Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
student.at
is better than SEX.
founding team
markus gremmel kai kagerer jochen kapaun markus zinsberger
www.student.at
Page 1
Table of Content
1. EXECUTIVE SUMMARY..........................................................................................4 2. USI!ESS I"EA.......................................................................................................# $. VISI%!.......................................................................................................................# 4. C%M&A!Y "ESCRI&TI%!......................................................................................' 4.1. Legal Form..........................................................................................................................6 4.1.1. General information on starting a Public Limited Company........................................6 4.2. Founding Team..................................................................................................................7 4.3. Staffing Policy.....................................................................................................................8 #. &R%"UCT ( USI!ESS M%"E).........................................................................11
5.1. Content..............................................................................................................................13 5.1.1. Campus........................................................................................................................13 1.1.1.0. Academic.............................................................................................................13 1.1.1.1. on Academic......................................................................................................13 5.1.!. "eyond #tudying.........................................................................................................14 5.2. Ser ice!..............................................................................................................................14 5.3. Community.......................................................................................................................15 5.3.1. $ser %andling.............................................................................................................16 5.3.!. &ncenti'es for (embers..............................................................................................16 5.3.3. )*at is t*e user supposed to do +it* *is points, ......................................................15.3.4. Leaders*ip...................................................................................................................15.3.5. &ncenti'es for our o+n content pro'iders...................................................................1'. MAR*ET RESEARC+............................................................................................1, 6.1. "ar#et $naly!i!...............................................................................................................1% 6.1.1. Consumer.Analysis.....................................................................................................!0 6.1.!. (a/ro.Analysis...........................................................................................................!0 6.2. &t'er Com(etitor!...........................................................................................................2) -. MAR*ETI!............................................................................................................24 7.1. "ar#eting *oal! ..............................................................................................................24 www.student.at Page 2
7.2. $d erti!ing........................................................................................................................24 -.!.1. Ad'ertising for Launc*...............................................................................................!4 -.!.!. 0ngoing (ar/eting Acti'ities....................................................................................!5 /. 0I!A!CIA) &)A!..................................................................................................28.1. $!!um(tion!......................................................................................................................27 1.1.1. #ource of re'enue........................................................................................................!1.1.!. 2inancial assumptions.................................................................................................!1 8.2. +ncome !tatement , Ca!'-flo. !tatement.....................................................................2% 8.3. /alance S'eet!..................................................................................................................3) ,. %&ERATI%! &)A! A!" TIME )I!E....................................................................$$ 11. A&&E!"ICES.......................................................................................................$# 1).1. Tec'nology......................................................................................................................35 10.1.1. 3ata (odel................................................................................................................35 1).2. Financial Plan.................................................................................................................35
www.student.at
Page 3
1. Executi e Summar!
"ur business plan is to set up a student plat#orm$ i.e. a irtual campus$ which acts as a portal site #or students$ and where the! will #ind all in#ormation and ser ices rele ant to them$ without ha ing to lea e their desk. %e ha e chosen this target group #or some main reasons. &irst and #oremost$ we are students and so we suppose to know how to address best the needs o# our #ellows. Second$ students are a er! attracti e target group #or an 'nternet start(up$ since among this group 'nternet penetration is highest and almost all students ha e 'nternet access on campus. )hird$ gi en that students are the #uture decision(makers o# our societ!$ #irms are hea il! interested in establishing long(lasting relationships with them$ thus spending huge amounts on ad ertising to contact this target group. "n the one hand$ we intend to attract students to our site b! pro iding in#ormation$ concerning their studies and on(campus li#e$ but also co ering other acti ities such as clubbings$ jobs$ and housing etc. "n the other hand$ we o##er ser ices$ ranging #rom communications tools such as #ree sms$ to online job($ textbook($ or housing markets. &urthermore$ we shall o##er intermediar! ser ices$ tr!ing to bring together companies and students$ e.g. ia the organisation o# recruiting #airs or * irtual knowledge markets+$ i.e. selling students, research papers. -ast but not least$ we intend to ha e an edge on our competitors b! ha ing a local and uni ersit!(speci#ic #ocus$ i.e. o##ering particular sites .or sub(domains/ #or all uni ersities and b! being able to initiate an acti e communit!.
www.student.at
Page 0
2. 1usiness 'dea
%e are going to set up an Inte2net 3latfo2m where students will #ind all info2mation and se24i5es rele ant to them.
