Summary of Cost

Name of work: FDR from Km.193.00 to 210.00, 240.00 to 273.00, 296.00 to 297.00, 300.00 to 310.00, 316.00 to 322.00 &
326.00 to 352.00 of NH-76 (New NH No. 35) during 2013-14 under NH Division, Banda in the State of Uttar Pradesh.

Sl. No.

Pkg.
No.

1
2
3
4

I
II
III
IV

Stretch from Km. to Km.

Km.193.00
Km.240.00
Km.246.00
Km.296.00
No. 35)

to
to
to
to

Cost in Rs.
including
cenatges
1362858.00
1035267.00
1062069.00
1540811.00

210.00 of NH-76 (New NH No. 35)

246.00 of NH-76 (New NH No. 35)
273.00 of NH-76 (New NH No. 35)
297.00, 300.00 to 310.00, 316.00 to 322.00 & 326.00 to 352.00 of NH-76 (New NH
Total

210741571.xls.ms_office

5001005.00
Say Rs.50.01 lakh

BOQ FDR 2013-14 ROI

BOQ and Asbstract of Cost

PACKAGE-I
Name of work: FDR from Km.193.00 to 210.00 of NH-76 (New NH No. 35) during 2013-14 under NH Division, Banda in
the State of Uttar Pradesh.
Sl. No. NH No. Item
1
2
3

76
76
76

Repair of potholes with 75mm WBM Gr.III

20mm Open graded Premix surfacing
Seal Coat type A

Qty.

Unit

110.97
4700.00
4700.00

Cum
Sqm
Sqm

Rate

Amount

1579.00
163.50
58.00
Total 'A'
Contengencies @ 2.8 % on 'A'
Total 'B'
Agency Charges @ 9 % on 'B'
Total 'C'

175222.00
768450.00
272600.00
1216272.00
34056.00
1250328.00
112530.00
1362858.00

BOQ and Asbstract of Cost

PACKAGE-II
Name of work: FDR from Km.240.00 to 246.00 of NH-76 (New NH No. 35) during 2013-14 under NH Division, Banda in
the State of Uttar Pradesh.
Sl. No. NH No. Item
1
2
3

76
76
76

Repair of medium potholes with 75mm WBM Gr.III

20mm Open graded Premix surfacing
Seal Coat type A

Qty.

Unit

7.88
4115.00
4115.00

Cum
Sqm
Sqm

Rate

Amount

1579.00
163.50
58.00
Total 'A'
Contengencies @ 2.8 % on 'A'
Total 'B'
Agency Charges @ 9 % on 'B'
Total 'C'

12443.00
672803.00
238670.00
923916.00
25870.00
949786.00
85481.00
1035267.00

BOQ and Asbstract of Cost

PACKAGE-III
Name of work: FDR from Km.246.00 to 273.00 of NH-76 (New NH No. 35) during 2013-14 under NH Division, Banda in
the State of Uttar Pradesh.
Sl. No. NH No. Item
1
2
3
4

76
76
76
76

Repair of medium potholes with 75mm WBM Gr.III

20mm Open graded Premix surfacing
Seal Coat type A
P/L Stone set pavement

Qty.

Unit

10.42
3655.00
3655.00
420.00

Cum
Sqm
Sqm
Sqm

Rate

Amount

1579.00
163.50
58.00
290.00
Total 'A'
Contengencies @ 2.8 % on 'A'
Total 'B'
Agency Charges @ 9 % on 'B'
Total 'C'

16453.00
597593.00
211990.00
121800.00
947836.00
26539.00
974375.00
87694.00
1062069.00

BOQ and Asbstract of Cost

PACKAGE-IV
Name of work: FDR from Km.296.00 to 297.00, 300.00 to 310.00, 316.00 to 322.00 & 326.00 to 352.00 of NH-76 (New
NH No. 35) during 2013-14 under NH Division, Banda in the State of Uttar Pradesh.
Sl. No. NH No. Item
1
2
3
4

210741571.xls.ms_office

76
76
76
76

Repair of medium potholes with 75mm WBM Gr.III

20mm Open graded Premix surfacing
Seal Coat type A
P/L Stone set pavement

Qty.

Unit

169.72
4265.00
4265.00
560.00

Cum
Sqm
Sqm
Sqm

Rate

Amount

1579.00
163.50
58.00
290.00
Total 'A'
Contengencies @ 2.8 % on 'A'
Total 'B'
Agency Charges @ 9 % on 'B'
Total 'C'

267988.00
697328.00
247370.00
162400.00
1375086.00
38502.00
1413588.00
127223.00
1540811.00

BOQ FDR 2013-14 ROI