Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Problems 1-78
Input boxes in tan Output boxes in yellow Given data in blue Calculations in red Answers in green NOTE: Some functions used in these spreadsheets may require that the "Analysis ToolPak" or "Solver Add-In" be installed in Excel. To install these, click on the Office button then "Excel Options," "Add-Ins" and select "Go." Check "Analyis ToolPak" and "Solver Add-In," then click "OK."
require that
Chapter 6
Question 1 Input area: Output area:
Discount rate
10%
Chapter 6
Question 2 Input area:
Discount rate # of years for X # of years for Y Payment for X Payment for Y $
5% 9 6 6,000 8,000
Output area:
Value of X Value of Y
$ 42,646.93 $ 40,605.54
Chapter 6
Question 3 Input area: Output area:
Discount rate
8%
Chapter 6
Question 4 Input area:
5,300 15 7%
Output area:
$ 48,271.94 $ 75,714.29
Chapter 6
Question 5 Input area:
34,000 7.65% 15
Output area:
Annuity payment
3,887.72
Chapter 6
Question 6 Input area:
73,000 8 8.5%
Output area:
Present value
$ 411,660.36
Chapter 6
Question 7 Input area:
4,000 20 11.2%
Output area:
Future value
262,781.16
Chapter 6
Question 8 Input area:
90,000 10 6.8%
Output area:
Annual deposit
6,575.77
Chapter 6
Question 9 Input area:
50,000 7 7.50%
Output area:
Loan payment
9,440.02
Chapter 6
Question 10,11 Input area:
Output area:
$ 347,222.22 6.67%
Chapter 6
Question 12 Input area: Output area:
Stated rate (APR) # of times per year 8% 4 16% 12 12% 365 15% Infinite
Chapter 6
Question 13 Input area: Output area:
Stated rate (APR) # of times per year 8.42% 2 18.20% 12 8.99% 52 15.27% Infinite
Chapter 6
Question 14 Input area: Output area:
Chapter 6
Question 15 Input area: Output area:
The borrower is actually paying annualized interest of 16% per year, not the 14.85% reported on the loan contract.
Chapter 6
Question 16 Input area:
2,100 17 8.4% 2
Output area:
Future value
$8,505.93
Chapter 6
Question 17 Input area:
Output area:
Future value
$7,163.64
Chapter 6
Question 18 Input area:
Future value of investment # of years Discount rate # of times compounded per year
Output area:
$28,804.71
Chapter 6
Question 19 Input area:
30% 12
Output area:
APR EAR
360.00% 2229.81%
Chapter 6
Question 20 Input area:
Future value of investment Discount rate # of years # of times compounded per year
68,500 6.9% 5 12
Output area:
1,353.15 7.12%
Chapter 6
Question 21 Input area:
$ $
Output area:
48.86
Chapter 6
Question 22 Input area:
$ $
3 4
Output area:
Chapter 6
Question 23 Input area:
$ $
1,800 95,000
Output area:
Chapter 6
Question 24 Input area:
Monthly deposit # of times compounded per year Interest rate on annuity # of years
300 12 10% 30
Output area:
$ 678,146.38
Chapter 6
Question 25 Input area:
Annual deposit # of times compounded per year Interest rate on annuity # of years
3,600 12 10% 30
Output area:
10.47% $ 647,623.45
Chapter 6
Question 26 Input area:
Quarterly withdrawal # of times compounded per year # of years Interest rate per quarter
2,300 4 4 0.65%
Output area:
34,843.71
Chapter 6
Question 27 Input area: Output area:
11% 4
Chapter 6
Question 28 Input area: Output area:
Discount rate
8.45%
Chapter 6
Question 29 Input area:
7% 10
Output area:
5.45%
Chapter 6
Question 30 Input area:
17% 12
Output area:
15.80% 1.32%
Chapter 6
Question 31 Input area:
Interest rate first six months Interest rate thereafter # of times compounded Balance transferred $
Output area:
Accrued interest
$ 508.35
Chapter 6
Question 32 Input area:
Monthly stock investment Monthly bond investment Stock return Bond return Years to save Retirement return Retirement years
$ $
Output area:
Chapter 6
Question 33 Input area: Output area:
# of years 1 2 $
Amount invested 1 1
Chapter 6
Question 34 Input area:
$ 1,000,000 40 12% -
Output area:
85.00
Chapter 6
Question 35 Input area:
$ $
1 3 1
Output area:
Chapter 6
Question 36 Input area:
Amount per year in option 1 Amount per year in option 2 Signing bonus in option 2 Interest rate # of times compounded per year
$ $
Output area:
Chapter 6
Question 37 Input area:
1,000,000 30 5% 8%
Output area:
19,016,563.18
Chapter 6
Question 38 Input area:
Current salary Percent of salary to deposit Return Salary increase Deposit length
50,000 5% 11% 4% 40
Output area:
Next year's salary Next year's deposit Present value deposits Future value of deposits
$ $ $ $
Chapter 6
Question 39 Input area:
15 9,000 15%
Output area:
Value of investment
$ 52,626.33
Present value falls as r increases, and rises as r decreases. Future value rises as r increases, and falls as r decreases.
