Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
CORPORATE INFORMATION
Directors of the Company Chairman Mr. Bashirally A Currimjee, G.O.S.K Executive Mr. Azim F Currimjee Mr. Raffi Currimjee Non-Executive Mr. Fakhruddin J Currimjee, G.O.S.K Mr. Mustanshir A Currimjee Mr. Currimjee J Currimjee, G.O.S.K Mr. Anil C Currimjee Mr. Ashraf M Currimjee Mr. Mazahir F E Adamjee Mr. Saliah Mohamed Sait Independent Non-Executive Mr. Hassam Vayid, G.O.S.K Mr. Uday K Gujadhur Directors of the Companys Subsidiary Central Distributors Company Limited (CDCO) Alternate to Mr. Mustanshir A Currimjee Also alternate to Mr. Anil C Currimjee Chief Executive Officer /Managing Director/ Also alternate to Mr. Currimjee J Currimjee Chief Operating Officer
Also alternate to Mr. Ashraf M Currimjee Also alternate to Messrs. Azim F Currimjee Fakhruddin J Currimjee Also alternate to Mr. Bashirally A Currimjee Also alternate to Mr. Mustanshir A Currimjee Also alternate to Mr. Raffi Currimjee Also alternate to Mr. Mazahir F E Adamjee
&
Mr. Currimjee J Currimjee Mr Mustanshir A Currimjee Mr Azim F Currimjee Mr Raffi Currimjee Mr Ashraf M Currimjee The Company Secretary Currimjee Limited 6, Sir William Newton Street, Port-Louis Mauritius Registered Office 6, Sir William Newton Street, Port-Louis Mauritius Registry Currimjee Limited 6, Sir William Newton Street Port Louis Mauritius Principal Place of Business
New Trunk Road, Trianon Mauritius Auditors Deloitte 7th Floor, Raffles Tower 19, Cybercity Ebene Mauritius Bankers The Mauritius Commercial Bank Ltd. State Bank of Mauritius Ltd Barclays Bank Plc Standard Bank (Mauritius) Limited Afrasia Bank Limited
The Company was incorporated on 20th April 1966 as a private company and was converted into a public company on 29th June 1982. The Company was admitted to the Development & Enterprise Market of the Stock Exchange of Mauritius in August 2006. Its principal activity consists of manufacturing and sale of margarine and has remained unchanged during the year. The wholly-owned subsidiary of the Company, Central Distributors Company Limited [CDCO], is engaged in the trading of consumer goods and its activity has also remained unchanged during the year.
RESULTS Group turnover increased by 12.3% compared to last year and profit after tax in the year has increased from Rs 20.2M to Rs 30.3M. A gain on revaluation of plant and machinery of Rs 30.4M is included in the other comprehensive income. The assets were valued by Independent professional valuer in accordance with the group accounting policy. In the prevailing competitive environment and with the rising commodity prices, 2012 will be a challenging year. However, the Company expects the results to be sustained given various measures undertaken.
STATEMENT STATEMENTS
OF
DIRECTORS
RESPONSIBILITIES
IN
RESPECT
OF
THE
FINANCIAL
Company law requires the Directors to prepare financial statements for each financial year, which present fairly the financial positions, financial performances and cash flows of the Company. In preparing those financial statements, the Directors are required to:
select suitable accounting policies and then apply them consistently; make judgements and estimates that are reasonable and prudent; state whether applicable Accounting Standards have been followed and complied with, subject to any material departures disclosed and explained in the financial statements; and prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.
The Directors confirm that they have complied with the above requirements in preparing the financial statements. The Directors are responsible for keeping proper accounting records, which disclose with reasonable accuracy at any time, the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2001. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
DONATIONS From the Company 2011 2010 (Rs) (Rs) Nil Nil 32,500 47,500 32,500 47,500 From Subsidiaries 2011 2010 (Rs) (Rs) Nil Nil Nil Nil Nil Nil
The Auditors, Messrs. Deloitte have expressed their willingness to continue in the office and a resolution proposing their re-appointment will be submitted to the Annual Meeting. The fees paid to the Auditors were: The Company 2011 Rs. Audit fees Other Services 300,000 10,000 2010 Rs. 300,000 10,000 The Group 2011 Rs. 375,000 20,000 2010 Rs. 375,000 20,000
The Holding Structure The holding structure of the Company as at 31 December 2011is as follows:
100%
100%
Substantial Shareholding With the exception of CIND, no other Shareholder holds more than 5% of the share capital of the Company.
Board of Directors For the year under review, the Board consisted of twelve Directors with a mix of two Executives, eight Non-Executives and two Independent Directors. The Independent and Non-Executive Directors bring a wide range of experience and skills to the Board. Independent Directors are free from any business or other relationships which would materially affect their ability to exercise independence of mind and judgement.
Where necessary in the discharge of their duties, Directors may seek independent professional advice at the Companys expense.
Directors Profiles The profile of each member of the Board of Directors is set out hereafter:
Mr. Bashirally A Currimjee G.O.S.K - Chairman Mr. Bashirally A Currimjee is the Chairman of the Company since 1 January 2011. He is also the Chairman and Managing Director of Currimjee Jeewanjee and Company Limited and the Chariman of the following Development Enterprise Market (DEM) listed companies: Compagnie Immobiliere Limitee, Soap & Allied Industries Limited Margarine Industries Limited, Quality Beverages Limited and Vital Water Bottling Co Ltd. He is presently Director of Fincorp Limited, a company listed on the Official Market of the Stock Exchange of Mauritius (SEM).
Mr. Azim F Currimjee Mr. Azim F Currimjee was appointed Director of the Company in September 2001. In August 2008 and July 2009, he was respectively appointed as Chief Executive Officer and Managing Director of the Company. He is also Director of the following DEM listed companies: Compagnie Immobiliere Limitee, Quality Beverages Limited, Soap & Allied Industries Limited, and Vital Water Bottling Co Ltd.
Mr. Raffi Currimjee Mr. Raffi Currimjee was appointed as Executive Director and Chief Operating Officer of the Company in August 2008. He is also Director of the following DEM listed companies: Compagnie Immobiliere Limitee, Quality Beverages Limited and Vital Water Bottling Co Ltd.
Mr. Fakhruddin J Currimjee G.O.S.K Mr. Fakhruddin J Currimjee was appointed Director of the Company in April 1966. He is also a Director of the following DEM listed companies: Quality Beverages Limited and Vital Water Bottling Co Ltd.
Mr. Mustanshir A Currimjee Mr. Mustanshir A Currimjee was appointed Director of the Company in August 1976. He is also a Director of the following DEM listed companies: Quality Beverages Limited, Soap & Allied Industries Limited and Vital Water Bottling Co Ltd.
Mr. Currimjee J Currimjee G.O.S.K Mr. Currimjee J Currimjee has acted as Chairman of the Company from 15 November 1978 to 31 December 2010. He is also Director of the following DEM listed companies: Quality Beverages Limited, Soap & Allied Industries Limited and Vital Water Bottling Co Ltd
Mr. Anil C Currimjee Mr. Anil C Currimjee was appointed Director of the Company in July 2005. He is presently a Director of the following DEM listed companies: Compagnie Immobiliere Limitee, Quality Beverages Limited, Soap & Allied Industries Limited and Vital Water Bottling Co Ltd. He also a Director of the Mauritius Commercial Bank Limited, a company listed on the Official Market of the SEM.
Mr. Ashraf M Currimjee Mr. Ashraf M Currimjee was appointed Director of the Company in June 2007 and is Director of the following DEM listed companies: Compagnie Immobiliere Limitee, Quality Beverages Limited, Soap & Allied Industries Limited and Vital Water Bottling Co Ltd. He is also a Director of Mauritius Oil Refineries Limited, a company listed on the Official Market of the SEM.
Mr. Mazahir F E Adamjee Mr. Mazahir F E Adamjee was appointed Director of the Company in July 2005. He is a Director of the following listed companies: Compagnie Immobiliere Limitee, Quality Beverages Limited, Soap & Allied Industries Limited and Vital Water Bottling Co Ltd. He also a Director of National Investment Trust Ltd, a company listed on the Official Market of the SEM.
Mr. Saliah Mohamed Sait Mr. Saliah Mohamed Sait was appointed as Director of the Company in June 2006. He is the Managing Director of some companies of the Currimjee Group. He is also a Director of the following DEM listed companies: Quality Beverages Limited, Soap & Allied Industries Limited and Vital Water Bottling Co Ltd.
10
Mr. Hassam Vayid Mr. Hassam Vayid was appointed as an Independent Director of the Company in July 2005. He is the Chairman of Bramer Banking Corporation Ltd and Director of the following DEM listed companies: Quality Beverages Limited, Soap & Allied Industries Limited and Vital Water Bottling Co Ltd.
Mr. Uday K Gujadhur Mr Uday K Gujadhur was appointed as an Independent Director and Chairman of the Companys Audit Committee in July 2010. He is Director of the following DEM listed companies: Quality Beverages Limited, Soap & Allied Industries Limited and Vital Water Bottling Co Ltd.
Board Meeting The Board of Directors meets every quarter to review the overall management and performance of the Company. Additional Board Meetings are held as and when required and decisions are also taken by way of resolutions in writing, assented and signed by all Directors. The Board of Directors met five times during the year under review.
Board Committees In line with Corporate Governance best practices, the Board has established the following subcommittees to assist it in the decision-making process and in the performance of its duties and responsibilities: Corporate Governance Committee Audit Committee
Ad-hoc committees are also set up to assess and review major investments and new projects.
