Planning Estimate

I.
SITEWORKS
A. EXCAVATION
for walls
Perimeter =
Depth =
widt =
VOLUME=
50.00 m
1.50 m
0.30 m
22.50 m3
for footing
footing 1
length =
width =
depth =
number=
VOLUME=
1.5 m
1m
2.4 m
3
10.80 m3
footing 3
length =
width =
depth =
number=
VOLUME=
1m
1m
2.4 m
10
24.00 m3
total Volume =
46.08 m3
B. BACKFILLING
volume =
C. EARTHFILL MATERIALS
area =
thickness =
volume =
footing 2
length =
width =
depth =
number=
VOLUME=
1.2 m
0.8 m
2.4 m
20
46.08 m3
36.86 m3
229.00 m2
0.25 m
57.25 m3
II. CONCRETE WORKS

A. FOR FOOTING
for footing 1
1. concrete
length =
width =
depth =
number =
class A
cement =
sand =
gravel =
1.50 m
1.00 m
0.40 m
4.00
for footing 2
1. concrete
length =
width =
depth =
number =
1.20
0.80
0.40
2.00
cement =
sand =
gravel =
6.91
0.38
0.77
class A
21.60 bags
1.20 m3
2.40 m3
2. rebars
spacing =
16mm =
using 30 cm tie wire=
0.18 m
22.32 pcs SAY 22
0.63 kg.
for footing 3
1. concrete
length =
width =
depth =
number =
1.00 m
1.00 m
0.40 m
24.00
cement =
sand =
gravel =
86.40 bags
4.80 m3
9.60 m3
class A
2. rebars
spacing =
16 mm =
0.18
7.21
0.25
for footing 4
1. concrete
length =
width =
depth =
number =
class A
2. rebars
spacing =
16 mm =
0.18 m
88.99 pcs SAY 89
3.02 kg.
cement =
sand =
gravel =
0.00
0.00
0.00
2. rebars
spacing =
16 mm =
0.18
0.10
0.00
TOTAL
cement =
sand =
gravel =
16 mm =
114.91 bags
6.38 m3
12.77 m3
118.52 pcs( 6m long)
3.90 kg.
B. FOR COLUMNS
for column 1(3rd level)
1. concrete
length =
0.30 m
width =
0.15 m
depth =
3.90 m
# of RSB =
6.00
number =
32.00
class A
cement =
50.54 bags
sand =
2.81 m3
gravel =
5.62 m3
2. rebars
spacing =
16mm =
12mm =
10mm =
0.15 m
124.80 pcs SAY 125
41.60 pcs SAY 42
62.40 pcs SAY 62
28.26 kg.
for column 3 (3rd level)
for column 2 (3rd level)