Chapter 6
Question 40 Input area:
$ $
340.00 6% 20,000
Output area:
Number of payments
51.69
Chapter 6
Question 41 Input area:
$ $
73,000 1,450 60
Output area:
0.594% 7.13%
Chapter 6
Question 42 Input area:
$ $
Output area:
$ 184,817.42 $ 55,182.58
$ 368,936.54
Chapter 6
Question 43 Input area:
$ $ $ $ $
Output area:
$ $ $ $ $ $ $
Chapter 6
Question 44 Input area:
1,000,000 500,000 9%
Output area:
Payments 1,000,000 1,500,000 2,000,000 2,500,000 3,000,000 3,500,000 4,000,000 4,500,000 5,000,000 5,500,000 6,000,000
$ $ $ $ $ $ $ $ $ $ $ $
Present Value 1,000,000.00 1,376,146.79 1,683,359.99 1,930,458.70 2,125,275.63 2,274,759.85 2,385,069.31 2,461,654.10 2,509,331.40 2,532,352.79 2,534,464.84 22,812,873.40
Chapter 6
Question 45 Input area:
$ $
Output area:
Chapter 6
Question 46 Input area:
$ $
Output area:
Chapter 6
Question 47 Input area:
Annual payment Discount rate Year of first payment Year of last payment
4,000 10% 8 25
Output area:
$ $
32,805.65 16,834.48
Chapter 6
Question 48 Input area:
$ 1,500 15 11% 7 7% 8
Output area:
Value today of interest rate 1 payments Value of interest rate 2 payments at rate change Value today of interest rate 2 payments Total present value of the annuity
Chapter 6
Question 49 Input area:
Investment A: # of years Monthly payment Interest rate Investment B: # of years Interest rate
15 1,200 8.50%
15 8%
Output area:
$ $
434,143.62 130,761.55
Chapter 6
Question 50 Input area:
Interest rate Year to find value Amount of payment Year of first perpetual payment
6.2% 7 3,500 15
Output area:
$ $
56,451.61 37,051.41
Chapter 6
Question 51 Input area:
Quoted interest rate Amount borrowed Interest per year Monthly payment Periods/year
$ $ $
Output area:
Chapter 6
Question 52 Input area:
# of years Amount of semiannual payment # of years until first payment Discount rate Compounding periods per year Year to find present value
Output area:
Semiannual interest rate PV of annuity at year 8 Effective annual rate Present value at requested year
Chapter 6
Question 53 Input area:
10,000 5 11%
Output area:
Chapter 6
Question 54 Input area:
68,000 60 7.85%
Output area:
Monthly payment
$1,364.99
Chapter 6
Question 55 Input area:
42,000 8% 5
Output area:
Loan payment
$10,519.17 Total payment Interest paid $ 10,519.17 $ 3,360.00 10,519.17 2,787.27 10,519.17 2,168.71 10,519.17 1,500.68 10,519.17 779.20 $ 10,595.86
Year Beginning balance 1 $ 42,000.00 2 34,840.83 3 27,108.92 4 18,758.47 5 9,739.97 Total interest paid over life of loan =
Principal paid Ending balance $ 7,159.17 $ 34,840.83 7,731.90 27,108.92 8,350.46 18,758.47 9,018.49 9,739.97 9,739.97 -
Chapter 6
Question 56 Input area:
42,000 8% 5
Output area:
Loan payment
$8,400.00 Total payment Interest paid $ 11,760.00 $ 3,360.00 11,088.00 2,688.00 10,416.00 2,016.00 9,744.00 1,344.00 9,072.00 672.00 $ 10,080.00
Year Beginning balance 1 $ 42,000.00 2 33,600.00 3 25,200.00 4 16,800.00 5 8,400.00 Total interest paid over life of loan =
Principal paid Ending balance $ 8,400.00 $ 33,600.00 8,400.00 25,200.00 8,400.00 16,800.00 8,400.00 8,400.00 8,400.00 0.00
Chapter 6
Question 57 Input area:
Years until retirement Monthly retirement income Years in retirement Years until cabin purchase Cabin price Inheritance Monthly savings for first years Pre-retirement EAR Retirement EAR
$ $ $
Output area:
Pre-retirement APR Retirement APR Savings value until cabin purchase Savings after cabin purchase FV of initial savings PV of retirement spending PV of inheritance Amount needed at retirement Retirement shortfall Savings needed per month $ $ $
$ 2,885,496.45 $ 165,824.26
Chapter 6
Question 58 Input area:
Years for lease Car price Payment today Monthly lease payment Loan rate Resale price
$ $ $ $
Output area:
PV of lease payments PV of resale price PV of purchase You should the car since the PV is lower. Breakeven present value Breakeven resale price
$ $ $
17,327.09 $21,363.01
