Lu Lu Distribution Centre , Oman

Helpman Model
S. No.

DESCRIPTION

Expansion

Products

Room Temp

Capacity
(KW)

Type of execution

Job: LuLu Logistics, Al Awabi - Expansion

Refrigeration items Bill of quntities
Sl no.
Description
1 Evaporator for Freezer
Kitchen Area
Kitchen Freezer
Freezer
Freezer
Bakery Area
Freezer
Freezer
2 Evaporator for Chiller
3
3
4
5
3a

4
6
7
8
9
10
11
12
13

Controls
Temperature sensors for each room
Controllers PCO-5(rooms with hot gas bypass)
Controllers Master Cella(rooms with out hot gas bypass)
Ammonia Sensors
Ammonia Leak detection system
Commissioning support from Carel (Rs. 25000/- + 1 trip)
Control cable
GI Conduit - 20 mm
Electrical DB
Electrical distribution panel in Grd floor
Electrical distribution panel in Grd floor
Electrical panel for freezer
Electrical panel for chiller
4 C X 16 Sqm cable from Main electrical panel to 3 nos DBs
4C X 6 Sqm cable from DB to Indv Panels
4C X 2.5 Sqm cable from Indv panel to Evap Fans
2C X 2.5 Sqm cable from Indv panel to solenoid coils and heaters
Terminations
4 C X 16 Sqm cable from Main electrical panel to 3 nos DBs
4C X 6 Sqm cable from DB to Indv Panels
4C X 2.5 Sqm cable from Indv panel to Evap Fans
2C X 2.5 Sqm cable from Indv panel to solenoid coils and heaters
Cable Trays - 400mm
Earth Cable
1 C X 16 Sqm cable from Main electrical panel to 3 nos DBs
1C X 6 Sqm cable from DB to Indv Panels
1C X 2.5 Sqm cable from Indv panel to Evap Fans
2C X 2.5 Sqm cable from Indv panel to solenoid coils and heaters
Earthing Terminations
1 C X 16 Sqm cable from Main electrical panel to 3 nos DBs
1C X 6 Sqm cable from DB to Indv Panels
1C X 2.5 Sqm cable from Indv panel to Evap Fans

21-09-2013
Make
Alpha Laval

Alpha Laval
Carel, Italy
Carel, Italy
Carel, Italy
Carel, Italy

Almunavar
Almunavar
Almunavar
Almunavar
Oman cable
Oman cable
Oman cable
Oman cable

2C X 2.5 Sqm cable from Indv panel to solenoid coils and heaters
14
17
15
16
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56

Condensate drain pipes inside cold rooms - GI - 50mm

UPVC drain pipe ouside cold rooms
PUF Insulation for drain pipe - GI
Drain heater coils(flexible)
Elbows, couplers and other fittings for UPVC pipe (for u-trap etc)
Insulation for UPVC drain pipes - 19mm thick
Black steel Sch-40 Seamless pipes with fittings
15NB connection for Ammonia IN to every room
40NB connection for Ammonia OUT from every room
80NB header for Ammonia
100NB header for Ammonia
125NB header for Ammonia (Chiller rooms)
20NB Hot Gas pipe connections
25NB Hot gas pipe Main header
Pipe erection
PUF Pipe insualtion with Cora cloath and vapour barrier
15mm connection for Ammonia IN to every room - 50mm thk
40mm connection for Ammonia OUT from every room- 50mm thk
80mm header for Ammonia - 90mm thk
100mm header for Ammonia- 90mm thk
125NB header for Ammonia (Chiller rooms)
20mm Hot Gas pipe connections- 25mm thk
25mm Hot gas pipe Main header - 25mm thk
Valve package for freezers(PN----)
PMLX32 solenoid valve for freezers -32mm(return line)
SVA40 Isolation valve -40mm(return line)
NRVA20 - Non return valve(return line)
SVA15 Isolation valve - 15mm(Liquid line, hotgas line, drain line)
OFV20 Overflow valve - 20mm(hot gas line)
EVRAT15 solenoid valve -15mm(liquid supply line)
NRVA15 - Non return valve -15mm(liquid supply line)
FA15 - Filter-15mm(liquid supply line)
REG15 -Regulating valve -15mm(liquid supply line)
SVA20 Isolation valve -20mm(Hot gas line)
FA20 Filter (hot gas line)
EVRAT20 Solenodi valve(Hot gas line)
Isolation valve with the gauges-15mm
Pressure gauges -15mm(10 Bar)
Valve package for chillers(PN----)
SVA15 Isolation valve - 15mm(supply line and drain line)
SVA25 Isolation valve -40mm(return line)
REG15 -Regulating valve -15mm(liquid supply line)
EVRAT15 solenoid valve -15mm(liquid supply line)
FA15 - Filter-15mm(liquid supply line)
Isolation valve with the gauges-15mm