1. concrete
length =
0.20
width =
0.20
depth =
3.90
# of RSB =
6.00
number =
2.00
class A
cement =
sand =
gravel =
2.81
0.16
0.31
2. rebars
spacing =
16mm =
12mm =
10mm =
0.15
7.80
2.60
3.47
1.77
1. concrete
length =
width =
depth =
# of RSB =
number =
m
m
class A
cement =
sand =
gravel =
2. rebars
spacing =
16mm =
12mm =
10mm =
for column 1(2nd level)
1. concrete
length =
width =
depth =
# of RSB =
number =
0.00 bags
0.00 m3
0.00 m3
0.15 m
0.00 pcs SAY 0
0.00 pcs SAY 0
0.00 pcs SAY 0
0.00 kg.
for column 2 (2nd level)
1. concrete
length =
width =
depth =
# of RSB =
number =
m
m
m
class A
class A
cement =
sand =
gravel =
2. rebars
spacing =
16mm =
12mm =
10mm =
for column 3 (2nd level)
1. concrete
length =
width =
depth =
# of RSB =
number =
0.00 bags
0.00 m3
0.00 m3
0.15 m
0.00 pcs SAY 0
0.00 pcs SAY 0
0.00 pcs SAY 0
0.00 kg.
m
m
class A
cement =
sand =
gravel =
0.00 bags
0.00 m3
0.00 m3
cement =
sand =
gravel =
0.00
0.00
0.00
2. rebars
spacing =
16mm =
12mm =
10mm =
0.15
0.00
0.00
0.00
0.00
2. rebars
spacing =
16mm =
12mm =
10mm =
for column 1(1st level)
1. concrete
length =
width =
depth =
# of RSB =
number =
0.15 m
0.00 pcs SAY 0
0.00 pcs SAY 0
0.00 pcs SAY 0
0.00 kg.
for column 2 (1st level)
1. concrete
length =
width =
depth =
# of RSB =
number =
m
m
m
class A
class A
cement =
sand =
gravel =
2. rebars
spacing =
16mm =
12mm =
10mm =
for column 3 (1st level)
1. concrete
length =
width =
depth =
# of RSB =
number =
0.00 bags
0.00 m3
0.00 m3
0.15 m
0.00 pcs SAY 0
0.00 pcs SAY 0
0.00 pcs SAY 0
0.00 kg.
m
m
class A
cement =
sand =
gravel =
2. rebars
spacing =
16mm =
12mm =
10mm =
TOTAL for Column
0.00 bags
0.00 m3
0.00 m3
0.15 m
0.00 pcs SAY 0
0.00 pcs SAY 0
0.00 pcs SAY 0
0.00 kg.
cement =
sand =
gravel =
0.00
0.00
0.00
2. rebars
spacing =
16mm =
12mm =
10mm =
0.15
0.00
0.00
0.00
0.00
cement =
sand =
gravel =
16 mm =
12 mm =
10mm =
53.35 bags
2.96 m3
5.93 m3
44.20
65.87 pcs( 6m long)
30.02 kg.
C. FOR BEAMS
beam 1 (3rd level)
1. concrete
length =
width =
depth =
number =
120.90 m
0.15 m
0.40 m
1.00
class A
cement =
sand =
gravel =
2. rebars
main RSB=
spacing =
16 mm =
10 mm =
10 mm =
65.29 bags
3.63 m3
7.25 m3
8.00
0.15 m
40.30 pcs( 6m long)
54.75 kg.
TOTAL
cement =
sand =
gravel =
16 mm =
10 mm =
D. FOR FLOORING
F1
1. concrete
length =
width =
depth =
number =
65.29 bags
3.63 m3
7.25 m3
54.75 kg.
10.00 m
14.00 m
0.15 m
1.00
class B
cement =
sand =
157.50 bags
10.50 m3
gravel
2. rebars
spacing =
12 mm =
21.00 m3
0.80 m
58.33 pcs( 6m long)
1.03 kg.
TOTAL
cement =
sand =
gravel =
12 mm =
10 mm =
157.50 bags
10.50 m3
21.00 m3
58.33
58.33 pcs( 6m long)
1.03 kg.
E. FOR STAIRS
1. concrete
length =
width =
depth =
number =
landing
length =
width =
depth =
2.35 m
0.25 m
0.20 m
1.00
1.23
1.00
0.20
class A
cement =
sand =
gravel =
2. rebars
spacing =
16 mm =
12 mm =
10.44 bags
0.58 m3
1.16 m3
0.15 m
89.76 pcs( 6m long)
1.34 pcs( 6m long)
30.10 kg.
TOTAL
cement =
sand =
gravel =
16 mm =
12 mm =
10.44 bags
0.58 m3
1.16 m3
89.76 pcs( 6m long)
1.34 pcs( 6m long)
30.10 pcs( 6m long)
F. FOR PLUMBING WORKS

septic tank 1
1. concrete
septic tank 2
1. concrete
length =
width =
depth =
thickness =
S.area =
class B (using 10X20X40 CHB)
cement =
sand =
2. rebars
spacing =
12 mm =
10 mm =
3.00 m
1.50 m
2.00 m
0.13 m
18.00 m2
13.67 bags
1.07 m3
length =
width =
depth =
thickness =
S.area =
class B (using 10X20X40 CHB)
cement =
sand =
0.00
0.00
0.15 m
10.00 pcs( 6m long)
10.00 pcs( 6m long)
3.40 kg.
2. rebars
spacing =
12 mm =
10 mm =
0.15
0.00
0.00
0.00
TOTAL
cement =
sand =
12 mm =
10 mm =
13.67 bags
1.07 m3
10.00 pcs( 6m long)
10.00 pcs( 6m long)
3.40 pcs( 6m long)
III. FORMWORKS
A. FOR COLUMN
COLUMN 1(2nd-3rd level)
using flywood forms
total lateral width =
1.10 m
length or height of the form=
5.00 m
number of form =
33.00 pcs.
total area of forms =
181.50 m2
order :
63 pcs. (1/4" X 4' X 8' plywood)
1870 bd. Ft. (2" X 2") wood frame
TOTAL
32 pcs. (1/4" X 4' X 8' plywood)
B. FOR BEAM
BEAM 2
using flywood forms
total lateral width =
1.10 m
length or height of the form=
150.50 m
number of form =
1.00 pcs.
total area of forms =
165.55 m2
order :
57 pcs. (1/4" X 4' X 8' plywood)
1441 bd. Ft. (2" X 2" wood frame)
TOTAL
57 pcs. (1/4" X 4' X 8' plywood)
FOR SLAB
length =
width =
area =
16.7 m
10 m
167 m2
58 pcs. (1/4" X 4' X 8' marine plywood)
1520 bd.ft.(2" X 3") support
C. FOR STAGING AND SCAFFOLDING

