Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
08/08/2009 1
You N' Me Productions Corp.
Greanwold Film Budget
Acct #
A # Category Spend Locale Component Number Unit Cost US $
1.00 Rights
1.01 1 Story Rights and Acquisition 1 40,000 40,000
1.02 1 Other Rights (One Time) 1 25,000 25,000
Total 65,000
2.00 Development
2.01 1 Costs 1. 1 25,000 25,000
2.02 1 Costs 2. 1 141,478 141,478
2.03 1 Bridge Funding 1 73,000 73,000
2.04 1 Producer Expenses 1 30,000 30,000
Total 269,478
3.00 Script
3.01 1 Writer 1 1 50,000 50,000
3.02 1 Writer 2 1 30,000 30,000
3.03 1 Writer (Final Polish) 1 25,000 25,000
Total 105,000
4.00 Producers
4.01 1 Executive Producer 1 1 225,000 225,000
4.02 1 Executive Producer 2 1 125,000 125,000
4.03 1 Associate Producer 1 75,000 75,000
1 Guest Producer 1 75,000 75,000
4.04 Producer Travel 1
4.05 1 Travel 1 13,000 13,000
4.06 1 Living 1 15,000 15,000
4.08 1 Misc. Living 1 10,000 10,000
4.09 1 Producer 1 250,000 250,000
4.10 Producer Travel 2
4.12 1 Living 16 5,000 80,000
4.13 1 Travel 1 6,000 6,000
4.14 1 1 0
4.15 1 1 0
Total 874,000
6.00 Directors - Star Talent
6.01 1 Director Months 12 25,000 300,000
6.02 1 Travel / Living Allowance 1 5,000 5,000
6.03 1 Associate Director Months 15 6,000 90,000
6.04 1 Assistant Director Months 12 6,000 72,000
6.05 1 Allow - Directors Travel/Living Allowance 1 20,000 20,000
Total 487,000
7.00 2 "Star" Voice Talent Male Stars 1 300,000 600,000
7.01 1 Female Stars 1 250,000 250,000
Total 850,000
TOTAL "A" DRAFT 2,650,478
Acc #
B # Category Nation Component Number Unit Cost US $
10.00 Talent
10.01 1 Accumulated Days Days 160 750 120,000
10.02 1 Buyout (130%) 130% 156,000 156,000
Total 276,000
Acc #
B # Category Nation Component Number Unit Cost US $
12.00 Creative Director Consultant
12.01 1 Consultant Allowance 1 8,000 8,000
12.02 1 Consultant Allowance 1 4,000 4,000
Total 4,000
08/08/2009 2
You N' Me Productions Corp.
Greanwold Film Budget
14.00 Art Department
14.01 1 Art Director Months 12 8,000 96,000
14.02 1 Asst Art Director Months 12 4,000 48,000
14.03 1 Art Consultant Fee 1 8,000 8,000
14.04 1 Art Consultant Fee 1 4,000 4,000
14.05 1 Title Design Months 1 10,000 10,000
14.06 1 Storyboards Months 3 5,000 15,000
14.07 1 Supplies Allowance 1 2,006 2,006
Total 183,006
30.00 Network/Programmer
30.01 1 Programmer Months 15 7,000 105,000
30.02 1 Asst Programmer Months 15 3,000 45,000
30.03 1 - 0
Total 150,000
45.00 Modelling
45.01 1 Model Supervisor Months 8 10,000 80,000
45.02 2 Model Seniors Months 10 6,000 120,000
45.03 1 Modeller Months 10 5,000 50,000
45.04 1 Modeller Months 10 5,000 50,000
45.05 1 Modeller Months 8 5,000 40,000
45.06 1 Modellers Months 8 5,000 40,000
45.07 1 Modeller Months 8 5,000 40,000
45.08 1 Modeller Months 8 4,000 32,000
45.09 1 Modeller Months 8 4,000 32,000
45.10 1 Modeller Months 8 4,000 32,000
45.11 1 Modeller Months 8 4,000 32,000
45.12 1 Modeller - Hard Surface look Months 5 2,000 10,000
Total 548,000
54.00 Animation Artists
54.01 1 Animation Director Months 11 10,000 110,000
54.02 1 Travel / Living Allowance 1 5,000 5,000
54.03 1 Animation Supervisor Months 11 11,000 121,000
54.04 1 Animation Senior Months 11 10,500 115,500
54.05 1 Animation Senior Months 11 9,000 99,000
54.06 1 Animation Senior Months 11 8,000 88,000
54.07 1 Animator (Mesana) Months 11 8,000 88,000
54.08 1 Animatin/Pipeline Months 11 8,000 88,000
54.09 1 Animators Months 11 8,000 88,000
54.10 1 Animators Months 11 6,000 66,000
54.11 1 Animators Months 11 6,000 66,000
54.12 1 Animators Months 9 8,000 72,000
54.13 1 Animators Months 9 8,000 72,000
54.14 1 Animators Months 9 8,000 72,000
54.15 1 Animators Months 9 8,000 72,000
54.16 1 Animators Months 9 6,000 54,000
54.17 1 Animators Months 9 6,000 54,000
54.18 1 Animators Months 9 6,000 54,000
54.19 1 Animator/Modeller DRAFT Months 4 5,000 20,000
54.20 1 Animator/Modeller Months 4 5,000 20,000
54.21 1 Animator/Modeller Months 4 5,000 20,000
Acc #
B # Category Nation Component Number Unit Cost US $
54.22 1 Animator/Modeller Months 4 5,000 20,000
54.23 1 Animator/Modeller Months 4 5,000 20,000
08/08/2009 3
You N' Me Productions Corp.
Greanwold Film Budget
08/08/2009 4
You N' Me Productions Corp.
Greanwold Film Budget
08/08/2009 5