
The current portion of Lease Receivable (5.6.8) must be reported on the balance sheet. Debit Credit 12/31/XX Current Lease Receivable (5.3.5) Lease Receivable (5.3.5)
5.6.16
After the statements are printed, reverse the previous journal entry. Debit Credit 12/31/XX Lease Receivable (5.3.5) Current Lease Receivable (5.3.5)
58
CHAPTER 5. LEASES
Chapter 6
A Dened Benet Plan is a retirement plan that guarantees the retirement income that pension-participating employees will receive. As a contrast, a Dened Contribution Plan is a retirement plan that both pension-participating employees and their employeer contributes to, and the retirement benets are limited to the balance in the employees retirement account (e.g. 401K Plan).
6.1.2
Pension Trustee
The Pension Trustee is an insurance company, trust company, or bank that specializes in Dened Benet Plans (6.1.1). The Pension Trustee accepts and then responsibly invests Pension Contributions (6.1.15) from the rm. From these investments, pension-participating employees receive their pension benets (6.1.16) upon retirement.
6.1.3
Actuary
An Actuary is a specialist in risk and uncertainty. Pension Trustees (6.1.2) hire Actuaries to forcast the future, namely the Projected Benet Obligation Variables (6.1.8).
6.1.4
Vested Employee
A Vested Employee is one that has been participating in a Dened Pension Plan (6.1.1) long enough to qualify for retirement benets.
6.1.5
The Projected Benet Obligation is a Liability the present value of an estimate of the liability due to all pensionparticipating employees. The liability due is based upon the employees estimated salary at retirement. Also, it assumes all participating employees will become vested (6.1.4) the conservatism constraint.
6.1.6
The Accumulated Benet Obligation also is the present value of an estimate of the liability due to all pension-participating employees. However, the liability due is based upon the employees current salaries. Like the Projected Benet Obligation (6.1.5), it assumes all participating employees will become vested (6.1.4).
6.1.7
The Vested Benet Obligation also is the present value of an estimate of the liability due to all pension-participating employees. Like the Accumulated Benet Obligation (6.1.6), the liability due is based upon the employees current salaries. However, unlike the Accumulated Benet Obligation, it includes only those participating employees who are currently vested (6.1.4) the lease conservative. 59
60
6.1.8
Since the Projected Benet Obligation (6.1.5) is an estimate, variation could be caused by the following: Pension-Participating employee count Ination rate Turnover rate Mortality rate Salary amounts Retirement rate Disability rate
6.1.9
Plan Assets
The Plan Assets are the investments the Pension Trustee (6.1.2) creates with the rms Pension Contributions (6.1.15). After an employee retires, pension benets are paid to the employee from these investments. Whereas Plan Assets are held with the Pension Trustee, they are recognized as Assets with the rm. (Note: the rm reports the Plan Assets in the nancial statement notes, not the balance sheet.)
6.1.10
Pension Expense
Pension Expense is the amount of expense reported for pensions on the income statement.
6.1.11
Settlement Rate
The Settlement Rate is the estimated time value of money for the year and is provided by an Actuary (6.1.3). The Settlement Rate is also called the Discount Rate.
6.1.12
Interest Cost
Since the Projected Benet Obligation is a present value amount, each year it increases with the time value of money. Interest Cost represents this inationary increase. Interest Cost is calculated by multiplying the Settlement Rate (6.1.11) times the Projected Benet Obligations beginning (January 1st) balance. Interest Cost = Projected Benet Obligation (6.1.5) Beginning Balance Settlement Rate (6.1.11 ) Journal Entry 12/31/XX Pension Expense (6.1.10) Projected Benet Obligation (6.1.5) Debit (6.1.12) Credit (6.1.12)
6.1.13
Service Cost
Service Cost is the estimated pension liability accumulated throughout the year as a result of each pension-participating employees work. An Actuary (6.1.3) estimates the number of remaining working years for each participating employee and their ending salary. The Actuary then uses these estimates to provide the rms Service Cost for the year. Journal Entry 12/31/XX Pension Expense (6.1.10) Projected Benet Obligation (6.1.5) Debit (6.1.13) Credit (6.1.13)
6.1.14
Since the Pension Trustee (6.1.2) is supposed to invest the rms contributions responsibly, the Plan Assets (6.1.9) should generate positive returns. Positive returns increase Plan Assets and decrease Pension Expense (6.1.10). However, if market conditions decline (or Trustee irresponsibility occurs) and Plan Assets generate negative returns, then Plan Assets will decrease and Pension Expense will increase. The Plan Assets Return will be provided by the Pension Trustee (6.1.2). Journal Entry, If Increase 12/31/XX Plan Assets (6.1.9) Pension Expense (6.1.10) Debit (6.1.14) Credit (6.1.14)
6.2. PREPAID/ACCRUED PENSION COST Journal Entry, If Decrease 12/31/XX Pension Expense (6.1.10) Plan Assets (6.1.9) Debit (6.1.14) Credit (6.1.14)
61
Note: Whereas this journal entry implies that Plan Assets Return aects Pension Expense, it is the Plan Assets Expected Return (6.6.3) that ultimately determines the Plan Assets portion of Pension Expense.
6.1.15
Pension Contributions
Pension Contributions are cash payments from the rm to the Pension Trustee (6.1.2) for the Service Cost (6.1.13) for the year. Journal Entry 12/31/XX Plan Assets (6.1.9) Cash Debit (6.1.15) Credit (6.1.15)
6.1.16
Benets Paid
Benets Paid are the monies paid by the Pension Trustee (6.1.2) to retired employees during the year. The Pension Trustee will provide this amount. Journal Entry 12/31/XX Projected Benet Obligation (6.1.5) Plan Assets (6.1.9) Debit (6.1.16) Credit (6.1.16)
6.2
Many pension accounts are not reported on the nancial statements; instead, these pension accounts are closed to Prepaid/Accrued Pension Cost and reported in the notes instead. Therefore, Prepaid/Accrued Pension Cost is an o-balancesheet account that is created just before the statements are printed. After the statements are nished printing, then reverse these closing entries. If Prepaid/Accrued Pension Cost has a debit balance, then report Prepaid Pension Cost as a Long-term Asset on the balance sheet. If it has a credit balance, then report Accrued Pension Cost as a Long-term Liability.
6.3
Typically, a pension plan starts after the rm has been operating for a while; therefore, retroactive service years must be credited to employees already working there. An Actuary (6.1.3) will use employees retroactive service years to estimate the Prior Service Grants.
6.3.1
Prior Service Grants (6.3) are debited to Unrecognized Prior Service Cost. Unrecognized Prior Service Cost is an obalance-sheet Asset, representing the value of employee morale generated by providing existing employees with Prior Service Grants (6.3). Journal Entry 01/01/XX Unrecognized Prior Service Cost (6.3.1) Projected Benet Obligation (6.1.5) Debit (6.3) Credit (6.3)
Note: After the Prior Service Grant, the Projected Benet Obligation has a new beginning balance for the calculation of Interest Cost (6.1.12).
62
6.4
Prior Service Grants (6.3) are amortized evenly over the estimated average tenure of the participating employees.
6.4.1
Amortization PSC: Average Remaining Years = Prior Service Grants (6.3) Average Remaining Service-Years Participating Employees (6.6.12) Journal Entry 12/31/XX Pension Expense (6.1.10) Unrecognized Prior Service Cost (6.3.1) Debit (6.4.1) Credit (6.4.1)
6.5
Prior Service Grants (6.3) are amortized over the estimated total tenure of the participating employees.
6.5.1
An Actuary (6.1.3) will estimate the number of employees retiring in each of future years. Let Number of Employees Retiring In Yeary = An estimate of the number of prior-service employees retiring in year y.
6.5.2
First Year
6.5.3
Final Year
6.5.4
Service-Years-for-Year-y
Service-Yearsy = The estimated service-years for year y L = i=y Number of Employees Retiring In Yeari (6.5.1) Service-Years Table Use the following table to simplify the calculation of the Service-Years-for-year-y. Note: you will need to make a table for each year from the estimated year for the rst (6.5.2) prior-service employee who retires to the last (6.5.3). Year Yeary Yeary+1 ... YearL1 YearL Service-Years Number of Employees Number of Employees ... Number of Employees Number of Employees Service-Yearsy (6.5.4) Retiring In Yeary Retiring In Yeary+1 Retiring In YearL1 Retiring In YearL (6.5.1) (6.5.1) (6.5.1) (6.5.1)
6.5.5
Total Service-Years
The Total Service-Years is the sum of each Service-Years-for-Year-y (6.5.4) total. Total Service-Years =
L y =F
Service-Yearsy (6.5.4)
Total Service-Years Table Use the following table to simplify the calculation of the Total Service-Years.
6.6. SMOOTHING GAINS AND LOSSES Year YearF YearF +1 ... YearL1 YearL Service-Years Service-YearsF Service-YearsF +1 ... Service-YearsL1 Service-YearsL Total Service-Years (6.5.5)
63
6.5.6
Cost Per Service-Year = Unrecognized Prior Service Cost (6.3.1) Total Service Years (6.5.5)
6.5.7
Annual Amortization For Yeary = Service-Yearsy (6.5.4) Cost Per Service-Year (6.5.6) Journal Entry 12/31/XX Pension Expense (6.1.10) Unrecognized Prior Service Cost (6.3.1) Debit (6.5.7) Credit (6.5.7)
6.6
Fluctuations in Plan Assets Return (6.1.14) and Projected Benet Obligation Variables (6.1.8) tend to counter-out each other. However, if an extraordinary economic event occurs, then an extreme gain or loss could follow. The FASB decided to dampen this spike with two smoothing techniques. The rst smoothing technique is to net any Plan Assets (6.1.9) gain or loss with any Projected Benet Obligation (6.1.5) gain or loss.
6.6.1
Unrecognized Net Gain/Loss is an o-balance-sheet account used to smooth out extraordinary gains and losses in pension accounting. It is o-balance-sheet in that its balance is closed to Prepaid/Accrued Pension Cost (6.2) just before statement printing. After the statements are nished printing, then reverse this closing entry. Note: this is also called Deferred Net Gain/Loss.
6.6.2
The Plan Assets Expected Rate of Return is provided by the Pension Trustee (6.1.2) and is multiplied by the Plan Assets (6.1.9) beginning balance to calculate Plan Assets Expected Return (6.6.3).
6.6.3
The Plan Assets Expected Return is an amount destined to uctuate minimally from year to year. Moreover, after the Unexpected Net Gain/(Loss) (6.6.4) journal entry is made, it will be the Plan Assets Expected Return that aects Pension Expense (6.1.10). Plan Assets Expected Return = Plan Assets (6.1.9) Beginning Balance Plan Assets Expected Rate of Return (6.6.2)
6.6.4
Unexpected Net Gain/(Loss) = Plan Assets Return (6.1.14) Plan Assets Expected Return (6.6.3) Journal Entry, If Unexpected Net Gain 12/31/XX Pension Expense (6.1.10) Unrecognized Net Gain/Loss (6.6.1) Debit (6.6.4) 1 Credit (6.6.4)
64 Journal Entry, If Unexpected Net (Loss) 12/31/XX Unrecognized Net Gain/Loss (6.6.1) Pension Expense (6.1.10) Debit (6.6.4)
Credit (6.6.4)
1
6.6.5
Liability Gain/(Loss)
Changes in Projected Benet Obligation Variables (6.1.8) cause either a liability gain or loss. The Pension Trustee (6.1.2) will provide this amount. Journal Entry, If Liability Gain 12/31/XX Projected Benet Obligation (6.1.5) Unrecognized Net Gain/Loss (6.6.1) Journal Entry, If Liability (Loss) Unrecognized Net Gain/Loss (6.6.1) Projected Benet Obligation (6.1.5) Debit (6.6.5) Credit (6.6.5) Debit (6.6.5) Credit (6.6.5)
12/31/XX
6.6.6
The second smoothing technique is to trim o any extreme balance in Unrecognized Net Gain/Loss (6.6.1). Projected Benet Obligation Corridor = Projected Benet Obligation (6.1.5) Beginning Balance 0.10
6.6.7
6.6.8
Corridor Amount
If Projected Benet Obligation Corridor (6.6.6) > Plan Assets Corridor (6.6.7) then: Corridor Amount = Projected Benet Obligation Corridor (6.6.6) If Plan Assets Corridor (6.6.7) > Projected Benet Obligation Corridor (6.6.6) then: Corridor Amount = Plan Assets Corridor (6.6.7)
6.6.9
Possible Corridor Amortization = Unrecognized Net Gain/Loss (6.6.1) Beginning Balance Corridor Amount (6.6.8) If Possible Corridor Amortization < 0 then Smoothing Gains and Losses (6.6) is complete.