Chapter 6
Question 59 Input area:
Year 0 1 2 3 4 5 6 Requested signing bonus Requested salary increase Interest rate Compunding periods
$ $ $ $ $ $ $ $ $
7,000,000 4,500,000 5,000,000 6,000,000 6,800,000 7,900,000 8,800,000 9,000,000 1,400,000 5.5% 365
Output area:
EAR PV of salary offer PV of salary with increase Effective quarterly interest rate Quarterly salary
Chapter 6
Question 60 Input area:
25,000 1 15%
Output area:
$ 21,250.00 17.65%
Chapter 6
Question 61 Input area:
Salary for 2 years ago Last year's salary Future salary Years for future salary Pain and suffering Court costs EAR
$ $ $ $ $
Output area:
APR Value 1 year ago of salary 2 years ago Value today of salary 2 yrs ago Value today of last year's salary Value of next 5 year's salary Total value awarded
7.72%
$ $ $ $
$ 451,942.34
Chapter 6
Question 62 Input area:
10,000 1 8% 3%
Output area:
EAR
11.34%
Chapter 6
Question 63 Input area:
10,000 1 11% 2%
Output area:
EAR
13.27%
The effective rate is not affected by the loan amount, since it drops out when solving for R .
Chapter 6
Question 64 Input area:
$ $
Output area:
Refundable fee: Monthly payment Monthly interest APR EAR Nonrefundable fee: APR EAR
6.80% 7.02%
Chapter 6
Question 65 Input area:
1,000 3 14%
Output area:
$ $
It's called add-on interest because the interest amount of the loan is added to the principal amount of the loan before the loan payments are calculated.
Chapter 6
Question 66 Input area:
# of years until retirement Annual withdrawal # of years to withdraw Interest rate Employer contribution Trust fund distribution Years until distribution
$ $
Output area:
a. Present value of withdrawals Annual deposit until retirement b. Present value in lump sum c. Future value of trust fund deposit Total annual deposit necessary Friend's annual deposit
Chapter 6
Question 67 Input area:
Amount of debt Interest rate on current card Interest rate on new card Planned monthly payment Transfer fee
Output area:
# of months to pay off current card # of months to pay of new card Difference Amount of bill with fees # of months with fees $
Chapter 6
Question 68 Input area:
Payout at retirement # of years until retirement Year 1 2 3 4 5 6 Interest rate 1 # of years Interest rate 2 # of years
Output area:
Value at Year 6 $ 1,586.11 $ 1,416.17 $ 1,404.93 $ 1,254.40 $ 1,232.00 $ 1,100.00 $ 7,993.60 $ 749,452.56
The policy is not worth buying; the FV of the policy is less than the payout at retirement. We could also compare the PV of the two cash flows. If we compare the PV: Value of deposits Value of payment from insurance company $ 4,049.81
2,701.84
Chapter 6
Question 69 Input area:
750,000 8.1% 30 8
Output area:
Monthly payment # of payments left after balloon payment Total amount of balloon payment
5,555.61 264
$ 683,700.32
Chapter 6
Question 70 Input area:
9,000 6 20,000 4
Output area:
$ $ $ $ $ $ $ $ $ $
Cash flow (9,000) (9,000) (9,000) (9,000) (9,000) (9,000) 20,000 20,000 20,000 20,000 8.07%
Chapter 6
Question 71 Input area:
20,000 In perpetuity
28,000 20
Output area:
6.46%
Chapter 6
Question 72 Input area:
Output area:
a. EAR Effective 2-year rate Present value of perpetuity Value today b. Value today $ $ $
Chapter 6
Question 73 Input area:
$C + $C + + (1 + r) (1 + r)^2
$C (1 + r)^N
$C ++ $C (1 + r) (1 + r)^(N-1) $C + + (1 + r) $C (1 + r)^N
= (1 + r) PVA Future value of annuity = $C + $C(1 + r) + $C(1 + r)2 + + $C(1 + r)N-1 Future value of annuity due = $C(1 + r) + $C(1 + r)2 + + $C(1 + r)N Future value of annuity due = (1 + r) ($C + $C(1 + r) + + $C(1 + r)N-1) = (1 + r) FVA
Chapter 6
Question 74 Input area:
Years until retirement Next year's salary Salary growth rate Investment return Desired retirement value
Output area:
Chapter 6
Question 75 Input area:
Weekly interest rate # of weeks c. Loan amount Loan proceeds Loan payments
$ $ $
Output area:
a. APR EAR b. Weekly rate APR EAR c. Weekly rate APR EAR