Chennai
Armaflex

Valve pkg fabricator

Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss

57
58
59
60
61
62
63
64
65
66
67
68
69
70

Pressure gauges -15mm(10 Bar)

Back pressure regulating valve(fish pre, meat pre and chicken pre) - 40mm
Valves in the Main headers
Isolation valves - 100mm for main header return
Isolation valves - 80mm for main header supply
Isolation valves - 25mm for main header of hot gas bypass line
Isolation valves -125mm for chiller main headers
Isolation valves -65mm for chiller main headers
Insulation for valves
radiography testing for leakage(10% of the joints)
Ammonia charging
Testing and commissioning
Supports & Accessories
Welding material + gas
Plant & Machinery
TOTAL

P&M
Welding machine
Scaffolding
Fork lift

Danfoss

`
Qty

Unit
5 nos

MATERIAL
Rate, RO
Amt, RO

MAN HRS
Rate, MHrs Total MHrs

1 nos
1 nos
1 nos

1,753.000
1,753.000
1,753.000

1,753.000
1,753.000
1,753.000

15.000
15.000
15.000

1 nos
1 nos

1,753.000
1,753.000

1,753.000
1,753.000

15.000
15.000

12 nos

1,614.000

19,367.000

15.000

3,874.000

3,874.000

105.000

145.000
3,000.000
579.000
1.000
1.000

2,900.000
3,000.000
579.000
900.000
900.000

0.163
1.625

15.000
15.000
15.000
15.000
15.000
180.000
105.000
146.250
1,462.500

1
34
13
4
20
1
1
900
900

Lot
nos
nos
nos
Nos.
Lot
Lot
RM
RM

2
1
13
4
150
325
408
255

nos
nos
nos
nos
mtr
mtr
mtr
mtr

200.000
200.000
200.000
200.000
2.600
1.600
1.200
1.000

400.000
200.000
2,600.000
800.000
390.000
520.000
489.600
255.000

70.000
70.000
40.000
40.000
0.813
0.569
0.569
0.569

140.000
70.000
520.000
160.000
121.875
184.844
232.050
145.031

6
34
68
34
600

nos
nos
nos
nos
RM

8.000
5.000
5.000
4.000
4.000

48.000
170.000
340.000
136.000
2,400.000

3.380
2.925
2.925
2.925
6.250

20.280
99.450
198.900
99.450
3,750.000

150
325
408
255

mtr
mtr
mtr
mtr

0.600
0.200
0.100
0.100

90.000
65.000
40.800
25.500

0.325
0.325
0.325
0.325

48.750
105.625
132.600
82.875

6 nos
34 nos
68 nos

6.500
4.400
3.800

39.000
149.600
258.400

0.813
0.813
0.813

4.875
27.625
55.250

No. of joints

34 nos

3.800

129.200

9.000
1.080
3.900
13.800
50.000
3.900

315.000
183.600
136.500
358.800
50.000
663.000

35
170
35
26
1
170
1
255
255
150
150
150
195
150
1
1
255
255
150
150
150
195
150
1
13
13
13
52
13
13
13
13
13
26
13
13
13
13

mtr
mtr
mtr
mtr
lot
mtr
lOT
mtr
mtr
mtr
mtr
mtr
mtr
mtr
Lot
Lot
mtr
mtr
mtr
mtr
mtr
mtr
mtr
Lot
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos

2.600
3.900
12.400
13.400
15.400
2.500
2.500

663.000
994.500
1,860.000
2,010.000
2,310.000
487.500
375.000

310.900
48.300
24.700
18.800
45.300
55.300
24.700
47.200
33.900
25.900
23.700
72.700
18.800
20.000

4,041.700
627.900
321.100
977.600
588.900
718.900
321.100
613.600
440.700
673.400
308.100
945.100
244.400
260.000

12
4
4
4
4
4

nos
nos
nos
nos
nos
nos

18.800
32.700
33.900
55.300
47.200
18.800

225.600
130.800
135.600
221.200
188.800
75.200

0.813

5,419.500
1.708
3.752
9.800
13.958
23.716
1.708
2.464

435.540
956.760
1,470.000
2,093.700
3,557.400
333.060
369.600
4,500.000
1,350.000

1,530.000

27.625
5,419.500
4,500.000
1,350.000
1,530.000
-

102
63.75
37.5
37.5
37.5
48.75
37.5
0.25

4 nos
3 nos
3
3
3
3
3
270
100
1000
1
1
1
1

nos
nos
nos
nos
nos
nos
joints
kg
lot
lot
lot
lot

2 2 months
2 2 months
1 2 weeks

20.000
337.900

80.000
1,013.700

167.300
100.600
32.700
215.700
82.700
7.500
20.000
2.000
500.000
2,000.000
1,000.000

501.900
301.800
98.100
647.100
248.100
2,025.000
2,000.000
2,000.000
500.000
2,000.000
1,000.000
93,929.460

2,000.000

2,000.000

22,995.355

No. of joints

PMLX32 solenoid valve for freezers -32mm(return line)

SVA40 Isolation valve -40mm(return line)
NRVA20 - Non return valve(return line)
SVA15 Isolation valve - 15mm(Liquid line, hotgas line, drain line)
OFV20 Overflow valve - 20mm(hot gas line)
EVRAT15 solenoid valve -15mm(liquid supply line)
NRVA15 - Non return valve -15mm(liquid supply line)
FA15 - Filter-15mm(liquid supply line)
REG15 -Regulating valve -15mm(liquid supply line)
SVA20 Isolation valve -20mm(Hot gas line)
FA20 Filter (hot gas line)
EVRAT20 Solenodi valve(Hot gas line)
Isolation valve with the gauges-15mm
Pressure gauges -15mm(10 Bar)
Valve package for chillers(PN----)
SVA15 Isolation valve - 15mm(supply line and drain line)
SVA25 Isolation valve -40mm(return line)
REG15 -Regulating valve -15mm(liquid supply line)
EVRAT15 solenoid valve -15mm(liquid supply line)
FA15 - Filter-15mm(liquid supply line)
Isolation valve with the gauges-15mm
Pressure gauges -15mm(10 Bar)
Back pressure regulating valve(fish pre, meat pre and chicken pre) - 40mm

Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
-

13
13
13
52
13
13
13
13
13
26
13
13
13
13

Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss
Danfoss

12
4
4
4
4
4
4
3

Isolation valves - 100mm for main header return

Isolation valves - 80mm for main header supply
Isolation valves - 25mm for main header of hot gas bypass line
Isolation valves -125mm for chiller main headers
Isolation valves -65mm for chiller main headers

Danfoss
Danfoss
Danfoss
Danfoss
Danfoss

3
3
3
3

Factor
Duty
C&F
packing
Discount

Rate ($)
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos
nos

648.76
100.86
51.62
39.20
94.42
115.37
51.62
98.55
70.64
54.12
49.44
151.73
39.20

310.90
48.30
24.70
18.80
45.30
55.30
24.70
47.20
33.90
25.90
23.70
72.70
18.80

Amount(RO)
4,041.70
627.90
321.10
977.60
588.90
718.90
321.10
613.60
440.70
673.40
308.10
945.10
244.40

nos
nos
nos
nos
nos
nos
nos
nos

39.20
68.29
70.64
115.37
98.55
39.20
705.00

18.80
32.70
33.90
55.30
47.20
18.80

225.60
130.80
135.60
221.20
188.80
75.20

337.90

nos
nos
nos
nos

349.10
210.00
68.29
450.00
172.49

167.30
100.60
32.70
215.70
82.70

Factor
Duty
C&F
packing
Discount
Air Freight
US$- R.O.