SCAFFOLDING FOR COLUMN 1
total length of column=
vertical support =
horizontal support =
diagonal braces =
0.00 m
0.00 bd.ft.(2" X 3")
0.00 bd.ft.(2" X 2")
0.00 bd.ft.(2" X 2")
TOTAL
0.00 bd.ft.(2" X 3")
0.00 bd.ft.(2" X 2")
IV. MASONRY WORKS
A. FOR EXTERIOR WALLS
length =
height =
area
=
using 20X20X40 CHB;
no. of CHB
48.00 m
3.50 m
168.00 m2
=
2100.00 pcs.
for footing
cement =
22.50
sand =
1.50
gravel =
3.00
for mortar
cement =
88.20 bags
sand =
7.36 m3
for plastering(using 1" thich plaster)
cement =
151.20 bags
sand =
8.40 m3
12 mm =
8.00 pcs.
10 mm =
81.67 pcs.
tie wire =
1.65 kgs.
B. FOR INTERIOR WALLS

length =
height =
area
=
using 20X20X40 CHB;
no. of CHB
40.00 m
4.00 m
160.00 m2
=
2000.00 pcs.
for footing
cement =
18.75
sand =
1.25
gravel =
2.50
for mortar
cement =
84.00 bags
sand =
7.01 m3
cement =
144.00 bags
sand =
8.00 m3
12 mm =
6.67 pcs.
10 mm =
77.78 pcs.
tie wire =
1.57 kgs.
B. FOR PLUMBING/SEPTIC TANK
length =
height =
area
=
8.50 m
3.00 m
25.50 m2
using 20X20X40 CHB;
no. of CHB
=
318.75 pcs.
for mortar
cement =
13.39 bags
sand =
1.12 m3
cement =
23.32 bags
sand =
1.30 m3
10 mm =
12.40 pcs.
tie wire =
0.25 kgs.
V. CARPENTRY WORKS
1/4 " plywood
ceiling area =
no. of plywood =
350.00 m2
121.53 pcs.
using 2" x 2" ceiling joist at 40 X 40 cm spacing

qty. of wood =
2232.65 bd. Ft.
V. TILEWORKS
unglazed floor tiles
using 20x20 cm tiles
length =
width =
number =
area
=
no. of floor tiles
=
2.4 m
2.5 m
2
6.00 m2
300.00 pcs.
glazed wall tiles

using 20x20 cm tiles
length =
width =
number =
area
=
no. of tiles
=
2m
1.5 m
2
10.50 m2
262.50 pcs.
cement mortar
total area =
cement mortar =
white cement filler =
VI. DOORS & WINDOWS
16.50 m2
1.49 bags
8.66 bags
5.33
5.98
1.5
12.8
D1
height =
width =
number=
2.10 m
1.00 m
1.00
D2
height =
width =
number=
2.10 m
0.80 m
2.00
D3
height =
width =
number=
2.10 m
0.70 m
2.00
D4
height =
width =
number=
2.10 m
1.60 m
2.00
W1a'
height =
width =
number=
0.40 m
1.20 m
2.00
0.40 m
1.00 m
2.00
W4
height =
width =
number=
1.00 m
0.60 m
2.00
1.20 m
1.80 m
2.00
W2
height =
width =
number=
1.20 m
1.20 m
2.00
1.00 m
1.20 m
2.00
W6(bay)
height =
width =
number=
1.00 m
1.80 m
2.00
W1a & W1b

height =
width =
number=
W3
height =
width =
number=
W1
height =
width =
number=
W5
height =
width =
number=
VII. METAL WORKS
1.60 m
1.80 m
2.00
0.06 lm
metal stair railing

