Sei sulla pagina 1di 21

CANAL AND ALLIED WORKS

Heavy mazdoor for stacking after curing Light mazdoor for cleaning & miscellaneous 5. Use rate of materials : Consider steel moulds made of 30 x 30 x 4 mm angles. Quantity of steel per mould ( 0.45 x 2 + 0.15 x 2 ) x 1.8 x 1.025 Cost of steel angles @ Rs: 37.95 / kg Cost of fabrication @ Rs: 10.00 / kg Less salvage value @ 15%

: 1 No. : 1 No.

say : 2.25 kg Rs: 85.39 Rs: 22.50 Total Rs: 107.89 ( - ) Rs: -16.18 Total Rs: 91.70 Rs: Rs: Rs: Rs: 25.00 Nos. Rate in Rs. 4.00 4.00 669.00 199.00 75.00 0.71 Total Rs: Rs: Rs: Contd Amount in Rs. 72.80 30.00 23.42 3.98 3.75 17.77 151.72 1.52 15.17 0.18 0.03 0.50 0.71

Number of uses ( considering moulds are released early ) Cost per use considering 500 uses ( 91.70 / 500 ) Add for bolts & nuts / clamps @ 15% Add for shutter oil 0.02 ltr @ Rs: 25.00 / ltr Total cost / use RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 Perticulars Unit kg kg cum cum ltr No. Quantity 18.20 7.50 0.035 0.02 0.05 25.00 1% 10% UNIT :

Cement for mix Cement for incidentals @ 0.3 kg / slab Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of moulds for 250 uses Add for small Tools and Plants @ Add for Contractor's Profit @

A. MATERIALS ( Contd ) : Sl No Perticulars

Unit

Quantity

Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

5% ( Included in material rate ) ( Included in material rate ) Total cost of Materials :

Rate in Rs. Contd Rs: Rs: Rs: Rs:

Amount in Rs. 7.59 0.00 0.00 175.99

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour Hour Hour

Quantity 8.00 8.00 0.10 0.10 0.20 0.20 1% 10%

Hand mixer 45 / 30 ltr Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges

Add for small Tools and Plants @ Add for Contractor's Profit on DPOL / Energy @

Rate in Rs. 10.00 3.00 7.00 55.00 268.00 208.00 Total Rs: Rs: Rs:

Amount in Rs. 80.00 24.00 0.70 5.50 53.60 41.60 205.40 2.05 7.11

140

CANAL AND ALLIED WORKS

Add for Contractor's Overheads @

5% Total hire charges of Machinery : Aportioned hire charges of machinery @ 10 % for lug slabs :

Rs: Rs: Rs:

10.27 224.83 22.48

C. LABOUR: Sl No 1 2 3 4 5

Description

Unit Hour Hour Day Day Day Day Day Day Day

Quantity 0.10 0.20 2.00 1.00 2.00 2.00 1.00 1.00 1.00

Crew for Pump Crew for Water tanker Mason Class-I Maistry Heavy mazdoor for batching / mixing / laying for demoulding / cleaning / oiling for shifting slabs to curing pond for stacking after curing Light mazdoor for cleaning & miscellaneous Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Rate in Rs. 35.80 56.70 159.00 141.50 132.00 132.00 132.00 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 3.58 11.34 318.00 141.50 264.00 264.00 132.00 132.00 130.50 1396.92 13.97 139.69 209.54 69.85 1829.97 183.00

1% 10% 15% 5% Total cost of Labour : Aportioned cost of labour @ 10 % for lug slabs :

ABSTRACT: A. Cost of Materials inluding royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 25.00 Nos. Rate per Each Rate approved per Each YEAR : 2010-11

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

175.99 22.48 183.00 381.47 4.58 386.05 15.00 15.00 ITEM No: 55

SECTION: CANAL AND ALLIED WORKS.

ITEM: Manucturing 400 x 400 x 30 mm size PCC lining slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N / sqmm )cement concrete using 10 mm down graded coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 360 kg / cum with use of super plasticiser ) DATA: For 1 cum CC :Coarse aggregates : 0.68 cum Fine aggregate : 0.43 cum Cement content : 360 kg Super plasticizer : 1.00 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Quantity of concrete for each slab ( 0.40 x 0.40 x 0.03 ) : 0.0048 cum

141

CANAL AND ALLIED WORKS

1.

2.

3. 4.

