Sei sulla pagina 1di 7

Sheet1

Triomya Personal Gadgets


Total Cost of the product(Including all Taxes and Charges)
Marketing Price
Profit
Total People Involved

Sale Level
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Sale Level
1
2
3
4
5
6

ID : XXXX01
Direct
Chain
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

ID : XXXX02
Direct
Chain
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

ID : XXXX01
Direct
Chain
400
400
400
400
400
400

Income Generated
ID : XXXX02
Direct
Chain
400
400
400
400
400
400
Page 1

3000
5000
2000
3

2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2

ID : XXXX03
Direct
Chain
0
3
1
3
2
3
3
3
4
3
5
3
6
3
7
3
8
3
9
3
10
3
11
3
12
3
13
3
14
3
15
3
16
3
17
3
18
3
19
3
20
3
21
3
22
3
23
3
24
3
Total
ID : XXXX03
Direct
Chain
400
400
400
400
400
400

Sheet1
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Total

400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
10000

400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
10000

Page 2

400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
400
10000

Sheet1

nal Gadgets Business Through People


Profit Distribution Modes

Income Generated
Triomya
Direct
Chain
6,000
0
4,800
1000
4,800
4,800
4,800
4,800
4,800
4,800
4,800
4,800
4,800
4,800
4,800
4,800
4,800
4,800
4,800
4,800
4,800
4,800
4,800
4,800
4,800
4,800
4,800
121,200

Chain
ID : XXXX01
ID : XXXX02
ID : XXXX03
ID : XXXX04
ID : XXXX05
ID : XXXX06
ID : XXXX07
ID : XXXX08
ID : XXXX09
ID : XXXX10
ID : XXXX11
ID : XXXX12
ID : XXXX13
ID : XXXX14
ID : XXXX15
ID : XXXX16
ID : XXXX17
ID : XXXX18
ID : XXXX19
ID : XXXX20
ID : XXXX21
ID : XXXX22
ID : XXXX23
ID : XXXX24
ID : XXXX25

Page 3

Direct

Sheet1

Page 4

Sheet1

ple

Direct

Page 5

Sheet1

Page 6

Sheet2

Amount to share
Number of persons
Difference
Share Mid value
Middle Share person

10
5
0.5
2
3

Page 7

1
2
3
4
5

1
1.5
2
2.5
3
10

Potrebbero piacerti anche