Corporate Governance Committee The Corporate Governance Committee is chaired by Mr Hassam Vayid, an Independent Director, and the other members as at 31 December 2011 were Messrs Bashirally A Currimjee, Ashraf M Currimjee, Azim F Currimjee and Mazahir Adamjee. Mr Anil C Currimjee stepped down as Committee Member and Mr Mazahir Adamjee was appointed as a Member of the Committee in July 2011. The Committee operates under a Committee Charter approved by the Board and its main attribution is to make recommendations to the Board of Directors on all corporate governance provisions to be adopted so that the Board remains effective and complies with prevailing corporate governance principles.
11
Audit Committee The Audit Committee is chaired by Mr Uday Kumar Gujadhur, an independent Director. Mr Uday K Gujadhur is a Fellow Member of the Association of Chartered Certified Accountants, United Kingdom. The other members of the Audit Committee as at 31 December 2011 were Messrs Saliah Mohamed Sait, Ashraf M Currimjee and Hassam Vayid. The Audit Committee operates under the Terms of Reference set by the Board of Directors and a formally approved Audit Committee Charter. The role of the Audit Committee has continually been pre-dominant in assisting the Board in carrying out its responsibilities relating to accounting policies, internal control procedures, financial reporting practices and audit process. The Audit Committee oversees the financial reporting process and in particular, it reviews the annual and quarterly financial statements before being submitted to the Board of Directors for approval. It also reviews and monitors the following: the effectiveness of the internal audit function; the qualifications, assessment of external auditors independence, performance and remuneration; the compliance of the Company with laws and regulations.
The Audit Committee met four times for the year under review. Currimjee Limited acts as Secretary to all the above Committees.
Board and Committee Attendance The following table gives the records of attendance at meetings of the Companys Board and its Committees for the year under review:
Directors Mr Bashirally A Currimjee Mr Azim F Currimjee Mr Raffi Currimjee Mr Fakhruddin J Currimjee Mr Mustanshir A Currimjee Mr Currimjee J Currimjee Mr Anil C Currimjee
Corporate Governance Committee 2/2 2/2 n/a n/a n/a n/a n/a
12
Directors Mr Ashraf M Currimjee Mr Mazahir F E Adamjee Mr Saliah Mohamed Sait Mr Hassam Vayid Mr Uday K Gujadhur
Common Directors within the Holding Structure Company Fakhary Limited Currimjee Industries Limited Mr Bashirally A Currimjee Mr Azim F Currimjee Mr Raffi Currimjee Mr Fakhruddin J Currimjee Mr Mustanshir A Currimjee Mr Currimjee J Currimjee Mr Anil C Currimjee Mr Ashraf M Currimjee Mr Mazahir F E Adamjee Mr Hassam Vayid A* stands for Alternate Director Internal control The Board is responsible for the maintenance of an internal control system. The Board of Directors is conscious of its role of withholding the highest standard of corporate governance and has established a sensible framework of valuable controls which enables risks to be assessed and managed. The Board regularly reviews processes and procedures to ensure effectiveness of the Companys internal control systems. The internal control activities are carried out in line with an approved internal audit plan. The Internal Audit Service for the Company is outsourced to Currimjee Jeewanjee and Company Limited who delivers the service through its Internal Audit Department with clear reporting structure between the Internal Auditor and the Company. The internal Auditor reports to the Audit Committee. The internal Auditor has unrestricted access to the Companys accounting records, to management and employees. A* A* A* Central Distributors Company Limited
13
Risks Management Senior Management assumes responsibility for identifying and monitoring the risks as appropriate to their position in the organisation. Therefore, the objective of risk management is to reduce risk to an acceptable level. The Board is, nevertheless responsible for the total process of risk management, including the identification and evaluation of risks and putting in place appropriate systems and controls to mitigate the impact of risks.
Statement of the Companys remuneration philosophy The Nomination and Remuneration Committee is set up at the level of Currimjee Limited and is chaired by Mr Carrim A Currimjee. The other members as at 31 December 2011 were Messrs Bashirally A Currimjee, Fakhruddin J Currimjee. Sir Hamid Moollan Q.C. and Mr Jean Paul de Chazal have been nominated as co-opted Members on the Committee for their independent expert advice. The Committees main responsibility is for making recommendations to the Board for determining, developing and agreeing the Companys general policy on remuneration for Directors and pension for Retired Directors and on the appointment of new Directors. All decision taken at the Nomination and Remuneration committee level are submitted for approval by the Board of the Company. The Committee met once during the year under review. The Companys remuneration philosophy concerning Directors follow the guidelines proposed by the Nomination and Remuneration Committee, which solicits the expert advice of a Consultant to assist in determining the remuneration of Executive Directors. Independent Directors who are Members of the Boards sub-committees are paid committee fees, in addition to their Directors fees. Independent Directors are also remunerated for attendance at Board Meetings. The Companys policy for determining remuneration for Management and Staff follow the guidelines below: Ensure that remuneration is commensurate with qualifications, skills and experience; Ensure that pay levels are internally consistent and align with market rates;
14
Provide a remuneration package that attracts, retains and motivates staff; Reward managers according to their performance and their responsibilities.
Remuneration and benefits received by Directors during the financial year were as follows
From the Company Rs Total - Executive Directors Total - Non-Executive Directors Total - Independent Directors TOTAL 542,410 135,603 147,500 825,513
Directors did not receive any remuneration and benefits from the Companys subsidiaries for the year under review. Remuneration of Directors has not been disclosed on an individual basis due to commercial sensitivity.
Directors service contracts No Director holds any service contract with the Company.
Directors Interest and Dealings in Shares The Directors are aware of the principles of the model code on securities transactions by Directors as detailed in Appendix 6 of the Mauritius Stock Exchange Listing rules. The Company Secretary maintains a Register of Interests, which is updated with every transaction entered into by the Directors and their closely related parties. All new Directors are required to notify in writing to the Company Secretary their holdings in the Companys shares as well as those in related companies. None of the Directors traded in the Companys shares throughout the year under review.
The following table details the interests of the Directors in the share capital of the Company as at 31 December 2011:
15
Direct Mr Bashirally A Currimjee Mr Azim F Currimjee Mr Raffi Currimjee Mr Fakhruddin J Currimjee Mr Mustanshir A Currimjee Mr Currimjee J Currimjee Mr Anil C Currimjee Mr Ashraf M Currimjee Mr Mazahir F E Adamjee Mr Saliah Mohamed Sait Mr Hassam Vayid Mr Uday K Gujadhur 4,482 500 1,556 5,558 4,482 5, 608 1,000 -
Constitution The main highlights of the Constitution are as follows: The main objects inter alia of the Company are to carry on the business of manufacturers of Margarine, Vegetable Ghee, cooking fats and other similar products; The Shareholders can freely transfer fully paid up shares of the Company; and The quorum for a Shareholders meeting is two Shareholders present or represented by proxy.
Shareholders Agreement To the knowledge of the Company, there was no such agreement with any of its Shareholders for the year under review.
Share Registry and Transfer Office The share registry is managed by Currimjee Limited and as at 31 December 2011, the Company had 131 registered Shareholders.
Shareholding Profile The share ownership and the category of Shareholders as at 31 December 2011 are set out below:
16
Size of Shareholding 1-500 shares 501-1,000 shares 1,001-5,000 shares 5,001-10,000 shares 10,001-50,000 shares 50,001-100,000 shares 100,001-250,000 shares 250,001-500,000 shares Over 500,000 shares Total
Number of Shares Owned 5,921 4,000 26,702 25,888 12,550 225, 178 300,239
% of Total Issued Shares 1.972 1.332 8.894 8.622 4.180 75.000 100%
Category of Shareholders
The share of the Company has a nominal value of Rs 100 and the Companys share price evolution for the year 2011 was as follows:
250
Market Price (Rs.)
200 150
Price (Rs.)
100 50 0
Year 2011
17
Shareholders Communication and Calendar of Events The Board of Directors of the Company understands that communication to Shareholders about matters pertaining to the Company is of great importance and ensures that information is delivered in an open, transparent and meaningful manner. Press communiqus, disclosures in the Annual Report and the Annual Meeting of Shareholders are means available to the Board in keeping the communication line with Shareholders open. The calendar of key events is as follows: Publication of Abridged Audited Accounts for the year ended 31 December 2011March Publication of 1st Quarter Results Annual Report to Shareholders Annual Meeting of Shareholders Publication of 2
nd
Quarter Results
Publication of 3rd Quarter Results Projection for Declaration/Payment of Final Dividend Financial Year End
Employee Share Scheme There is no Employee Share Option Plan in place at Company or Group level.
Dividend Policy Payment of dividends is subject to the profitability of the Company, its cash flow and its capitalexpenditure requirements. For the year under review, the Company declared a dividend of Rs 60.00 per share [2010: Rs 50.00 per share]. The trend in dividend declaration or the previous 10 years is illustrated below:
70 60 50 40 30 20 10 0
20 02 20 03 20 04 20 05 20 06 20 07 20 08 20 09 20 10 20 11
Year
18
Rafic Sulliman is the General Manager. He joined the Company in 1990. Abed Atchia is the Human Resources IT & Admin Manager and he is responsible for Human Resources, Health & Safety and Security, business information systems, hardware and internal infrastructure of the Company. He joined the Company in January 1970. Sivapragassen Rengasamy is the Factory Manager and he is responsible for the production, maintenance and technical operations of the Company. He joined the Company in May 1972. Zabeer Abbas is the Accounts Manager and he is responsible for the financial management of the business, including production of financial reports, periodic review packs and forecasts. He joined the Company in August 2010. Zeenat Mungloo Peyrye is the Production Manager & R & D Manager and she is responsible for day to day management of Production department and for product improvement and development. She joined the Company on 1st August 2008. Choaib Moreea is the Operations Manager in the Commercial Division. He joined the Company on 1st November 2009.