Number of slabs per cum of concrete : 208 Nos. Consider 3 to 4 minutes for moulding one slab & 2 Masons working on moulding work. Daily output of moulding for 2 Masons say : 250 slabs Consider moulding of 225 lining slabs and 25 lug slabs daily as moulding of lug slabs saperately results in high rate of under utilization of machinery and work force. Aportioning of machinery & wok force: For lining slabs : 90 percent For lug slabs : 10 percent Quantity of concrete for 225 lining slabs : 1.08 cum Consider 1.08 cum concrete for 225 lining slabs for rate analysis. Requirement of materials: Cement for mix with 1 % wastage ( 1.08 x 360 x 1.01 ) : 393 kg Cement for incidental works @ 0.5 kg / slab ( 225 x 0.5 ) : 112.5 kg Coarse aggregate 10-4.75 mm size ( 1.08 x 0.68 x 1.02 ) : 0.75 cum Fine aggregate ( 1.08 x 0.43 x 1.02 ) : 0.48 cum Super plasticiser ( 1.08 x 1.00 x 1.02 ) : 1.10 ltr Requirement of machinery : For 225 lining slabs and 25 lug slabs : As daily requirement of concrete is very small deploy 45 / 30 hand mixer for 8 hours. Deploy 1 Pump 5 hp for 0.1 hour for water required for concrete. Deploy 1 Water tanker 8000 ltr capacity for 0.2 hour for water. Formwork & scaffolding : No formwork / scaffolding required. Use rate of mould considered. Requirement of workforce ( other than machinery crew ) : For 225 lining slabs and 25 lug slabs : Maistry : 1 No. Mason Cl-I : 2 Nos. Heavy mazdoor for batching materials / laying CC : 2 Nos. Heavy mazdoor for demoulding / oiling / laying : 2 Nos.

Heavy mazdoor for shifting slabs to curing pond Heavy mazdoor for stacking after curing Light mazdoor for cleaning & miscellaneous 5. Use rate of materials : Consider steel moulds made of 30 x 30 x 4 mm angles. Quantity of steel per mould ( 0.4 x 4 ) x 1.8 x 1.025 Cost of steel angles @ Rs: 37.95 / kg Cost of fabrication @ Rs: 10.00 / kg Less salvage value @ 15%

: 1 No. : 1 No. : 1 No.

say : 3.00 kg Rs: 113.85 Rs: 30.00 Total Rs: 143.85 ( - ) Rs: -21.58 Total Rs: 122.27 Rs: Rs: Rs: Rs: 225.00 Nos. Rate in Rs. 4.00 4.00 Amount in Rs. 1572.00 450.00 0.24 0.04 1.00 1.28

Number of uses ( considering moulds are released early ) Cost per use considering 500 uses ( 122.27 / 500 ) Add for bolts & nuts / clamps @ 15% Add for shutter oil 0.04 ltr @ Rs: 25.00 / ltr Total cost / use RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars Unit kg kg Quantity 393.00 112.50 UNIT :

Cement for mix Cement for incidentals @ 0.5 kg / slab

142

CANAL AND ALLIED WORKS

2 3 4 5

Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of moulds for 250 uses Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

cum cum ltr No.

0.75 0.48 1.10 225.00

1% 10% 5% ( Included in material rate ) ( Included in material rate ) Total cost of Materials :

669.00 199.00 75.00 1.28 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

501.75 95.52 82.50 288.28 2990.05 29.90 299.00 149.50 0.00 0.00 3468.45

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour Hour Hour

Quantity 8.00 8.00 0.10 0.10 0.20 0.20

Hand mixer 45 / 30 ltr Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : Aportioned hire charges of machinery @ 90 % for lining slab :

Rate in Rs. 10.00 3.00 7.00 55.00 268.00 208.00 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 80.00 24.00 0.70 5.50 53.60 41.60 205.40 2.05 7.11 10.27 224.83 202.35

C. LABOUR: Sl No 1 2 3 4 5

Description

Unit Hour Hour Day Day Day Day Day Day Day

Quantity 0.10 0.20 2.00 1.00 2.00 2.00 1.00 1.00 1.00

Crew for Pump Crew for Water tanker Mason Class-I Maistry Heavy mazdoor for batching / mixing / laying for demoulding / cleaning / oiling for shifting slabs to curing pond for stacking after curing Light mazdoor for cleaning & miscellaneous Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Rate in Rs. 35.80 56.70 159.00 141.50 132.00 132.00 132.00 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 3.58 11.34 318.00 141.50 264.00 264.00 132.00 132.00 130.50 1396.92 13.97 139.69 209.54 69.85 1829.97 1646.97

1% 10% 15% 5% Total cost of Labour : Aportioned cost of labour @ 90 % for lining slabs :

ABSTRACT: A. Cost of Materials inluding royalty charges

Rs:

3468.45

143

CANAL AND ALLIED WORKS

B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 225.00 Nos. Rate per Each Rate approved per Each YEAR : 2010-11

Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

202.35 1646.97 5317.77 63.81 5381.59 24.00 24.00 ITEM No: 56

SECTION: CANAL AND ALLIED WORKS.

ITEM: Manucturing 400 x 150 x 30 mm size PCC lug slabs in M-15 grade ( 28 days cube compressive strength not less than 15 N / sqmm ) cement concrete using 10 mm down graded coarse aggregate including cost of all materials, machinery, labour, batching, mixing, laying, compacting, formwork, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. ( Cement content : 360 kg / cum with use of super plasticiser ) DATA: For 1 cum CC :Coarse aggregates : 0.68 cum Fine aggregate : 0.43 cum Cement content : 360 kg Super plasticizer : 1.00 ltr Wastage : 1 % for cement and 2 % for coarse & fine aggregates. Quantity of concrete for each slab ( 0.40 x 0.15 x 0.03 ) : 0.0018 cum Number of slabs per cum of concrete : 555 Nos. Consider 3 to 4 minutes for moulding one slab & 2 Masons working on moulding work. Daily output of moulding for 2 Masons say : 250 slabs Consider moulding of 225 lining slabs and 25 lug slabs daily as moulding of lug slabs saperately results in high rate of under utilization of machinery and work force.