Rate (RO)

0.4793
5.00%
3%
-5%
10%
0.39

501.90
301.80
98.10
647.10
-

KEMPINSKI - THE WAVE MUSCAT

VE- 15: COST SUBSTANTIATION SHEET CHILLED WATER PIPES
Updated On 6th August 2013 - Complied - as per specifications: Seamless
Page
Ref

BOQ Ref.

Item
Ref

Qty
m

Quotation
Wastage
Material
$/m

2%

Material
Quote Rate

Discount

R.O / m

Material rate
after
Insulation
discount
R.O / m

R.O / m

Supports & Total Material Misc. including

Accessories
Rate
Labour, P&M
R.O / m

R.O / m

1$=0.386OMR
M

20 mm

25 mm

2026

32 mm

1144

40 mm

50 mm

1336

65 mm

866

80 mm

3/87

100 mm

444

3/87

150 mm

352

200 mm

250 mm

25

153.88

20 mm

2546

3.11

25 mm

32 mm

515

20 mm

241

25 mm

32 mm

146

3/87

40 mm

3/87

50 mm

65 mm

117

3/87

80 mm

3/87

100 mm

3/87

150 mm

3/87

200 mm

3/87

250 mm

350 mm

160

450 mm

112

3/86
3/86
3/86
3/86
3/87
3/87
3/87

3/87
3/87
3/87
3/87
3/87
3/87
3/87
3/87

3/87

3/87
3/88

3.17

1.220

0%

1.220

0.488

1.708

4.46

4.55

1.760

0%

1.760

0.704

2.464

5.70

5.81

2.240

0%

2.240

0.896

3.136

6.94

2.680

0%

2.680

1.072

3.752

8.76

8.94

3.450

0%

3.450

1.380

4.830

13.89

14.17

5.470

0%

5.470

2.188

7.658

18.14

7.000

0%

7.000

2.800

9.800

25.31

25.82

9.970

0%

9.970

3.988

13.958

43.03

43.89

16.940

0%

16.940

6.776

23.716

66.08

25.510

0%

25.510

10.204

35.714

156.96

36.150

0%

36.150

14.460

50.610

3.17

1.220

0%

1.220

0.488

1.708

4.55

1.760

0%

1.760

0.704

2.464

5.70

5.81

2.240

0%

2.240

0.896

3.136

3.11

3.17

1.220

0%

1.220

0.488

1.708

4.55

1.760

0%

1.760

0.704

2.464

5.70

5.81

2.240

0%

2.240

0.896

3.136

16

6.80

6.94

2.680

0%

2.680

1.072

3.752

77

8.76

8.94

3.450

0%

3.450

1.380

4.830

13.89

14.17

5.470

0%

5.470

2.188

7.658

34

17.78

18.14

7.000

0%

7.000

2.800

9.800

106

25.31

25.82

9.970

0%

9.970

3.988

13.958

413

43.03

43.89

16.940

0%

16.940

6.776

23.716

234

64.78

66.08

25.510

0%

25.510

10.204

35.714

104

91.82

93.66

36.150

0%

36.150

14.460

50.610

327.18

333.72

60.590

0%

60.590

24.236

84.826

327.18

333.72

128.820

0%

128.820

51.528

180.348

2504

618

484

90

224

290

3.11

6.80

17.78

64.78

4.46

4.46

R.O / m

Total Rate

OH&P

R.O / m

11.11%

3/88

Chilled water piping with insulated drip tray

beneath the car parking area, including
drain point to connect nearest drain pipe,
diameter 200 mm