3. 2ision
www.student.at
Page 3
0. 4ompan! 5escription
4.1. )egal 0o2m
%e intend to #ound a Public -imited 4ompan! .67/ because the 8uick growth o# our compan! re8uires easil! trans#erable shares. %e are also looking #orward to going public and$ there#ore$ a Public -imited 4ompan! seems best. 'n addition$ the #ounding costs are onl! slightl! higher compared to a Pri ate -imited 4ompan!.
size$ be audited and appro ed b! the super isor! board and then presented to the stockholders: assembl!. 6 stockholders: assembl! (Hauptversammlung) must be held annuall! within eight months a#ter the balance sheet date and can be held on other occasions as well. )he stockholders decide$ inter alia$ on the distribution o# pro#its$ #ormal appro al (Entlastung) o# the actions o# the members o# both the super isor! board and board o# directors$ and on the appointment o# auditors .www.preslma!r.co.at/.
4.2.
0ounding Team
&igure 0.1.= ;arkus >insberger$ ;arkus 7remmel$ ?ai ?agerer$ @ochen ?apaun
Ma28us .2emmel A holds a master in 1usiness 6dministration and a master in 4ommerce #rom the 2ienna Bni ersit! o# 1usiness 6dministration and Economics. 9is main courses were corporate #inance$ capital markets$ and management control. 'n the course o# his studies he spent almost one !ear abroad$ attending courses on se eral 6rgentine pri ate uni ersities and did se eral internships in 6ustria$ 6ustralia$ and the B.S. 9e speaks 7erman$ English$ Spanish$ and Portuguese. *ai *age2e2 A stud!ing industrial computer science at the )echnical Bni ersit! o# 2ienna. Experience in the #ields o# database management and datawarehousing due to jobs at max.mobil$ PCttinger$ and tutor at the )echnical Bni ersit! .#acult! #or so#tware technolog!/ A speaks English and 7erman. 9o5:en *a3aun ;; at present is stud!ing %irtscha#tsin#ormatik at the )echnical Bni ersit! o# 2ienna$ 6ustria. %irtscha#tsin#ormatik is a combination o# economics www.student.at Page D
and computer science. Eears o# experience with 3d 47 make him a aluable 3d( artist. Ma28us <insbe2ge2 ;; holds a masters degree in 1usiness 6dministration and Ps!cholog! #rom the 2ienna Bni ersit! o# Economics and 1usiness 6dministration and #urther a bachelor degree #rom the )echnical Bni ersit! o# ?arlsruhe F 7erman!. 9e has anal!tical and internet experience through long(term internships in 6ustria$ 7erman!$ @apan$ and the B.S. with Bnited )elekom 6ustria .B)6/$ %acker Siltronic$ -u#thansa$ and ;c?inse! G 4ompan!. 9e pro ed international expertise in project management with 6'ESE4 and speaks 7erman and English.
4.$.
Staffing &oli56
"ur general polic! is to keep our organization as lean as possible. )he #ounding group #orms the core team o# emplo!ees o# our start(up and responsibilities are di ided according to the personal capabilities o# the core team. )he two technicians are held responsible #or selecting the technical in#rastructure$ i.e. choosing the appropriate products .ser ers$ databases/. )he! ha e to design a protot!pe o# our portal. &urthermore$ the! are in charge o# setting up an online editing s!stem. )o this end$ we shall recruit some more technicians. %e expect to need some 3 more sta## members to ha e a total o# 3 technicians. )he other two people o# our core team are held responsible #or the other business #unctionsH three persons .our marketing boss and two additional collaborators/ #or marketing$ sta##ing$ internal organizations$ public relations
www.student.at
%e are going to hire two content managers who will be held responsible #or hiring in#o(scouts$ content management .choosing articles to be published/$ and seeking co(operation with other content producers.