6.6.10
The Participating Employees Count is the number of employees participating in the pension program. Let E = The Participating Employees Count
6.6.11
Total Remain Service-Years for each Participating Employee = E i=1 Estimated Remaining Service-Years this Participating Employeei
1 This
seems backwards because Pension Expense is derived from Plan Assets Expected Return, not Plan Assets Return.
65
6.6.12
Average Remaining Service-Years Participating Employees = Total Remaining Service-Years for each Participating Employee (6.6.11) Participating Employees Count (6.6.10)
6.6.13
Corridor Amortization
Possible Corridor Amortization (6.6.9) Average Remaining Service-Years Participating Employees (6.6.12)
Corridor Amortization =
6.6.14
Journal Entry, If Unrecognized Net Gain/Loss (6.6.1) has a debit balance Debit Credit 12/31/XX Pension Expense (6.1.10) (6.6.13) Unrecognized Net Gain/Loss (6.6.1) (6.6.13) Journal Entry, If Unrecognized Net Gain/Loss (6.6.1) has a credit balance Debit Credit 12/31/XX Unrecognized Net Gain/Loss (6.6.1) (6.6.13) Pension Expense (6.1.10) (6.6.13)
6.7
Dened Pension Plan Accounting (6.1.1) is error prone. Conrm that Total Assets = Total Liabilities + Total Equity by building the following table: Assets Plan Assets (6.1.9) Unrecognized Prior Service Costs (6.3) Prepaid Pension Cost (6.2) (Cash) (6.1.15) Total Assets Liabilities Projected Benet Obligation (6.1.5) Accrued Pension Cost (6.2)
Total Liabilities Equity (Pension Expense) (6.1.10) Unrecognized Net Gain (6.6.1) (Unrecognized Net Loss) (6.6.1) Retained Earnings Total Equity
6.8
6.8.1
Since Projected Benet Obligation (6.1.5) and Plan Assets (6.1.9) are not reported on the balance sheet, a closing entry is required. After the statements are nished printing, then reverse these closing entries. Journal Entry Debit Credit 12/31/XX Projected Benet Obligation (6.1.5) (6.1.5) Ending Balance Prepaid/Accrued Pension Cost (6.2) (6.1.5) Ending Balance Journal Entry Debit Credit 12/31/XX Prepaid/Accrued Pension Cost (6.2) (6.1.9) Ending Balance Plan Assets (6.1.9) (6.1.9) Ending Balance
66
6.8.2
After printing the nancial statements, then reverse the previous closing entries. Journal Entry Projected Benet Obligation (6.1.5) Prepaid/Accrued Pension Cost (6.2) Journal Entry 12/31/XX Prepaid/Accrued Pension Cost (6.2) Plan Assets (6.1.9) 12/31/XX Debit (6.1.5) Ending Balance Credit (6.1.5) Ending Balance Debit (6.1.9) Ending Balance Credit (6.1.9) Ending Balance
6.8.3
Since Unrecognized Prior Service Cost (6.3.1) is not reported on the balance sheet, a closing entry is required. After the statements are nished printing, then reverse this closing entry. Journal Entry 12/31/XX Prepaid/Accrued Pension Cost (6.2) Unrecognized Prior Service Cost (6.3.1) Debit (6.3.1) Ending Balance Credit (6.3.1) Ending Balance
6.8.4
After printing the nancial statements, then reverse the previous closing entry. Journal Entry 12/31/XX Unrecognized Prior Service Cost (6.3.1) Prepaid/Accrued Pension Cost (6.2) Debit (6.3.1) Ending Balance Credit (6.3.1) Ending Balance
6.8.5
Since Unrecognized Net Gain/Loss (6.6.1) is not reported on the income statement, a closing entry is required. After the statements are nished printing, then reverse this closing entry. Journal Entry, If Debit Balance Prepaid/Accrued Pension Costs (6.2) Unrecognized Net Gain/Loss (6.6.1) Journal Entry, If Credit Balance 12/31/XX Unrecognized Net Gain/Loss (6.6.1) Prepaid/Accrued Pension Costs (6.2) 12/31/XX Debit (6.6.1) Ending Balance Credit (6.6.1) Ending Balance Debit (6.6.1) Ending Balance Credit (6.6.1) Ending Balance
6.8.6
After printing the nancial statements, then reverse the previous closing entry. Journal Entry, If Debit Balance 12/31/XX Unrecognized Net Gain/Loss (6.6.1) Prepaid/Accrued Pension Costs (6.2) Debit (6.6.1) Ending Balance Credit (6.6.1) Ending Balance Debit (6.6.1) Ending Balance Credit (6.6.1) Ending Balance
Journal Entry, If Credit Balance 12/31/XX Prepaid/Accrued Pension Costs (6.2) Unrecognized Net Gain/Loss (6.6.1)
67
6.9
Minimum Liability
Pension liability is subject to manipulation by providing an unrealistically high Prior Service Grant (6.3), over-estimating the Plan Assets Expected Return (6.6.3), or an unrealistically positive assessment of the Projected Benet Obligation Variables (6.1.8). To mitigate this manipulation, a Minimum Liability is calculated and a journal entry is made such that at least this Minimum Liability is reported on the Balance Sheet for pensions. Note: Minimum Liability is also called Total Minimum Liability, Minimum Pension Liability, Net Pension Liability, and Unfunded Accumulated Benet Obligation.
6.9.1
Additional Pension Liability is a Long-Term Liability account. This account is used to adjust Prepaid/Accrued Pension Cost (6.2) to become the Minimum Liability (6.9).
6.9.2
Deferred Pension Cost is an Intangible Asset account. It is also called Intangible Pension Asset.
6.9.3
Unfunded Accumulated Benet Obligation = Accumulated Benet Obligation (6.1.6) Ending Balance Plan Assets Ending Balance (before Prepaid/Accrued Cost close) (6.8.1)
6.9.4
If Prepaid/Accrued Pension Cost (6.2) Ending Balance is a credit amount then: Additional Pension Liability Ending Balance = Unfunded Accumulated Benet Obligation (6.9.3) Prepaid/Accrued Pension Cost (6.2) Ending Balance If Prepaid/Accrued Pension Cost (6.2) Ending Balance is a debit amount then: Additional Pension Liability Ending Balance = Unfunded Accumulated Benet Obligation (6.9.3) + Prepaid/Accrued Pension Cost (6.2) Ending Balance If Additional Pension Liability Ending Balance < 0 then: Additional Pension Liability Ending Balance = 0
6.9.5
Additional Pension Liability Adjustment = Additional Pension Liability Ending Balance (6.9.4) Additional Pension Liability (6.9.1) Beginning Balance Journal Entry, If Additional Pension Liability Adjustment > 0 Debit Credit 12/31/XX Deferred Pension Cost (6.9.2) (6.9.5) Additional Pension Liability (6.9.1) (6.9.5) Journal Entry, If Additional Pension Liability Adjustment < 0 Debit Credit 12/31/XX Additional Pension Liability (6.9.1) (6.9.5) Deferred Pension Cost (6.9.2) (6.9.5)
6.9.6
Excess of Additional Liability Over Unrecognized Pension Service Cost is a Contra-Equity account.
6.9.7
68
CHAPTER 6. RETIREMENT BENEFIT PLANS If Excess of Additional Liability Over Unrecognized Pension Service Cost Balance < 0 then: Excess of Additional Liability Over Unrecognized Pension Service Cost Balance = 0
6.9.8
If Excess of Additional Liability Over Unrecognized Pension Service Cost Adjustment > 0 Debit Credit 12/31/XX Excess of Additional Liability Over Unrecognized Pension Service Cost (6.9.8) Deferred Pension Cost (6.9.2) (6.9.8) If Excess of Additional Liability Over Unrecognized Pension Service Cost Adjustment < 0 Debit Credit 12/31/XX Deferred Pension Cost (6.9.2) (6.9.8) Excess of Additional Liability Over Unrecognized Pension Service Cost (6.9.8)
6.9.9
Vested Benet Obligation Accumulated Benet Obligation Projected Benet Obligation Plan Assets Funded Status Unrecognized Prior Service Cost Unrecognized Net Gain/Loss Prepaid/Accrued Pension Cost Additional Pension Liability Net Pension Liability
6.10
Accounting textbooks typically present Dened Benet Plan (6.1.1) problems in a form using a Formal Record (the general ledger) and an Informal Record (a spreadsheet). After all of the calculations are performed, the only journal entry to the Formal Record is the following: Journal Entry 12/31/XX Pension Expense (6.1.10) Prepaid/Accrued Pension Cost (6.2) Cash Debit XX.XX XX.XX Credit or XX.XX XX.XX
These are the steps to convert the process described in this book to the journal entry required in most accounting textbooks.
6.10.1
6.10.2
Prepaid/Accrued Pension Cost needs to start with a zero balance. Journal Entry, If Prepaid Pension Asset
1 Before
6.10. TEXTBOOK PENSION PROBLEMS Debit (6.2) Balance Credit (6.2) Balance Debit (6.2) Balance Credit (6.2) Balance
69
01/01/XX
Journal Entry, If Accrued Pension Cost 01/01/XX Prepaid/Accrued Pension Cost (6.2) Retained Earnings
6.10.3
Perform the following steps: 1. Prior Service Grants (6.3) 2. Service Cost (6.1.13) 3. Interest Cost (6.1.12) 4. Plan Assets Return (6.1.14) 5. Pension Contributions (6.1.15) 6. Benets Paid (6.1.16) 7. Amortization of Prior Service Grants (6.4) or (6.5) 8. Smoothing Gains and Losses (6.6)
6.10.4
6.10.5
Textbook Prepaid/Accrued = Pension Contributions (6.1.15) Pension Expense (6.1.10) Ending Balance Textbook Journal Entry, If Textbook Prepaid/Accrued < 0 Debit Credit 12/31/XX Pension Expense (6.1.10) Balance Prepaid/Accrued Pension Cost Textbook Prepaid/Accrued (6.10.5) Cash Pension Contributions (6.1.15) Textbook Journal Entry, If Textbook Prepaid/Accrued > 0 12/31/XX Pension Expense Prepaid/Accrued Pension Cost Cash Debit (6.1.10) Balance Textbook Prepaid/Accrued (6.10.5) Credit
Note: This journal entry is the answer to the textbook problem. Do not perform this journal entry in your records.
6.10.6
If the problem calls for the new Prepaid/Accrued Pension Cost Ending Balance, perform the following: 1. Projected Benet Obligation and Plan Assets Closing Entries (6.8.1) 2. Unrecognized Prior Service Cost Closing Entry (6.8.3) 3. Unrecognized Net Gain/Loss Closing Entry (6.8.5)
6.10.7
70
6.10.8
6.11
Postretirement Benets, Non-Pensions includes retirement health care, life insurance, legal and tax services, tuition, day care, and housing assistance benets. Since health care is the largest postretirement benet, it is used for illustration.
6.11.1
Postretirement Expense
Postretirement Expense is the amount of expense reported for Postretirement Benets, Non-Pensions on the income statement.