Senior Managements Interests in Shares The following table details the interests of Senior Management in the share capital of the Company as at 31 December 2011
Number of shares Number of shares in the Company as at 31st December 2010 Rafic Sulliman Abed Atchia Sivapragassen Rengasamy 1,100 100 100 2,000 Direct Indirect
Related Party Transactions All the transactions of the Company are carried out at arms length. Please refer to note 27 of the accounts.
19
Company Secretary All the Directors have access to the services of the Company Secretary, Currimjee Limited. It ensures that the Company complies with its constitution and all relevant statutory and regulatory requirements. It plays a key role in the application of corporate governance and is a central source of guidance and advice to the Board on matters of ethics and good governance. It ensures proper notification and conduct of the Board of Directors, Board Committees and Shareholders meetings and recording of proceedings.
Management Agreement Currimjee Limited offers secretarial and management services to the Company and the main scope of its services comprise, among others, Consultancy and Advisory and Management Services. A Secretariat Service Agreement & a Management Agreement between Currimjee Limited and the Company have been signed in that respect.
Health, Safety & Environment Practices The Company ensures that its operations are compliant with the Occupational Safety and Health Act 2005. A Health & Safety consultant assesses, reviews and ensures that the Company adheres to the best practices in this respect. The Company is committed to sustainable development and ensures that its operations are conducted in a way that minimises their impact on the environment and on the society at large.
Corporate Social Responsibility The Company channels a percentage of its CSR contribution to the Currimjee Foundation. The funds are utilised primarily towards poverty alleviation together with support to education, sports, health and environment. The Company has contributed an amount of MUR 509,970 to the Currimjee Foundation for the year 2011. Major projects undertaken by the Currimjee Foundation in the year 2011 were as follows: Poverty Alleviation: Six EAP (Eradication of Absolute Poverty program) families of Vallee Pitot have been taken in charge and empowered. The major activities undertaken by the Currimjee Foundation in Vallee Pitot were, among others, the financing of pre-primary schools, the rehabilitation and empowerment of drug abusers through the Idriss Goomany Centre, the provision of equipment for starting a small business and the contribution to a Credit Union for 117 families.
24 MARGARINE INDUSTRIES LIMITED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2011
THE GROUP Note Revenue Cost of sales Gross profit Other income Selling and distribution expenses Marketing expenses Administrative expenses Finance costs Profit before taxation Taxation Profit for the year Other comprehensive income Net value gain(loss) on cash flow hedges Gain on revaluation of land and buildings and Plant and Machinery Deferred tax on revaluation of land and buildings and Plant and Machinery Other comprehensive income/(loss) for the year Total comprehensive income for the year Profit attributable to: Owners of the company Total comprehensive income attributable to owners of the company 30,303,629 20,280,343 27,822,677 23,759,257 1,461,903 5 30,407,712 826,177 32,695,792 62,999,421 (580,722) 4,700,000 (5,867,333) (1,748,055) 18,532,288 1,461,903 30,407,712 826,177 32,695,792 60,518,469 (580,722) 4,700,000 (5,867,333) (1,748,055) 22,011,202 15 22 21 20 19 2011 Rs 362,754,756 (255,177,918) 107,576,838 1,266,709 (17,179,032) (12,589,876) (35,554,445) (7,522,884) 35,997,310 (5,693,681) 30,303,629 2010 Rs 322,883,200 (231,173,867) 91,709,333 2,323,402 (15,045,034) (8,007,644) (36,208,808) (9,718,770) 25,052,479 (4,772,136) 20,280,343 THE COMPANY 2011 2010 Rs Rs 296,298,091 (202,636,095) 93,661,996 3,270,300 (10,708,231) (12,589,876) (33,954,419) (6,163,410) 33,516,358 (5,693,681) 27,822,677 256,875,825 (173,535,333) 83,340,492 4,114,342 (9,321,483) (8,007,644) (33,743,824) (7,850,490) 28,531,393 (4,772,136) 23,759,257
62,999,421
18,532,288
60,518,469
22,011,202
23
100.93
67.55
25 MARGARINE INDUSTRIES LIMITED STATEMENTS OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2011
THE GROUP Attributable to owners
Stated capital Rs 30,023,900 30,023,900 30,023,900 Revaluation reserves Rs 45,715,266 (1,167,333) (1,167,333) 44,547,933 31,233,889 31,233,889 75,781,822 Other reserves Rs 3,810,342 (580,722) (580,722) 3,229,620 1,461,903 1,461,903 4,691,523 Retained earnings Rs 24,038,998 20,280,343 20,280,343 (15,011,950) 29,307,391 30,303,629 30,303,629 (18,014,340) 41,596,680
Note
Total Rs 103,588,506 20,280,343 (1,748,055) 18,532,288 (15,011,950) 107,108,844 30,303,629 32,695,792 62,999,421 (18,014,340) 152,093,925
At 1 January 2010 Profit for the year Other comprehensive income Total comprehensive income for the year Dividend payable At 31 December 2010 Profit for the year Other comprehensive income Total comprehensive income for the year Dividend At 31 December 2011
26
26
THE COMPANY Stated capital Rs 30,023,900 30,023,900 30,023,900 Revaluation reserves Rs 45,715,266 (1,167,333) (1,167,333) 44,547,933 31,233,889 31,233,889 75,781,822 Other reserves Rs 3,810,342 (580,722) (580,722) 3,229,620 1,461,903 1,461,903 4,691,523 Retained earnings Rs 24,184,255 23,759,257 23,759,257 (15,011,950) 32,931,562 27,822,677 27,822,677 (18,014,340) 42,739,899
Note
Total Rs 103,733,763 23,759,257 (1,748,055) 22,011,202 (15,011,950) 110,733,015 27,822,677 32,695,792 60,518,469 (18,014,340) 153,237,144
At 1 January 2010 Profit for the year Other comprehensive income Total comprehensive income for the year Revaluation surplus realised on depreciation Dividend payable At 31 December 2010 Profit for the year Other comprehensive income Total comprehensive income for the year Dividend At 31 December 2011
26
26
MARGARINE INDUSTRIES LIMITED STATEMENTS OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2011
2011 Rs THE GROUP 2010 Rs 20,280,343 4,772,136 7,121,734 (552,220) 2,255,187 (148,486) 9,718,770 THE COMPANY 2011 2010 Rs Rs 27,822,677 5,693,681 8,382,254 779,000 (675,607) 6,163,410
26
Note CASH FLOWS FROM OPERATING ACTIVITIES Profit for the year Adjustments for:Taxation recognised in profit or loss Depreciation and amortisation Profit on disposal of property, plant and equipment Retirement benefit obligations Interest income Interest expense OPERATING PROFIT BEFORE WORKING CAPITAL CHANGES (Increase)/Decrease in inventories (Increase)/Decrease in trade and other receivables Increase/(decrease) in trade and other payables 15 5 20 20 21
43,447,464 9,371,672 (5,070,422) (384,877) 3,916,373 47,363,837 (2,319,845) (9,718,770) (15,011,950) 20,313,271
44,452,377 1,819,321 (2,484,990) 935,787 270,117 44,722,494 (2,319,845) (7,850,490) (15,011,950) 19,540,209
CASH GENERATED FROM OPERATIONS Tax paid Interest paid Dividend paid NET CASH GENERATED FROM OPERATING ACTIVITIES CASH FLOWS FROM INVESTING ACTIVITIES Interest received Purchase of property, plant and equipment Purchase of intangible assets Proceeds from sale of property, plant and equipment NET CASH USED IN INVESTING ACTIVITIES CASH FLOWS FROM FINANCING ACTIVITIES Leases received Loans received Repayment of loans Repayment of finance leases NET CASH GENERATED FROM FINANCING ACTIVITIES NET INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT 1 JANUARY CASH AND CASH EQUIVALENTS AT 31 DECEMBER 24 24
25 6
27 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2011 1. GENERAL INFORMATION
The Company is a public company incorporated in Mauritius with its registered office at 6, Sir William Newton Street, Port Louis and principal place of business at Trianon. It is listed on the Development and Enterprise Market (DEM) of the Stock Exchange of Mauritius. Its main activities are the manufacture and sale of margarine and its related products while the subsidiary is a private company which trades on consumer goods.
2.
Financial Instruments: Presentation - amendments relating to classification of rights issues Interim Financial Reporting - Amendments resulting from May 2010 Annual Improvements to IFRSs. Financial Instruments: Disclosures - Amendments resulting from May 2010 Annual Improvements to IFRSs. IAS 19 - The limit of a defined benefit asset, minimum funding requirements and their interaction November 2009 amendments with respect to voluntary prepaid contributions
New and revised IFRS in issue but not yet applied At the date of authorisation of these financial statements, the following relevant standards and Interpretations were in issue but effective on annual periods beginning on or after the respective dates as indicated. IAS 1 IAS 12 IAS 19 IAS 27 IAS 32 IFRS 7 IFRS 7 IFRS 7 IFRS 9 IFRS 9 IFRS 10 IFRS 12 IFRS 13
Presentation of Financial Statements - Amendments to revise the way other comprehensive income is presented (effective 1 July 2012)
Income Taxes - Limited scope amendment (recovery of underlying assets) (effective 1 January 2012)
Employee Benefits-Amended standard resulting from the Post Employment Benefits and Termination Benefits Projects (effective 1 January 2013).