)he content production is done b! #ree(lancers who get a compensation #or their participation. "ur editor and human resource manager are in charge o# creating an appropriate compensation scheme to stimulate participation. %e expect to ha e 3J odd #ree(lancers in 2ienna and during peak times$ e.g. re(design$ we also emplo! #reelance technicians. 6ccounting will be completel! outsourced and will be done b! an outside accountant. 'n course o# our expansion to other cities$ i.e. 7raz and 'nnsbruck$ we set up a##iliates in 7raz and 'nnsbruck to ha e a local touch. )here are two local representati es per a##iliate= cit! manager and content manager. )he! are responsible #or hiring in#o(scouts$ pro iding local content$ and seeking co(operation with #aculties$ companies$ and other interest groups.
www.student.at
Page K
student.at
in#o(scouts
compan! marketing
www.student.at
Page 1J
www.student.at
Page 11
"ne o# the most important #eatures o# our portal is the customisation o# the content which is presented to the user. "ur %eb site will be customised #or e er! major 6ustrian uni ersit! and$ #urthermore$ the user will be able to choose indi iduall! selected content o# the %eb page which is presented to himFher. )he uni8ue combination o# content$ ser ices$ and communit! o# our site is highl! attracti e and er! *stick!+ to students. &or that reason$ co(operation with our compan! is er! attracti e #or companies$ which want to address students as a highl! #a ourable target group. 6ccess to the site will be #ree #or a student$ but heFshe will ha e to register be#ore gaining #ull access to all the site,s user options. 4ompanies will pa! #or using our means o# addressing the students market. "ur o##ers include A but are not limited to A recruiting o##ering products and ser ices conducting market research F reaching students as critical test consumers Page 12
www.student.at
market place #or in#ormation and knowledge .o##ering research projects$ gaining knowledge through our database/.
#.1.
Content
#.1.1. Cam3us
1.1.1.1. A5ademi5
T:esis %e set up a database o# students mastersL theses$ seminar papers$ and dissertations$ gi ing companies the opportunit! to read abstracts and get into contact with the students .b! browsing through curriculum itae/ or bu!ing theses papers.
Cou2ses 7i e in#ormation about courses on their uni ersities and e aluations A #eedback.
Administ2ati4e info2mation 'n#ormation about exchange programs .experience reports/$ exams$ scholarships$ and other legal ad ice.
eginne2s7 guide )ips G tricks #or #reshmenH guideline #or stud!ing$ bee 1.1.1.1. !on A5ademi5
Ti3s ( t2i58s on 5ou2ses )ips G tricks on courses #or students$ partl! created b! our communit!
www.student.at
Page 13
Re4ie>s ( e4aluation of le5tu2e notes=s52i3ts 'n#ormation on current scriptsH ratings made b! our communit!
Te?tboo8 e4aluation 'n#ormation on current textbooks used #or coursesH all the ratings made b! our communit!
Ti3s ( t2i58s fo2 e?ams Mecommendation #or examsH short description and e aluation o# pro#essors
#.2.
Se24i5es
Communi5ation Page 10
www.student.at
%e o##er #ree %eb(based e(mail accounts$ #ree sms$ #ree calls .alarm calls$ appointments$ lo e dates/$ chat(channels. "ur site will be accessible through %6P. Vi2tual ma28et 3la5e "nline(database #or jobs$ housing$ pri ate lessons$ in#o(scouts .research( projects/$ master,s theses .registered companies ha e access to master,s theses and abstracts/$ scripts G textbooks .used textbooks$ ordering new textbooks/$ bulletin(board .small ad ertisements/ .2ou3>a2e %e o##er %eb(space #or project groups and #or registered users .possibilit! to use as isiting card/$ calendar #or project groups and indi idual users. 0un %e publish online games on our portal .user has the chance to win prizes/$ jokes with rankings .user is able to post jokes$ communit! e aluates/ Info;se24i5e 6 weekl! newsletter pro iding in#ormation and news will be sent to registered users and those interested on a weekl! basis. Vi2tual des8to3 )he *?iller(6pplication+ will be our 'nternet(based irtual desktop. Similar to the well known ;S(%indows desktop$ it o##ers all #eatures #rom sa ing documents$ to e(mail applications$ to running programs. %orld wide accessibilit! is guaranteed.
#.$.