6.11.2
The Expected Postretirement Benet Obligation is the present value of an estimate of the liability due to all postretirementparticipating employees. This amount is not reported in the nancial statements.
6.11.3
The Accumulated Postretirement Benet Obligation is also the present value of an estimate of the liability due to all participating employees. However, the liability due is based upon only those employees that are full vested. (Some participating employees are not fully vested because they have not work enough service-years.) This amount is closed to Prepaid/Accrued Postretirement Cost (6.11.4) and reported in the notes.
6.11.4
Many postretirement accounts are not reported on the nancial statements; instead, they are closed to Prepaid/Accrued Postretirement Cost and reported in the notes instead. Therefore, Prepaid/Accrued Postretirement Cost is an o-balancesheet account that is created just before the statements are printed. After the statements are nished printing, then reverse these closing entries. If Prepaid/Accrued Postretirement Cost has a debit balance, then report Prepaid Postretirement Cost as a Long-term Asset on the balance sheet. If it has a credit balance, then report Accrued Postretirement Cost as a Long-term Liability.
6.11.5
Unrecognized Transition Amount is an o-balance-sheet Asset representing the value of employee morale generated by providing existing employees with Postretirement Benets, Non-Pensions. An actuary (6.1.3) will estimate the Unrecognized Transition Amount. The rm has the option to immediately expense the Unrecognized Transition Amount to Eect of a Change in Accounting Principal. Otherwise, the Unrecognized Transition Amount is amortized to Postretirement Expense (6.11.1) over the Average Remaining Service-Years Participating Employees (6.6.12). Journal Entry Debit Credit 01/01/XX Unrecognized Transition Amount (6.11.5) Accumulated Postretirement Benet Obligation (6.11.5)
6.11.6
The Postretirement Plan Assets are the investments the Pension Trustee creates with the rms Postretirement Contributions (6.11.11). After an employee retires, postretirement benets are paid to the employee from these investments. Whereas Postretirement Plan Assets are held with the Pension Trustee, they are recognized as Assets with the rm. (Note: the rm reports the Postretirement Plan Assets in the nancial statement notes, not the balance sheet.)
71
6.11.7
Postretirement Service Cost is the estimated postretirement liability accumulated throughout the year as a result of each postretirement-participating employees work. An actuary (6.1.3) provides this amount. Journal Entry Debit Credit 12/31/XX Postretirement Expense (6.11.1) (6.11.7) Accumulated Pension Benet Obligation (6.11.7)
6.11.8
Discount Rate
The Discount Rate is the estimated time value of money for the year and is provided by an Actuary (6.1.3). The Discount Rate should be the same as the Settlement Rate (6.1.11).
6.11.9
Since the Accumulated Postretirement Benet Obligation is a present value amount, each year it increases with the time value of money. Postretirement Interest Cost represents this inationary increase. Postretirement Interest Cost is calculated by multiplying the Discount Rate (6.11.8) times the Accumulated Postretirement Benet Obligations beginning (January 1st) balance. Postretirement Interest Cost = Accumulated Postretirement Benet Obligation (6.11.3) Beginning Balance Discount Rate (6.11.8 ) Journal Entry 12/31/XX Postretirement Expense (6.11.1) Accumulated Postretirement Benet Obligation Debit (6.11.9) Credit (6.11.9)
6.11.10
Since the Pension Trustee (6.1.2) is supposed to invest the rms contributions responsibly, the Postretirement Plan Assets (6.11.6) should generate positive returns. These positive returns are reported by the Trustee and increase the Postretirement Plan Assets and decrease the Postretirement Expense (6.11.1). However, if market conditions decline (or Trustee irresponsibility occurs) and the Postretirement Plan Assets generate negative returns, then the Postretirement Plan Assets will decrease and Postretirement Expense will increase. The Postretirement Plan Assets Return will be provided by the Pension Trustee. Journal Entry, If Increase 12/31/XX Postretirement Plan Assets Postretirement Expense Debit (6.11.10) Credit (6.11.10) Debit (6.11.10) Credit (6.11.10)
6.11.11
Postretirement Contributions
Postretirement Contributions are cash payments from the rm to the Pension Trustee (6.1.2) for the Postretirement Service Cost (6.11.7) for the year. Journal Entry Debit Credit 12/31/XX Postretirement Plan Assets (6.11.6) (6.11.11) Cash (6.11.11)
6.11.12
Postretirement Unrecognized Transition Amortization = Unrecognized Transition Amount (6.11.5) Opening Balance Average Remaining Service-Years Participating Employees (6.6.12)
72 Journal Entry 12/31/XX Postretirement Expense (6.11.1) Unrecognized Transition Amount Debit (6.11.12)
Credit (6.11.12)
6.11.13
Benets Paid are the monies paid by the Pension Trustee (6.1.2) to retired employees during the year for Postretirement Benet, Non-Pension expenses. The Trustee will provide this amount. Journal Entry Debit Credit 12/31/XX Accumulated Postretirement Benet Obligation (6.11.13) Postretirement Plan Assets (6.11.13)
6.11.14
Since Accumulated Postretirement Benet Obligation (6.11.3), Postretirement Plan Assets (6.11.6), and other items not yet mentioned are not reported on the balance sheet, a closing entry is required. After the statements are nished printing, then reverse these closing entries. Journal Entry Debit Credit 12/31/XX Accumulated Postretirement Benet Obligation (6.11.3) Ending Balance Prepaid/Accrued Postretirement Cost (6.11.4) (6.11.3) Ending Balance Journal Entry 12/31/XX Prepaid/Accrued Postretirement Cost (6.11.4) Postretirement Plan Assets Debit (6.11.6) Ending Balance Credit (6.11.6) Ending Balance
6.11.15
Journal Entry 12/31/XX Prepaid/Accrued Postretirement Cost (6.11.4) Unrecognized Transition Amount
6.11.16
After printing the nancial statements, then reverse the previous closing entries. Journal Entry 12/31/XX Accumulated Postretirement Benet Obligation Prepaid/Accrued Postretirement Cost (6.11.4) Debit (6.11.3) Ending Balance Credit (6.11.3) Ending Balance Debit (6.11.6) Ending Balance Credit (6.11.6) Ending Balance Debit (6.11.5) Ending Balance Credit (6.11.5) Ending Balance
Journal Entry 12/31/XX Prepaid/Accrued Postretirement Cost (6.11.4) Postretirement Plan Assets Journal Entry Prepaid/Accrued Postretirement Cost (6.11.4) Unrecognized Transition Amount
12/31/XX
6.12
Fluctuations in Postretirement Plan Assets Return (6.11.10) and Accumulated Postretirement Benet Obligation Variables tend to counter-out each other. However, if an extraordinary economic event occurs, then an extreme gain or loss could follow. The FASB decided to dampen this spike with a smoothing technique.
73
6.12.1
The Expected Rate of Postretirement Return is provided by the Pension Trustee and is multiplied by the Postretirement Plan Assets (6.11.6) beginning balance to calculate Postretirement Plan Assets Expected Return (6.12.2).
6.12.2
Postretirement Plan Assets Expected Return = Postretirement Plan Assets (6.11.6) Beginning Balance Expected Rate of Postretirement Return (6.12.1)
6.12.3
Postretirement Unrecognized Net Gain/Loss is an o-balance-sheet account used to smooth out extraordinary gains and losses in postretirement accounting. It is o-balance-sheet in that its balance is closed to Prepaid/Accrued Postretirement Cost (6.11.4) just before statement printing. After the statements are nished printing, then reverse this closing entry.
6.12.4
Postretirement Unexpected Net Gain/(Loss) = Postretirement Plan Assets Return (6.11.10) Postretirement Plan Assets Expected Return (6.12.2) Journal Entry, If Unexpected Net Gain Debit Credit 12/31/XX Postretirement Expense (6.11.1) (6.12.4) Postretirement Unrecognized Net Gain/Loss (6.12.3) (6.12.4) Journal Entry, If Unexpected Net (Loss) 12/31/XX Postretirement Unrecognized Net Gain/Loss (6.12.3) Postretirement Expense (6.11.1) Debit (6.12.4) Credit (6.12.4)
6.12.5
Changes in Accumulated Postretirement Benet Obligation Variables cause either a postretirement liability gain or loss. Journal Entry, If Postretirement Liability Gain Debit Credit 12/31/XX Accumulated Postretirement Benet Obligation (6.12.5) Postretirement Unrecognized Net Gain/Loss (6.12.3) (6.12.5) Journal Entry, If Postretirement Liability (Loss) Debit Credit 12/31/XX Postretirement Unrecognized Net Gain/Loss (6.12.3) (6.12.5) Accumulated Postretirement Benet Obligation (6.12.5)
6.12.6
6.12.7
Postretirement Plan Assets Corridor = Postretirement Plan Assets Beginning Balance 0.10
6.12.8
If Accumulated Postretirement Benet Obligation Corridor (6.12.6) > Postretirement Plan Assets Corridor (6.12.7) then: Postretirement Corridor Amount = Accumulated Postretirement Benet Obligation Corridor (6.12.6) If Postretirement Plan Assets Corridor (6.12.7) > Accumulated Postretirement Benet Obligation Corridor (6.12.6) then: Postretirement Corridor Amount = Postretirement Plan Assets Corridor (6.12.7)
74
6.12.9
Possible Postretirement Corridor Amortization = Postretirement Unrecognized Net Gain/Loss Beginning Balance (6.12.3) Postretirement Corridor Amount (6.12.8) If Possible Postretirement Corridor Amortization < 0 then no amortization.
