DETAILED ESTIMATE

Name of Work: Construction of Wating shed of Vaikalparai Burial Ground at Thangamalpuram panchayat
S. No 1 Description of Work No L B D Quanity

Earth work excavation for foundation in all soils and sub-soils to full depth as may be directed except in hard rock requiring blastering but inclusive of shoring, strutting and baling out water wherever necessary and refilling the sides of foundation with excavated earth in layers of not more than 15 cm. Thick well rammed and consolidated with initial leads and lifts, etc. including levelling the sites complete complying with standard specifications and as directed. Column Earth Beam Shor twall Step TOTAL 1 1 1 1
x x x x

6 2 2 1

0.90 5.43 2.93 6.00

0.90 0.30 0.30 0.75

1.50 0.30 0.30 0.15

7.29 0.98 0.53 0.68 9.47

2 Supplying and filling in foundation and basement with filling sand in layers not more than 15 cm. thick well reammed, watered and compacted complete complying with sandard specification. Column Basement TOTAL 3 1 1
x x

6 1

0.90 5.50

0.90 3.00

0.15 0.30

0.73 4.95 5.68

Plain Cement Concrete 1:5:10 (One cement five sand and ten hard brocken stone) using 40MM. gauge hand brocken granite stone jelly for foundation including watering wherever necessary and laid in layers not more than 15 cm. thick, compacting etc. complete complying with standard specification and as directed. Column Earth Beam Shor twall Flooring Step TOTAL 1 1 1 1 1
x x x x x

6 2 2 1 1

0.90 5.43 2.93 5.50 6.00

0.90 0.30 0.30 3.00 0.75

0.15 0.10 0.10 0.10 0.10

0.73 0.33 0.18 1.65 0.45 3.33

S. No 4

Description of Work

No

Quanity

Brick work in Cement mortar 1:5 (One cement five sand)using country bricks ground moulded of size 23x11x7 cm. For the following including curing. etc. complete complying with standard specification. For Super structure in Ground Floor and First floor and foundation. Basement Beam to Plinth Bottom Front & Rear wall Sidw all Superstructure Upto sill level rear wall Side wall Above Lintel Front wall Rear wall Alround Lintel side wall Parapet Front wall Side wall Step Ist Step IInd Step TOTAL 1 1
x x

1 1

x x

2 2

5.43 2.93

0.23 0.23

0.45 0.45

1.12 0.61

1 1 1 1 1

x x x x x

1 2 1 1 2

5.43 2.93 5.43 5.43 2.93

0.23 0.23 0.23 0.23 0.23

1.00 1.00 0.30 0.20 0.25

1.25 1.35 0.37 0.25 0.34

1 1

x x

1 2

6.03 3.60

0.23 0.23

0.30 0.40

0.42 0.66

1 1

5.96 5.96

0.70 0.35

0.18 0.18

0.75 0.38 7.49

S. No 5

Description of Work

No

Quanity

Supplying and erecting centering for sides and soffits including supports and strutting upto 3.29m height for plane surface in all floors with all cross bracings using mild steel sheets of size 90 cm. x 60 cm. and 10 gauge stiffened, welded with mild steel angles of size 25mm x 25mm x 3mm for boarding laid over silver oak (country wood) joist of size 10 cm x 6.5 cm dia spaced at about 90 cm. centre to centre and supported by casuarina props of 10 cm to 13 cm. dia spaced at 75 cm. centre to centre etc. complete. Column Earth Beam Inner & Outer Plinth Beam Inner & Outer Lintel Bottom Front & rear Side Bottom sunshade Four side alround Lintel Beam Inner & Outer Roof slab Bottom Side alround D/F wall TOTAL 6 1 1 1 1 1 1 1 1 1 1
x x x x x x x x x