length 1
length 2
length 3
length 4
total =
VIII. ROOFING WORKS
2.00 m
3.00 m
3.00 m
3.00 m
11.00 lm
ROOF FRAMING
1-1/2 X 3/16" angle bar
commercial size
DESIGNATION TRUSS 1
LENGTH
top bar
7.00
bottom bar
6.80
web member 1
1.20
web member 2
1.00
6.00 m
QTY. NO. OF PCS.
6.00
14.00
6.00
13.60
6.00
2.40
6.00
2.00
web member 3
web member 4
web member 5
web member 6
web member 7
web member 8
web member 9
web member 10
0.80
0.60
0.50
0.30
0.10
1.40
1.10
1.00
6.00
6.00
6.00
6.00
6.00
12.00
12.00
12.00
1.60
1.20
1.00
0.60
0.20
5.60
4.40
4.00
SUMMARY
TOTAL 1-1/2 X 3/16" angle bar
50 x 100 x C - purlins, Standard
commercial size
length
width
spacing
7
8
2
7
51 pcs.
6m
quantity
0.8
11.67
0.8
2.92
Def bar, 10mm sag rod

commercial size
length
no. span
7
Pre-fabricated Ridge roll

effective length =
length =
8m
2.5 m
quantity =
Pre-fabricated Flushing
effective length =
length =
18 m
2.5 m
quantity =
6m
quantity
Rib type long span roof

effective area =
0.5 m
roof 1
rise =
length =
width =
area =
quantity =
2 run =
14 m
8m
112 m2
224 pcs.
7m
roof 2
rise =
length =
width =
area =
quantity =
1 run =
1.5 m
7m
10.5 m2
21 pcs.
1.5 m
3.2 pcs.
2.81 pcs. G.I. sheets
7.2 pcs.
1.25 pcs. G.I. sheets
total
=
G.I. Rivets =
G.I. washers =
plain G.I. Strap =
lead washer =
tekscrew =
245 pcs.
5390.00 pcs.
924.00 pcs.
1.20 pc.
6.16 kgs.
3430 pcs.
IX. PAINTING WORKS

A. Interior painting
effective area coated
perimeter
height
190
B. exterior painting
perimeter
height
68
area
9
area
9
C. Ceiling Painting at Second Floor

length
width
area
20
7
30 sq.m./gallon
qty.
1710
57.00 gallon acrylic gloss latex paint
57.00 gallon acrylic latex primer
30 sq.m./gallon
qty.
612
20.4 gallon acrylic gloss latex paint
20.4 gallon acrylic latex primer
30 sq.m./gallon
qty.
322
9.2 gallon wood primer
10.73 gallon quick drying enamel
ELECTRICAL WORKS
PANEL "A" 220 V IPH 2W 60Hz
CRT. NO.
1
2
3
4
5
6
7
8
9
10
NO.OF
CURRENT WATTS
OUTLETS
LIGHTING OUTLET
13
220
1300
LIGHTING OUTLET
7
220
700
LIGHTING OUTLET
14
220
1400
CONVENIENCE OUTLET
9
220
900
CONVENIENCE OUTLETwaterproof
9
220
900
1
220
1380
1
220
1380
1
220
1380
1
220
1380
SPARE
TOTALS
10720.00
DESCRIPTION
PANEL "B" 220 V IPH 2W 60Hz(PANEL C,D,E,F,G)