6.12.10
6.12.11
Journal Entry, If Postretirement Corridor Amount (6.12.8) = Accumulated Postretirement Corridor (6.12.6) Debit Credit 12/31/XX Postretirement Expense (6.11.1) (6.12.10) Postretirement Unrecognized Net Gain/Loss (6.12.10) Journal Entry, If Postretirement Corridor Amount (6.12.8) = Postretirement Plan Assets Corridor (6.12.7) Debit Credit 12/31/XX Postretirement Unrecognized Net Gain/Loss (6.12.10) Postretirement Expense (6.11.1) (6.12.10)
6.12.12
Since Postretirement Unrecognized Net Gain/Loss (6.12.3) is not reported on the income statement, a closing entry is required. After the statements are nished printing, then reverse this closing entry. Journal Entry, If Debit Balance 12/31/XX Prepaid/Accrued Postretirement Costs (6.11.4) Postretirement Unrecognized Net Gain/Loss Debit (6.12.3) Ending Balance Credit (6.12.3) Ending Balance Debit (6.12.3) Ending Balance Credit (6.12.3) Ending Balance
Journal Entry, If Credit Balance 12/31/XX Postretirement Unrecognized Net Gain/Loss Prepaid/Accrued Postretirement Costs (6.11.4)
6.12.13
After printing the nancial statements, then reverse the previous closing entry. Journal Entry, If Debit Balance 12/31/XX Postretirement Unrecognized Net Gain/Loss Prepaid/Accrued Postretirement Costs (6.11.4) Debit (6.12.3) Ending Balance Credit (6.12.3) Ending Balance Debit (6.12.3) Ending Balance Credit (6.12.3) Ending Balance
Journal Entry, If Credit Balance 12/31/XX Prepaid/Accrued Postretirement Costs (6.11.4) Postretirement Unrecognized Net Gain/Loss
Chapter 7
Interperiod Tax
7.1
7.1.1
Permanent Dierences
Nontaxable Revenues
Nontaxable Revenues = Muni-bond interest + 85% of dividends receivable + Benets from life insurance policies + Goodwill Amortization 1
7.1.2
Nondeductible Expenses
7.1.3
7.2
7.2.1
Income Statement Revenues = Revenues Same GAAP and Tax Nontaxable Revenue (7.1.1) Credit Sales Service Performed But Not Collected Revenue Recognized on Previous Collections
7.2.2
Income Statement Expenses = Expenses Same GAAP and Tax Nondeductible Expenses (7.1.2) Estimated Warranty Costs Estimated Bad Debt Expense Accrued Wages Prepaid Expenses Depreciation Expense
7.2.3
Pretax Accounting Income = Income Statement Revenues (7.2.1) Income Statement Expenses (7.2.2)
1 Archaic
75
76
7.3
7.3.1
Temporary Dierences
Temporary Dierence Current Asset
+ + + + + +
Temporary Dierence Current Asset = (Estimated Warranty Expense Warranty Claims) (Estimated Bad Debt Expense Bad Debt Write Os) (Accrued Wages Accrued Wages Paid) (Estimated Discontinued Operations Discontinued Operations Realized) (Litigation Loss Estimate Litigation Loss Realized) (Cash Collected In Advance Deliveries From Cash Collected In Advance) [Loss Carryforward (Net Income Loss Carryforward Balance)]
7.3.2
Temporary Dierence Noncurrent Asset = (Securities Available For Sale Market Value Securities Available For Sale Book Value)
7.3.3
Temporary Dierence Current Liability = (Credit Sales Cash Collected On Credit Sales) + (Cash Prepaid Usage Of Prepaid Items)
7.3.4
7.3.5
Temporary Dierence Asset = Temporary Dierence Current Asset (7.3.1) + Temporary Dierence Noncurrent Asset (7.3.2)
7.3.6
Temporary Dierence Liability = Temporary Dierence Current Liability (7.3.3) + Temporary Dierence Noncurrent Liability (7.3.4)
7.4
7.4.1
Deferred Taxes
Deferred Tax Current Asset
Deferred Tax Current Asset = Temporary Dierence Current Asset (7.3.1) Enacted Tax Rate
7.4.2
Deferred Tax Noncurrent Asset = Temporary Dierence Noncurrent Asset (7.3.2) Enacted Tax Rate
7.4.3
Deferred Tax Current Liability = Temporary Dierence Current Liability (7.3.3) Enacted Tax Rate
7.4.4
Deferred Tax Noncurrent Liability = Temporary Dierence Noncurrent Liability (7.3.4) Enacted Tax Rate
7.4.5
Deferred Tax Asset = Deferred Tax Current Asset (7.4.1) + Deferred Tax Noncurrent Asset (7.4.2)
77
7.4.6
Deferred Tax Liability = Deferred Tax Current Liability (7.4.3) + Deferred Tax Noncurrent Liability (7.4.4)
7.5
7.5.1
Statement Calculations
Taxable Income
Taxable Income = Pretax Accounting Income (7.2.3) + Temporary Dierence Asset (7.3.5) Temporary Dierence Liability (7.3.6) Net Permanent Dierence (7.1.3)
7.5.2
7.5.3
Income Tax Expense = Income Tax Payable (7.5.2) + Deferred Tax Liability (7.4.6) Deferred Tax Asset (7.4.5) Journal Entry 12/31/XX Income Tax Expense Deferred Tax Current Asset Deferred Tax Noncurrent Asset Deferred Tax Current Liability Deferred Tax Noncurrent Liability Income Tax Payable Debit (7.5.3) (7.4.1) (7.4.2) Credit
7.5.4
Net Income
Net Income = Pretax Accounting Income (7.2.3) Income Tax Expense (7.5.3)
7.6
7.6.1
Nondeductibility Eective Tax Oset = Nondeductible Expenses (7.1.2) Pretax Accounting Income (7.2.3) Current Tax Rate
7.6.2
Future Tax Rate Eective Tax Oset = [Temporary Dierence Asset (7.3.5) Temporary Dierence Liability (7.3.6)] Pretax Accounting Income (7.2.3) (Enacted Tax Rate Current Tax Rate)
78
7.6.3
Eective Tax Rate = Income Tax Expense (7.5.3) Pretax Accounting Income (7.2.3) or Eective Tax Rate = Current Tax Rate + Nondeductibility Eective Tax Oset (7.6.1) + Future Tax Rate Eective Tax Oset (7.6.2)
7.7
7.7.1
Loss Carryback/Carryforward
Loss Carryback Tax Benet
Loss Carryback Tax Benet = Tax Paidyear2 + Tax Paidyear1 Journal Entry 12/31/XX Income Tax Refund Receivable Benet Due to Loss Carryback (Contra-Income Tax Expense) Debit (7.7.1) Credit (7.7.1)
7.7.2
Loss Carryforward = Current Year Taxable Income (Should be negative) (Taxable Incomeyear2 + Taxable Incomeyear1 )
7.7.3
Deferred Tax on Loss Carryforward = Loss Carryforward (7.7.2) or Current Year Taxable Income Future Tax Rate Journal Entry 12/31/XX Deferred Tax Current Asset Benet Due to Loss Carryforward (Contra-Income Tax Expense) Debit (7.7.3) Credit (7.7.3)
Chapter 8
The Retrospective Approach refers to going back to the rms beginning and assuming the rm began with the new Accounting Principle. A Change in Accounting Principle is a change from one generally accepted accounting principle to another. Examples include changing: 1. an inventory items costing method (e.g. from Average Cost to FIFO). 2. a construction projects revenue method (e.g. from Completed-Contract to Precentage-Of-Completion). However, a change from an unacceptable principle or an incorrectly applied principle to a generally accepted accounting principle is not a Change in Accounting Principle (8.1); instead, it is a Prior-Period Error Correction (8.4). Also, changing an inventory items costing method to LIFO requires its own section (8.7). And changing an assets Depreciation Method (e.g. from SYD to straight-line) would seem like a Change in Accounting Principle; however, it has recently been reclassied as a Change In Accounting Estimate (8.2). To apply the Retrospective Approach of changing an Accounting Principle, calculate the following:
8.1.1
8.1.2
Calculate the total pretax income (8.1.1) from the rms inception until the end of two years ago, assuming the rm used the new accounting principle.
8.1.3
Calculate the total pretax income (8.1.1) from the rms inception until the end of two years ago. Note: the rm used the old accounting principle.
8.1.4
Calculate the pretax income (8.1.1) for the previous year, assuming the rm used the new accounting principle.
8.1.5
Calculate the pretax income (8.1.1) for the previous year. Note: the rm used the old accounting principle.
8.1.6
Calculate the pretax income (8.1.1) for the current year. Note: the rm used the new accounting principle. 79
80
8.1.7
New Method Total Pretax Income At Beginning Current Year = New Method Total Pretax Income Prior To Previous Year (8.1.2) + New Method Pretax Income Previous Year (8.1.4)
8.1.8
Old Method Total Pretax Income At Beginning Current Year = Old Method Total Pretax Income Prior To Previous Year (8.1.3) + Old Method Pretax Income Previous Year (8.1.5)
8.1.9
Total Pretax Income Dierence = New Method Total Pretax Income At Beginning Current Year (8.1.7) Old Method Total Pretax Income At Beginning Current Year (8.1.8)
8.1.10
Income Dierence Tax Eect = Total Pretax Income Dierence (8.1.9) Eective Tax Rate
8.1.11
Income Eect Net Of Tax = Total Pretax Income Dierence (8.1.9) Income Dierence Tax Eect (8.1.10) Journal Entry, If Construction Project and Total Pretax Income Dierence > 0 Debit Credit 01/01/XX Construction in Process Total Pretax Income Dierence (8.1.9) Deferred Tax Liability Income Dierence Tax Eect (8.1.10) Retained Earnings Income Eect Net Of Tax (8.1.11) Journal Entry, If Construction Project and Total Pretax Income Dierence < 0 Debit Credit 01/01/XX Deferred Tax Asset Income Dierence Tax Eect (8.1.10) Retained Earnings Income Eect Net Of Tax (8.1.11) Construction in Process Total Pretax Income Dierence (8.1.9) Journal Entry, If Inventory Costing and Total Pretax Income Dierence > 0 Debit Credit 01/01/XX Inventory Total Pretax Income Dierence (8.1.9) Deferred Tax Liability Income Dierence Tax Eect (8.1.10) Retained Earnings Income Eect Net Of Tax (8.1.11) Journal Entry, If Inventory Costing and Total Pretax Income Dierence < 0 Debit Credit 01/01/XX Deferred Tax Asset Income Dierence Tax Eect (8.1.10) Retained Earnings Income Eect Net Of Tax (8.1.11) Inventory Total Pretax Income Dierence (8.1.9)
8.1.12
Previous Year New Net Income = New Method Pretax Income Previous Year (8.1.4) [New Method Pretax Income Previous Year (8.1.4) Eective Tax Rate]
81
8.1.13
Previous Year New Earnings Per Share = Previous Year New Net Income (8.1.12) Shares Outstanding
8.1.14
Current Year Net Income = New Method Pretax Income Current Year (8.1.6) [New Method Pretax Income Current Year (8.1.6) Eective Tax Rate]
8.1.15
Current Year Earnings Per Share = Current Year Net Income (8.1.14) Shares Outstanding
8.1.16
8.1.17
Prior To Previous Year Dierence = New Method Total Pretax Income Prior To Previous Year (8.1.2) Old Method Total Pretax Income Prior To Previous Year (8.1.3)
8.1.18
Prior To Previous Year Dierence Tax Eect = Prior To Previous Year Dierence (8.1.17) Eective Tax Rate
8.1.19
Prior To Previous Year Dierence Net Of Tax = Prior To Previous Year Dierence (8.1.17) Prior To Previous Year Dierence Tax Eect (8.1.18)
8.1.20
Retained Earnings, Beginning Cumulative Eect of New Accounting Method Adjusted Retained Earnings, Beginning Add: Net Income Deduct: Dividends Retained Earnings, Ending
(F) Current Year Net Income (8.1.14) (G) Current Year Dividends (H) (F) + (G) (H)
8.2
The Prospective Approach refers to not going back to the rms beginning and changing prior accounting periods. Only the current period and (maybe) future periods are aected. Estimate changes are normal and common. Describe in the Notes the eect on:
82
CHAPTER 8. ACCOUNTING CHANGES AND ERROR CORRECTIONS 1. Income Before Extraordinary Items (IBEI). 2. Net Income. 3. per-share amounts of IBEI and Net Income.
8.2.1
A change in an estimate that aects the current accounting period only (e.g. adjusting the Allowance for Doubtful Accounts) is accounted for in the usual manner.
8.2.2
Examples of changes in estimates that aect both the current accounting period and future periods are: 1. changing the Estimated Life of an Asset. 2. changing the Estimated Residual Value of an Asset. 3. changing the Depreciation Method of an Asset. The process to change the Depreciation Method is to start a new Depreciation Schedule using the current Book Value. Describe in the Notes the eect on: 1. Income Before Extraordinary Items (IBEI). 2. Net Income. 3. per-share amounts of IBEI and Net Income.
8.2.3
If it is not clear whether an accounting change is a change in principle or a change in estimate, treat it as a change in estimate. For example, it is a change in estimate if the purchase of tools have always been expensed, and it now seems prudent to start capitalizing these tools.
8.3
If a prior-period error was the misclassication of an account (e.g. Accounts Receivable instead of Notes Receivable), then the remedy is: 1. Journal Entry the correction. 2. Have the Comparative Balance Sheet reect the correction. 3. Disclose the error in the Notes, acknowledging no impact on Net Income.
8.4
If an expense went under-reported in a prior period: 1. Make the Retained Earnings Correction (8.4.2) and the Deferred Tax Liability Correction (8.4.3). 2. Retrospectively restate up to the last three Income Statements and Balance Sheets comparatively. 3. Include the Prior Period Adjustment in the Statement of Retained Earnings. 4. Describe in the Notes the eect on: (a) Cost of Goods Sold (b) Income Before Extraordinary Items (IBEI). (c) Net Income. (d) per-share amounts of IBEI and Net Income.
83
8.4.1
Contra-Asset/Liabilityitem
Contra-Asset/Liabilityitem refers to the Balance Sheet account credited in an expense transaction (most likely an Assets Accumulated Depreciation).