6 2 2 2 2 1 1 1 1

1.20 17.92 17.92 5.43 2.93 22.12 17.92 6.03 19.72 17.92 0.23 3.83 0.23 0.23 0.60

3.30 0.30 0.15

23.76 10.75 5.38 2.50 1.35 13.27

0.30

5.38 23.09

0.10

1.97 -4.12 83.33

x -1

Rain force Cement concrete 1:2:4 (One cement two sand and four hard broken stone) using 20MM. gauge machine broken hard granite stone jelly for all RCC items of works excluding cost of reinforcement and fabricating charges, centering and shuttering but including curing and providing fixtures like fan clamps in the RCC floor or roof slabs wherever necessaryand bearing surfaces of walls, sides and bottom of the slabs, beams etc. shall be finished smooth with cement mortar 1:3 (One cement and three sand) 12MM thick and with Kraft paper without claiming extra etc. as directed by the departmental officers complete . Column Mall Slope Portion 1 1 1 Earth Beam Four side alround Plinth Beam Four side alround Lintel Beam Four side alround sunshade Four side alround Roof slab TOTAL 1 1 1 1 1
x x x x x x x x

6 6 6 1 1 1 1 1

0.90 0.45 0.30 17.92 17.92 17.92 22.12 6.03

0.90

0.15 0.30

0.73 0.81 1.78 1.61 0.81 1.24 0.83 2.31 10.12

0.30 0.30 0.30 0.23 0.60 3.83

3.30 0.30 0.15 0.30 0.06 0.10

S. No 7

Description of Work

No

Quanity

Supplying fabricating and placing in position mild steel or ribbed or steel for all reinforced cement concrete works as per the design given includingcost of steel and binding wire in all floors etc. complete complying with standard specification (MS rods or RTS bars will be supplied departmentally at section stores and cost will be recovered at issue rate). The binding wire shall be supplied by the Contractor. As per Schedule rate 1000

Plastering with cement mortar 1:5 (One cement and five sand) 12mm. thick in all floors including curing etc. complete complying with standard specification and as directed. Basement Inner alround Basement Outer side alround Superstructure side wall Inner side & Outer side Rear wall Above linter Inner side alround Above linter Outer side alround Parapet wall Front wall Side wall Top Step Top Ist Step side IInd Step TOTAL 1 2 1 1 1 1
x x x x x x

1 1

x x

1 1

17.00 19.12

0.90 0.90

15.30 17.21

2 1 1 1

x x x x

2 2 1 1

3.00 5.50 17.00 18.84

1.00 1.00 0.25 0.25

12.00 11.00 4.25 4.71

2 2 1 1 1 1

6.03 3.60 13.23 5.96 7.36 6.66 0.23 0.70

0.30 0.40

3.62 5.76 3.04 4.17

0.18 0.18

1.32 1.20 83.58

S. No 9

Description of Work

No

Quanity

Plastering with cement mortar 1:3 (One cement and three sand) 10mm. thick in all floors including curing etc. complete complying with standard specification and as directed. For Column Sunshade bottom Four side alround Roof slab Bottom D/F 4 side wall Lintel Beam Inner side alround Lintel Beam outer side alround Roof slab side TOTAL 1 1 1 1 1 1 1
x x x x x x x

6 2 1 1 1 1 1

1.20 22.12 6.03 17.92 17.00 18.84 19.72 0.60 3.83 0.23

2.50

18.00 26.54 23.09 4.12

0.30 0.30 0.10

5.10 5.65 1.97 84.48

10 Finishing the top of roof with one course of machine pressed tiles of size 20cm. x 20cm. x 2cm. of approved quality laid in cement mortar 1:3 (One cement and three sand) 12mm. thick mixed with water proofing compound confirming to ISS by 2% weight of cement used and the joint pointed neatly to full depth of tiles with the same water proofing compound mixed with cement mortar, red oxide, etc. complete complying with standard specification. Roof top skilting tiles TOTAL 1 1
x x

1 1

5.80 12.54

3.31 0.10

19.20 1.25 20.45

S. No Description of Work L B D Quanity No 11 Providing the 25mm thickness granolithic pattern floor finish with plan cement concrete 1:2:4 using 10 to 12 mm size hard broken grantle store jelly and the top rubbed smooth etc. complete complying with standard specification Flooring D/F Column TOTAL 12 Color washing using two coat best Oil bound distember including cost of lime blue powder fevicol type gums brushes scaffolding harges etc. complete as per standard specification Roof slab bottom D/F Wall alrount sunshade bottom TOTAL 13 1 1 1
x x x