Communit6
"ur 4ommunit! is going to be built on the students who isit our Site on a regular basis and ha e registered. "n the one hand$ we see the communit! as a possibilit! #or interaction and a place #or knowledge exchange on the other hand. 6 alue that is created b! the communit! itsel# through communication between communit! www.student.at Page 13
members. %e pro ide technical in#rastructure and possibilities #or users and members so that the! can gather and communicate.
www.student.at
Page 1<
)here will be a 8uiz(like part in our %eb site. )he user will be asked a couple o# 8uestions and get points according to the number o# correct answers. &urthermore the user recei es points #or pro iding us with hisFher pro#ile or #or accepting special ad ertising )o keep the communit! growing$ points are granted #or making #riends and #amil! registering with us.
#.$.4. )eade2s:i3
6 ranking through a highscore list is also use#ul to establish certain roles. -eaders are necessar! just as in an! real li#e communit!. )he! can be in#ormal or #ormal and will co(ordinate e ents$ greet newcomers$ manage programs$ and keep acti ities li el! and ci il. -eadership programs also pro ide a possibilit! #or identi#ication with our communit! and helps binding members through taking a leadership role. 'n a next step$ leaders can be a recruiting pool #or us.
www.student.at
Per#ormance based pa!= 6 certain part o# the salar! depends on #eedback #or articles and other contributions and will be created b! multipl!ing points .!es our own content pro iders will be also judged b! our communit!/ with a certain #actor. So$ i# the! deli er content nobod! is interested in the! will #eel it at the end o# the month. %e decided to use this straight #orward approach in order to boost 8ualit! on our site.
www.student.at
Page 1I
Ma28et Anal6sis
aluable to us$ but #ocusing on groups that attract our special interest.
%e selected students as our target group #or our internet ser ice$ not considering all 2iennese students seem to be an interesting target$ since 2ienna is the biggest 6ustrian cit! and has a high number o# students with similar needs. 3<N o# all 6ustrian students stud! in 2ienna. )he second biggest cit! in terms o# students is 7raz$ representing 1IN o# all 6ustrian students. )he third cit!$ we are interested in is 'nnsbruck$ with a total o# about 2D$JJJ students. )he students in these three cities #orm our target group$ amounting to about 1K0$3JJ or K2N o# all 6ustrian students. %e will work a#ter this market b! o##ering *localised+$ i.e. uni ersit!( and cit!(speci#ic$ portals.
Figure 50 2i!tri3ution of $u!trian !tudent! "nce we ha e co ered the 6ustrian market$ neighbouring countries bear a lot o# potential #or #urther expansion$ with 7erman(speaking countries .7erman!$ Switzerland/ alone o##ering a market o# 2 million students. www.student.at Page 1K
'.1.1. Consume2;Anal6sis
Students opt #or customised in#ormation and ser ices with a local touch and the option o# interaction. 'nternet usage reaches its peak under students$ latest sur e!s show that D2N o# all students use the internet. "n the one hand$ this high number is based on the #act that its is er! eas! #or them to get internet access (( most uni ersities are e8uipped with the necessar! in#rastructure and o##er internet access #or #ree A and$ on the other hand$ the! just ma! be a little bit more open(minded than the a erage citizen. Students are trend setters$ the! create and #urther de#ine the needs o# #uture customers. )he! ha e to know !our brand name be#ore the! grow up and stop looking around. )he! are aluable as opinion(leaders and #or companies the! represent possible #uture sta##. Students$ being our target group$ need to be anal!sed exactl!. )he! are an important social group because$ in #uture times$ the! will earn a lot o# mone! which leads us directl! to the main disad antage o# this audience= 5uring their college !ears the! ha e little to no mone!. lue 5olla2 -ow 6 erage 9igh Students 9igh -ow -ow A:ite 5olla2 6 erage 9igh 6 erage
'.1.2. Ma82o;Anal6sis
4ompanies are well aware o# the alue students can o##er #or them and want to contact them in order to recruit them as #uture customers or sta##(members. Ser ice( pro iders or ad ertising companies are also er! interested in our means o# reaching them and we will be luck! to bring those two groups together.
'.2.