1
LIGHTING OUTLET
4
2
CONVENIENCE OUTLET
6
3
SPARE
4
SPARE
TOTALS
220
220
-
total current load =

20440 watts
first 10000 watts at 100% demand factor (df) =
400
600
1000.00
AMPERE PROTECTION
5.91
3.18
6.36
4.09
4.09
6.27
6.27
6.27
6.27
48.73
15 AT
15 AT
15 AT
15 AT
20 AT
15 AT
15 AT
15 AT
15 AT
15 AT
1.82
2.73
4.55
15 AT
15 AT
15 AT
15 AT
10000 watts
10440 watts
air conditioning unit at 100% demand factor =
total =
total connected load plus 25% of the largest motor 220v
I=
size of main feeder
69.55 amperes
4176 watts
900 watts
15076 watts
m
m
m
bags
m3
m3
CLASS
AA
A
B
C
CONCRETE PROPORTION
MIXTURE CEMENT SAND
1:1 1/2:3
12
1:2.0:4.0
9
1:2 1/2:5
7.5
1:3.0:6.0
6
GRAVEL
0.5
0.5
0.5
0.5
1
1
1
1
m
pcs SAY 7
kg.
m
m
m
bags
m3
m3
m
pcs SAY 0
kg.
m
m
m
bags
m3
m3
m
pcs SAY 8
pcs SAY 3
pcs SAY 3
kg.
CLASS
AA
A
B
C
CONCRETE PROPORTION
MIXTURE CEMENT SAND
1:1 1/2:3
12
1:2.0:4.0
9
1:2 1/2:5
7.5
1:3.0:6.0
6
GRAVEL
0.5
0.5
0.5
0.5
1
1
1
1
m
m
m
CLASS
AA
A
B
CONCRETE PROPORTION
MIXTURE CEMENT SAND
GRAVEL
1:1 1/2:3
12
0.5
1
1:2.0:4.0
9
0.5
1
1:2 1/2:5
7.5
0.5
1
1:3.0:6.0
CLASS
AA
A
B
CONCRETE PROPORTION
MIXTURE CEMENT SAND
GRAVEL
1:1 1/2:3
12
0.5
1
1:2.0:4.0
9
0.5
1
1:2 1/2:5
7.5
0.5
1
1:3.0:6.0
0.5
bags
m3
m3
m
pcs SAY 0
pcs SAY 0
pcs SAY 0
kg.
0.5
m
m
m
CLASS
AA
A
B
CONCRETE PROPORTION
MIXTURE CEMENT SAND
GRAVEL
1:1 1/2:3
12
0.5
1
1:2.0:4.0
9
0.5
1
1:2 1/2:5
7.5
0.5
1
1:3.0:6.0
CLASS
AA
A
B
CONCRETE PROPORTION
MIXTURE CEMENT SAND
GRAVEL
1:1 1/2:3
12
0.5
1
1:2.0:4.0
9
0.5
1
1:2 1/2:5
7.5
0.5
1
1:3.0:6.0
0.5
bags
m3
m3
m
pcs SAY 0
pcs SAY 0
pcs SAY 0
kg.
0.5
QUANTITY OF SAND AND CEMENT FOR CHB
m
m
m
m
m2
bags
m3
m
pcs( 6m long)
pcs( 6m long)
kg.
SIZE OF
CHB
NUMBER PER SQ.M B
10X20X40
12.5
15X20X40
12.5
20X20X40
12.5
BAGS CEMENT
C
0.53
0.35
1.01
0.76
1.5
1.13
STAGING
lumber
size
2" X 2"
2" X 3"
2" X 4"
column Bd.Ft. per Meter Ht.

vert.
4.67
7.00
9.33
hor.
21.00
31.67
42.22
brace
11.67
17.50
23.33
Beam Bd. Ft./ M ht.

vert.
4.00
6.00
8.00
hor.
4.67
7.00
9.33
0.04
320.12
SIZES OF WIRES AND

CONDUIT
2pcs. 2.0mm2
15mm
2
2pcs. 2.0mm
15mm
2pcs. 2.0mm2
15mm
2
2pcs. 2.0mm
15mm
2pcs. 3.5mm2
15mm
2
2pcs. 3.5mm
15mm
2pcs. 3.5mm2
15mm
2
2pcs. 2.0mm
15mm
2pcs. 2.0mm2
15mm
-
2pcs. 2.0mm2
2pcs. 3.5mm1
-
15mm
15mm
=
BAGS CEMENT
D
SAND
0.33
0.63
0.94
0.04
0.08
0.13
flooring
bd.ft/m ht
6.10
9.10
12.10
PROJECT: THREE (3)-BEDROOM RESIDENTIAL BUILDING W/ ATTIC

LOCATION: Bucot, Aliaga, Nueva Ecija
SUBJECT: SUMMARY OF COST ESTIMATE
No.
I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII
XIII
XIV
AMOUNT
9,175.00
132,945.22
69,018.45
20,620.25
92,801.00
18,490.00
139,560.00
19,010.00
348,521.50
32,025.00
30,780.00
65,152.00
45,500.00
6,450.00
DESCRIPTION
SITEWORKS
CONCRETE WORKS
FORMWORKS
CARPENTRY WORKS
MASONRY WORKS
TILEWORKS
DOORS AND WINDOWS
HARDWARES
ROOFING WORKS
PLUMBING WORKS
PAINTING WORKS
ELECTRICAL WORKS
METAL WORKS
PEST CONTROL
TOTAL MATERIAL COST