8.4.2
8.4.3
Deferred Tax Liability Correction = Expense Omission Eective Tax Rate Retained Earnings Journal Entry XX/XX/XX Retained Earnings Deferred Tax Liability Contra-Asset/Liabilityitem (8.4.1) Debit Retained Earnings Correction (8.4.2) Deferred Tax Liability Correction (8.4.3) Credit
Expense Omission
8.4.4
Retained Earnings, 1/1/XX Prior Period Adjustment Less: Tax Reduction Adjusted Retained Earnings, 1/1/XX Add: Net Income Deduct: Dividends Retained Earnings, 12/31/XX
8.5
If the periodic inventory system is used, then the ending Inventory count aects Cost Of Goods Sold and subsequently Retained Earnings.
8.5.1
Inventory Overstated
Here is the chain of events if ending Inventory is overstated: Revenue Beginning Inventory Cost of Goods Sold + Purchases Gross Margin Goods Available Operating Expenses Ending Inventory Pretax Income Cost of Goods Sold Net Income Retained Earnings
8.5.2
8.5.3
Income Tax Payable Correction = Inventory Overstated Eective Tax Rate Retained Earnings Journal Entry
84
CHAPTER 8. ACCOUNTING CHANGES AND ERROR CORRECTIONS Debit Retained Earnings Correction (8.5.2) Income Tax Payable Correction (8.5.3) Credit
XX/XX/XX
Inventory Overstated
8.5.4
Inventory Understated
Here is the chain of events if ending Inventory is understated: Revenue Beginning Inventory Cost of Goods Sold Gross Margin + Purchases Goods Available Operating Expenses Pretax Income Ending Inventory Cost of Goods Sold Net Income Retained Earnings
8.5.5
8.5.6
Income Tax Payable Correction = Inventory Understated Eective Tax Rate Retained Earnings Journal Entry XX/XX/XX Inventory Retained Earnings Income Tax Payable Debit Inventory Understated Credit Retained Earnings Correction (8.5.5) Income Tax Payable Correction (8.5.6)
8.6 8.7
Changing to LIFO, by proclaimation, is reported Prospectively. The beginning inventory becomes the base for subsequent Cost Of Goods Sold calculations. Describe in the Notes a justication of the change.
Chapter 9
The three broad categories of funds are Governmental, Proprietary, and Fiduciary. The Fiduciary category contains Agency funds and a subcategory of funds called Trust. Each of the funds General, Special Revenue, Debt Service, Capital Projects, Permanent, Enterprise, Internal Service, Investment, Pension, and Private Purpose are in one of the broad categories. Moreover, Investment, Pension, and Private Purpose funds are in the Trust subcategory. The diagram below maps out the relationships between the funds and their categories. In the diagram, the funds distinguishing characteristics are noted with an arrow. This chapter explores the General Governmental Fund.
Funds
Current economic resources Modified accrual Balance sheet Fiscal accountability Expenditures Statement of Cash Flows Total economic resources Full accrual Statement of Net Assets Operational accountability Expenses
Fiduciary
Agency Trust
Proprietary Governmental
Enterprise
Internal Service
Government employees
Permanent
85
86
9.2
9.2.1
A Fund is an accounting entity. A Fund is managed with a general ledger assets, liabilities, equity, etc. A Fund used to segregate governmental activities.
9.2.2
Governmental Executive
The Governmental Executive is in charge of the Executive branch. The Legislature passes Appropriations (9.4.1) mandating the Governmental Executive to make improvements or solve problems by spending money. The Governmental Executive is either the State Governor or the City or County Mayor.
9.2.3
Every Governmental Entity accounts for major operations by using the General Governmental Fund. The General Governmental Fund is accounted for by using a general ledger.
9.2.4
Optionally, specic revenues could be earmarked for specic expenditures (9.4.3). If so, a Special Revenue Fund is created. A Special Revenue Fund is accounted for by using a general ledger.
9.2.5
An Internal Service Fund is used to account for products or services supplied to other agencies or departments within the Governmental Entity. Internal Service Funds are restored to their original value usually through an Interfund Transfer In (9.3.15).
9.2.6
Fund Balance
Fund Balance is the General Governmental Funds (9.2.3) or Special Revenue Funds (9.2.4) estimated current balance. The Fund Balance is either reserved for special purposes or available for Appropriations (9.4.1). Fund Balance is accounted for in an account called Fund Balance. The account Fund Balance is an Equity account; therefore, it carries a credit balance.
9.3
9.3.1
Inows
Estimated Revenues
9.3.2
Every year the Governmental Entity estimates non-property tax revenues for the following year. Estimated Non-Property Tax Revenue Amount = + Estimated Interest/Penalties on Delinquencies + Estimated Sales Taxes + Estimated Corporate Taxes + Estimated Licenses + Estimated Permits + Estimated Fines + Estimated Forfeits + Estimated Intergovernmental Revenue + Estimated Fees for Services + Estimated Miscellaneous Revenue Debit Credit 01/01/XX Estimated Revenues (9.3.1) (9.3.2) Fund Balance (9.2.6) (9.3.2)
9.3. INFLOWS
87
9.3.3
Estimated Other Financing Sources is an account used to estimate: 1. Transfers into (9.3.15) the General Governmental Fund (9.2.3) or a Special Revenue Fund (9.2.4) from other funds. 2. Bonds expected to be issued. Estimated Other Financing Sources appears on the Budgetary Comparison Schedule.
9.3.4
Actual Revenues
Actual Revenues is a Revenue account which appears on the Statement of Revenues, Expenditures, and Changes in Fund Balance.
9.3.5
Non-Exchange Revenue
A Non-Exchange Revenue is a Revenue in which the Governmental Entity does not exchange an equal value of goods or services. Taxes comprise most of the Non-Exchange Revenue.
9.3.6
Property Tax Revenue Needed Property Taxes Receivable Amount = 1 Estimated Uncollectible Percent or Let n = the number of property parcels. n Property Taxes Receivable Amount = i=1 Property Parcel Tax Assessmenti
9.3.7
Taxes ReceivableCurrent
9.3.8
Estimated UncollectibleCurrent
9.3.9
Property taxes are an Imposed, Non-Exchange Revenue (9.3.5). Being Imposed, the Governmental Entity has a legal claim for collection. Therefore, the Property Taxes Revenue Amount equals the Property Taxes Receivable Amount (9.3.6) expected to be collected. Property Taxes Revenue Amount = Property Taxes Receivable Amount (9.3.6) (1 Estimated Uncollectible Percent)
9.3.10
01/01/XX
9.3.11
Uncollectible Property Taxes Amount = Property Taxes Receivable Amount (9.3.6) Estimated Uncollectible Percent
9.3.12
Because property taxes are an Imposed, Non-Exchange Revenue, revenue for property taxes is recognized at the beginning of the year for which the tax was levied, before cash is received. Debit Credit 01/01/XX Taxes ReceivableCurrent (9.3.7) (9.3.6) Estimated UncollectibleCurrent (9.3.8) (9.3.11) Actual Revenues (9.3.4) (9.3.9)
88
9.3.13
XX/XX/XX
9.3.14
Non-Property Taxes or Fees received are recorded as upon cash collection: Debit Credit XX/XX/XX Cash Amount Actual Revenues (9.3.4) Amount
9.3.15
The account Interfund Transfer In is reported on the Statement of Revenues, Expenditures, and Changes in Fund Balance. Use Interfund Transfer In to transfer assets into an account.
9.3.16
The account Bond Proceeds is reported on the Statement of Revenues, Expenditures, and Changes in Fund Balance. Use Bond Proceeds to record the proceeds from bonds issued.
9.3.17
Every year the governmental entity estimates transfers in from other funds for the following year. That estimation is recorded as follows: Debit Credit XX/XX/XX Estimated Other Financing Sources (9.3.3) Estimation Fund Balance (9.2.6) Estimation
9.3.18
Every year the governmental entity estimates bonds to be issued for the following year. That estimation is recorded as follows: Debit Credit XX/XX/XX Estimated Other Financing Sources (9.3.3) Estimation Fund Balance (9.2.6) Estimation
9.3.19
XX/XX/XX
9.3.20
XX/XX/XX
9.4
9.4.1
Outows
Appropriations
Appropriations are Legislative mandates for the Governmental Executive (9.2.2) to spend money. Appropriations are accounted for in an account called Appropriations.
9.4. OUTFLOWS
89
9.4.2
Encumbrancesyear
Encumbrances are nancial commitments to vendors to purchase goods and/or services. An Encumbrance is initiated by the Governmental Executive (9.2.2) with either a contract or a purchase order. An Encumbrance does not generate a liability; a liability is generated when the goods and/or services are received by the government. Encumbrances are accounted for in an annual account called Encumbrancesyear .
9.4.3
Expendituresyear
An Expenditure is the cost to purchase a good or service. Expenditures are accounted for in an account called Expendituresyear . Expenditures contrast with Expenses Expenses are the costs consumed during a period.
9.4.4
Estimated Other Financing Uses is an account used to estimate transfers out of the General Governmental Fund (9.2.3) or a Special Revenue Fund (9.2.4) to other funds. Estimated Other Financing Uses appears on the Budgetary Comparison Schedule. Debit Credit XX/XX/XX Fund Balance (9.2.6) Estimation Estimated Other Financing Uses (9.4.4) Estimation
9.4.5
Interfund Transfer Out is reported on the Statement of Revenues, Expenditures, and Changes in Fund Balance. Use Interfund Transfer Out to transfer assets out of an account. Debit Credit XX/XX/XX Other Financing UsesInterfund Transfer Out Amount Cash Amount Note: also see Supplies Internal Service Fund (9.5.1).
9.4.6
Reserve Account
A Reserve Account is an account that records a portion of the equity that must be segregated for some future use. Reserve Accounts carry a credit balance and appear on the Fund Balance Sheet.
9.4.7
Reserve for Encumbrances is a Reserve Account (9.4.6) used to balance the Encumbrances (9.4.2) journal entry. It represents the amount of Encumbrances (9.4.2) outstanding.
9.4.8
Reserve for Supplies is a Reserve Account (9.4.6) used to prevent the Inventory of Supplies (9.4.9) from being Appropriated (9.4.1).
9.4.9
Inventory of Supplies
9.4.10
Every year the governmental entity estimates transfers out to other funds for the following year. That estimation is recorded as follows: Debit Credit XX/XX/XX Fund Balance (9.2.6) Estimation Estimated Other Financing Uses (9.4.4) Estimation
90
9.4.11
Recognizing Appropriations
The Legislatures budgetary authorization is recorded as follows: Debit Credit XX/XX/XX Fund Balance (9.2.6) Budget Total Appropriations (9.4.1) Budget Total
9.4.12
Let n = the number of line-items purchased. n Purchase Total = i=1 line-item estimated costi
9.4.13
A signed contract or purchase order submission is recorded as follows: Debit Credit XX/XX/XX Encumbrancesyear (9.4.2) (9.4.12) Reserve for Encumbrances (9.4.7) (9.4.12)
9.4.14
If Invoice Total = Purchase Total (9.4.12) then: Encumbrance Reversal = Invoice Total If Invoice Total <> Purchase Total (9.4.12) because of a partial shipment then: Let n = the number of line-items received. n Encumbrance Reversal = i=1 line-item received estimated costi If Invoice Total <> Purchase Total (9.4.12) because of a price uctuation then: Let n = the number of line-items purchased. n Encumbrance Reversal = i=1 line-item estimated costi If Invoice Total <> Purchase Total (9.4.12) because of a partial shipment and a price uctuation then: Let n = the number of line-items received. n Encumbrance Reversal = i=1 line-item received estimated costi Debit Credit XX/XX/XX Reserve for Encumbrances (9.4.7) Encumbrance Reversal Encumbrancesyear (9.4.2) Encumbrance Reversal Note: If the total cost of the order exceeds (or is expected to exceed) the Purchase Total (9.4.12), then request from the spending authority a Supplemental Appropriation (9.4.1).
