81-761

CITY BUDGET AMENDMENT AND CERTIFICATION RESOLUTION To the Auditor of SAC County, Iowa: The City Council of Auburn in said County/Counties met on February 10, 2014 ,at the place and hour set in the notice, a copy of which accompanies this certificate and is certified as to publication. Upon taking up the proposed amendment, it was considered and taxpayers were heard for and against the amendment. The Council, after hearing all taxpayers wishing to be heard and considering the statements made by them, gave final consideration to the proposed amendment(s) to the budget and modifications proposed at the hearing, if any. thereupon, the following resolution was introduced. RESOLUTION No. 14-04
A RESOLUTION AMENDING THE CURRENT BUDGET FOR THE FISCAL YEAR ENDING JUNE 30, (AS AMENDED LAST ON .)

2014

Be it Resolved by the Council of the City of Auburn Section 1. Following notice published January 31, 2014 and the public hearing held, February 10, 2014 the current budget (as previously amended) is amended as set out herein and in the detail by fund type and activity that supports this resolution which was considered at that hearing: Total Budget as certified or last amended
Revenues & Other Financing Sources
Taxes Levied on Property Less: Uncollectted Property Taxes-Levy Year Net Current Property Taxes Delinquent Property Taxes TIF Revenues Other City Taxes Licenses & Permits Use of Money and Property Intergovernmental Charges for Services Special Assessments Miscellaneous Other Financing Sources Total Revenues and Other Sources

Current Amendment 0 0 0 0 0 0 0 0 0 0 0 5,860 0 5,860

Total Budget after Current Amendment 52,543 0 52,543 0 0 29,281 975 2,100 52,563 381,900 0 13,860 50,000 583,222

1 2 3 4 5 6 7 8 9 10 11 12 13 14

52,543 0 52,543 0 0 29,281 975 2,100 52,563 381,900 0 8,000 50,000 577,362

Expenditures & Other Financing Uses

Public Safety Public Works Health and Social Services Culture and Recreation Community and Economic Development General Government Debt Service Capital Projects Total Government Activities Expenditures Business Type / Enterprises Total Gov Activities & Business Expenditures Transfers Out Total Expenditures/Transfers Out Excess Revenues & Other Sources Over (Under) Expenditures/Transfers Out Fiscal Year Continuing Appropriation Beginning Fund Balance July 1 Ending Fund Balance June 30

15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 10th
(Day)

28,900 69,450 1,000 55,435 5,000 42,145 0 0 201,930 450,128 652,058 50,000 702,058 -124,696 0 167,766 43,070 day of

0 0 0 11,750 0 0 0 0 11,750 34,000 45,750 0 45,750 -39,890 N/A 0 -39,890 December

(Month/Year)

28,900 69,450 1,000 67,185 5,000 42,145 0 0 213,680 484,128 697,808 50,000 747,808 -164,586 0 167,766 3,180

Passed this

Signature City Clerk/Finance Officer

Signature Mayor