LABOR COST (35% OF MAT'L COST)
GRAND TOTAL
Php
Php
Php
1,030,048.42
360,516.95
1,390,565.37

SUBJECT: Cost Estimate
Item No.
I
Item Description
SITEWORKS
Excavation
Backfilling
Eartfill Material
Qty.
Unit
40.00
24.00
25.00
m3
m3
m3
Unit Cost
(Material)
367.00
Amount
9,175.00
###
Sub Total "1"
II
CONCRETE WORKS
for footings
concrete
Portland cement
sand
gravel
rebars
16mm
# 16 Tie Wire
for columns
concrete
Portland cement
sand
gravel
rebars
16mm
12mm
10mm
# 16 Tie Wire
for beams
concrete
Portland cement
sand
gravel
rebars
16mm
10mm
# 16 Tie Wire
for slabs
concrete
Portland cement
sand
gravel
10mm
# 16 Tie Wire
for stairs
concrete
Portland cement
sand
gravel
16mm
9,175.00
###
###
###
###
87.00
4.81
9.62
bags
cu m
cu m
199.00
500.00
776.00
17,313.00
2,405.00
7,465.12
51.00
6.04
pcs.
kilos
248.00
58.00
12,648.00
350.32
###
###
###
45.00
2.65
4.13
bags
cu m
cu m
199.00
500.00
776.00
8,955.00
1,325.00
3,204.88
93.00
pcs
pcs
pcs
kilos
248.00
140.00
95.00
58.00
23,064.00
5,415.00
912.34
###
57.00
15.73
###
###
21.00
1.23
1.87
bags
cu m
cu m
199.00
500.00
776.00
4,179.00
615.00
1,451.12
41.00
25.00
5.00
pcs.
pcs.
kilos
248.00
95.00
58.00
10,168.00
2,375.00
290.00
###
###
52.00
4.95
5.76
60.00
1.79
bags
cu m
cu m
pcs.
kilos
199.00
500.00
776.00
95.00
58.00
10,348.00
2,475.00
4,469.76
5,700.00
103.82
###
###
-
bags
cu m
cu m
pcs.
199.00
500.00
776.00
248.00

Item No.
Item Description
12mm
# 16 Tie Wire
for plumbing works
concrete
Portland cement
sand
12mm
10mm
# 16 Tie Wire
others
Pozzolanic Fly Ash (Maximizer)
Qty.
Unit
pcs.
kilos
Unit Cost
(Material)
140.00
58.00
18.00
0.98
37.00
2.17
bags
cu m
pcs.
pcs.
kilos
199.00
500.00
140.00
95.00
58.00
bags
3,582.00
490.00
3,515.00
125.86
132,945.22
###
###
FORMWORKS
for column
1/4" X 4' X 8' plywood

2" X 2" wood frame
###
###
Sub Total "2"

III
Amount
35.00
1,038.45
pcs.
bft
255.00
15.00
8,925.00
15,576.75
13.00
325.78
pcs.
bft
255.00
15.00
3,315.00
4,886.70
pcs.
bft
281.00
15.00
bft
bft
15.00
15.00
for beam
1/4" X 4' X 8' plywood

2" X 2" wood frame
for slab
1/4" X 4' X 8' marine plywood
2" X 3" wood frame
for staging and scafolding
2" X 3" wood frame
2" X 2" wood frame
878.00
1,543.00
13,170.00
23,145.00
###
Sub Total "3"
iV
69,018.45
###
MASONRY WORKS
5" CHB
for mortar
Portland cement mortar filler and plaster
sand
gravel
12mm
10mm
tie wire
2,621.00
nos
7.00
18,347.00
263.00
21.54
bags
cu m
cu m
pcs.
pcs.
kilos
199.00
500.00
776.00
140.00
95.00
58.00
52,337.00
10,770.00
11,115.00
232.00
117.00
4.00
###
Sub Total "4"
V
CARPENTRY WORKS
ceiling joist
2" X 2" good lumber
1/4" X 4' X 8' flywood
92,801.00
###
529.01
29.00
bd.ft.
pcs.
25.00
255.00
13,225.25
7,395.00

Item No.
Item Description
Qty.
Unit
Unit Cost
(Material)
Sub Total "5"

VI
20,620.25
###
TILEWORKS
20 x 20 unglazed floor tiles
20 x 20 glazed wall tiles
30 x 30 floor tiles
Portland cement mortar
white cement filler
Sand (s-1)
Tile grout
glass blocks (optional)
tile adhesive
Amount
299.00
237.00
95.00
4.00
12.00
2.00
9.00
4.00
pcs
pcs
pcs.
bags
kilos
cu.m
kilos
pcs.
bags
14.00
14.00
60.00
199.00
30.00
500.00
250.00
250.00
220.00
4,186.00
3,318.00
5,700.00
796.00
360.00
1,000.00
2,250.00
880.00
###
Sub Total "6"
VII
DOORS AND WINDOWS