9.4.15
XX/XX/XX
9.4.16
XX/XX/XX
9.4.17
An Emergency Purchase bypasses the Encumbrance (9.4.2) process. Debit Credit XX/XX/XX Expendituresyear (9.4.3) Emergency Amount Cash Emergency Amount
91
9.5
9.5.1
To create an Supplies Internal Service Fund (9.2.5): XX/XX/XX Other Financing UsesInterfund Transfer Out (9.4.5) Inventory of Supplies (9.4.9) Debit Credit Reserve for Supplies (9.4.8) Amount Fund Balance (9.2.6) Amount
XX/XX/XX
9.6
9.6.1
Accruals
Delinquent Property Taxes Amount
9.7
9.7.1
Reporting
Unencumbered Unexpended Appropriations
Unencumbered Unexpended Appropriations is the amount of money the Governmental Executive (9.2.2) has available to spend. This is also called Available Appropriations. Unencumbered Unexpended Appropriations = + Appropriations (9.4.1) credit balance Encumbrancesyear (9.4.2) debit balance Expendituresyear (9.4.3) debit balance
9.7.2
+ + + =
Appropriations Reconciliation
Encumbrancesyear (9.4.2) debit balance Expendituresyear (9.4.3) debit balance Available Appropriations (9.7.1) Appropriations (9.4.1) credit balance
9.8
9.8.1
Closing Entries
Close Taxes ReceivableCurrent
Close Taxes ReceivableCurrent at year-end, but before statement printing. Debit Credit 12/31/XX Taxes ReceivableDelinquent (9.6.1) Taxes ReceivableCurrent (9.6.1)
9.8.2
Close Estimated UncollectibleCurrent at year-end, but before statement printing. Debit Credit 12/31/XX Estimated UncollectibleCurrent (9.3.8) (9.3.8) Balance Estimated UncollectibleDelinquent (9.3.8) Balance
9.8.3
Close the budgetary accounts at year-end, but before statement printing. Debit Credit 12/31/XX Appropriations (9.4.1) (9.4.1) Balance Fund Balance (9.2.6) (9.4.1) Balance
92
CHAPTER 9. STATE AND LOCAL GENERAL GOVERNMENTAL FUND ACCOUNTING Debit Credit Estimated Other Financing Uses (9.4.4) (9.4.4) Balance Fund Balance (9.2.6) (9.4.4) Balance Debit Credit Fund Balance (9.2.6) (9.4.2) Balance Encumbrancesyear (9.4.2) (9.4.2) Balance Debit Credit Fund Balance (9.2.6) (9.3.1) Balance Estimated Revenues (9.3.1) (9.3.1) Balance Debit Credit Fund Balance (9.2.6) (9.3.3) Balance Estimated Other Financing Sources (9.3.3) (9.3.3) Balance
12/31/XX
12/31/XX
12/31/XX
12/31/XX
9.8.4
Close the nominal accounts after statement printing. Debit 12/31/XX Actual Revenues (9.3.4) (9.3.4) Balance Fund Balance (9.2.6) 12/31/XX
12/31/XX
12/31/XX
12/31/XX
Debit Credit Fund Balance (9.2.6) (9.4.5) Balance Other Financing UsesInterfund Transfer Out (9.4.5) (9.4.5) Balance Debit Credit Fund Balance (9.2.6) (9.4.3) Balance Expendituresyear (9.4.3) (9.4.3) Balance Debit Credit Other Financing SourcesInterfund Transfer In (9.3.15) (9.3.15) Balance Fund Balance (9.2.6) (9.3.15) Balance Debit Credit Fund Balance (9.2.6) (9.3.16) Balance Other Financing SourcesBond Proceeds (9.3.16) (9.3.16) Balance
9.8.5
After statement printing, reverse the Encumbrance Account Closing Entry (9.8.3). This will prevent unfullled purchase orders from aecting next years budget. When unfullled goods and services are nally received, record the Expenditureyear using the previous year. Debit Credit 01/01/XX Encumbrancesyear (9.4.2) (9.4.2) Balance 1 Fund Balance (9.2.6) (9.4.2) Balance 1
1 Before
Chapter 10
10.1
10.1.1
Inows
Revenues
2
Revenues for a Governmental Capital Project Fund include: 1. taxes raised specically for the project.
2. special assessments to property owners deemed to benet. 3. grants, entitlements, or shared revenues received by a capital projects fund from another government. 4. interest earned on investments from bond issue proceeds, if not earmarked for debt service. XX/XX/XX Cash Revenues Debit Revenue Amount Credit Revenue Amount
10.1.2
XX/XX/XX
10.1.3
XX/XX/XX
1 Accounting 2 ibid
for Governmental & Nonprot Entities; 14th edition; Wilson, Kattelus, Reck; page 163. page 179.
93
94
CHAPTER 10. STATE AND LOCAL GOVERNMENT CAPITAL PROJECT FUND ACCOUNTING
10.1.4
Short-term Financing
Cash Short-term Notes Payable Debit Proceeds Credit Proceeds
XX/XX/XX
10.2
10.2.1
Outows
Make a Purchase: Journal Entry
Encumbrances (9.4.2) Reserve for Encumbrances (9.4.7) Debit Purchase Total (9.4.12) Credit Purchase Total (9.4.12)
XX/XX/XX
Note: since capital projects are not restricted to a scal period, it is unnecessary to include the year of the encumbrance.
10.2.2
XX/XX/XX
10.2.3
XX/XX/XX
Note: since capital projects are not restricted to a scal period, it is unnecessary to include the year of the expenditure.
10.2.4
XX/XX/XX
10.2.5
XX/XX/XX
10.2.6
XX/XX/XX
10.2.7
XX/XX/XX
95
10.3
10.3.1
Closing Entries
Close Nominal Accounts
Upon completion of the project, close the nominal accounts to Fund Balance. Debit Credit XX/XX/XX Revenues (10.1.1) (10.1.1) Balance Fund Balance (9.2.6) (10.1.1) Balance XX/XX/XX Other Financing SourcesInterfund Transfers In (9.3.15) Fund Balance (9.2.6) Debit (9.3.15) Balance Credit (9.3.15) Balance Credit
XX/XX/XX
XX/XX/XX
XX/XX/XX
Debit Other Financing SourcesBond Proceeds (9.3.16) (9.3.16) Balance Fund Balance (9.2.6) (9.3.16) Balance Debit Credit Fund Balance (9.2.6) (9.4.3) Balance Construction Expenditures (9.4.3) (9.4.3) Balance Debit Credit Fund Balance (9.2.6) (9.4.3) Balance Interest Expenditures (9.4.3) (9.4.3) Balance
10.3.2
Residual Equity is the leftover cash in the Capital Projects Fund. After the closing entries, Fund Balance (9.2.6) equals Cash Balance. Transfer this cash to the Debt Service Fund or another contractually obligated fund. Debit Credit XX/XX/XX Other Financing UsesInterfund Transfers Out (9.4.5) (9.2.6) Balance Cash (9.2.6) Balance Debit Credit XX/XX/XX Fund Balance (9.4.5) Balance Other Financing UsesInterfund Transfers Out (9.4.5) (9.4.5) Balance
96
CHAPTER 10. STATE AND LOCAL GOVERNMENT CAPITAL PROJECT FUND ACCOUNTING
Chapter 11
11.1.2
If Bond Issue Year = Current Year then: Bond Principal Amount = 0 If Bond Issue Year < Current Year then: Total Face Value (11.1.1) Bond Principal Amount = Bond Term Years
11.1.3
A portion of non-property tax revenues may be earmarked for bond principal and interest payments. Debit Credit 01/01/XX Estimated Revenues (9.3.1) (11.1.3) Fund Balance (9.2.6) (11.1.3)
11.1.4
A portion of property tax revenues may be earmarked for bond principal and interest payments. Apply the Property Taxes Receivable Amount (9.3.6) and the Uncollectible Property Taxes Amount (9.3.11) algorithms: Debit Credit 01/01/XX Taxes ReceivableCurrent (9.3.7) (9.3.6) Estimated UncollectibleCurrent (9.3.8) (9.3.11) Actual Revenues (9.3.4) (11.1.4)
11.1.5
For Debt Service Funds, Estimated Other Financing Sources (9.3.3) is used to estimate: 1. Transfers into (9.3.15) the Debt Service Fund from other funds. 2. Residual Equity (10.3.2) in a Capital Project. Debit Estimation Credit Estimation 97
01/01/XX
98
CHAPTER 11. STATE AND LOCAL GOVERNMENT DEBT SERVICE FUND ACCOUNTING
11.1.6
Estimated First Interest Payment Amount = [Total Face Value (11.1.1) Principal Payment Table Total (11.1.12)] Coupon Rate 2
11.1.7
If Bond Issue Year = Current Year and less than 6 months remain in scal year: Estimated Second Interest Payment Amount = 0 If Bond Retirement Year = Current Year and less than 6 months remain in scal year: Estimated Second Interest Payment Amount = 0 If Bond Issue Year > Current Year: Estimated Second Interest Payment Amount = [Total Face Value (11.1.1) (Principal Payment Table Total (11.1.12) + Bond Principal Amount (11.1.2)) ] Coupon Rate 2
11.1.8
Appropriations
Anticipated Principal Plus Interest = Bond Principal Amount (11.1.2) + Estimated First Interest Payment Amount (11.1.6) + Estimated Second Interest Payment Amount (11.1.7) Journal Entry Debit Credit 01/01/XX Fund Balance (9.2.6) (11.1.8) Appropriations (9.4.1) (11.1.8)
11.1.9
Interest Payment Amount = [Total Face Value (11.1.1) Principal Payment Table Total (11.1.12)] Coupon Rate 2
11.1.10
Twice a year, on each Coupon Date, make an Interest Payment. Debit Credit XX/XX/XX ExpenditureBond Interest (11.1.9) Cash or Interest Payable (11.1.9)
11.1.11
On the anniversity of the Bond Issue Date, make a Principal Payment. Debit Credit XX/XX/XX ExpenditureBond Principal (11.1.2) Cash (11.1.2) Note: add this payment to the Principal Payment Table (11.1.12).
11.1.12
Future Interest Payments (11.1.9) are lessened as the Bond Principal Amounts (11.1.2) are paid. Therefore, record each Annual Bond Principal payment in a table: Year Principal Payment Total
99
11.1.13
XX/XX/XX
11.1.14
XX/XX/XX
11.1.15
XX/XX/XX
11.2
11.2.1
Term Bonds
Sinking Fund
A Sinking Fund is an investment account used to make the deposits necessary to pay o a Term Bond (11.2) when it matures.
11.2.2
The Sinking Fund Rate is the estimated return the Sinking Fund (11.2.1) deposits will generate.