Aportioning of machinery & wok force:

For lining slabs For lug slabs

1.

2.

3. 4.

Quantity of concrete for 25 lug slabs Consider 0.045 cum concrete for 25 lug slabs for rate analysis. Requirement of materials: Cement for mix with 1 % wastage ( 0.045 x 360 x 1.01 ) : Cement for incidental works @ 0.3 kg / slab ( 25 x 0.3 ) : Coarse aggregate 10-4.75 mm size ( 0.045 x 0.68 x 1.02 ) : Fine aggregate ( 0.045 x 0.43 x 1.02 ) : Super plasticiser ( 0.045 x 1.00 x 1.02 ) : Requirement of machinery : For 225 lining slabs and 25 lug slabs : ( same as in Item :71 ) As daily requirement of concrete is very small deploy 45 / 30 hand mixer for 8 hours. Deploy 1 Pump 5 hp for 0.1 hour for water required for concrete. Deploy 1 Water tanker 8000 ltr capacity for 0.2 hour for water. Formwork & scaffolding : No formwork / scaffolding required. Use rate of mould considered. Requirement of workforce ( other than machinery crew ) : For 225 lining slabs and 25 lug slabs : ( same as in Item :71 ) Maistry : Mason Cl-I : Heavy mazdoor for batching materials / laying CC : Heavy mazdoor for demoulding / oiling / laying : Heavy mazdoor for shifting slabs to curing pond : Heavy mazdoor for stacking after curing :

: 90 percent : 10 percent : 0.045 cum

16.4 kg 7.5 kg 0.031 cum 0.02 cum 0.05 ltr

1 No. 2 Nos. 2 Nos. 2 Nos. 1 No. 1 No.

144

CANAL AND ALLIED WORKS

Light mazdoor for cleaning & miscellaneous 5. Use rate of materials : Consider steel moulds made of 30 x 30 x 4 mm angles Quantity of steel per mould ( 0.4 x 2 + 0.15 x 2 ) x 1.8 x 1.025 Cost of steel angles @ Rs: 37.95 / kg Cost of fabrication @ Rs: 10.00 / kg Less salvage value @ 15%

: 1 No.

say : 2.00 kg Rs: Rs: Total Rs: ( - ) Rs: Total Rs: Rs: Rs: Rs: Rs: 25.00 Nos. Rate in Rs. 4.00 4.00 669.00 199.00 75.00 Contd

75.90 20.00 95.90 -14.39 81.52 0.16 0.02 0.50 0.69

Number of uses ( considering moulds are released early ) Cost per use considering 500 uses ( 81.52 / 500 ) Add for bolts & nuts / clamps @ 15% Add for shutter oil 0.02 ltr @ Rs: 25.00 / ltr Total cost / use RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 Perticulars Unit kg kg cum cum ltr Quantity 16.40 7.50 0.031 0.02 0.05 UNIT :

Cement for mix Cement for incidentals @ 0.3 kg / slab Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer

Amount in Rs. 65.60 30.00 20.74 3.98 3.75

A. MATERIALS ( Contd ) : Sl No Perticulars

Unit

Quantity

Use rate of moulds for 250 uses Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

No.

25.00

1% 10% 5% ( Included in material rate ) ( Included in material rate ) Total cost of Materials :

Rate in Rs. Contd 0.69 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 17.19 141.26 1.41 14.13 7.06 0.00 0.00 163.86

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour Hour Hour

Quantity 8.00 8.00 0.10 0.10 0.20 0.20 1% 10% 5%

Hand mixer 45 / 30 ltr Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges

Add for small Tools and Plants @ Add for Contractor's Profit on DPOL/ Energy @ Add for Contractor's Overheads @

Rate in Rs. 10.00 3.00 7.00 55.00 268.00 208.00 Total Rs: Rs: Rs: Rs:

Amount in Rs. 80.00 24.00 0.70 5.50 53.60 41.60 205.40 2.05 7.11 10.27

145

CANAL AND ALLIED WORKS

Total hire charges of Machinery : Aportioned hire charges of machinery @ 10 % for lug slabs : C. LABOUR: Sl No 1 2 3 4 5

Rs: Rs:

224.83 22.48

Description

Unit Hour Hour Day Day Day Day Day Day Day

Quantity 0.10 0.20 2.00 1.00 2.00 2.00 1.00 1.00 1.00

Crew for Pump Crew for Water tanker Mason Class-I Maistry Heavy mazdoor for batching / mixing / laying for demoulding / cleaning / oiling for shifting slabs to curing pond for stacking after curing Light mazdoor for cleaning & miscellaneous Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Rate in Rs. 35.80 56.70 159.00 141.50 132.00 132.00 132.00 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 3.58 11.34 318.00 141.50 264.00 264.00 132.00 132.00 130.50 1396.92 13.97 139.69 209.54 69.85 1829.97 183.00

1% 10% 15% 5% Total cost of Labour : Aportioned cost of labour @ 10 % for lug slabs :

ABSTRACT: A. Cost of Materials inluding royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 25.00 Nos. Rate per Each Rate approved per Each YEAR : 2010-11

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

163.86 22.48 183.00 369.34 4.43 373.77 15.00 15.00 ITEM No: 57

SECTION: CANAL AND ALLIED WORKS.