D-1; Solid panel door w/ jamb
0.9 x 2.10m
D-1a; Sliding door
0.9 x 2.10m
D-2; solidn panel door
0.8 x 2.10m
D-3; panel door w/ jamb
0.60 x 2.10m
D-4; Solid panel door w/ jamb
0.7 x 2.10m
W-1; analoc window
0.8x1.2m
W-2;analoc window
1.2x1.2m
W-2a; analoc window
0.8 x 1.2m
w-3; analoc window
0.6x0.6m
w-4; analoc window
2.4x1.4m
W-4a; analoc window
2.4x0.8m
18,490.00
###
###
1.00
sets
8,500.00
1.00
sets
7500
4.00
sets
8,500.00
2.00
sets
4,500.00
1.00
sets
3,200.00
7.00
sets
7,000.00
2.00
sets
4,600.00
1.00
sets
3,360.00
4.00
sets
3,000.00
1.00
sets
1,500.00
8,500.00
7,500.00
34,000.00
9,000.00
3,200.00
49,000.00
9,200.00
3,360.00
12,000.00
1,500.00
1.00
sets
2,300.00
2,300.00
Sub Total "7"

VIII
HARDWARES
Kwikset Door knob
Yale Dead Bolt
Loosepin type S/S Hinges
Yale" Door Closer Heavy Duty type
1' Finishing nails
21/2' Finishing nails
2" common wire nails
3"common nails
139,560.00
###
###
9.00
27.00
11.00
5.00
13.00
13.00
unit
unit
unit
unit
kgs.
kgs.
kgs.
kgs.
900.00
180.00
180.00
90.00
90.00
70.00
70.00
8,100.00
4,860.00
990.00
450.00
910.00
910.00

Item No.
Item Description
3"concrete nails
4"common wire nails
Qty.
Unit
6.00
25.00
kgs.
kgs.
Unit Cost
(Material)
90.00
90.00
Sub Total "8"

IX
ROOFING WORKS
Roof Framing
2" x 3/16" Angle Bar
50 x 100 x C - purlins, Standard
16mm dia. Turn Buckle
tekscrew
Def bar, 10mm sag rod
Plain G.I. Sheet
Welding Rod
G.I. Rivets
G.I. washers
lead washer
Rib type long span roof
blind rivets
miscellaneous
Amount
540.00
2,250.00
19,010.00
###
###
###
66.00 nos
71.00 nos
pc
pcs
5.00 kgs
18.00
pc
30.00 box
1,575.00
pc
3,150.00
pc
1,575.00 kgs.
226.00
sm
pc
505.00
398.00
85.00
1.00
91.00
392.00
82.00
0.50
2.00
165.00
0.50
33,330.00
28,258.00
455.00
7,056.00
2,460.00
787.50
6,300.00
259,875.00
10,000.00
###
Sub Total "9"
X
PLUMBING WORKS
T & B Accessories
Wall Hung Lavatory
Watercloset
Toilet paper holder
Soap Holder
Geisdorf Long neck Lavatory Faucet
Gate Valve
Faucet
kitchen sink
Roughing Ins
G.I. Pipe, 1/2
G.I. Elbow, 1/2
G.I. Tee, 1/2
Floor drain
Clean out plug (3")
P trap (3")
PVC Elbow (3")
PVC Elbow (4")
PVC Wye (4")
Reducer (4"/3")
PVC Tee (4")
PVC Tee (3")
PVC Pipe 4" x 3.0m
PVC Pipe 3" x 3.0m
Teflon Tape
348,521.50
###
###
###
2.00
2.00
2.00
2.00
1.00
2.00
6.00
1.00
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
550.00
500.00
180.00
180.00
850.00
250.00
100.00
380.00
1,100.00
1,000.00
360.00
360.00
850.00
500.00
600.00
380.00
9.00
25.00
7.00
3.00
3.00
4.00
2.00
7.00
5.00
4.00
13.00
6.00
20.00
5.00
7.00
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
350.00
10.00
15.00
85.00
50.00
1,850.00
60.00
95.00
130.00
65.00
110.00
95.00
495.00
380.00
10.00
3,150.00
250.00
105.00
255.00
150.00
7,400.00
120.00
665.00
650.00
260.00
1,430.00
570.00
9,900.00
1,900.00
70.00
###
###
Sub Total "10"
32,025.00
###