%t:e2 Com3etito2s
"ur expansion strateg! o# establishing strong local a##iliates in the respecti e cities distinguishes us #rom our competitors. "ur web(based editing s!stem lets us spread our ser ices 8uickl! and easil!.
www.student.at
Page 2J
Student.at,s main competitors are= Student3latfo2ms and &o2tals campus2day.de 7erman in#ormation site and communit! #or students with a pan( European #ocus. -egal= 'ncorporated as a Public -imited 4ompan! under 7erman lawH was recentl! merged with S"S Students .student,s sites and e ents in B? and Spain/ -ocated= &inance= Strength= Ser ices= %eakness= 4students.de 7erman students communit! #ocused on interaction. -egal= 'ncorporated as a Public -imited 4ompan! under 7erman law. 'P" 6pril JJ on www.tradecross.de$ a internet based trading plat#orm -ocated= &inance= Strength= Ser ices= 9O in 6ugsburgF7erman!. Site #or 7erman speaking countries 7ood #inancial background$ 6uthenticit!$ 9M potentialH Strong Partners .6'ESE4$ doo!oo$ tra el20.com$ 7;X$ eba!/ e(mail$ 9omepage$ 4hat$ S;S$ 5iscussion 7roups$ 'ncenti e S!stem .based on biding in auctions/ %eakness= little pro#essional content$ #reak! 9ead8uarters in ;annheimF7erman!. 'nternet sites #or 7erman!$ B?$ 'tal!$ &rance and Spain. Strong #inancial background$ &inance$ 9M potential e(mail$ 9omepage$ 4hat$ 5iscussion 7roups little authenticit! and rarel! student related approach.
www.student.at
Page 21
cycamp.at 6ustrian students communit! #ocused on pro iding in#ormation on e ents .clubbings$ parties/ and reports -egal= -ocated= &inance= Strength= Ser ices= 'ncorporated as a Pri ate -imited 4ompan! under 6ustrian law. 9O in 2ienna. %eak #inancial background$ #ocus on organic growth 6uthenticit!$ 9M potentialH Strong co(operation with student,s union$ #irst(mo er ad antage in 6ustria 5iscussion 7roups$ 'ncenti e S!stem$ online auctions #or scripts and textbooks$ irtual job market %eakness= little pro#essional content$ #reak! collegeclub.com (comparable with studentadvantage.com) BS based interaction and e(commerce plat#orm #or students -egal= -ocated= &inance= Strength= Ser ices= #ounded 1KK2$ 'P" 1KK< 9ead8uarters in San 5iego$ 46 and 1oston$ ;6 Strong #inancial background$ 4urrent ;arket 4apitalization P 11I$003$J<3 &inance$ well established e(mail$ 9omepages$ 4lubs$ 5iscussion 7roups$ 4hat$ 'ncenti e S!stem .biding in auctions/$ 1udd! -ist$ Photo galler! %eakness= -ittle ?nowledge o# European ;arket
Icicampus.com 's a &rench(based student plat#orm -egal= -ocated= www.student.at pri ate limited compan! Paris$ Partner Sites in 7erman!$ Spain$ 'tal!$ B? Page 22
e(mail$ chat$ 'ncenti e S!stems$ 2irtual 5esktop in .#r strong background$ BS in estors )echnolog!$ &inance
C!at#%es senger
Home& pages
Club
'uddy List
(%(
Virtual )esktop
*o us
*inan ial
EGermany A/ E-(
implemented strong ok 0u2t:e2 Com3etito2s in t:e Ma28et of Student Sites in5ludeC grin,de1 li k2is!,de1 be lever, om1 2orstudents,at !ausarbeiten,de # 2a !arbeiten,de # skripten,at # terminal,at 333,audima4,de # uni um,de student,de po3erstudents, om # student enter,org # student, om studen$, om sear !gate, o,uk in#ormation sites o# 6ustrian Students, Bnions .Ho !s !5lers !a2ten/ 0u2t:e2 Com3etito2s utanet,at # lion, lub,at # party,at o##line print products # msn,at # austriaonline,at
www.student.at
Page 23
D. ;arketing
-.1. Ma28eting .oals
"ur marketing acti ities are based on the #ollowing assumptions and aim at reaching the targets as described below.
)housand 4ontact Price .6)S/ Expected ad iews per month Qumber o# ad iews per isit 2isits per month 2isits per da! Percentage o# students per da! 0JJ 3$JK0$0J3 0 DD3$<J1 23$DI< 12N
SalesC 4ommission Me enue per !ear .6)S/ Me enue per month .6)S/ Sales procured per month .6)S/ Sales procured per da! .6)S/
&a2tne2s:i3s = &a2ti5i3ation at Re52uiting 0ai2sC Me enue per month .6)S/ Me enue per !ear .6)S/
20D$332 2$KDJ$<2K
-.2.