11.2.3
11.2.4
11.2.5
11.2.6
Required Sinking Fund Earnings (11.2.9) are dependent upon the Sinking Fund (11.2.1) account balance. Therefore, record each Semi-Annual Sinking Fund Deposit (11.2.17) and Semi-Annual Required Earnings (11.2.19) in a table: Date Deposit Interest Total
11.2.7
Required Earnings First Half Year = Sinking Fund Deposit/Interest Table (11.2.6) Total Sinking Fund Rate (11.2.2) 2
11.2.8
Required Earnings Second Half Year = [ Sinking Fund Deposit/Interest Table (11.2.6) Total + Semi-Annual Sinking Fund Deposit Amount (11.2.4) + Required Earnings First Half Year (11.2.7) ] Sinking Fund Rate (11.2.2) 2
100
CHAPTER 11. STATE AND LOCAL GOVERNMENT DEBT SERVICE FUND ACCOUNTING
11.2.9
Required Sinking Fund Earnings = Required Earnings First Half Year (11.2.7) + Required Earnings Second Half Year (11.2.8) Journal Entry Debit Credit 01/01/XX Estimated Revenues (9.3.1) (11.2.9) Fund Balance (9.2.6) (11.2.9)
11.2.10
Necessary Annual Tax Revenues = [ Semi-Annual Sinking Fund Deposit Amount (11.2.4) 2 ] + [ Semi-Annual Interest Payment (11.2.18) 2 ]
11.2.11
Appropriations
Expected Interest Payments = Semi-Annual Interest Payment Amount (11.2.5) 2 Journal Entry Debit Credit 01/01/XX Fund Balance (9.2.6) (11.2.11) Appropriations (9.4.1) (11.2.11)
11.2.12
A portion of non-property tax revenues may be earmarked for bond principal and interest payments. Debit Credit 01/01/XX Estimated Revenues (9.3.1) (11.2.10) Fund Balance (9.2.6) (11.2.10)
11.2.13
Let Property Tax Revenue Needed = Necessary Annual Tax Revenues (11.2.10) Using Property Tax Revenue Needed, apply the Property Taxes Receivable Amount (9.3.6) and the Uncollectible Property Taxes Amount (9.3.11) algorithms: Debit Credit 01/01/XX Taxes ReceivableCurrent (9.3.7) (9.3.6) Estimated UncollectibleCurrent (9.3.8) (9.3.11) Actual Revenues (9.3.4) (11.2.10)
11.2.14
XX/XX/XX
11.2.15
XX/XX/XX
11.2.16
XX/XX/XX
101
11.2.17
Twice a year, make a Sinking Fund Deposit: Debit Credit Sinking Fund Investments (11.2.1) (11.2.4) Cash (11.2.4) Note: add this payment to the Sinking Fund Deposit/Interest Table (11.2.6). XX/XX/XX
11.2.18
Twice a year, make an Interest Payment: XX/XX/XX ExpendituresBond Interest (9.4.3) Cash
11.2.19
Semi-Annual Required Earnings = Sinking Fund Deposit/Interest Table (11.2.6) Total Sinking Fund Rate (11.2.2) 2 Note: add this payment to the Sinking Fund Deposit/Interest Table (11.2.6).
11.3
11.3.1
Close Taxes ReceivableCurrent at year-end, but before statement printing. Debit Credit 12/31/XX Taxes ReceivableDelinquent (9.6.1) Taxes ReceivableCurrent (9.6.1)
11.3.2
Close Estimated UncollectibleCurrent at year-end, but before statement printing. Debit Credit 12/31/XX Estimated UncollectibleCurrent (9.3.8) (9.3.8) Balance Estimated UncollectibleDelinquent (9.3.8) Balance
11.3.3
Close the budgetary accounts at year-end, but before statement printing. Debit Credit 12/31/XX Appropriations (9.4.1) (9.4.1) Balance Fund Balance (9.2.6) (9.4.1) Balance Debit Credit 12/31/XX Estimated Other Financing Uses (9.4.4) (9.4.4) Balance Fund Balance (9.2.6) (9.4.4) Balance Debit Credit 12/31/XX Fund Balance (9.2.6) (9.3.1) Balance Estimated Revenues (9.3.1) (9.3.1) Balance Debit Credit 12/31/XX Fund Balance (9.2.6) (9.3.3) Balance Estimated Other Financing Sources (9.3.3) (9.3.3) Balance
11.3.4
Close the nominal accounts after statement printing. Debit 12/31/XX Actual Revenues (9.3.4) (9.3.4) Balance Fund Balance (9.2.6)
102
CHAPTER 11. STATE AND LOCAL GOVERNMENT DEBT SERVICE FUND ACCOUNTING Debit Revenue Balance Credit
12/31/XX
12/31/XX
12/31/XX
12/31/XX
12/31/XX
12/31/XX
Revenue Balance Debit Credit Other Financing UsesInterfund Transfers Out (9.4.5) (9.4.5) Balance Fund Balance (9.2.6) (9.4.5) Balance Debit Credit Fund Balance (9.2.6) (9.4.3) Balance ExpendituresBond Principal (9.4.3) (9.4.3) Balance Debit Credit Fund Balance (9.2.6) (9.4.3) Balance ExpendituresBond Interest (9.4.3) (9.4.3) Balance Debit Credit Other Financing SourcesInterfund Transfer In (9.3.15) (9.3.15) Balance Fund Balance (9.2.6) (9.3.15) Balance Debit Credit Fund Balance (9.2.6) (9.3.16) Balance Other Financing SourcesBond Proceeds (9.3.16) (9.3.16) Balance
Chapter 12
An Internal Service Fund is used to centralize purchasing, storing, and issuing of goods and/or services to the many governmental divisions. Examples include supplies, motor pools, information technology, and custodial services.
12.1.1
Net AssetsUnrestricted
12.1.2
Departments
An Internal Service Fund (12.1) is managed by many Departments. Typical Departments include Administrative, Purchasing, Warehousing, and Delivery.
12.1.3
XX/XX/XX
12.1.4
XX/XX/XX
12.1.5
Internal Service Funds typically borrow money from other funds and pay them back in equal annual installments. Debit Credit Interfund Loan Amount XX/XX/XX Cash Interfund Loandepartment Non Current Interfund Loan Amount
12.1.6
12.1.7
XX/XX/XX
104
12.1.8
XX/XX/XX
12.1.9
An Internal Service Fund (12.1) needs Property, Plant, and Equipment (Chapter 2) to support its function. A single piece of PP&E may be used exclusively by a single Department (12.1.2), or a single piece of PP&E may be shared by many Departments.
12.1.10
PP&E[item ][department ]
If a Department (12.1.2) is responsible for a single piece of Property, Plant, or Equipment (12.1.9), then it is designated PP&E[item ][department ]. If many Departments share a single piece of Property, Plant, or Equipment, then it is designated PP&Eitem .
12.1.11
If many Departments (12.1.2) share a single piece of Property, Plant, and Equipment (12.1.9), then PP&E[item ][department ] Percent is this Departments proportional responsibility for Depreciation Amount (12.1.27) of a single piece of PP&E.
12.1.12
Allowance For DepreciationBuilding is a Contra-Building (12.1.9) account. If a Department (12.1.2) is solely responsible for a building, then Allowance For DepreciationBuildingdepartment is used.
12.1.13
Allowance For DepreciationEquipment is a Contra-Equipment (12.1.9) account. If a Department (12.1.2) is solely responsible for a piece of equipment, then Allowance For DepreciationEquipmentdepartment is used.
12.1.14
XX/XX/XX
12.1.15
Purchase Inventory
Inventoryitem Vouchers Payable Debit Invoice Amount Credit Invoice Amount
XX/XX/XX
12.1.16
XX/XX/XX
12.1.17
Markup Percent
An Internal Service Fund budgets anticipated overhead expenses for the year. Using this estimate, fund administrators calculate a Markup Percent over inventory cost. Using the Markup Percent, a Markup Amount (12.1.18) is added to the cost of each inventory item, then the cost-plus-markup-amount is charged to the department for each inventory item issued.
12.1.18
Markup Amount
105
12.1.19
Billings To Departments
Billings To Departments is a Revenue account. It is reported in the Statement of Revenues, Expenses, and Changes in Fund Assets (12.1.30).
12.1.20
Cost of Items Issued is a Cost of Goods Sold (1.1.9) account. It is subtracted from Billings To Departments (12.1.19) to produce Gross Margin.
12.1.21
Gross Margin
12.1.22
12.1.23
Issue Inventory
Cost of Items Issued (12.1.20) Inventoryitem Due from Fund Billings To Departments (12.1.19) Debit Inventory Cost Retail Amount (12.1.22) Retail Amount (12.1.22) Credit Inventory Cost
XX/XX/XX
12.1.24
XX/XX/XX
12.1.25
Department Expenses
Each Department (12.1.2) accumulates expenses for its costs and depreciation in its Department Expenses account. Each of the departmental expense accounts are reported in the Statement of Revenues, Expenses, and Changes in Fund Net Assets (12.1.30).
12.1.26
XX/XX/XX
12.1.27
Depreciation Amount
If a single Department uses PP&Eitem then: Depreciation Amount = Total Period Depreciation for PP&Eitem If many Departments share PP&Eitem then: Depreciation Amount = Total Period Depreciation for PP&Eitem PP&Edepartment Percent (12.1.11)
12.1.28
Each Department (12.1.2) is responsible for its own PP&E depreciation. XX/XX/XX Department Expenses (12.1.25) Allowance for DepreciationBuildingdepartment (12.1.12) Department Expenses (12.1.25) Allowance for DepreciationEquipmentdepartment (12.1.13)
XX/XX/XX
106
12.1.29
Inventory Shrinkage
Warehousing Expenses (12.1.2) Inventoryitem Debit Shrinkage Amount Credit Shrinkage Amount
XX/XX/XX
Statement of Revenues, Expenses, and Changes In Fund Net Assets Statement of Net Assets Closing Entries
Debit (12.1.19) Balance Credit
Close the Internal Service Fund accounts at year-end. 12/31/XX Billings To Departments (12.1.19) Net AssetsUnrestricted (12.1.1)
12/31/XX
12/31/XX
(12.1.19) Balance Debit Credit Net AssetsUnrestricted (12.1.1) (12.1.20) Balance Cost of Items Issued (12.1.20) Balance (12.1.20) Debit Credit Net AssetsUnrestricted (12.1.1) (12.1.25) Balance Department Expenses (12.1.25) (12.1.25) Balance
12.2
Enterprise Funds
Chapter 13
A Property Tax Agency Fund is an Agency Fund used to collect property taxes due to many governments. It is convenient to citizens if one government collects all the property taxes and then distributes those taxes due to other governments.
13.1.1
Collecting Government
The Collecting Government is the government that owns the Property Tax Agency Fund (13.1) that is collecting the taxes.
13.1.2
13.1.3
01/01/XX
13.1.4
Other Governments
The Other Governments are the governments or districts that the Collecting Government (13.1.1) is collecting taxes for.
13.1.5
Agency Fee Collection Percent is the percentage of tax collection due to Other Governments (13.1.4) that the Collecting Government (13.1.1) keeps. For the Collecting Government (13.1.1), the Agency Fee Collection Percent is zero.
13.1.6
Taxing Authority
A Taxing Authority is a government (13.1.1) or (13.1.4) with the authority to levy property taxes on a parcel of property. Multiple Taxing Authorities could levy property taxes on a single parcel (A.K.A. overlapping).
13.1.7
The Annual Property Tax Amount is the total amount of annual property taxes that a property owner owes to one or more overlapping Taxing Authorities (13.1.6).
13.1.8
The Property Assessment Value is the value the government places on a parcel of property for determining its Annual Property Tax Amount (13.1.7). The Property Assessment Value usually represents a propertys fair market value. 107
108
13.1.9
Each Taxing Authority (13.1.6) maintains one or more funds that levy property taxes on a parcel of property. The Taxing Authorityi s Fundj Tax Rate is the percentage of Property Assessment Value (13.1.8) that Taxing Authorityi s Fundj annually charges for a parcel of property. The rate is often expressed in units of money per $100 in Assessment Value.
13.1.10
Let n = the number of property tax revenue funds for Taxing Authorityi (13.1.6). n Taxing Authorityi Tax Rate = j =1 Taxing Authorityi s Fundj Tax Rate (13.1.9)
13.1.11
Let n = the number of Taxing Authorities. n Total Tax Rate = i=1 Taxing Authorityi Tax Rate (13.1.10)
13.1.12
Agency Funds allow many Taxing Authorities (13.1.6) to share in the property taxes of a single parcel of property. The Gross Property Tax Percent Due To Taxing Authorityi is the percentage of property taxes due to Taxing Authorityi , before the Governmental Agency Fee (13.1.14) is subtracted. Gross Property Tax Percent Due To Taxing Authorityi = Taxing Authority Tax Rate (13.1.10) Total Tax Rate (13.1.11)
Note the identity: Let n = the number of taxing authorities. n i=1 Gross Property Tax Percent Due To Taxing Authorityi = 1.00
13.1.13
XX/XX/XX
13.1.14
The Collecting Government (13.1.1) withholds a fee from the Other Governments (13.1.4)s cash collections. Governmental Agency Fee = Property Tax Collection (13.1.13) Gross Property Tax Percent Due To Taxing Authorityi (13.1.12) Agency Fee Collection Percent (13.1.5) Note: for the Collecting Government (13.1.1), the Governmental Agency Fee is zero.