Item No.
XI
Item Description
Qty.
Unit
Unit Cost
(Material)
Amount
20.00
24.00
gal.
gal.
480.00
420.00
9,600.00
10,080.00
6.00
6.00
gal.
gal.
340.00
510.00
-
2,040.00
3,060.00
6,000.00
###
PAINTING WORKS
acrylic gloss latex paint

acrylic latex primer
###
Ceiling Painting
wood primer
quick drying enamel
miscelleneous
###
Sub Total "11"
XII
ELECTRICAL WORKS
pinlight assembly
acrylic ceiling lamp (assembly)
convineince outlets
heavy duty C switch
one-way switch
two-gang switch
three-gang switch
panel circuit board
utility box
panel metering board
flexible hose 15mm dia
uPVC 15 mm dia.
PVC 25 mm dia.
30mm2 THW
14mm2 THW
8 mm2 ground wire
2 mm2 THHN
3.5 mm2 THHN
100 A cuircuit breaker
entrance cap, PVC pipe, etc
30,780.00
###
###
28.00
6.00
18.00
6.00
2.00
6.00
4.00
1.00
20.00
1.00
20.00
10.00
4.00
1.00
1.00
2.00
3.00
3.00
2.00
3.00
6.00
6.00
2.00
nos
nos
nos
nos
nos
nos
nos
set
set
set
rolls
pcs
pcs
box
box
box
box
box
sets
sets
sets
sets
lot
185.00
120.00
75.00
90.00
55.00
90.00
120.00
420.00
20.00
72.00
600.00
55.00
75.00
2,000.00
2,600.00
8,400.00
2,000.00
3,200.00
750.00
250.00
250.00
250.00
120.00
Sub Total "12"
XIII
65,152.00
###
METAL WORKS
window grills
grills (balcony)
17.00
12.00
ft2
ft2
2,500.00
250.00
Sub Total "13"

XIV
PEST CONTROL
Wood Treatment (Solignum, Natural)
Soil Treatment (Lentrek II)
5,180.00
720.00
1,350.00
540.00
110.00
540.00
480.00
420.00
400.00
72.00
12,000.00
550.00
300.00
2,000.00
2,600.00
16,800.00
6,000.00
9,600.00
1,500.00
750.00
1,500.00
1,500.00
240.00
42,500.00
3,000.00
45,500.00
###
###
5.00 gals
2.00 gals
950.00
850.00
4,750.00
1,700.00
###
Sub Total "14"
6,450.00

Item No.
Item Description
Qty.
Unit
Unit Cost
(Material)
Amount
###
SUMMARY:
TOTAL MATERIAL COST
LABOR COST (35% OF MAT'L COST)
Profit (2.5% of MAT'L CoST)
GRAND TOTAL
Prepared by:
JOSEPH M. DELA CRUZ
BSCE 5
1,030,048.42
360,516.95
25,751.21
Php
1,416,316.58

Planning Estimate

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Planning Estimate

Caricato da

Copyright:

Formati disponibili

I.

II. CONCRETE WORKS

for column 3 (3rd level)

for column 2 (3rd level)

TOTAL for Column

F. FOR PLUMBING WORKS

C. FOR STAGING AND SCAFFOLDING

B. FOR INTERIOR WALLS

B. FOR PLUMBING/SEPTIC TANK

using 20X20X40 CHB;

using 2" x 2" ceiling joist at 40 X 40 cm spacing

2232.65 bd. Ft.

glazed wall tiles

W1a & W1b

metal stair railing

Def bar, 10mm sag rod

Pre-fabricated Ridge roll

Rib type long span roof

IX. PAINTING WORKS

C. Ceiling Painting at Second Floor

PANEL "B" 220 V IPH 2W 60Hz(PANEL C,D,E,F,G)

total current load =

QUANTITY OF SAND AND CEMENT FOR CHB

column Bd.Ft. per Meter Ht.

Beam Bd. Ft./ M ht.

SIZES OF WIRES AND

PROJECT: THREE (3)-BEDROOM RESIDENTIAL BUILDING W/ ATTIC

TOTAL MATERIAL COST

PROJECT: THREE (3)-BEDROOM RESIDENTIAL BUILDING W/ ATTIC

PROJECT: THREE (3)-BEDROOM RESIDENTIAL BUILDING W/ ATTIC

1/4" X 4' X 8' plywood

Sub Total "2"

1/4" X 4' X 8' plywood

PROJECT: THREE (3)-BEDROOM RESIDENTIAL BUILDING W/ ATTIC

Sub Total "5"

DOORS AND WINDOWS

Sub Total "7"

PROJECT: THREE (3)-BEDROOM RESIDENTIAL BUILDING W/ ATTIC

Sub Total "8"

PROJECT: THREE (3)-BEDROOM RESIDENTIAL BUILDING W/ ATTIC

acrylic gloss latex paint

Sub Total "12"

Sub Total "13"

PROJECT: THREE (3)-BEDROOM RESIDENTIAL BUILDING W/ ATTIC

Potrebbero piacerti anche