Consolidated and Separate Financial Statements - Reissued as IAS 27 Separate Financial Statements (effective 1 January 2013)
Financial Instruments-presentation and amendments to application guidance on the offsetting of financial assets and financial liabilities (effective 1 January 2014) Financial Instruments: Disclosures - Amendments enhancing disclosures about transfers of financial assets (effective 1 July 2011) Financial Instruments: Disclosures - Amendments about offsetting financial assets and financial liabilities (effective 1 January 2013) Financial Instruments: Disclosures - Amendments requiring the disclosures about the initial application of IFRS 9 (effective 1 January 2015)
Financial Instruments - Classification and Measurement (effective 1 January 2015)
Financial Instruments - accounting for financial liabilities and de-recognition (effective 1 January 2015) Consolidated Financial Statements (effective 1 January 2013) Disclosure of interest in other entities (effective 1 January 2013) Fair Value Measurement (effective 1 January 2013)
The directors anticipate that these amendments will be adopted in the financial statements of the Group and the Company at the above effective dates in future periods. The directors have not yet had an opportunity to consider the potential impact of the adoption of these amendments.
28 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 3. ACCOUNTING POLICIES
The principal accounting policies adopted by the group and the Company are as follows:(a) Basis of preparation The financial statements are prepared under the historical cost convention as modified by the revaluation of certain property, plant and equipment and financial instruments and in accordance with International Financial Reporting Standards (IFRS). (b) Basis of consolidation The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries). Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.
The results of subsidiaries acquired or disposed of during the year are included in the consolidated statement of comprehensive income from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by other members of the group.
All intra-group transactions, balances, income and expenses are eliminated in full on consolidation. (c) Investment in subsidiary In the Company's financial statements, investments in subsidiaries are stated at cost, unless in the opinion of the directors, there has been a permanent diminution in value, in which event they are written down to the net asset value. (d) Revenue recognition Turnover Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services provided in the normal course of business net of Value Added Tax, discounts, allowances and returns. Sale of goods are recognised when goods are delivered and title has passed. Other income Interest income is accrued on a time basis by reference to the principal outstanding and at the effective interest rate applicable. Management fee is recognised on an accrual basis.
(e)
Property, plant and equipment - depreciation Freehold land and buildings are stated at their revalued amounts being the fair value at the date of revaluation, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are performed such that the carrying amount does not differ materially from that which would be determined using fair values at the reporting date. Revaluation of land and buildings is being done every three years by an independent valuer.
29 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 3. ACCOUNTING POLICIES (CONT'D)
(e) Property, plant and equipment - depreciation (Cont'd) Any revaluation increase arising on the revaluation of such land and buildings is credited in equity to the properties revaluation reserve, except to the extent that it reverses a revaluation decrease for the same asset previously recognised in statement of comprehensive income, in which case the increase is credited to profit or loss to the extent of the decrease previously charged. A decrease in the carrying amount arising on the revaluation of such land and buildings is charged to statement of comprehensive income to the extent that it exceeds the balance, if any, held in the properties revaluation reserve relating to a previous revaluation of that asset. Depreciation on revalued buildings is charged to profit or loss. On the subsequent sale or retirement of a revalued property, the attributable revaluation surplus remaining in the properties revaluation reserve is transferred directly to retained earnings. Plant and machinery are stated at their revalued amounts being the fair value at the date of revaluation, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluation adjustments are recognised on the same basis as for land and buildings. Plant and equipment are stated at cost or valuation less accumulated depreciation and any accumulated impairment losses. Depreciation is not provided for on freehold land. On other items of fixed assets, it is calculated to write off the cost or revalued amount of assets over the expected useful lives of such assets. The annual depreciation rates used are as follows: Plant and machinery Factory building Motor vehicles Computer equipment Office furniture and equipment 6.5% - 12% p.a. straight line 2% p.a. straight line 10% - 14.28% p.a. straight line 20% - 33% p.a. straight line 12.5% - 50% p.a. straight line
Assets held under finance leases are depreciated over their expected useful lives on the same basis as owned assets. The gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in statement of comprehensive income. (f) Government grants Government grants are not recognised until there is reasonable assurance that the Company will comply with the conditions attaching to them and that the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Company recognises as expenses the related costs for which the grants are intended to compensate. Specifically, government grants whose primary condition is that the Company should purchase, construct or otherwise acquire non-current assets are recognised as deferred revenue in the consolidated statement of financial position and transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets.
Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Company with no future related costs are recognised in profit or loss in the period in which they become receivable. The benefit of a government loan at a below-market rate of interest is treated as a government grant, measured as the difference between proceeds received and the fair value of the loan based on prevailing market interest rates.
30 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 3. ACCOUNTING POLICIES (CONT'D)
(g) Intangible assets Software costs Expenditure incurred on the development of new computer software programmes is recognised as asset and is amortised at 25% p.a on a straight line basis over their estimated useful lives. Cost associated with maintaining computer software programmes are recognised as an expense as incurred.
(h)
Foreign currency balances Transactions is foreign currencies are converted at the exchange rate at the date of the transactions. Monetary assets and liabilities in foreign currencies outstanding at year end are translated to Mauritian Rupees at the rates of exchange ruling at end of the reporting period, or at the amounts settled, where known. Exchange differences arising on transaction of monetary assets and liabilities are dealt with in the statement of comprehensive income.
(i)
Inventories Inventories are valued at the lower of cost and net realisable value. Cost is determined on Average Cost (AVCO) method. Cost is based on the invoiced value of materials plus in the case of finished goods, a proportion of labour and factory overheads, based on a normal level of production. Net realisable value represents the estimated selling price for inventories less all estimated costs of completion and costs necessary to make the sale.
(j)
Taxation Income tax expense represents the sum of the tax currently payable and deferred tax. Current tax The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The companys liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting date.
Deferred tax Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences, and deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the reporting date. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the company expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities. Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the company intends to settle its current tax assets and liabilities on a net basis.
31 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 3. ACCOUNTING POLICIES (CONT'D)
(k) Cash and cash equivalents Cash comprises cash at bank and in hand and demand deposits net of bank overdrafts. Cash equivalents are shortterm highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value. (l) Leased assets Assets held under finance leases are initially recognised as assets of the Group at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in profit or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the groups general policy on borrowing costs. (m) Retirement benefits (i) Defined benefit obligation The present value of funded obligation is recognised in the statement of financial position as a non-current liability after adjusting for the fair value of plan assets, any unrecognised actuarial gains and losses and any unrecognised past service cost. A firm of actuaries carries out the valuation of the funded obligation triennially. The current service cost and any recognised past service cost are included as an expense together with the associated interest cost, net of expected return on plan assets. A portion of the actuarial gains and losses is recognised as income or expense if the net cumulative unrecognised actuarial gains and losses at the end of the previous accounting period exceeded at that date: - 10% of the present value of defined benefit obligation at that date; and - 10% of the fair values of plan assets at that date. (ii) Other retirement benefits The present value of other retirement benefits as provided under the Employment Rights Act 2008 is recognised in the statement of financial position as a non-current liability. The Company is a party to a contractual arrangement with related companies with respect to an unfunded pension plan. When there is a contractual arrangement or stated policy for charging the net benefit costs for the plan as a whole measured in accordance with IAS 19 to related companies, each related company recognised in its individual financial statements, the net defined benefit so charged. The present value of the unfunded obligation is recognised in the statement of financial position as a noncurrent liability based on the the valuation carried out by a firm of actuaries annually. If there is a contractual agreement or stated policy for charging the net defined benefit cost for the plan as a whole measured in accordance with IAS 19 to related companies, each related company recognises in its individual financial statements, the net defined benefit cost so charged. (iii) State plan Contributions to the National Pension Scheme are expensed to the statement of comprehensive income in the period in which they fall due.
32 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 3. ACCOUNTING POLICIES (CONT'D)
(n) Financial instruments Financial assets and liabilities are recognised on the statement of financial position when the Company has become party to the contractual provisions of the financial instruments. Financial instruments are initially measured at cost, which includes transaction costs. Subsequent to initial recognition these instruments are measured as set out below:(i) Accounts receivable Accounts receivable originated by the Company are stated at cost less provision for doubtful debts. An estimate of doubtful debts is made based on a review of all outstanding amounts at the reporting date. Debts are written off during the period in which they are identified. (ii) Loans receivable from related companies Loans receivable from related companies are stated at their principal value. (iii) Cash and cash equivalents Cash and cash equivalents are measured at fair value, based on the relevant exchange rates at the reporting date. (iv) Accounts payable Accounts payable are stated at amortised cost. (v) Borrowings Interest bearing loans and bank overdrafts are initially recorded at the proceeds received, net of direct issue costs. Finance charges, including premiums payable on settlement or redemption, are accounted for on an accrual basis and are added to the carrying amount of the instalment to the extent that they are not settled in the period in which they arise. Borrowings are subsequently measured at amortised cost. (o) Related parties For the purposes of these financial statements, parties are considered to be related to the group if they have the ability, directly or indirectly, to control the group or exercise significant influence over the group in making financial and operating decisions, or vice versa, or if they and the group are subject to common control. Related parties may be individuals or other entities. (p) Impairment At each reporting date, the Company reviews the carrying amounts of its assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss, if any. An impairment loss is recognised for the amount by which the carrying amount of the asset exceeds its recoverable amount which is higher of an asset's net selling price and value in use, that is the present value of estimated future cash flows expected to arise from continuing to use the asset and from its disposal at the end of its useful life. For the purpose of assessing impairment, assets are grouped at the lowest level for which there are separately identifiable cash flows. An impairment loss is recognised as an expense in the statement of comprehensive income immediately, unless the asset is carried at revalued amount in which case the impairment loss is recognised against the fair value reserve for the asset to the extent that the impairment loss does not exceed the amount held in the fair value reserve for that same asset. Any excess is recognised immediately in the statement of comprehensive income.