Ad4e2tising
we pursue an educational goal with these workshops$ we expect to recei e uni ersit! support in the #orm o# in#rastructure$ thus lea ing us with onl! the personnel costs. 'n the launching period in &ebruar! and ;arch 2JJ1 we will organise 3< workshops$ thus reaching more than 1$3JJ students. 'n the #ollowing period we intend to organise 3 workshops per month at I selected Bni ersities with an a erage number o# 3J participants. )hus$ we reach a number o# D2J students in 20 workshops who are supposed to partl! become the core group o# our isitors that will take a leadership role within the communit! and ha e a multipl!ing e##ect within their group o# colleagues and #riends on campus. Ads in uni4e2sit6 media 6ll uni ersities or #aculties ha e their own media and newsletters$ #or which we are going to pro ide articles o# our communit! in connection with ads$ thus reaching a large percentage o# our target group at little cost. S3onso2ing %e are going to sponsor as man! e ents$ e.g. clubbings$ as possible. %e seek co( operation with e ent organisers$ whom we o##er #ree ad ertising on our %eb site in exchange #or allowing promotion acti ities at their e ents. &ind a detailed calculation o# expected costs below. Ma28eting a5ti4ities in 0eb2ua26= Ma25: 2111
"enomination 1ig posters Small posters 7i e(awa!s -ea#lets %orkshops 6ds in campus media Sponsoring PM 6genc! !umbe2 13 I0I 33$JJJ 12D$2JJ 3< 3J 3J 1 &2i5e=&ie5e 3$JJJ 1JJ < 1.3 2$IJJ 1J$JJJ 3$JJJ 3J$JJJ Total .6)S/ D3$JJJ I0$IJJ 31I$JJJ 1KJ$IJJ 13<$IJJ 3JJ$JJJ 13J$JJJ 3J$JJJ 1@$2#@411
www.student.at
Page 2<
I. &inancial Plan
5etailed calculations please #ind in appendix.
/.1.
Assum3tions
13N
D3N
www.student.at
Page 2D
6s presented abo e$ the bulk o# our re enue comes #rom ad ertising and this is done ia banners and buttons on our %eb pages. 6ccording to http=FFwww.acti eagent.at the current thousand(contact(price amounts to roughl! 6)S0JJ. %e expect to #etch at least this price on a erage$ gi en that we onl! obtain part o# our ad ertising income #rom this source and the remainder emanates #rom direct contracts with ad ertisers. &urthermore$ we o##er products related to our content to students$ e.g. books mentioned in the bibliograph! o# irtual lectures but also journe!s$ computers$ and tickets. )hat means$ this products can be ordered #rom our partners A to be speci#ied A ia our portal. &or this ser ice we charge our partners$ at least$ a commission o# 1JN. )hird$ we seek co(operation with companies b! o##ering them se eral ser ices. &irst and #oremost$ we organise workshops in 'nternet(related #ields and gi e companies the chance to present themsel es in the course o# these workshops. 'n addition$ we regularl! organise recruiting #airs at the di##erent uni ersities where companies can rent stalls #or recruiting and public relations. -ast but not least$ we act as a knowledge broker$ with students o##ering theses and other publications which can be used b! companies in return #or an annual #ee and a certain pa!ment #or e er! indi idual document ordered. &urthermore$ companies can commission research studies to students on our %eb site.
'n estment #ounders and emplo!ees enterprise alue M"E E1') 4ost per month cost per !ear Me enue per !ear Me enue per month
1.2D<.2JJ$JJ
1.D03.IID$JD
&urthermore$ the table shows the re enues we ha e to obtain in order to reach our pro#itabilit! goal.
/.2.
Bsing the numbers as #ound in the annex hereto$ we ha e drawn up the #ollowing cash(#low statement. %e expect to reach our goals b! the end o# 2JJ1$ thus making 2JJ2 the #irst !ear o# #ull operation which can be regarded as representati e #or later #iscal !ears.