ITEM: Providing and laying uncoursed rubble stone masonry in CM 1 : 5 proportion for canal side lining using stones and chips from approved quarry including cost of all materials, machinery, labour, forming weep holes at specified intervals, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 10 cum UCR masonry lining in CM 1:5 proportion for rate analysis. thickness of UCR masonry lining assumed at 30 cm. Area of masonry for 10 cum ( 10 / 0.3 ) 33.3 sqm Through stones assumed at 1 per sqm. For 1 cum CM 1:5 prop Cement : 285 kg Sand : 1.00 cum Cement mortar content assumed at 40 percent. Quantity of mortar for 10 cum masonry ( 10 x 0.4 ) 4.00 cum Wastage of materials : Cement : 1 % Sand & stones : 2 % 1. Requirement of materials :

146

CANAL AND ALLIED WORKS

Cement for 4 cum mortar Sand for 4 cum mortar Uncoursed rubble stones Through stones @ 1 per sqm Stone chips @ 15 %

( 4 x 285 x 1.01 ) ( 4 x 1.00 x 1.02 ) ( 10 x 0.97 x 1.02 ) ( 33.3 x 1 x 1.02 ) ( 10 x 0.15 x 1.02 )

: : : : :

1152 kg 4.10 cum 9.90 cum 34 Nos 1.55 cum

2. Requirement of machinery : Deploy 5 hp diesel pump for 0.5 hour for water required for mortar mixing and curing. Deploy 8000 ltr water tanker for 1 hour for water required for mortar mixing and curing. 3. Requirement of workforce ( other than machinery crew ) : Maistry Laying masonry Mason Cl I Laying masonry Mason Cl II Conveying stones Heavy mazdoor Conveying stones chips Light mazdoor Cement mortar mixing & loading pans Heavy mazdoor Conveying mortar Light mazdoor Packing mortar Heavy mazdoor Curing Light mazdoor

: : : : : : : : :

1 No. 2 Nos. 2 Nos 2 Nos. 1 No. 1 No. 2 Nos. 1 No. 1 No.

RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 Perticulars Unit kg cum cum Nos cum Quantity

UNIT :

10.00 cum Rate in Rs. 4.00 199.00 200.00 9.00 240.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 4608.00 815.90 1980.00 306.00 372.00 8081.90 80.82 808.19 404.10 0.00 0.00 9375.00

Cement 43 Gr Sand ( screened ) Uncoursed rubble stones at quarry Through stones 200 x 200 x 300 mm Stone chips at quarry Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on stones @ Add Royalty charges on sand @

1152.00 4.10 9.90 34.00 1.55

1% 10% 5% ( Included in material rate ) ( Included in material rate ) Total cost of Materials :

B. MACHINERY: Sl No 1 2

Description

Unit Hour Hour Hour Hour

Quantity 0.50 0.50 1.00 1.00 1% 10% 5%

5 hp pump ( diesel ) Fuel / Energy charges Water tanker ( 8000 ltr ) Fuel / Energy charges

Add for small Tools and Plants @ Add for Contractor's Profit on DPOL / Energy @ Add for Contractor's Overheads @

Rate in Rs. 7.00 55.00 268.00 208.00 Total Rs: Rs: Rs: Rs:

Amount in Rs. 3.50 27.50 268.00 208.00 507.00 5.07 23.55 25.35

147

CANAL AND ALLIED WORKS

Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6 7

Rs:

560.97

Description

Unit Hour Hour Day Day Day Day Day

Quantity 0.50 1.00 1.00 2.00 2.00 4.00 4.00

Crew for Pump Crew for Water tanker Maistry Mason Class I Mason Class II Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 35.80 56.70 141.50 159.00 148.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 17.90 56.70 141.50 318.00 297.00 528.00 522.00 1881.10 18.81 188.11 282.17 94.06 2464.24

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 10.00 cum Rate per cum Rate approved per cum YEAR : 2010-11

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

9375.00 560.97 2464.24 12400.22 148.80 12549.02 1255.00 1255.00 ITEM No: 58

SECTION: CANAL AND ALLIED WORKS.