33 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 3. ACCOUNTING POLICIES (CONT'D)
(p) Provision Provisions are recognised when the group and the company have a present obligation as a result of a past event, and it is probable that the group and the company will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Provisions are measured at the directors' best estimate of the expenditure required to settle the obligation at the reporting date. Provisions are reviewed at each reporting date and adjusted to reflect the current best estimate. (q) Goodwill Goodwill arising on the acquisition of a subsidiary represents the excess of the cost of acquisition over the fair value of the group's share of the Net identifiable assets of the acquired subsidiary/Associate at the date of acquisition. Goodwill on acquisition of subsidies is shown in a separate line in the statement of financial position. Goodwill on acquisition of associates is included in investments in associates. Goodwill is tested annually for impairment and carried at cost less accumulated impairement loss. Gain and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold. Goodwill is allotted to CGU for the purpose of impairment testing. If the recoverable amount of the CGU is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the limit. An impairment less recognised for goodwill is not reversed in a subsequent period.
4.
Where applicable, the notes to the financial statements set out areas where management has applied a higher degree of judgement that have a significant effect on the amounts recognised in the financial statements, or estimations and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. Key sources of estimation uncertainty The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are discussed below. (i) Impairment of assets Property, plant and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset exceeds its recoverable amount. The recoverable amount of an asset or a cash generating unit is determined based on the higher of its fair value less cost to sell and value in use, calculated on the basis of management' s assumptions and estimates. Changing the key assumptions, including the discount rates or the growth rate assumptions in the cash flow projections, could materially affect the value-in-use calculations.
34 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011
4. ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY (CONT'D)
(ii) Property valuation In arriving at the fair value of the properties, which is determined by on an open market value basis, the independent valuers have to make assumptions that are mainly based on market conditions existing at the reporting date. Should these assumptions and estimates change, or not be met, the valuation as adopted in the financial statements will be affected. (iii) Property, plant and equipment and depreciation Freehold land and buildings, and the building component of owner-occupied leasehold properties are valued every three years by independent valuers. In the intervening years the group reviews the carrying values and adjustment is made where there has been a material change. In arriving at the valuation of land and buildings, assumptions and economic estimates have to be made. Management determines the estimated useful lives and related depreciation charges for the group's property, plant and equipment. Management will revise the depreciation charge where useful lives are different to previously estimated, or it will write-off or write-down technically obsolete or non-strategic assets that have been abandoned or sold. (iv) Deferred tax assets Recognition of deferred tax assets, which principally relate to tax losses, depends on the management's expectation of future taxable profit that will be available against which the tax losses can be utilized. The outcome of their actual utilization may be different. (v) Pension obligations The present value of the pension obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the expected long-term rate of return on the relevant plan assets and the discount rate. Any changes in these assumptions will impact the carrying amount of pension obligations. The expected return on plan assets assumption is determined on a uniform basis, taking into consideration long-term historical returns, asset allocation and future estimates of long-term investment returns. The group determines the appropriate discount rate at the end of each year. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the pension obligations. In determining the appropriate discount rate, the group considers the interest rates of high-quality corporate bonds that have terms to maturity approximating the terms of the related pension liability. Other key assumptions for pension obligations are based in part on current market conditions. (vi) Allowances for bad debts Allowances for bad debts for the group and the company is determined using a combination of factors to ensure that the trade receivables are not overstated due to non-recoverability. The allowance for bad debts for all customers is based on a variety of factors, including the overall quality and ageing of the receivables, continuing credit evaluation of the customer`s financial conditions. Also, specific provisions for individual accounts are recorded when the group and the company become aware of the customer`s inability to meet its financial obligations such as in the case of deterioration in the customer`s operating results or financial position.
35 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 5. PROPERTY, PLANT AND EQUIPMENT
THE GROUP Freehold land Rs 35,000,000 1,500,000 36,500,000 36,500,000 Factory building Rs 46,800,000 3,200,000 50,000,000 50,000,000 Plant and machinery Rs 132,218,377 2,052,799 134,271,176 1,995,816 (12,953,668) (41,000,470) 82,312,854 Motor vehicles Rs 20,608,801 825,000 (2,224,000) 19,209,801 11,574,755 30,784,556 Computer equipment Rs 10,653,306 413,951 (32,700) 11,034,557 520,759 11,555,316 Office furniture and equipment Rs 11,641,539 262,308 11,903,847 8,500 11,912,347 Total Rs 256,922,023 3,554,058 (2,256,700) 4,700,000 262,919,381 14,099,830 (12,953,668) (41,000,470) 223,065,073
COST OR VALUATION At 1 January 2010 Additions Disposals Revaluation adjustments At 31 December 2010 Additions Write off Revaluation adjustments At 31 December 2011 DEPRECIATION At 1 January 2010 Charge for the year Disposals At 31 December 2010 Charge for the year Write off Revaluation adjustments At 31 December 2011 NET BOOK VALUE At 31 December 2011 At 31 December 2010 36,500,000 36,500,000 48,985,922 50,000,000 82,312,854 54,686,174 18,893,058 8,716,720 1,242,130 1,194,889 863,207 1,134,925 188,797,171 152,232,708 1,014,078 1,014,078 75,067,635 4,517,367 79,585,002 4,776,848 (12,953,668) (71,408,182) 11,141,007 1,576,073 (2,224,000) 10,493,080 1,398,418 11,891,498 9,156,286 699,733 (16,350) 9,839,669 473,517 10,313,186 10,440,361 328,561 10,768,922 280,218 11,049,140 105,805,289 7,121,734 (2,240,350) 110,686,673 7,943,079 (12,953,668) (71,408,182) 34,267,902
36 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 5. PROPERTY, PLANT AND EQUIPMENT (CONT'D)
THE COMPANY Freehold land Rs 35,000,000 1,500,000 36,500,000 36,500,000 Factory building Rs 46,800,000 3,200,000 50,000,000 50,000,000 Plant and machinery Rs 132,218,377 2,052,799 134,271,176 1,995,816 (12,953,668) (41,000,470) 82,312,854 Motor vehicles Rs 20,608,801 825,000 (2,224,000) 19,209,801 11,574,755 30,784,556 Computer equipment Rs 10,653,306 413,951 (32,700) 11,034,557 520,759 11,555,316 Office furniture and equipment Rs 9,881,101 262,308 10,143,409 8,500 10,151,909 Total Rs 255,161,585 3,554,058 (2,256,700) 4,700,000 261,158,943 14,099,830 (12,953,668) (41,000,470) 221,304,635
COST OR VALUATION At 1 January 2010 Additions Disposals Revaluation adjustments At 31 December 2010 Additions Write off Revaluation adjustments At 31 December 2011 DEPRECIATION At 1 January 2010 Charge for the year Disposals At 31 December 2010 Charge for the year Write off Revaluation adjustments At 31 December 2011 NET BOOK VALUE At 31 December 2011 At 31 December 2010 36,500,000 36,500,000 48,985,922 50,000,000 82,312,854 54,686,174 18,893,058 8,716,720 1,242,130 1,194,889 863,207 1,134,925 188,797,171 152,232,708 1,014,078 75,067,635 4,517,367 79,585,002 4,776,848 (12,953,668) (71,408,182) 11,141,007 1,576,073 (2,224,000) 10,493,080 1,398,418 9,156,286 699,733 (16,350) 9,839,669 473,517 8,745,768 262,716 9,008,484 280,218 104,110,696 7,055,889 (2,240,350) 108,926,235 7,943,079 (12,953,668) (71,408,182) 32,507,464
1,014,078
11,891,498
10,313,186
9,288,702
37 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 5. PROPERTY, PLANT AND EQUIPMENT (CONT'D)
(a) Property, plant and equipment include the following assets held under finance lease: THE GROUP AND THE COMPANY 2011 Cost Rs Plant and machinery Motor vehicles 52,030,919 15,899,755 67,930,674 Net book value Rs 44,299,592 14,273,162 58,572,754 Cost Rs 52,937,853 4,325,000 57,262,853 2010 Net book value Rs 48,605,728 3,183,036 51,788,764
The Group's and the Company's obligations under finance leases are secured by the lessors title to the leased assets. (b) The Group and the Company have pledged all their property, plant and equipment having a carrying amount of Rs 167,798,775 (2010: Rs141,186,174) to secure banking facilities granted to them. The Group is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.