36

64.78

66.080

25.510

0%

25.510

10.204

35.714

HOTEL APARTMENT
4/55
4/55
4/55
4/55
4/55
4/55
4/55
4/55
4/55
4/55

20 mm

1,424

3.11

25 mm

1,062

4.46

32 mm

440

5.70

40 mm

50 mm

330

65 mm

158

80 mm

100 mm

48

150 mm

326

200 mm

232

58

86

3.17

1.220

0%

1.220

1.677

0.488

3.385

4.55

1.760

0%

1.760

1.836

0.704

4.300

5.81

2.240

0%

2.240

2.016

0.896

5.152

6.94

2.680

0%

2.680

2.069

1.072

5.821

8.76

8.94

3.450

0%

3.450

2.446

1.380

7.276

13.89

14.17

5.470

0%

5.470

4.810

2.188

12.468

18.14

7.000

0%

7.000

5.140

2.800

14.940

25.31

25.82

9.970

0%

9.970

3.771

3.988

17.729

43.03

43.89

16.940

0%

16.940

4.889

6.776

28.605

66.08

25.510

0%

25.510

6.008

10.204

41.722

6.80

17.78

64.78

TOTAL

Updated On 6th August 2013 -Value Engineering - with ERW Pipes

Page
Ref

BOQ Ref.

Item
Ref

Qty
m

Quotation
Wastage
Material
RO/m

2%

Material
Quote Rate

Discount

R.O / m

Material rate
after
Insulation
discount
R.O / m

R.O / m

Supports & Total Material Misc. including

Accessories
Rate
Labour, P&M
R.O / m

R.O / m

R.O / m

Total Rate

OH&P

R.O / m

11.11%

Quotation
is for
6mlength
3/86

20 mm

2504

0.51

0.52

0.520

0%

0.520

0.488

1.008

1.008

3/86

25 mm

2026

0.74

0.75

0.750

0%

0.750

0.704

1.454

1.454

32 mm

1144

1.00

1.02

1.020

0%

1.020

0.896

1.916

1.916

3/86

40 mm

618

1.19

1.21

1.220

0%

1.220

1.072

2.292

2.292

3/87

50 mm

1336

1.60

1.63

1.630

0%

1.630

1.380

3.010

3.010

65 mm

866

2.54

2.59

2.590

0%

2.590

2.188

4.778

4.778

3/87

80 mm

484

3.33

3.40

3.390

0%

3.390

2.800

6.190

6.190

3/87

100 mm

444

4.73

4.82

4.830

0%

4.830

3.988

8.818

8.818

150 mm

352

8.49

8.66

8.660

0%

8.660

6.776

15.436

15.436

3/87

200 mm

90

12.76

13.02

13.020

0%

13.020

10.204

23.224

23.224

3/87

250 mm

25

19.30

19.69

19.690

0%

19.690

14.460

34.150

34.150

20 mm

2546

0.51

0.52

0.520

0%

0.520

0.488

1.008

1.008

3/87

25 mm

224

0.74

0.75

0.750

0%

0.750

0.704

1.454

1.454

3/87

32 mm

515

1.00

1.02

1.020

0%

1.020

0.896

1.916

1.916

20 mm

241

0.51

0.52

0.520

0%

0.520

0.488

1.008

1.008

3/87

25 mm

290

0.74

0.75

0.750

0%

0.750

0.704

1.454

1.454

3/87

32 mm

146

1.00

1.02

1.020

0%

1.020

0.896

1.916

1.916

40 mm

16

1.19

1.21

1.220

0%

1.220

1.072

2.292

2.292

3/87

50 mm

77

1.60

1.63

1.630

0%

1.630

1.380

3.010

3.010

3/87

65 mm

117

2.54

2.59

2.590

0%

2.590

2.188

4.778

4.778

80 mm

34

3.33

3.40

3.390

0%

3.390

2.800

6.190

6.190

3/87

100 mm

106

4.73

4.82

4.830

0%

4.830

3.988

8.818

8.818

3/87

150 mm

413

8.49

8.66

8.660

0%

8.660

6.776

15.436

15.436

200 mm

234

12.76

13.02

13.020

0%

13.020

10.204

23.224

23.224

3/87

250 mm

104

19.30

19.69

19.690

0%

19.690

14.460

34.150

34.150

3/87

350 mm

160

43.82

44.70

44.700

0%

44.700

24.236

68.936

68.936

450 mm

112

64.90

66.20

66.200

0%

66.200

51.528

117.728

117.728

Chilled water piping with insulated drip tray

beneath the car parking area, including
drain point to connect nearest drain pipe,
diameter 200 mm

36

12.76

13.020

13.020

0%

13.020

10.204

23.224

23.224

3/86

3/87

3/87

3/87

3/87

3/87

3/87

3/87

3/88
3/88

Updated On 6th August 2013 -Value Engineering - with ERW Pipes

Page
Ref

BOQ Ref.