ITEM: Providing and laying uncoursed rubble stone masonry in CM 1 : 5 proportion for canal side lining using stones and chips from canal excavation including cost of all materials, machinery, labour, forming weep holes at specified interval, finishing, curing etc., complete with initial lead upto 50 m and all lifts. Note : Stones and chips will be issued from dump yard at specified issue rate. DATA: Consider 10 cum UCR masonry lining in CM 1:5 proportion for rate analysis. thickness of UCR masonry lining assumed at 30 cm. Area of masonry for 10 cum ( 10 / 0.3 ) 33.3 sqm Through stones assumed at 1 per sqm. For 1 cum CM 1:5 prop Cement : 285 kg Sand : 1.00 cum Cement mortar content assumed at 40 percent. Quantity of mortar for 10 cum masonry ( 10 x 0.4 ) 4.00 cum Wastage of materials : Cement : 1 % Sand & stones : 2 % 1. Requirement of materials :

148

CANAL AND ALLIED WORKS

Cement for 4 cum mortar ( 4 x 285 x 1.01 ) : 1152 kg Sand for 4 cum mortar ( 4 x 1.00 x 1.02 ) : 4.10 cum Uncoursed rubble stones ( 10 x 0.97 x 1.02 ) : 9.90 cum Through stones @ 1 per sqm ( 33.3 x 1 x 1.02 ) : 34 Nos Stone chips @ 15 % ( 10 x 0.15 x 1.02 ) : 1.55 cum 2. Requirement of machinery : Deploy 5 hp diesel pump for 0.5 hour for water required for mortar mixing and curing. Deploy 8000 ltr water tanker for 1 hour for water required for mortar mixing and curing. 3. Requirement of workforce ( other than machinery crew ) : Maistry 1 Crowman & 1 Heavy mazdoors for sorting out stones in dump yard. Laying masonry Mason Cl I Laying masonry Mason Cl II Conveying stones Heavy mazdoor Conveying stones chips Light mazdoor Cement mortar mixing & loading pans Heavy mazdoor Conveying mortar Light mazdoor Packing mortar Heavy mazdoor Curing Light mazdoor

: 1 No. : : : : : : : : 2 Nos. 2 Nos 2 Nos. 1 No. 1 No. 2 Nos. 1 No. 1 No.

RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 Perticulars Unit kg cum cum Nos cum Quantity

UNIT :

10.00 cum Rate in Rs. 4.00 199.00 135.00 9.00 160.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 4608.00 815.90 1336.50 306.00 248.00 7314.40 73.14 731.44 365.72 0.00 0.00 8484.70

Cement 43 Gr Sand ( screened ) Uncoursed rubble at dump yard Through stones 200 x 200 x 300 mm Stone chips at dump yard Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on stones @ Add Royalty charges on sand @

1152.00 4.10 9.90 34.00 1.55

1% 10% 5% ( Included in material rate ) ( Included in material rate ) Total cost of Materials :

B. MACHINERY: Sl No 1 2

Description

Unit Hour Hour Hour Hour

Quantity 0.50 0.50 1.00 1.00

5 hp pump ( diesel ) Fuel / Energy charges Water tanker ( 8000 ltr ) Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :

Rate in Rs. 7.00 55.00 268.00 208.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 3.50 27.50 268.00 208.00 507.00 5.07 23.55 25.35 560.97

149

CANAL AND ALLIED WORKS

C. LABOUR: Sl No 1 2 3 4 5 6 7 8

Description

Unit Hour Hour Day Day Day Day Day Day

Quantity 0.50 1.00 1.00 2.00 2.00 1.00 5.00 4.00

Crew for Pump Crew for Water tanker Maistry Mason Class I Mason Class II Crowbarman Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 35.80 56.70 141.50 159.00 148.50 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 17.90 56.70 141.50 318.00 297.00 141.50 660.00 522.00 2154.60 21.55 215.46 323.19 107.73 2822.53

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 10.00 cum Rate per cum Rate approved per cum YEAR : 2010-11

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

8484.70 560.97 2822.53 11868.20 142.42 12010.62 1201.00 1201.00 ITEM No: 59

SECTION: CANAL AND ALLIED WORKS.

ITEM: Providing and constructing 250 mm thick dry rubble stone pitching with pin headers at 2 per sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 100 sqm dry rubble stone pitching for rate analysis. Wastage of materials : Stones & chips : 2 % 1. Requirement of materials : Uncoursed rubble stones ( 100 x 0.25 x 0.9 x 1.02 ) Pin headers @ 2 per sqm ( 100 x 2 ) Stone chips @ 15 % ( 100 x 0.25 x 0.15 x 1.02 ) 2. Requirement of machinery : No machinery proposed. 3. Requirement of workforce : Maistry Mason Cl II for laying pitching @ 50 sqm / day Heavy mazdoor for supplying stones and assisting mason Light mazdoor for conveying stone chips RATE ANALYSIS UNIT : A. MATERIALS:

: 23.95 cum : 200 Nos : 3.80 cum

: : : : 100.00

1 No. 2 Nos 4 Nos. 1 No. sqm

150

CANAL AND ALLIED WORKS

Sl No 1 2 3

Perticulars Uncoursed rubble stones at quarry Pin header ( Through stone ) 300 mm Stone chips at quarry Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on stones @

Unit cum Nos cum

Quantity 23.95 200.00 3.80

1% 10% 5% ( Included in material rate ) Total cost of Materials :

Rate in Rs. 200.00 9.00 240.00 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 4790.00 1800.00 912.00 7502.00 75.02 750.20 375.10 0.00 8702.32