(c)
The Company's Plant & Machinery were revalued by Alan Tinkler, Ramlackhan & Co., Chartered Valuation Surveyors in accordance with the RICS Red Book and the International Valuation Standards. The Plant & Machinery have been valued using the cost approach which takes into consideration the current prices of the different equipment as new and reduced to take into account physical, functional and economic obsolecence factors to arrive at their depreciated replacement cost. The revaluation surplus was credited to revaluation reserves. Revalued amount Rs 82,312,854
If property, plant and equipment were stated at historical cost basis, their carrying amounts at 31 December would be as follows: 2011 THE GROUP AND THE COMPANY Plant and Machinery Rs 119,557,296 73,388,524 46,168,772 Freehold land Rs 83,491 83,491 Buildings Rs 26,021,075 8,472,029 17,549,046 Total Rs 145,661,862 81,860,553 63,801,309
Cost Accumulated depreciation Net book value 2010 THE GROUP AND THE COMPANY
38 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 6. INTANGIBLE ASSETS
THE GROUP AND THE COMPANY Software costs COST At 1 January Additions At 31 December AMORTISATION At 1 January Charge for the year At 31 December CARRYING AMOUNT At 31 December Rs 5,019,501 2,802,143 Rs 439,175 439,175 Rs 2,802,143 2,656,533 5,458,676 2,802,143 2,802,143 2011 Rs 2010 Rs
The directors consider that the carrying amount of the intangible assets approximate its fair value.
7.
GOODWILL
2011 and 2010 Rs COST Amount recognised on acquisition IMPAIRMENT Impairment loss recognised in the year CARRYING AMOUNT At 31 December 651,218 651,218
The goodwill arose from the full acquisition of the minority shares in Central Distributors Co. Ltd which is a wholly owned subsidiary. Goodwill acquired in a business combination is allocated, at acquisition, to the cash generating units (CGUs) that are expected to benefit from that busines combinations. Before recognition of impairment losses, the carrying amount of goodwill has been allocated wholly to the trading of consumer goods.
The group assesses the recoverable amount of goodwill annually or more frequently if there are indications of any impairment. The directors are of the opinion that no impairment has occured during the year. The recoverable amounts of the CGUs are determined from value in use calculations. The key assumptions for the value in use calculations are those regarding the discount rates, growth rates and expected changes to selling prices and direct costs during the period. Management estimates discount rates using pre-tax rates that reflect current market assessments of the time value of money and the risks specific to the CGU. The growth rates are based on industry growth forecasts. Changes in selling prices and direct costs are based on past practices and expectations of future changes in the market.
39 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 8. INVESTMENT IN SUBSIDIARY
THE COMPANY 2011 and 2010 Rs 4,043,600
The company holds 100% (2010: 100%) of the issued share capital of Central Distributors Co Ltd, a company incorporated in Mauritius, which trades in consumer goods. The directors have valued the unquoted investment at book value which in their opinion reflects fairly the value of the investments.
9.
THE GROUP 2011 Amounts recognised in the statement of financial positions: Present value of funded obligations Fair value of plan assets Surplus on funded obligations Present value of unfunded obligations Unrecognised actuarial gains/(losses) Net asset in statement of financial position Amounts recognised in statement of comprehensive income: Current service cost Contributions by employees Interest on obligation Expected return on plan assets Net actuarial losses/(gains) recognised in period Total, included in "employee benefits expense" 2,419,000 4,155,000 (8,101,000) (1,067,000) (2,594,000) 1,599,000 3,790,000 (7,713,000) (1,151,000) (3,475,000) 18,741,000 (15,742,000) 26,331,248 (13,105,752) 46,388,000 (80,871,000) (34,483,000) 42,565,000 (82,002,000) (39,437,000) 2010
40 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 9. RETIREMENT BENEFIT ASSET (CONT'D)
(a) Retirement benefit asset (cont'd)
THE GROUP 2011 2010 Movements in asset recognised in statement of financial position: Net asset at start of year Net expense recognised in the statement of comprehensive income Contributions and benefits paid Net asset at end of year Actual return on plan assets Changes in the Present Value of the Obligation Present value of obligation at start of year Interest cost Current service cost Past service cost Benefits paid Curtailment/settlement (gain)/loss on obligation Actuarial (gain)/loss on obligation (balancing figure) Present value of obligation at end of year Changes in the Fair Value of the Plan Assets Fair value of plan assets at start of year Expected return on plan assets Contributions to plan assets Benefits paid out of plant assets Actuarial gain/(loss) on plan assets (balancing figure) Fair value of plan assets at end of year Major Asset Categories as Percentage of Plan Assets Local - Equities - Property - Debt maturity >=12 months - Cash & Debt maturity < 12 months Overseas (including direct holdings and related mutual funds) - Equities - Property - Debt maturity >=12 months - Cash & Debt maturity < 12 months Total Principal actuarial assumptions at end of year Discount rate Expected rate of return on plan assets Future salary increases Future pensions increases Actuarial table for employee mortality 42,565,000 4,155,000 2,419,000 (4,471,000) 1,720,000 46,388,000 37,249,000 3,790,000 1,599,000 (2,363,000) 2,290,000 42,565,000 41,392,000 3,925,000 2,103,000 (4,379,000) 1,739,000 44,780,000 36,435,000 3,711,000 1,454,000 (2,245,000) 2,037,000 41,392,000 THE COMPANY 2011 2010
54% 28% 4% 1%
58% 23% 4% 2%
54% 28% 4% 1%
58% 23% 4% 2%
4% 0% 0% 9% 100%
4% 0% 0% 9% 100%
4% 0% 0% 9% 100%
4% 0% 0% 9% 100%
10% 10% 8% 3%
10% 10% 8% 3%
41 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 9. RETIREMENT BENEFIT ASSET (CONT'D)
(a) Retirement benefit asset (cont'd)
THE GROUP 2011 2010 Expected rate of return on plan assets at end of year Equities - Overseas Equities - Local Fixed interest securities - Overseas Fixed interest securities - Local Property Loan & Fixed deposits Cash & other Additional disclosure on assets issued or used by reporting entity Percentage of assets at end of year Assets held in the entity's own financial Property occupied by the entity Other assets used by the entity History of obligations, assets and experience adjustments: 2011 THE GROUP Present value of defined benefit obligations Fair value of plan assets Surplus Experience adjustments on: Plan liabilities (defined benefit obligations) Plan assets THE COMPANY Present value of defined benefit obligations Fair value of plan assets Surplus Experience adjustments on: Plan liabilities (defined benefit obligations) Plan assets Year Expected employer contributions 74,181,000 (44,780,000) 29,401,000 75,584,000 (41,392,000) 34,192,000 65,574,728 (36,434,557) 29,140,171 57,108,167 (39,175,029) 17,933,138 60,553,679 (26,602,974) 33,950,705 80,871,000 (46,388,000) 34,483,000 82,002,000 (42,565,000) 39,437,000 71,272,216 (37,249,151) 34,023,065 62,015,044 (40,758,621) 21,256,423 65,615,868 (27,434,586) 38,181,282 2010 2009 2008 2007 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% THE COMPANY 2011 2010
(1,720,000) (4,804,000)
1,883,000 5,380,000
1,908,422 3,897,161
(7,542,947) (9,064,583)
(3,246,816) 24,594,962
(1,739,000) (4,414,000)
1,863,000 5,162,000
1,304,000 3,587,000
(7,167,382) (8,307,028)
(4,327,643) 22,638,106
46,000
MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 9. RETIREMENT BENEFIT ASSET (CONT'D)
(b) State pension plan THE GROUP 2011 2010 Rs Rs National Pension Scheme contribution expenses. 891,747 544,588 THE COMPANY 2011 2010 Rs Rs 671,495
42
478,622
Other receivables and prepayments Amount due by subsidiary Amount due by related companies
43 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 11. TRADE AND OTHER RECEIVABLES (CONT'D)
The directors consider that the carrying amount of trade and other receivables approximates their fair value. The average credit period on sales of goods and services is 69 days (2010: 65 days) for the group and 72 days (2010: 73 days) for the Company. The group and the Company have recognised allowance for doubtful debts against trade receivables above 180 days by reference to past default experience. Before accepting any new customer, the group and the Company assess the potential customers credit quality and defines credit limits by customer and these are reviewed on a regular basis. Included in the group's and the Company's trade receivable balance are debtors with a carrying amount of Rs 6,991,029 (2010: Rs 5,638,279 ) for the group and Rs 5,046,114 (2010: Rs 2,777,660) for the Company, which are past due at the reporting date for which the group and the Company have not provided as there has not been a significant change in credit quality and the amounts are still considered recoverable. The average age of these receivables is 75 days. Ageing of past due but not impaired THE GROUP 2011 2010 Rs Rs 60-90 days 90 days - 180 days 4,548,309 2,442,720 6,991,029 Allowance for doubtful debts THE GROUP 2011 2010 Rs Rs At 1 January Impairment losses recognised on receivables Impairment losses written off as uncollectible At 31 December 1,303,682 741,519 (979,771) 1,065,430 1,264,528 39,154 1,303,682 THE COMPANY 2011 2010 Rs Rs 515,791 535,891 (351,537) 700,145 457,878 57,913 515,791 2,943,879 2,694,400 5,638,279 THE COMPANY 2011 2010 Rs Rs 3,163,988 1,882,126 5,046,114 1,110,950 1,666,710 2,777,660
In determining the recoverability of a trade receivable, the group and the Company consider any change in the credit quality of the trade receivable from the date credit was initially granted up to the reporting date. The concentration of credit risk is limited due to the customer base being large and unrelated. Accordingly, the directors believe that there is no further credit provision required in excess of the allowance for doubtful debts.
12.
STATED CAPITAL
THE GROUP AND THE COMPANY 2011 2010 Rs Rs Issued and fully paid 300,239 Ordinary shares of Rs100 each 30,023,900 30,023,900
Each of the above share confer to its holder the following rights: (a) The right to vote on poll for every share held at a meeting of the Company on any resolution; (b) The right to an equal share in dividend authorised by the Board; (c) The right to an equal share in the distribution of the surplus assets of the Company, on winding up.