1 1

5.96 0.30

3.46 0.30

20.62 -0.54 20.08

x -6

1 1 1

6.03 17.92 22.12

3.83 0.23 0.60

23.09 4.12 13.27 40.49

Painting two coats of plastic emulsion over wall plastering surface with best approved first quality of approved color over one coat of primer etc complete complying with standard specification (The paint should be got approved by the departmental officers before use on works) Basement Outer side alround sunshade rean wall both side Side wall s Above Lintel Inner side alround Above Lintel Outer side alround Parapet wall Front wall Side wall Top Column sunshade top four side TOTAL 1 2 1 1 1
x x x x x

1 1 2 1 1

x x x x x

1 2 2 1 1

19.12 5.50 3.00 17.00 18.84

0.60 1.00 1.00 0.55 0.30

11.47 11.00 12.00 9.35 5.65

2 2 1 6 1

6.03 3.60 13.23 1.20 22.12 0.60 0.23

0.40 0.50

4.82 7.20 3.04

2.50

18.00 13.27 95.81

14 Photographic charges 15 Painiting Name Board 16 Provision For Simini Chula Charges 17 Contingencies and other Unforseen charges

ABSTRACT ESTIMATE
Name of Work: Construction of Wating shed of Vaikalparai Burial Ground at Thangamalpuram panchayat
Name of union: K.Mayiladumparai Name of Panchayat: Thangamalpuram Estimate Amount: Rs.3,00,000 /Admin. Sanction No: Sl.No. QTY DESCRIPTION OF WORK 1 9.47 Earth Work excavation and depositing on bank with in initial lead of 10m and lift of 2m in hard gravelly soil as per SS 20B for foundation Supplying and filling in foundation and basement with filling sand in layers not more than 15 cm thick well reamed watered and compacted complete complying with standard specification. Plain Cement Concrete 1:5:10 (One cement five sand and ten hard brocken stone) using 40MM. gauge hand brocken granite stone jelly for foundation including watering wherever necessary and laid in layers not more than 15 cm. thick, compacting etc. complete complying with standard specification and as directed. Scheme: DPGF Year: 2012-2013 Tech. Sanction No: RATE 72.80 UNIT CUM AMOUNT 689

5.68

128.35

CUM

729

3.33

2125.47

CUM

7079

7.49

Brick work in Cement mortar 1:5 (One cement five sand)using country bricks ground moulded of size 23x11x7 cm. For the following including curing. etc. complete complying with standard specification. For Super structure in Ground Floor and First floor and foundation.

3021.86

CUM

22644

83.33

Centering and shuttering for RCC work in Plain surface including all cost and conveyance of all materials using mild steel angles of size 25mm x 25mm x 3mm with 10 guage sheets of size 10cm x 60cm welded to frame for boarding laid over silver oak joist of size 5cm x 10 cm

330.00

SQM

27498

1000.00

Supplying fabricating and placing in position mild steel or ribbed or steel for all reinforced cement concrete works as per the design given includingcost of steel and binding wire in all floors etc. complete complying with standard specification (MS rods or RTS bars will be supplied departmentally at section stores and cost will be recovered at issue rate). The binding wire shall be supplied by the Contractor.

60.62

Kg

60620

Sl.No.

QTY

DESCRIPTION OF WORK Rain force Cement Concrete 1:2:4 (One cement two sand and four hard broken stone) using 20MM. gauge hand granite stone jelly including all materials cost conveyance charges labor charges curing charges etc. completed complying with standard specification. Plastering with cement mortar 1:3 (One cement and three sand) 10mm. thick in all floors including curing etc. complete complying with standard specification and as directed. Plastering with cement mortar 1:5 (One cement and five sand) 12mm. thick in all floors including curing etc. complete complying with standard specification and as directed.