Item
Ref

Qty

Quotation
Wastage
Material

RO/m

1,424

0.51

20 mm

25 mm

1,062

4/55

32 mm

4/55

40 mm

50 mm

330

4/55

65 mm

4/55

80 mm

100 mm

48

4/55

150 mm

326

8.49

4/55

200 mm

86

12.76

4/55
4/55

4/55

4/55

2%

Material
Quote Rate

Discount

Material rate
after
Insulation
discount

R.O / m

R.O / m

R.O / m

Supports & Total Material Misc. including

Accessories
Rate
Labour, P&M
R.O / m

R.O / m

R.O / m

Total Rate

OH&P

R.O / m

11.11%

0.52

0.520

0%

0.520

1.677

0.488

2.685

2.685

0.74

0.75

0.750

0%

0.750

1.836

0.704

3.290

3.290

440

1.00

1.02

1.020

0%

1.020

2.016

0.896

3.932

3.932

232

1.19

1.21

1.220

0%

1.220

2.069

1.072

4.361

4.361

1.60

1.63

1.630

0%

1.630

2.446

1.380

5.456

5.456

158

2.54

2.59

2.590

0%

2.590

4.810

2.188

9.588

9.588

58

3.33

3.40

3.390

0%

3.390

5.140

2.800

11.330

11.330

4.82

4.830

0%

4.830

3.771

3.988

12.589

12.589

8.66

8.660

0%

8.660

4.889

6.776

20.325

20.325

13.02

13.020

0%

13.020

6.008

10.204

29.232

29.232

4.73

TOTAL

TOTAL SAVINGS WITH V.E. (R.O.)

KEMPINSKI - THE WAVE MUSCAT

ST SUBSTANTIATION SHEET CHILLED WATER PIPES

2013 - Complied - as per specifications: Seamless

Unit

Amount

R.O / m

R.O

TOTAL

st 2013 -Value Engineering - with ERW Pipes

Unit

Amount

R.O / m

R.O

1.008

2,524.032

1.454

2,945.804

1.916

2,191.904

2.292

1,416.456

3.010

4,021.360

4.778

4,137.748

6.190

2,995.960

8.818

3,915.192

15.436

5,433.472

23.224

2,090.160

34.150

853.750

1.008

2,566.368

1.454

325.696

1.916

986.740

1.008

242.928

1.454

421.660

1.916

279.736

2.292

36.672

3.010

231.770

4.778

559.026

6.190

210.460

8.818

934.708

15.436

6,375.068

23.224

5,434.416

34.150

3,551.600

68.936

11,029.760

117.728

13,185.536

23.224

836.064

st 2013 -Value Engineering - with ERW Pipes

Unit

Amount

R.O / m

R.O

2.685

3,823.440

3.290

3,493.980

3.932

1,730.080

4.361

1,011.752

5.456

1,800.480

9.588

1,514.904

11.330

657.140

12.589

604.272

20.325

6,625.950

29.232

2,513.952

TOTAL

103,509.996

GS WITH V.E. (R.O.)

103,509.996-

28th jan to 08th feb

P.D.O Welders welding list
No
Pipe size
1
5" pipe
2
4" pipe
3
3" pipe
4
Below 2" pipe

2013
No of joints
12
3
11
937

Nos.
1 Valve stations
2 Pipes

No. of joints
17

80NB header for Ammonia

150
100NB header for Ammonia
150
125NB header for Ammonia (Chiller150
rooms)
20NB Hot Gas pipe connections 195
25NB Hot gas pipe Main header 150
TOTAL

Per joint amount Amount Rials

11
132
8
24
6
66
3.5
3279
TOTAL RIALS
3501

1,190

38
38
38
49
38

3.5

4,165

6
8
11
3.5
3.5

228
304
418
172
133
5,420