44 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 13. REVALUATION RESERVES
THE GROUP AND THE COMPANY Rs At 1 January 2010 Other comprehensive income At 31 December 2010 Other comprehensive income At 31 December 2011 45,715,266 (1,167,333) 44,547,933 31,233,889 75,781,822
14.
LOANS
THE GROUP 2011 2010 Rs Rs Unsecured loans Secured bank loans 1,000,000 62,944,185 63,944,185 1,000,000 37,484,067 38,484,067 THE COMPANY 2011 2010 Rs Rs 45,000,000 45,000,000 24,000,000 24,000,000
The bank loans are secured by floating charges on the property, plant and equipment and inventories of the group and the Company and bear interest at Prime Lending Rate PLR-0.25% and PLR+0.75% p.a. The current weighted average effective interest rate on the bank loans is 7.93% p.a. (2010: 7.5%).
15.
TAXATION
Income tax is calculated at the rate of 15% (2010: 15%) for the group and the company on the profit for the year as adjusted for income tax purposes. (a) Tax charge THE GROUP 2011 2010 Rs Rs Provision for the year Underprovision in previous year Corporate Social Responsibility Deferred tax movement Tax charge 3,983,673 132,776 509,970 1,067,262 5,693,681 2,741,613 2,030,523 4,772,136 THE COMPANY 2011 2010 Rs Rs 3,983,673 132,776 509,970 1,067,262 5,693,681 2,741,613 2,030,523 4,772,136
45 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 15.
TAXATION (CONT'D)
(b) Tax reconciliation THE GROUP 2011 2010 Rs Rs Profit before tax Tax at 15% Effect of: Expenses not deductible for tax purposes Depreciation on assets not eligible for capital allowances Under provision in tax liability in previous years Deferred tax not recognised Net tax effect of non-taxable and other items Corporate Social Responsibility Consolidation adjustment Tax charge (c) Deferred tax Deferred tax is calculated on all temporary differences under the liability method at the rate of 15% (2010: 15%). THE GROUP AND THE COMPANY 2011 2010 Rs Rs At 1 January Charge to Tax expense Charge to Other Comprehensive Income At 31 December 17,263,800 1,067,262 (826,177) 17,504,885 9,365,944 2,030,523 5,867,333 17,263,800 35,997,310 5,399,596 896,293 4,409 132,776 (557,344) 185,201 509,970 (877,221) 5,693,681 25,052,479 3,757,872 872,593 4,409 521,837 (384,574) 4,772,136 THE COMPANY 2011 2010 Rs Rs 33,516,358 5,027,454 896,293 4,409 132,776 509,970 (877,221) 5,693,681 28,531,393 4,279,709 872,593 4,409 (384,574) 4,772,136
46 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 15.
TAXATION (CONT'D)
(c) Deferred tax (Cont'd)
Deferred tax liabilities/(assets) arise from the following: THE GROUP AND THE COMPANY At 1 January 2010 Rs Deferred tax liabilities Accelerated capital allowances Retirement benefit assets Revaluation reserves Deferred tax assets Retirement benefit obligations 1,257,412 431,251 1,688,663 340,050 2,028,713 6,909,674 (621,360) 1,820,218 2,286,460 (687,188) 5,867,333 9,196,134 (1,308,548) 7,687,551 1,184,112 (456,900) (826,177) 10,380,246 (1,765,448) 6,861,374 Charge to profit or loss Rs Charge to other comprehensive income Rs At 31 December 2010 Rs Charge to profit or loss Rs Charge to other comprehensive income Rs At 31 December 2011 Rs
9,365,944
2,030,523
5,867,333
17,263,800
1,067,262
(826,177)
17,504,884
MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 16. RETIREMENT BENEFIT PLANS
Unfunded pensions Quality Beverages Limited ('QBL') a related company operates an unfunded defined benefit plan for some of the directors which provides for a pension at retirement. The company is a party to a contractual arrangement with ('QBL') whereby it bears a proportion of the retirement benefit obligations in respect of common directors/officers. THE GROUP 2011 Rs Proportion of the unfunded post retirement obligations Charge to the statement of comprehensive income 14,716,750 3,807,500 2010 Rs 10,909,250 5,731,250 THE COMPANY 2011 Rs 11,769,650 3,046,000 2010 Rs
47
8,723,650 4,581,250
The retirement benefit obligations information for the QBL plan as a whole as required by IAS 19 are as follows: Amount recognised in the statement of financial position: 2011 Present value of unfunded obligation Unrecognised actuarial (loss)/gain 104,868,200 3,214,000 108,082,200 Amount recognised in the statement of comprehensive income: 2011 Current service cost Interest cost 2,714,000 12,516,000 15,230,000 Movement in liability recognised in the statement of financial position: 2011 At 1 January Total expense as above Contributions paid At 31 December Movement in the present value of the defined benefit obligations were as follows: 2011 At 1 January Current service cost Interest cost Benefits paid Liability (gain)/loss 129,652,000 2,714,000 12,516,000 (9,213,000) (7,254,000) 128,415,000 Movement in the present value of the plan assets were as follows:2011 At 1 January Employer contributions Benefits paid At 31 December 9,213,000 (9,213,000) 2010 2,565,000 (2,565,000) 2010 104,693,000 12,581,000 10,344,000 (2,565,000) 4,599,000 129,652,000 108,157,200 9,138,000 (9,213,000) 108,082,200 2010 96,967,200 13,755,000 (2,565,000) 108,157,200 2010 12,581,000 10,344,000 22,925,000 2010 112,197,200 (4,040,000) 108,157,200
MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 16.
48
2010
Rs
2009
Rs
2008
Rs
2007
Rs
Present value of defined benefit obligation Fair value of plan assets Deficit Liability experience (loss)/gain
Expected employer contributions for the year 2012 - Rs9,766,000. The principal actuarial assumptions used for accounting purposes are:2011 % Discount rate Future salary increases Future pension increases Medical benefit inflation Passage benefit inflation Car benefit inflation Driver's allowance inflation 10 6 3 10 6 6 6 2010 % 10 6 3 10 6 6 6
Retirement benefit obligations (unfunded pensions) have been based on the report dated 12 December 2011 submitted by AON Hewitt, actuaries and consultants. 17. OBLIGATIONS UNDER FINANCE LEASES Leasing arrangements Finance leases relate to plant and machinery and motor vehicles with lease terms ranging from 5 to 7 years. The group and the company have options to purchase the assets for a nominal amount at the conclusion of the lease agreements. The group's and the company's obligation under finance leases are secured by the lessors' title to the leased assets. Fair value The fair value of the finance lease liabilities is approximately equal to their carrying amount. Finance lease liabilities
THE GROUP AND THE COMPANY Present value of minimum Minimum lease payment lease payment 2011 2010 2011 2010 Rs Rs Rs Rs Amounts payable under finance leases: Within one year Between two to five years Less: Future finance charges Present value of minimum lease payments 14,186,380 38,030,781 52,217,161 8,032,817 44,184,343 11,669,266 39,341,777 51,011,043 9,305,670 41,705,373 10,747,012 33,437,331 44,184,343 44,184,343 8,170,520 33,534,853 41,705,373 41,705,373
MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 17.
49
18.
Trade payables and accruals principally comprise amounts outstanding for trade purchases and ongoing costs. The average credit period on purchases is 3 months. The group and the company have financial risk management policies to ensure that all payables are paid within the credit timeframe. 19. REVENUE
Sales of margarine products Sales of consumer goods THE GROUP 2011 2010 Rs Rs 296,298,091 256,875,825 66,456,665 66,007,375 362,754,756 322,883,200 THE COMPANY 2011 2010 Rs Rs 296,298,091 256,875,825 296,298,091 256,875,825
20.
OTHER INCOME
THE GROUP 2011 2010 Rs Rs Sundry receipts Interest Grant Income Profit on disposal of property, plant and equipment 712,758 472,017 81,934 1,266,709 1,622,696 148,486 552,220 2,323,402 THE COMPANY 2011 2010 Rs Rs 2,512,759 675,607 81,934 3,270,300 3,422,697 139,425 552,220 4,114,342
21.
FINANCE COSTS
THE GROUP 2011 2010 Rs Rs Interest payable on: - Bank loans - Bank overdrafts - Finance leases THE COMPANY 2011 2010 Rs Rs
50 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 22.
23.
24.
The bank overdrafts are secured by floating charges over the property, plant and equipment of the group and the company
25.
51 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011
26.
DIVIDEND
By a Board resolution dated 20 December 2011, the directors proposed that a dividend of Rs60 (2010: Rs50) will be paid to the shareholders in respect of the current year. The proposed dividend amounting to Rs18,014,340 was paid on 16 January 2012 (2010: Rs15,011,950).
27.
(iii) Purchase of goods and services Purchase of goods: - Subsidiary - Fellow subsidiaries - Companies having same management
52 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 27.
1,368 1,368
6,421,949 6,421,949
5,000,000 5,000,000
5,000,000 5,000,000
5,000,000 5,000,000
24,739,510 24,739,510
The amounts due by and to related companies are unsecured, interest free and repayable on demand. (iv) Retirement benefit - group plan Retirement benefit cost Group companies having same management (v) Compensation paid to key management personnel There were no compensation paid to key management personnel for the year under review (2010: Nil).
14,716,750
10,909,250
11,769,650
8,723,650
28.