RATE

UNIT

AMOUNT

10.12

3677.00

CUM

37195

84.48

95.24

SQM

8046

83.58

82.37

SQM

6885

10

20.45

Finishing the top of roof with one course of machine pressed tiles of size 20cm. x 20cm. x 2cm. of approved quality laid in cement mortar 1:3 (One cement and three sand) 12mm. thick mixed with water proofing compound confirming to ISS by 2% weight of cement used and the joint pointed neatly to full depth of tiles with the same water proofing compound mixed with cement mortar, red oxide, etc. complete complying with standard specification. Providing the 25mm thickness granolithic pattern floor finish with plan cement concrete 1:2:4 using 10 to 12 mm size hard broken grantle store jelly and the top rubbed smooth etc. complete complying with standard specification Color washing using two coat best Oil bound distember including cost of lime blue powder fevicol type gums brushes scaffolding harges etc. complete as per standard specification Painting two coats of plastic emulsion over wall plastering surface with best approved first quality of approved color over one coat of primer etc complete complying with standard specification (The paint should be got approved by the departmental officers before use on works) Provision for Name Board charges Provision for Photo charges Unforseen charges TOTAL

475.51

SQM

9725

11

20.08

76.43

SQM

1535

12

40.49

66.00

SQM

2672

13

95.81

114.00

SQM

10923

14 15 16

Ls Ls Ls

Ls Ls Ls

500 500 759 198000

ABSTRACT ESTIMATE
Name of Work: Providing Cement Concrete Pavement in Vaikalparai Burial Ground at Thangamalpuram panchayat
Name of union: K.Mayiladumparai Name of Panchayat: Thangamalpuram Estimate Amount: Rs.1,02,000/Admin. Sanction No: Sl.No. QTY DESCRIPTION OF WORK Earth Work excavation and depositing on bank with in initial lead of 10m and lift of 2m in hard gravelly soil as per SS 20B for foundation Cement concrete 1:5:10 mix using 40mm ISS metal fincluding cost and conveyance of all materials to site and all labour charges for mixing laying and curing etc., completed for foundation. Centering and shuttering charges for side wall side works including cost and coveyance of all labour charges Cement concrete 1:3:6 mix using 20mm ISS metal fincluding cost and conveyance of all materials to site and all labour charges for mixing laying and curing etc., completed for foundation. Supplying and filling in foundation and basement with filling sand in layers not more than 15 cm. thick well reammed, watered and compacted complete complying with sandard specification. Cement concrete 1:4:8 mix using 40mm ISS metal fincluding cost and conveyance of all materials to site and all labour charges for mixing laying and curing etc., completed for foundation. Cement concrete 1:2:4mix using 20mm ISS metal fincluding cost and conveyance of all materials to site and all labour charges for mixing laying and curing etc., completed for foundation. Provision for Name Board charges Provision for Photo charges Unforseen charges TOTAL Scheme: DPGF Year: 2012-2013 Tech. Sanction No:

RATE

UNIT

AMOUNT

6.48

36.40

CUM

236

3.24

2125.47

CUM

6887

64.80

135.00

SQM

8748

7.45

2507.15

CUM

18683

11.34

128.35

CUM

1455

11.34

2268.60

CUM

25726

12.15

3222.75

CUM

39156

9 10 11

Ls Ls Ls

Ls Ls Ls

500 500 108 102000

DETAILED ESTIMATE
Name of Work: Providing Cement Concrete Pavement in Vaikalparai Burial Ground at Thangamalpuram panchayat
Name of union: K.Mayiladumparai Name of Panchayat: Muthalamparai Sl.No. Description of work Nos. L B Scheme: THAI Year: 2012-2013 D Quantity

Earth Work excavation and depositing on bank with in initial lead of 10m and lift of 2m in hard gravelly soil as per SS 20B for foundation 1 Side wall Total Quantity Cement concrete 1:5:10 mix using 40mm ISS metal fincluding cost and conveyance of all materials to site and all labour charges for mixing laying and curing etc., completed for foundation. Side wall Total Quantity Centering and shuttering charges for side wall side works including cost and coveyance of all labour charges Side wall 2 x 2 54.00 0.30 64.80 64.80 Total Quantity Cement concrete 1:3:6 mix using 20mm ISS metal fincluding cost and conveyance of all materials to site and all labour charges for mixing laying and curing etc., completed for foundation. Side wall Total Quantity Supplying and filling in foundation and basement with filling sand in layers not more than 15 cm. thick well reammed, watered and compacted complete complying with sandard specification. cc road Total Quantity Cement concrete 1:4:8 mix using 40mm ISS metal fincluding cost and conveyance of all materials to site and all labour charges for mixing laying and curing etc., completed for foundation. 5 cc road Total Quantity Cement concrete 1:2:4mix using 20mm ISS metal fincluding cost and conveyance of all materials to site and all labour charges for mixing laying and curing etc., completed for foundation. 6 cc road Total Quantity 1 x 1 54.00 3.00 0.075 12.15 12.15 1 x 1 54.00 2.10 0.10 11.34 11.34 1 x 1 54.00 2.10 0.10 11.34 11.34 1 x 2 54.00 0.23 0.30 1 x 2 54.00 0.30 0.10 3.24 3.24 1 x 2 54.00 0.30 0.20 6.48 6.48