B. MACHINERY: Sl No 1

Description Nil

Unit

Quantity 0.00 0.00

Rate in Rs. 0.00 0.00 Total Rs: Contd

Amount in Rs. 0.00 0.00 0.00

B. MACHINERY ( Contd ) : Sl No Description

Unit

Quantity

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4

Rate in Rs. Contd Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00

Description

Unit Day Day Day Day

Quantity 1.00 2.00 4.00 1.00

Maistry Mason Class II Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 141.50 148.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 141.50 297.00 528.00 130.50 1097.00 10.97 109.70 164.55 54.85 1437.07

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 100.00 sqm Rate per sqm Rate approved per sqm

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

8702.32 0.00 1437.07 10139.39 121.67 10261.06 103.00 103.00

151

CANAL AND ALLIED WORKS

NOTE:If 150 mm thick murum bed is to be provided below pitching DATA: Consider 100 sqm area of pitching: Quantity of murum with 20 % bulkage ( 100 x 0.15 x 1.2 ) Requirement of labour for spreading and tamping: Consider 2 heavy and 2 light mazdoors. RATE ANALYSIS A. MATERIALS: Sl No 1 Murum Perticulars Unit cum Quantity 18.00 0.00 1% 10% UNIT :

: 18 cum

100.00 sqm Rate in Rs. 60.00 0.00 Total Rs: Rs: Rs: Contd Amount in Rs. 1080.00 0.00 1080.00 10.80 108.00

Add for small Tools and Plants @ Add for Contractor's Profit @

A. MATERIALS ( Contd ) : Sl No Perticulars

Unit

Quantity

Add for Contractor's Overheads @ Add Royalty charges on murum @

5% ( Included in material rate ) Total cost of Materials :

Rate in Rs. Contd Rs: Rs: Rs:

Amount in Rs. 54.00 0.00 1252.80

B. MACHINERY: Sl No 1

Description Nil

Unit

Quantity 0.00 0.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Unit Day Day

Quantity 2.00 2.00

Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 264.00 261.00 525.00 5.25 52.50 78.75 26.25 687.75

ABSTRACT: A. Cost of Materials including royalty charges

Rs:

1252.80

152

CANAL AND ALLIED WORKS

B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 100.00 sqm Add per sqm YEAR : 2010-11

Rs: Rs: TOTAL Rs: Rs: Rs: Rs:

0.00 687.75 1940.55 23.29 1963.84 20.00 ITEM No: 60

SECTION: CANAL AND ALLIED WORKS.

ITEM: Providing and constructing 300 mm thick dry rubble stone pitching with pin headers at 2 per sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 100 sqm dry rubble stone pitching for rate analysis. Wastage of materials : stones & chips : 2 % 1. Requirement of materials : Uncoursed rubble stones ( 100 x 0.3 x 0.9 x 1.02 )

: 27.50 cum

Pin headers @ 2 per sqm ( 100 x 2 ) Stone chips @ 15 % ( 100 x 0.3 x 0.15 x 1.02 ) 2. Requirement of machinery : No machinery proposed. 3. Requirement of workforce : Maistry Mason Cl II for laying pitching @ 50 sqm / day Heavy mazdoor for assisting mason Light mazdoor for conveying stone chips RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Perticulars Unit cum Nos cum Quantity 27.50 200.00 4.59 UNIT :

: 200 Nos : 4.59 cum

: : : :

1 No. 2 Nos 5 Nos. 1 No.

100.00 sqm Rate in Rs. 200.00 9.00 240.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 5500.00 1800.00 1101.60 8401.60 84.02 840.16 420.08 0.00 9745.86

Uncoursed rubble stones at quarry Pin header ( Through stone ) 300 mm Stone chips at quarry Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on stones @

1% 10% 5% ( Included in material rate ) Total cost of Materials :

B. MACHINERY: Sl No 1

Description Nil

Unit

Quantity 0.00 0.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

153

CANAL AND ALLIED WORKS

C. LABOUR: Sl No 1 2 3 4

Description

Unit Day Day Day Day

Quantity 1.00 2.00 5.00 1.00

Maistry Mason Class II Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 141.50 148.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 141.50 297.00 660.00 130.50 1229.00 12.29 122.90 184.35 61.45 1609.99

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 100.00 sqm Rate per sqm Rate approved per sqm

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs: Rs:

9745.86 0.00 1609.99 11355.85 136.27 11492.12 115.00 115.00 20.00

NOTE:If 150 mm thick murum bed is to be provided below pitching add ( As per rate analysis under item 59- Note ) SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11

ITEM No: 61

ITEM: Providing and constructing 450 mm thick dry rubble stone pitching with pin headers at 2 per sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 100 sqm dry rubble stone pitching for rate analysis. Wastage of materials : Stones & chips : 2 %. 1. Requirement of materials : Uncoursed rubble stones Pin headers @ 2 per sqm Stone chips @ 15 % 2. Requirement of machinery : No machinery proposed. 3. Requirement of workforce : Maistry Mason Cl II for laying pitching @ 30 sqm / day Heavy mazdoor for assisting mason Light mazdoor for conveying stone chips

( 100 x 0.45 x 0.9 x 1.02 ) ( 100 x 2 ) ( 100 x 0.45 x 0.15 x 1.02 )

: 41.30 cum : 200 Nos : 6.88 cum

: : : :

1 No. 3.5 Nos 7 Nos. 2 Nos.

154

CANAL AND ALLIED WORKS

RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Perticulars Unit cum Nos cum Quantity