4ash #low statement total re enue total costs o3e2ating 2esult #inancial #igures E IT depreciation charges Cas: flo> f2om o3e2ating a5ti4ities 'n estment Cas: flo> II shareholders contribution Total Cas: flo> 4ash and e8ui alents at begin o# period )otal cash #low Cas: and eDui4alents at end of 3e2iod 2JJJ DJ.JJJ$JJ (3.112.3JJ$JJ ;$.142.#11@11 J$JJ ;$.142.#11@11 KD.3JJ$JJ ;2.,4#.111@11 (DIJ.JJJ$JJ ;$.-2#.111@11 <.JJJ.JJJ$JJ 2.2-#.111@11 J$JJ 2.2D3.JJJ$JJ 2.2-#.111@11 2JJ1 I.K<J.<JJ$JJ (10.IDI.IJJ$JJ ;#.,1/.211@11 J$JJ ;#.,1/.211@11 2DJ.JJJ$JJ ;#.'4/.211@11 (3JJ.JJJ$JJ ;#.,4/.211@11 3.JJJ.JJJ$JJ ;,4/.211@11 2.2D3.JJJ$JJ (K0I.2JJ$JJ 1.$2'./11@11 2JJ2 2J.3I<.JJJ$JJ (10.33I.KJJ$JJ '.14-.111@11 J$JJ '.14-.111@11 2DJ.JJJ$JJ '.$1-.111@11 (3JJ.JJJ$JJ '.11-.111@11 J$JJ '.11-.111@11 1.32<.IJJ$JJ <.J1D.1JJ$JJ -.$4$.,11@11
)he #ollowing graph is intended to show our cash re enues$ cash out#lows$ and net cash #lows in detail throughout the period @ul! 2JJJ A 5ecember 2JJ2. 'n addition$ the graph shows our cash #low a#ter allowing #or shareholders, contributions$ i.e. in September 2JJJ and &ebruar! 2JJ1.
www.student.at
Page 2K
2ea8 e4en
I.JJJ.JJJ$JJ D.JJJ.JJJ$JJ <.JJJ.JJJ$JJ 3.JJJ.JJJ$JJ Re4enue@ Costs 0.JJJ.JJJ$JJ 3.JJJ.JJJ$JJ 2.JJJ.JJJ$JJ 1.JJJ.JJJ$JJ J$JJ (1.JJJ.JJJ$JJ (2.JJJ.JJJ$JJ Qo . JJ Qo . J1 ;Rr. J1 ;Rr. J2 Sep. J1 Sep. JJ Sep. J2 Qo . J2 (3.JJJ.JJJ$JJ @ul. JJ @Rn. J1 @Rn. J2 @ul. J1 ;ai. J1 ;ai. J2 @ul. J2
Time
costs re enue cash #low cumulated cash #low a#ter shareholders: contribution
Figure 60 4e enue! and Co!t! )o conclude$ we intend to break e en$ i.e. re enues co er costs #or the #irst time$ in Qo ember 2JJ1.
/.$.
alan5e S:eets
'n order show the de elopment o# our #inancial assets$ we set up the planned #ounding balance sheet$ the planned balance sheets at the end o# the #iscal !ears$ and the balance sheets be#ore and a#ter increases in share capital. )he re8uired capital #or an public limited compan! under 6ustrian law amounts to EuroDJ$JJJ$ i.e. 6)SK<3$JJJ. )he initial share capital amounting to 6)S1$JJJ$JJJ is pro ided b! the #our #ounders$ i.e. 23J$JJJ each.