7.45 7.45

DETAILED ESTIMATE
Name of Work: Construction of Salavai Kudam in Myladumparai at Myladumparai panchayat
S. No 1 Description of Work No L B D Quanity

Earth work excavation for foundation in all soils and sub-soils to full depth as may be directed except in hard rock requiring blastering but inclusive of shoring, strutting and baling out water wherever necessary and refilling the sides of foundation wit

Column Earth Beam Shor twall Step TOTAL 2

1 1 1 1

x x x x

6 2 2 1

0.90 5.43 2.93 6.00

0.90 0.30 0.30 0.75

1.50 0.30 0.30 0.15

7.29 0.98 0.53 0.68 9.47

Supplying and filling in foundation and basement with filling sand in layers not more than 15 cm. thick well reammed, watered and compacted complete complying with sandard specification. Column Basement TOTAL 3 Plain Cement Concrete 1:5:10 (One cement five sand and ten hard brocken stone) using 40MM. gauge hand brocken granite stone jelly for foundation including watering wherever necessary and laid in layers not more than 15 cm. thick, compacting etc. complete Column Earth Beam Shor twall Flooring Step TOTAL 1 1 1 1 1
x x x x x

1 1

x x

6 1

0.90 5.50

0.90 3.00

0.15 0.30

0.73 4.95 5.68

6 2 2 1 1

0.90 5.43 2.93 5.50 6.00

0.90 0.30 0.30 3.00 0.75

0.15 0.10 0.10 0.10 0.10

0.73 0.33 0.18 1.65 0.45 3.33

S. No 4

Description of Work

No

Quanity

Brick work in Cement mortar 1:5 (One cement five sand)using country bricks ground moulded of size 23x11x7 cm. For the following including curing. etc. complete complying with standard specification. For Super structure in Ground Floor and First floor and Basement Beam to Plinth Bottom Front & Rear wall Sidw all Superstructure Upto sill level rear wall Side wall Above Lintel Front wall Rear wall Alround Lintel side wall Parapet Front wall Side wall Step Ist Step IInd Step TOTAL 1 1
x x

1 1

x x

2 2

5.43 2.93

0.23 0.23

0.45 0.45

1.12 0.61

1 1 1 1 1

x x x x x

1 2 1 1 2

5.43 2.93 5.43 5.43 2.93

0.23 0.23 0.23 0.23 0.23

1.00 1.00 0.30 0.20 0.25

1.25 1.35 0.37 0.25 0.34

1 1

x x

1 2

6.03 3.60

0.23 0.23

0.30 0.40

0.42 0.66

1 1

5.96 5.96

0.70 0.35

0.18 0.18

0.75 0.38 7.49

S. No 5

Description of Work

No

Quanity

Supplying and erecting centering for sides and soffits including supports and strutting upto 3.29m height for plane surface in all floors with all cross bracings using mild steel sheets of size 90 cm. x 60 cm. and 10 gauge stiffened, welded with mild stee

Column Earth Beam Inner & Outer Plinth Beam Inner & Outer Lintel Bottom Front & rear Side Bottom sunshade Four side alround Lintel Beam Inner & Outer Roof slab Bottom Side alround D/F wall TOTAL 6

1 1 1 1 1 1 1 1 1 1

x x x x x x x x x

6 2 2 2 2 1 1 1 1

1.20 17.92 17.92 5.43 2.93 22.12 17.92 6.03 19.72 17.92 0.23 3.83 0.23 0.23 0.60

3.30 0.30 0.15

23.76 10.75 5.38 2.50 1.35 13.27

0.30

5.38 23.09

0.10

1.97 -4.12 83.33

x -1

Rain force Cement concrete 1:2:4 (One cement two sand and four hard broken stone) using 20MM. gauge machine broken hard granite stone jelly for all RCC items of works excluding cost of reinforcement and fabricating charges, centering and shuttering but in