UNIT :

100.00 sqm Rate in Rs. 200.00 9.00 240.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 8260.00 1800.00 1651.20 11711.20 117.11 1171.12 585.56 0.00 13584.99

Uncoursed rubble stones at quarry Pin header ( Through stone ) 450 mm Stone chips at quarry Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on stones @

41.30 200.00 6.88

1% 10% 5% ( Included in material rate ) Total cost of Materials :

B. MACHINERY: Sl No 1

Description Nil

Unit

Quantity 0.00 0.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Unit Day Day Day Day

Quantity 1.00 3.50 7.00 2.00

Maistry Mason Class II Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 141.50 148.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 141.50 519.75 924.00 261.00 1846.25 18.46 184.63 276.94 92.31 2418.59

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 100.00 sqm Rate per sqm Rate approved per sqm

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs: Rs:

13584.99 0.00 2418.59 16003.58 192.04 16195.62 162.00 162.00 20.00

NOTE:If 150 mm thick murum bed is to be provided below pitching add

155

CANAL AND ALLIED WORKS

( As per rate analysis under item 59 - Note ) SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11 ITEM No: 62

ITEM: Providing and constructing 300 mm thick rubble stone pitching set in CM 1: 5 proportion with pin headers at 2 per sqm in including cost of all materials, labour, packing chips and mortar, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 100 sqm rubble stone pitching in CM 1:5 proportion. For 1 cum CM 1:5 prop Cement : 285 kg Sand : 1.00 cum Cement mortar content assumed at 35 percent. Quantity of mortar for 100 sqm pitching ( 100 x 0.3 x 0.35 ) 10.5 cum Wastage of materials : Cement : 1 % Sand & stones : 2 %

1. Requirement of materials : Uncoursed rubble stones ( 100 x 0.3 x 0.9 x 1.02 ) : 27.50 cum Pin headers @ 2 per sqm ( 100 x 2 ) : 200 Nos Stone chips @ 15 % ( 100 x 0.3 x 0.15 x 1.02 ) : 4.59 cum Cement for 10.5 cum mortar ( 10.5 x 285 x 1.01 ) : 3023 kg Sand for 10.5 cum mortar ( 10.5 x 1.00 x 1.02 ) : 10.70 cum 2. Requirement of machinery : Deploy 5 hp diesel pump for 0.5 hour for water required for mortar mixing and curing. Deploy 8000 ltr water tanker for 1 hour for water required for mortar mixing and curing. 3. Requirement of workforce ( other than machinery crew ) : Maistry : 1 No. Mason Cl II for laying pitching @ 25 sqm / day : 4 Nos Heavy mazdoor for assisting mason : 4 Nos. Heavy mazdoor for preparing cement mortar : 2 Nos Heavy mazdoor for packing mortar : 2 Nos. Light mazdoor for conveying stone chips : 1 No. Light mazdoor for conveying mortar : 4 Nos Light mazdoor for curing and miscellaneous works : 1 No. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 Perticulars Unit cum Nos cum kg cum Quantity 27.50 200.00 4.60 3023.00 10.70 UNIT : 100.00 sqm Rate in Rs. 200.00 9.00 240.00 4.00 199.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 5500.00 1800.00 1104.00 12092.00 2129.30 22625.30 226.25 2262.53 1131.27 0.00 0.00 26245.35

Uncoursed rubble stones at quarry Pin header ( Through stone ) 300 mm Stone chips @ 15 % at quarry Cement Sand ( screened ) Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on stones @ Add Royalty charges on Sand @

1% 10% 5% ( Included in material rate ) ( Included in material rate ) Total cost of Materials :

B. MACHINERY:

156

CANAL AND ALLIED WORKS

Sl No 1 2

Description 5 hp pump ( diesel ) Fuel / Energy charges Water tanker ( 8000 ltr ) Fuel / Energy charges

Unit Hour Hour Hour Hour

Quantity 0.50 0.50 1.00 1.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :

Rate in Rs. 7.00 55.00 268.00 208.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 3.50 27.50 268.00 208.00 507.00 5.07 23.55 25.35 560.97

C. LABOUR: Sl No 1 2 3 4 5 6

Description

Unit Hour Hour Day Day Day Day

Quantity 2.00 1.00 1.00 4.00 8.00 6.00

Crew for Pump Crew for Water tanker Maistry Mason Class II Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 35.80 56.70 141.50 148.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 71.60 56.70 141.50 594.00 1056.00 783.00 2702.80 27.03 270.28 405.42 135.14 3540.67

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 100.00 sqm Rate per sqm Rate approved per sqm

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs: Rs:

26245.35 560.97 3540.67 30346.99 364.16 30711.15 307.00 307.00 20.00

NOTE:If 150 mm thick murum bed is to be provided below pitching add ( As per rate analysis under item 59 - Note ) SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11

ITEM No: 63

ITEM: Providing and constructing 300 mm thick dry size stone pitching using 200 to 250 mm size stones with pin headers at 2 per sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 100 sqm dry size stone pitching for rate analysis. Average 14.2 size stones considered per sqm pitching area. 1. Requirement of materials :