13.1.15
13.1.16
Due To Taxing Authorityi Amount = [Property Tax Collection (13.1.13) Gross Property Tax Percent Due To Taxing Authorityi (13.1.12)] Governmental Agency Fee (13.1.14) Journal Entry Debit Credit XX/XX/XX Due To Other Funds and Governments (13.1.2) (13.1.16) Due To Taxing Authorityi (13.1.15) (13.1.16)
13.1.17
XX/XX/XX
109
13.1.18
Let n = the number of Other Governments (13.1.4). n Total Agency Fee Withheld = i=1 Governmental Agency Fee Withheld From Other Governmenti (13.1.14)
13.1.19
XX/XX/XX
13.2
Each government or fund that receives a distribution from a Property Tax Agency Fund (13.1) records a revenue and: 1. if Other Government (13.1.4), records a Tax Agency Fee Expenditure. 2. if Collecting Government (13.1.1), records a Tax Agency Fee Revenue.
13.2.1
Fundj Percentage
Taxing Authority Fundj Tax Rate (13.1.9) Total Tax Rate (13.1.11)
Fundj Percentage =
13.2.2
Fundj Receivable Amount = Property Tax Receivable Amount (9.3.6) Fundj Percentage (13.2.1) Journal Entry Debit Credit 01/01/XX Taxes ReceivableCurrent (13.2.2) Actual Revenues (13.2.2)
13.2.3
Fund Agency Fee = Property Tax Collection (13.1.13) Fundj Percentage (13.2.1) Agency Fee Collection Percent (13.1.5)
13.2.4
If fund belongs to Collecting Government (13.1.1) then: Participating Fundj Fee Expenditure = 0.00 If fund belongs to Other Government (13.1.4) then: Participating Fundj Fee Expenditure = Property Tax Collection (13.1.13) Fundj Percentage (13.2.1) Agency Fee Collection Percent (13.1.5) Journal Entry, if Other Government (13.1.4): Debit Credit XX/XX/XX Expenditures (13.2.4) Taxes ReceivableCurrent (13.2.4)
13.2.5
Participanting Fundj Cash Collected = [Property Tax Collection (13.1.13) Fundj Percentage (13.2.1)] Participating Fundj Fee Expenditure (13.2.4) Journal Entry Debit Credit XX/XX/XX Cash (13.2.5) Taxes ReceivableCurrent (13.2.5)
110
13.2.6
XX/XX/XX
13.3
An Investment Trust Fund is a Fund (9.2.1) used to invest the excess cash and other securities held by governments and agencies of governments. Better nancial leverage and risk diversication are achieved if investments are pooled together.
13.3.1
Sponsoring Government
The Sponsoring Government is the (usually higher) government with the nancial expertise to create an Investment Trust Fund (13.3) for its own Funds (9.2.1) and Participating Governments (13.3.2) Funds.
13.3.2
Participating Government
A Participating Government is a non-Sponsoring Government (13.3.1) that is investing into an Investment Trust Fund (13.3).
13.3.3
Participating Fund
A Participating Fund is a Fund (9.2.1) that is participating in an Investment Trust Fund (13.3).
13.3.4
A Sponsoring Governments Participating Fund is a Participating Fund (13.3.3) owned by the Sponsoring Government (13.3.1).
13.3.5
A Participating Governments Participating Fund is a Participating Fund (13.3.3) owned by a Participating Government (13.3.2).
13.3.6
Equity in Pooled Investments is an asset account used to record the Participating Funds (13.3.3) investment in an Investment Trust Fund (13.3).
13.3.7
XX/XX/XX
13.3.8
Securities being transfered out to an Investment Trust Fund (13.3) need to be marked to market before being transfered out. If increase in value: Debit Credit XX/XX/XX InvestmentInvestment Title Increase Amount RevenuesChange in Fair Value of Investments Increase Amount If decrease in value: Debit Credit XX/XX/XX RevenuesChange in Fair Value of Investments Decrease Amount InvestmentInvestment Title Decrease Amount
111
13.3.9
Debt securities being transfered out to an Investment Trust Fund (13.3) will probably have accrued interest. Recognize this accrued interest as a revenue before transfering the debt security out. Debit Credit XX/XX/XX InvestmentInvestment Title Accrued Interest Amount RevenuesInvestment Earnings Accrued Interest Amount
13.3.10
Equity securities being transfered out to an Investment Trust Fund (13.3) might have accrued dividends. Recognize this accrued dividend as a revenue before transfering the equity security out. Debit Credit XX/XX/XX InvestmentInvestment Title Accrued Dividend Amount RevenuesInvestment Earnings Accrued Dividend Amount
13.3.11
XX/XX/XX
13.3.12
Due To Sponsoring Governments Source Fund is an Investment Trust Fund (13.3) liability account. It is used to store the deposits of cash and securities from the Sponsoring Governments (13.3.1) source fund.
13.3.13
XX/XX/XX
13.3.14
Net Assets
13.3.15
Held in Trust For ParticipantParticipating Government is a Net Assets (13.3.14) account. It represents this Participating Governments (13.3.2) previous-end-of-year balance in the Investment Trust Fund (13.3).
13.3.16
Additions
Additions are reported in the Investment Pool Statement of Changes in Net Assets. The additions only aect Participating Governments (13.3.2) transactions and include: 1. Deposits of participants cash and investments 2. Participants investment earnings 3. Participants increase (decrease) in fair value of investments
13.3.17
Deductions
Deductions are reported in the Investment Pool Statement of Changes in Net Assets. The deductions only aect Participating Governments (13.3.2) transactions and include: 1. Withdrawals of participants cash
112
13.3.18
AdditionsDeposits in Pooled InvestmentsParticipating Government is an Investment Trust Fund (13.3) Additions (13.3.16) account. They are used to store the deposits of cash and securities from each Participating Government (13.3.2).
13.3.19
XX/XX/XX
13.3.20
The Participating Funds Security Book Value is the book value of a security being transfered in to an Investment Trust Fund (13.3). It also includes any Accrued Interest or Accrued Dividends.
13.3.21
The Investment Trust Funds Security Book Value excludes any accrued interest or accrued dividends. Investment Trust Funds Security Book Value = Participating Funds Security Book Value (13.3.20) Accrued Amount
13.3.22
Accrued Interest Receivable is a receivable account used to store the interest or dividends either already accrued when a security is deposited into an Investment Trust Fund (13.3) or accrued after the deposit date.
13.3.23
XX/XX/XX
(13.3.20)
13.3.24
XX/XX/XX
(13.3.20)
13.3.25
AdditionsChange in Fair Value of InvestmentsParticipating Government is an Additions (13.3.16) account used to record each Participating Governments (13.3.2) share of increases or (decreases) in fair value. Note: the Sponsoring Governments (13.3.1) share of increases or (decreases) in fair value are posted to the liability account: Due To Sponsoring Governments Source Fund (13.3.12).
13.3.26
AdditionsInvestment EarningsParticipating Government is an Additions (13.3.16) account used to record each Participating Governments (13.3.2) share of dividends or interest. Note: the Sponsoring Governments (13.3.1) share of dividends or interest is posted to the liability account: Due To Sponsoring Governments Source Fund (13.3.12).
113
13.3.27
Let m = the number of Sponsoring Governments Funds (13.3.4). Let n = the number of Participating Governments Funds (13.3.5). m Total Fund Equity = j =1 Due To Sponsoring Government Source Fundj (13.3.12) Credit Balance n + k=1 Held in Trust For Participantk (13.3.15) Credit Balance n + k=1 AdditionsDeposits in Pooled Investmentsk (13.3.18) Credit Balance n k=1 DeductionsWithdrawals from Pooled Investmentsk (13.3.38) Debit Balance n + k=1 AdditionsChange in Fair Value of Investmentsk (13.3.25) Credit Balance n + k=1 AdditionsInvestment Earningsk (13.3.26) Credit Balance
13.3.28
Participating Government Fundk Proportional Equity Numerator = + Held in Trust For Participantk (13.3.15) Credit Balance + AdditionsDeposits in Pooled Investmentsk (13.3.18) Credit Balance DeductionsWithdrawals from Pooled Investmentsk (13.3.38) Debit Balance + AdditionsChange in Fair Value of Investmentsk (13.3.25) Credit Balance + AdditionsInvestment Earningsk (13.3.26) Credit Balance
13.3.29
Calculate each Participating Funds (13.3.3) Proportional Equity after a Transfer In (13.3.13) (13.3.19) (13.3.23) (13.3.24) or Transfer Out (13.3.37) (13.3.39). Sponsoring Government Fundi Proportional Equity = Due To Sponsoring Government Source Fund (13.3.12) Credit Balance Total Fund Equity (13.3.27) Participating Government Fundk Proportional Equity = Participating Government Fund Proportional Equity Numerator (13.3.28) Total Fund Equity (13.3.27)
13.3.30
13.3.31
for k in each Participating Fund (13.3.3): Proportional Gain or (Loss)k = Investment Gain or (Loss) (13.3.30) Sponsoring Government Fundk Proportional Equity (13.3.29) or Participating Government Fundk Proportional Equity (13.3.29)
13.3.32
Before any deposits to or withdrawals from the Investment Trust Fund (13.3) (or before statement printing), distribute the gains or losses. If Gain then: Debit Credit XX/XX/XX InvestmentsInvestment Title (13.3.30) Due To Sponsoring Government Source Fund (13.3.31) AdditionsChange in Fair Value of InvestmentsParticipating Government (13.3.31) If (Loss) then: Debit Credit XX/XX/XX Due To Sponsoring Government Source Fund (13.3.31) AdditionsChange in Fair Value of InvestmentsParticipating Government (13.3.31) InvestmentsInvestment Title (13.3.30) Note: Adjust the liability account, Due To Sponsoring Governments Source Source Fund (13.3.12), for each of the
114
Sponsoring Governments (13.3.1) fund. Adjust the Additions (13.3.16) account, AdditionsChange in Fair Value of InvestmentsParticipating Government (13.3.25), for each Participating Governments (13.3.2) fund.
13.3.33
for k in each Participating Fund (13.3.3): Proportional Interest or Dividendk = Interest Accrued or Dividend Declared Sponsoring Government Fundk Proportional Equity (13.3.29) or Participating Government Fundk Proportional Equity (13.3.29)
13.3.34
Debit Credit Accrued Interest (or Dividend) Receivable Amount Due To Sponsoring Government Source Fund (13.3.33) AdditionsInvestment EarningsParticipating Government (13.3.33) Note: Adjust the liability account, Due To Sponsoring Governments Source Source Fund (13.3.12), for each of the Sponsoring Governments (13.3.1) fund. Adjust the Additions (13.3.16) account, AdditionsInvestment Earnings Participating Government (13.3.26), for each Participating Governments (13.3.2) fund. XX/XX/XX
13.3.35
Purchase Securities
After a Cash Transfer In (13.3.13) (13.3.19), the Investment Trust Fund might need to purchase securities. Debit Credit XX/XX/XX InvestmentsInvestment Title Amount Cash Amount
13.3.36
Sell Securities
To help fulll a Transfer Out (13.3.37) (13.3.39), the Investment Trust Fund might need to sell securities. Debit Credit XX/XX/XX Cash Amount InvestmentsInvestment Title Amount
13.3.37
XX/XX/XX
13.3.38
DeductionsWithdrawals from Pooled InvestmentsParticipating Government is an Investment Trust Fund (13.3) Deductions (13.3.17) account. They are used to store the withdrawals of cash from each Participating Government (13.3.2).
13.3.39
XX/XX/XX
Chapter 14
115
116