Column Mall Slope Portion

1 1 1

x x x x x x x x

6 6 6 1 1 1 1 1

0.90 0.45 0.30 17.92 17.92 17.92 22.12 6.03

0.90

0.15 0.30

0.73 0.81 1.78 1.61 0.81 1.24 0.83 2.31 10.12

0.30 0.30 0.30 0.23 0.60 3.83

3.30 0.30 0.15 0.30 0.06 0.10

Earth Beam Four side alround Plinth Beam Four side alround Lintel Beam Four side alround sunshade Four side alround Roof slab TOTAL

1 1 1 1 1

S. No 7

Description of Work

No

Quanity

Supplying fabricating and placing in position mild steel or ribbed or steel for all reinforced cement concrete works as per the design given includingcost of steel and binding wire in all floors etc. complete complying with standard specification (MS rod

As per Schedule rate 8

1000

Plastering with cement mortar 1:5 (One cement and five sand) 12mm. thick in all floors including curing etc. complete complying with standard specification and as directed. Basement Inner alround Basement Outer side alround Superstructure side wall Inner side & Outer side Rear wall Above linter Inner side alround Above linter Outer side alround Parapet wall Front wall Side wall Top Step Top Ist Step side IInd Step TOTAL 1 2 1 1 1 1
x x x x x x

1 1

x x

1 1

17.00 19.12

0.90 0.90

15.30 17.21

2 1 1 1

x x x x

2 2 1 1

3.00 5.50 17.00 18.84

1.00 1.00 0.25 0.25

12.00 11.00 4.25 4.71

2 2 1 1 1 1

6.03 3.60 13.23 5.96 7.36 6.66 0.23 0.70

0.30 0.40

3.62 5.76 3.04 4.17

0.18 0.18

1.32 1.20 83.58

S. No 9

Description of Work

No

Quanity

Plastering with cement mortar 1:3 (One cement and three sand) 10mm. thick in all floors including curing etc. complete complying with standard specification and as directed. For Column Sunshade bottom Four side alround Roof slab Bottom D/F 4 side wall Lintel Beam Inner side alround Lintel Beam outer side alround Roof slab side TOTAL 1 1 1 1 1 1 1
x x x x x x x

6 2 1 1 1 1 1

1.20 22.12 6.03 17.92 17.00 18.84 19.72 0.60 3.83 0.23

2.50

18.00 26.54 23.09 4.12

0.30 0.30 0.10

5.10 5.65 1.97 84.48

10 Finishing the top of roof with one course of machine pressed tiles of size 20cm. x 20cm. x 2cm. of approved quality laid in cement mortar 1:3 (One cement and three sand) 12mm. thick mixed with water proofing compound confirming to ISS by 2% weight of ceme

Roof top skilting tiles TOTAL

1 1

x x

1 1

5.80 12.54

3.31 0.10

19.20 1.25 20.45

S. No Description of Work L B D Quanity No 11 Providing the 25mm thickness granolithic pattern floor finish with plan cement concrete 1:2:4 using 10 to 12 mm size hard broken grantle store jelly and the top rubbed smooth etc. complete complying with standard specification Flooring D/F Column TOTAL 12 Color washing using two coat best Oil bound distember including cost of lime blue powder fevicol type gums brushes scaffolding harges etc. complete as per standard specification Roof slab bottom D/F Wall alrount sunshade bottom TOTAL 13 1 1 1
x x x

1 1

5.96 0.30

3.46 0.30

20.62 -0.54 20.08

x -6

1 1 1

6.03 17.92 22.12

3.83 0.23 0.60

23.09 4.12 13.27 40.49

Painting two coats of plastic emulsion over wall plastering surface with best approved first quality of approved color over one coat of primer etc complete complying with standard specification (The paint should be got approved by the departmen Basement Outer side alround sunshade rean wall both side Side wall s Above Lintel Inner side alround Above Lintel Outer side alround Parapet wall Front wall Side wall Top Column sunshade top four side TOTAL 1 2 1 1 1
x x x x x

