Sei sulla pagina 1di 5

ARCHITECTURAL ESTIMATES

Item Description
I. Building Permit
II. Safety and Health
III. Temporary Facilities
III. 1 Water Connection
III. 2 Electrical Connection
III. 3 Bunkhouse
V. Excavation
VI. Masonry Works
VI. 1 CHB Settings
150 mm CHB
mixing sand
10mm x 6m dsb
gi tie wire ga. 16
cement
VI. 2 Finishing of Walls
cement
m. sand
screen

Quantity

Unit
1 lot
1 lot

Unit/cost Labor cost

Equipment cost

Amount

35000
15000

35000
15000

1
1
1
872

lot
lot
lot
cu.m

25000
25000
85000
300

91560

13734

25000
25000
85000
261600

4500
350
2500
5
2000

pcs.
cu.m
lghts
rolls
bags

10.5
850
126
1595
230

16537.5
104125
110250
2791.25
161000

2480.625
15618.75
16537.5
418.6875
24150

47250
297500
315000
7975
460000

1250 bags
350 cu.m
10 mts.

230
850
110

100625
104125
385

15093.75
15618.75
57.75

287500
297500
1100

Item Description
VIII. Railings/ Fire Exit
VII.1 Stair Railings
50mm stainless steel
25mmx50mm stainless tubular
welding rod stainless
sand paper
VII. Fire Exit Ladder
25mm x 25mm angle bar
10 mm plain bar
welding rod
IX. Tileworks
200mm x 200mm floor tiles
Tile trim
Tile grout
Tile adhesive
Diamond cutter 4"
XI. Carpentry Works
1/4" thick ord. plywood
concrete nails 3"
cw nails 2- 1/2"
cw nail 1"
1/4" thick marine plywood
300 x 360 fabricated vent
screen

Quantity Unit

30
10
15
30

Unit/cost Labor cost

Equipment cost

Amount

lghts
lghts
lghts
lghts

3500
4500
250
15

36750
15750
1312.5
157.5

5512.5
2362.5
196.875
23.625

105000
45000
3750
450

6 lghts
10 lghts
4 kilos

750
150
110

1575
525
154

236.25
78.75
23.1

4500
1500
440

2000
250
210
160
15

pcs.
lghts
kilos
bags
pcs.

25
45
75
340
450

17500
3937.5
5512.5
19040
2362.5

2625
590.625
826.875
2856
354.375

50000
11250
15750
54400
6750

300
1
2
1
40
6
6

pcs.
crtn
crtns
crtn
pcs.
pcs.
mts.

350
2350
1150
1300
450
750
110

36750
822.5
805
455
6300
1575
231

5512.5
123.375
120.75
68.25
945
236.25
34.65

105000
2350
2300
1300
18000
4500
660

Item Description
XII. Formworks
2x3x10 coco lumber
2x2x10 coco lumber
3/8" thick plywood
cw nails 4"
cw nails 2-1/2"
cw nails 1"
XIII. Glass wall, doors and windows
XIII. 1 Glass wall
900mm x 4000mm glass wall
3200mm x 4000mm glass wall
XIII. 2 Doors
Door jambs 2x6
Panel door 0.9 x 2.1
PVC door with louver 0.6 x 2.1
Loose hinges 3-1/2 x 3-1/2
Door knob
XIII.3 Windows
Sliding window 1.2 x 0.9
Sliding window 0.6 x 0.6

Quantity

Unit

2500
2500
300
5
3
1

pcs.
pcs.
pcs.
crtns
crtns
crtn

1 pc.
2 pcs.
36
36
36
45
76

sets
sets
sets
pairs
sets

36 sets
36 sets

Unit/cost Labor cost

Equipment cost

Amount

100
70
575
1050
1150
1300

87500
61250
60375
1837.5
1207.5
455

13125
9187.5
9056.25
275.625
181.125
68.25

250000
175000
172500
5250
3450
1300

2100
4500

735
3150

110.25
472.5

2100
9000

1550
3500
1850
55
650

19530
44100
23310
866.25
17290

55800
126000
66600
2475
49400

4500
2300

56700
28980

2929.5
6615
3496.5
129.9375
2593.5
0
8505
4347

162000
82800

Item Description
XIV. Painting works
Flat latex
Flat enamel
Body filler
Patching compound
Paint brush 2"
Paint roller brush 7" with handle
Sanding paper
Masking tape 3/4"
Misc.
Total
Total Architectural Cost

Quantity

Unit

70
70
20
40
45
45
200
50
1

gals
gals
gals
kilos
pcs.
pcs.
pcs.
pcs.
lot

Unit/cost Labor cost


525
530
1150
35
40
50
15
45
10000

12862.5
12985
8050
490
630
787.5
1050
787.5
3500
1291342.5

Equipment cost
1929.375
1947.75
1207.5
73.5
94.5
118.125
157.5
118.125
525
193701.375

Amount
36750
37100
23000
1400
1800
2250
3000
2250
10000
3874550
5359593.875

Mechanical Estimates
Item Description
Fire and sprinkler system
Sanitary pipes and fittings
Fixtures and hardwares
Air-conditioner
Septic Vaults
Generator
Censor Glass Door
Total Mechanical Cost

Quantity
1
1
1
1
1
1
1

Unit
lot
lot
lot
lot
lot
lot
lot

Unit/cost Labor cost

Equipment cost

Amount

2,500,000

Electrical Estimates
Item Description
Grounding System
Building and wiring fixtures
Panels and subpanels
Total Electrical Cost

Quantity

Unit
1 lot
1 lot
1 lot

Unit/cost Labor cost

Equipment cost

Amount

1,500,000

Potrebbero piacerti anche