www.student.at
Page 3J
alan5e s:eet as of 1.1-.11 Assets current assets 1.JJJ.JJJ$JJ cash S e8ui alents 1.JJJ.JJJ$JJ #ixed assets )otal J$JJ J$JJ 1.JJJ.JJJ$JJ )iabilities shareholders: #unds 1.JJJ.JJJ$JJ 1.JJJ.JJJ$JJ
liabilities
J$JJ
J$JJ 1.JJJ.JJJ$JJ
alan5e s:eet as of $1./.11 Assets current assets cash S e8ui alents #ixed assets )otal I.3JJ$JJ I.3JJ$JJ 30J.JJJ$JJ 30J.JJJ$JJ 30I.3JJ$JJ )iabilities share capital 1.JJJ.JJJ$JJ retained pro#its .loss/ (<31.3JJ$JJ shareholders: e8uit! 30I.3JJ$JJ 30I.3JJ$JJ
alan5e s:eet as of 1.,.11 Assets current assets 3.JJI.3JJ$JJ cash S e8ui alents 3.JJI.3JJ$JJ #ixed assets )otal 30J.JJJ$JJ 30J.JJJ$JJ 3.30I.3JJ$JJ )iabilities share capital 1.03J.JJJ$JJ reser es 0.33J.JJJ$JJ retained pro#its .loss/ (<31.3JJ$JJ shareholders: e8uit! 3.30I.3JJ$JJ 3.30I.3JJ$JJ
alan5e s:eet as of $1.12.11 Assets cash S e8ui alents 2.2D3.JJJ$JJ current assets 2.2D3.JJJ$JJ #ixed assets )otal <I2.3JJ$JJ <I2.3JJ$JJ 2.K3D.3JJ$JJ )iabilities share capital 1.03J.JJJ$JJ reser es 0.33J.JJJ$JJ retained pro#its .loss/ (3.J02.3JJ$JJ shareholders: e8uit! 2.K3D.3JJ$JJ 2.K3D.3JJ$JJ
www.student.at
Page 31
alan5e s:eet as of $1.1.11 Assets current assets 1.3J1.JJJ$JJ cash S e8ui alents 1.3J1.JJJ$JJ #ixed assets )otal <I3.JJJ$JJ <I3.JJJ$JJ 1.KI<.JJJ$JJ )iabilities share capital 1.03J.JJJ$JJ reser es 0.33J.JJJ$JJ retained pro#its .loss/ (0.J10.JJJ$JJ shareholders: e8uit! 1.KI<.JJJ$JJ 1.KI<.JJJ$JJ
alan5e s:eet as of 1.2.11 Assets current assets <.3J1.JJJ$JJ cash S e8ui alents <.3J1.JJJ$JJ #ixed assets )otal <I3.JJJ$JJ <I3.JJJ$JJ <.KI<.JJJ$JJ )iabilities share capital 1.KJJ.JJJ$JJ reser es K.1JJ.JJJ$JJ retained pro#its .loss/ (0.J10.JJJ$JJ shareholders: e8uit! <.KI<.JJJ$JJ <.KI<.JJJ$JJ
alan5e s:eet as of $1.12.11 Assets current assets 1.32<.IJJ$JJ cash S e8ui alents 1.32<.IJJ$JJ #ixed assets )otal D12.3JJ$JJ D12.3JJ$JJ 2.J3K.3JJ$JJ )iabilities share capital 1.KJJ.JJJ$JJ reser es K.1JJ.JJJ$JJ retained pro#its .loss/ (I.K<J.DJJ$JJ shareholders: e8uit! 2.J3K.3JJ$JJ 2.J3K.3JJ$JJ
alan5e s:eet as of $1.12.12 Assets current assets D.DI<.0JJ$JJ cash S e8ui alents D.DI<.0JJ$JJ #ixed assets )otal 3JJ.JJJ$JJ 3JJ.JJJ$JJ I.JI<.0JJ$JJ )iabilities share capital 1.KJJ.JJJ$JJ reser es K.1JJ.JJJ$JJ retained pro#its .loss/ (2.K13.<JJ$JJ shareholders: e8uit! I.JI<.0JJ$JJ I.JI<.0JJ$JJ
www.student.at
Page 32
www.student.at
Page 33
www.student.at
Page 30
1J. 6ppendices
11.1. Te5:nolog6
"ur protot!pe embodies the main #eature o# our site$ personalisation. 6 student has the possibilit! to register and then login with his personal pre#erences. 'n this ersion o# the protot!pe$ the target was #unctionalit! not design. Processed data is sa ed in a ;SSO- database. )he programming language to access the database is 6cti e Ser er Pages with 21(Scripting.
11.1.1.
"ata Model
Figure 70 2ata "odel for Per!onali!ation 6s !ou can see abo e$ we ha e one man!(to(man! relationship. )hat means a student is able to ha e more than one pre#erence and an url can be chosen b! more than one student. )he protot!pe is now online= Eou can reach it at http=FF212.1D.D1.113=IJIJ
11.2.
0inan5ial &lan
Page 33