1 1 2 1 1

x x x x x

1 2 2 1 1

19.12 5.50 3.00 17.00 18.84

0.60 1.00 1.00 0.55 0.30

11.47 11.00 12.00 9.35 5.65

2 2 1 6 1

6.03 3.60 13.23 1.20 22.12 0.60 0.23

0.40 0.50

4.82 7.20 3.04

2.50

18.00 13.27 95.81

14 Photographic charges 15 Painiting Name Board 16 Provision For Simini Chula Charges 17 Contingencies and other Unforseen charges

ABSTRACT ESTIMATE
Name of Work: Construction of Salavai Kudam in Myladumparai at Myladumparai panchayat
Name of union: K.Mayiladumparai Name of Panchayat: Myladumparai Estimate Amount: Rs.2,00,000 /Admin. Sanction No: Sl.No. QTY DESCRIPTION OF WORK 1 9.47 Earth Work excavation and depositing on bank with in initial lead of 10m and lift of 2m in hard gravelly soil as per SS 20B for foundation Supplying and filling in foundation and basement with filling sand in layers not more than 15 cm thick well reamed watered and compacted complete complying with standard specification. Plain Cement Concrete 1:5:10 (One cement five sand and ten hard brocken stone) using 40MM. gauge hand brocken granite stone jelly for foundation including watering wherever necessary and laid in layers not more than 15 cm. thick, compacting etc. complete Scheme: DPGF Year: 2012-2013 Tech. Sanction No: RATE 72.80 UNIT CUM AMOUNT 689

5.68

128.35

CUM

729

3.33

2125.47

CUM

7079

7.49

Brick work in Cement mortar 1:5 (One cement five sand)using country bricks ground moulded of size 23x11x7 cm. For the following including curing. etc. complete complying with standard specification. For Super structure in Ground Floor and First floor and

3021.86

CUM

22644

83.33

Centering and shuttering for RCC work in Plain surface including all cost and conveyance of all materials using mild steel angles of size 25mm x 25mm x 3mm with 10 guage sheets of size 10cm x 60cm welded to frame for boarding laid over silver oak joist

330.00

SQM

27498

1000.00

Supplying fabricating and placing in position mild steel or ribbed or steel for all reinforced cement concrete works as per the design given includingcost of steel and binding wire in all floors etc. complete complying with standard specification (MS rod

60.62

Kg

60620

10.12

Rain force Cement Concrete 1:2:4 (One cement two sand and four hard broken stone) using 20MM. gauge hand granite stone jelly including all materials cost conveyance charges labor charges curing charges etc. completed complying with standard specifi

3677.00

CUM

37195

Sl.No.

QTY

DESCRIPTION OF WORK Plastering with cement mortar 1:3 (One cement and three sand) 10mm. thick in all floors including curing etc. complete complying with standard specification and as directed. Plastering with cement mortar 1:5 (One cement and five sand) 12mm. thick in all floors including curing etc. complete complying with standard specification and as directed.

RATE

UNIT

AMOUNT

84.48

95.24

SQM

8046

83.58

82.37

SQM

6885

10

20.45

Finishing the top of roof with one course of machine pressed tiles of size 20cm. x 20cm. x 2cm. of approved quality laid in cement mortar 1:3 (One cement and three sand) 12mm. thick mixed with water proofing compound confirming to ISS by 2% weight of ceme Providing the 25mm thickness granolithic pattern floor finish with plan cement concrete 1:2:4 using 10 to 12 mm size hard broken grantle store jelly and the top rubbed smooth etc. complete complying with standard specification Color washing using two coat best Oil bound distember including cost of lime blue powder fevicol type gums brushes scaffolding harges etc. complete as per standard specification Painting two coats of plastic emulsion over wall plastering surface with best approved first quality of approved color over one coat of primer etc complete complying with standard specification (The paint should be got approved by the departmen Provision for Name Board charges Provision for Photo charges Unforseen charges TOTAL

475.51

SQM

9725

11

20.08

76.43

SQM

1535

12

40.49

66.00

SQM

2672

13

95.81

114.00

SQM

10923

14 15 16

Ls Ls Ls

Ls Ls Ls

1000 1000 1759 200000