157

CANAL AND ALLIED WORKS

Size stones 200-250 mm height ( 100 x 14.2 x 0.9 x 1.02 ) Pin headers @ 2 per sqm ( 100 x 2 ) Stone chips @ 15 % ( 100 x 0.15 x 1.02 ) 2. Requirement of machinery : No machinery proposed. 3. Requirement of labour : Mason Cl II for laying pitching @ 50 sqm / day Heavy mazdoor for assisting mason Light mazdoor for conveying stone chips Light mazdoor for conveying stone chips

: 1304 Nos. : 200 Nos : 4.60 cum

: : : :

2 Nos 4 Nos. 1 No. 1 No.

RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Perticulars Unit Nos Nos cum Quantity

UNIT :

100.00 sqm Rate in Rs. 6.00 9.00 240.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 7824.00 1800.00 1104.00 10728.00 107.28 1072.80 536.40 0.00 12444.48

Size stones 200-250 mm height Pin header ( Through stone ) 300 mm Stone chips Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on stones @

1304.00 200.00 4.60

1% 10% 5% ( Included in material rate ) Total cost of Materials :

B. MACHINERY: Sl No 1

Description Nil

Unit

Quantity 0.00 0.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Unit Day Day Day Day

Quantity 1.00 2.00 4.00 2.00

Maistry Mason Class II Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 141.50 148.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 141.50 297.00 528.00 261.00 1227.50 12.28 122.75 184.13 61.38 1608.03

158

CANAL AND ALLIED WORKS

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 100.00 sqm Rate per sqm Rate approved per sqm

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

12444.48 0.00 1608.03 14052.51 168.63 14221.14 142.00 142.00

NOTE:If 150 mm thick murum bed is to be provided below pitching add ( As per rate analysis under item 59 - Note ) SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11

Rs:

20.00

ITEM No: 64

ITEM: Providing and constructing 450 mm thick dry size stone pitching using 250 to 300 mm size stones with pin headers at 2 per sqm including cost of all materials, labour, hand packing, finishing etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 100 sqm dry size stone pitching for rate analysis. Average 11.5 size stones considered per sqm pitching area. 1. Requirement of materials : Size stones 250-300 mm height ( 100 x 11.5 x 0.9 x 1.02 ) Pin headers @ 2 per sqm ( 100 x 2 ) Stone chips @ 15 % ( 100 x 0.45 x 0.15 x 1.02 ) 2. Requirement of machinery : No machinery proposed. 3. Requirement of labour : Maistry Mason Cl II for laying pitching @ 30 sqm / day Heavy mazdoor for assisting masons Light mazdoor for conveying stone chips RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Perticulars Unit Nos Nos cum Quantity 1056.00 200.00 6.90 UNIT :

: 1056 Nos. : 200 Nos : 6.90 cum

1 No. : 3.5 Nos : 7 Nos. : 2 Nos. 100.00 sqm Rate in Rs. 8.00 13.00 240.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 8448.00 2600.00 1656.00 12704.00 127.04 1270.40 635.20 0.00 14736.64

Size stones 250-300 mm height Pin headers 450 mm Stone chips Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on stones @

1% 10% 5% ( Included in material rate ) Total cost of Materials :

B. MACHINERY: Sl No

Description

Unit

Quantity

Rate in Rs.

Amount in Rs.

159

CANAL AND ALLIED WORKS

Nil

0.00 0.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :

0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

0.00 0.00 0.00 0.00 0.00 0.00 0.00

C. LABOUR: Sl No 1 2 3 4

Description

Unit Day Day Day Day

Quantity 1.00 3.50 7.00 2.00

Maistry Mason Class II Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 141.50 148.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 141.50 519.75 924.00 261.00 1846.25 18.46 184.63 276.94 92.31 2418.59

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.20% 100.00 sqm Rate per sqm Rate approved per sqm

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs: Rs:

14736.64 0.00 2418.59 17155.23 205.86 17361.09 174.00 174.00 20.00

NOTE:If 150 mm thick murum bed is to be provided below pitching add ( As per rate analysis under item 59 - Note ) SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11

ITEM No: 65

ITEM: Providing and constructing 300 mm thick size stone pitching using 200 to 250 mm size stones with pin headers at 2 per sqm set in CM 1 : 5 proportion with pointing joints in CM 1:3 proportion including cost of all materials, labour, packing chips and mortar, finishing, curing etc.complete with initial lead upto 50 m and all lifts. DATA: Consider 100 sqm size stone pitching in CM 1:5 proportion for rate analysis. Average 13.5 size stones considered per sqm pitching area allowing 20 mm mortar joints. 1. Requirement of materials : Size stones 200-250 mm height ( 100 x 13.5 x 0.9 x 1.02 ) : 1240 Nos. Pin headers( Through stones ) @ 2 per sqm ( 100 x 2 ) : 200 Nos Stone chips @ 15 % with 2 % wastage ( 100 x 0.3 x 0.15 x 1.02 ) : 4.60 cum Cement mortar 1 : 5 propn @ 30 % for packing ( 100 x 0.3 x 0.3 ) : 9.00 cum

160

Potrebbero piacerti anche