CONTINGENT LIABILITIES
2011 Rs Bank guarantees and performance bonds to third parties Rs 20,777,467 2010 Rs 20,638,291
The directors consider that no liabilities will arise as the probability for default in respect of the guarantees is remote.
29.
FINANCIAL INSTRUMENTS
In its ordinary operations, the group and the company are exposed to various risks such as capital risk, foreign currency risks, interest rate risks, credit risks and liquidity risks. The group and the company have devised on a central basis a set of specific policies for managing these exposures.
53 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 29.
Debt is defined as long and short term borrowings and bank overdrafts. Equity includes all capital and reserves of the group and the company.
Significant accounting policies Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the basis on which income and expenses are recognised, in respect of each class of financial asset and financial liability and equity instruments are disclosed in note 3 to the financial statements. Categories of financial instruments 2011 Rs Financial assets Trade and other receivables Cash and bank balances 65,338,286 14,568,934 79,907,220 Financial liabilities At amortised cost: Foreign currency risk management The group and the Company are exposed to the risk that the exchange rate of the Mauritian rupee relative to the currencies listed below may change in a manner which has a material effect on the reported values of the group's and the Companys assets and liabilities. 203,006,030 161,463,981 169,500,689 133,623,720 55,586,364 11,911,302 67,497,666 57,742,540 13,550,013 71,292,553 49,262,932 11,083,365 60,346,297 THE GROUP 2010 Rs THE COMPANY 2011 2010 Rs Rs
54 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 29.
Impact of a 10% appreciation of the Mauritian Rupee:THE GROUP USD impact 2011 2010 Profit or loss THE COMPANY USD impact 2011 2010 Rs Rs Profit or loss 413,272 440,566 EURO impact 2011 2010 Rs Rs 1,483,730 707,560 899,559 671,262 EURO impact 2011 2010 1,613,971 753,067
The profit or loss is mainly attributable to the exposure outstanding on USD and EURO receivables and payables at year end in the Company. Forward foreign exchange contract It is the policy of the group and the Company to enter into forward foreign exchange contracts to cover specific foreign currency payments and receipts. Forward foreign currency contracts outstanding at 31 December 2011 are as follows:
55 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 29.
670,000
The Company has entered into contracts to purchase raw materials from suppliers in Germany. The Company has enterred into forward exchange contracts (for terms of exceeding 3 months) to hedge against the exchange rate risk arising from these purchases. Credit risk management Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the company. The group and the company have adopted a policy of only dealing with creditworthy counterparties, as a means of mitigating the risk of financial loss from defaults. Credit exposure is controlled by counterparty limits that are approved and reviewed by key management on a regular basis. The group's and the Companys credit risk are primarily attributable to trade receivables which are unsecured. The amounts presented in the statement of financial position are net of allowances for doubtful receivables, estimated by management based on prior experience and represents the group's and the companys maximum exposure to credit risk. The group and the Company do not have significant concentration of risk on the trade receivables due to their large number of customers, spread across diverse industries and geographical areas. Interest rate risk The group and the Company are exposed to interest rate risk as entities in the group borrow funds at both fixed and floating interest rates. The group and the Company managed the risk by maintaining an appropriate mix between fixed and floating rate borrowings. Interest rate sensitivity analysis The sensitivity analysis below have been determined based on the exposure to interest rates for the non-derivative instruments at the reporting date. For floating rate liabilities, the analysis is prepared assuming the amount of liability outstanding at the reporting date was outstanding for the whole year. A 50 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents managements assessment of the reasonably possible change in interest rates. If interest rates had been 50 basis points higher/lower and all other variables were held constant, the group's and the companys profit for the year ended 31 December 2011 would decrease/increase by Rs583,643 and Rs458,986 (2010: the loss would increase/decrease by Rs501,045 and Rs382,194) respectively. This is mainly attributable to the group's and the companys exposure to interest rates on its variable rate borrowings. Fair values Except where stated elsewhere, the carrying amounts of the companys financial assets and financial liabilities approximate their fair values due to the short-term nature of the balances involved.
56 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 29. FINANCIAL INSTRUMENTS (CONT'D)
Liquidity risk management The group and the Company manage liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities. Liquidity and interest risk table The following tables detail the remaining contractual maturity for non-derivative financial liabilities. The table have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which they can be required to pay. The table includes both interest and principal cash flows. THE GROUP
9.83% 7.93%
9.93% 8.13%
THE COMPANY
9.83% 7.93%
9.93% 8.13%
The Group has access to unused financing facilities at the reporting date. The Group expects to meet its other obligations from operating cash flows. The Group expects to maintain current debt to equity ratio. Other price risks The company enters into forward contracts to purchase raw materials to cover specific requirements within 50% to 60% of the exposure generated. In the current year, the company has designated the forward contracts as cash flow hedging. The company utlilises a rollover hedging strategy, using contract with terms of up to 12 months. Upon the maturity of a forward contract, the company enters into a new contract designated as a separate hedging relationship.
57 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2011 29. FINANCIAL INSTRUMENTS (CONT'D)
The following table details the forward foreign currency (FC) contracts outstanding as at reporting date: THE GROUP AND THE COMPANY
Outstanding contracts
Cash flow hedges Less than 1 year
The company has entered into forward contracts (for terms not exceeding 12 months) to purchase raw materials from suppliers in Germany and Malaysia. As at 31 December 2011 there has been no ineffectiveness recognised in profit or loss arising from the hedges.
30.
SEGMENT INFORMATION
IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the group that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segments and to assess their performance. Products and services from which reportable segments derive their revenues. The information reported to the group's chief operating decision maker for the purposes of resource allocation and assessment of segment performance is focussed on the operating divisions which are manufacturing and trading. The principal products and services of each of these divisions are as follows: Manufacturing - the manufacturing and sale of margarine and related products Trading - trading of consumer goods Segment revenue and segment results Segment revenue 2011 2010 Rs Rs Manufacturing Trading Total of all segments Eliminations 296,298,091 66,809,905 363,107,997 (353,241) 362,754,756 Finance costs Profit before tax Taxation Profit for the year 256,875,825 66,384,720 323,260,545 (377,345) 322,883,200 Segment result 2011 2010 Rs Rs 39,679,769 4,058,631 43,738,399 (218,206) 43,520,194 (7,522,884) 35,997,310 (5,693,681) 30,303,629 36,381,883 (1,610,634) 34,771,249 34,771,249 (9,718,770) 25,052,479 (4,772,136) 20,280,343
Intersegment sales amounted to Rs 353,241 (2010: Rs377,345) for the year ended 31 December 2011 The accounting policies of the reportable segments are the same as the group's accounting policies described in note 3. Segment profit represents the profit earned by each segment without allocation of investment revenue, finance costs and income taxes. This is the measure reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance.
58 MARGARINE INDUSTRIES LIMITED NOTES TO THE FINANCIAL STATEMENTS (CONT'D) FOR THE YEAR ENDED 31 DECEMBER 2010 30.
Revenue from major products and services 2011 Rs Margarine Foodstuffs 296,298,091 66,456,665 362,754,756 Information about major customers The group has no major customers. Geographical segments The group's operations are located in Mauritius only. 2010 Rs 256,818,248 66,064,952 322,883,200
31.
26,400,000
13,300,000
32.
APPENDIX I MARGARINE INDUSTRIES LIMITED TRADING AND PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2011
2011 Rs SALES LESS: COST OF SALES Stock at 1 January ADD: COST OF PRODUCTION Raw materials used Wages and commissions Pension fund contribution Fuel, electricity and water Repairs and maintenance Laboratory expenses Depreciation on building, plant and machinery Insurance and Other Stock at 31 December 186,821,527 6,532,807 (551,781) 4,821,500 1,456,381 636,184 5,790,926 177,386 9,363,583 202,636,096 GROSS PROFIT Other income LESS: EXPENSES Administrative expenses (Appendix II) Selling and distribution expenses (Appendix III) Marketing expenses (Appendix III) 33,954,419 10,708,231 12,589,876 (57,252,527) OPERATING PROFIT FINANCE COSTS PROFIT FOR THE YEAR BEFORE TAXATION TAXATION PROFIT FOR THE YEAR 39,679,769 (6,163,410) 33,516,358 (5,693,681) 27,822,677 33,743,824 9,321,483 8,007,644 (51,072,951) 36,381,883 (7,850,490) 28,531,393 (4,772,136) 23,759,257 93,661,996 3,270,300 156,373,421 4,729,925 (669,165) 5,155,162 1,187,592 286,057 4,517,367 464,733 6,314,749 173,535,333 83,340,492 4,114,342 6,314,749 7,804,990 296,298,091 2010 Rs 256,875,825
APPENDIX II MARGARINE INDUSTRIES LIMITED TRADING AND PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2011
2011 Rs 1. ADMINISTRATIVE EXPENSES Administrative expenses Salaries and allowances Retirement benefit costs Pension fund contribution Travelling expenses Telecommunications Legal charges and professional charges Postage and stationery Depreciation - computer equipment Amortisation - Software Provision for bad debts Bad debts written off General expenses 19,265,014 3,046,000 (1,059,219) 1,631,656 999,001 1,930,250 899,844 473,517 439,175 535,891 1,855,490 30,016,619 Staff welfare expenses Establishment expenses Rent and rates Depreciation - furniture and fittings Motor vehicle expenses Depreciation - motor vehicles 672,727 672,727 33,954,419 2. SELLING AND DISTRIBUTION EXPENSES Salaries and allowances Salaries, wages and allowances Pension fund contribution Selling and distribution costs Depreciation - Motor vehicle Motor vehicle running expenses 725,691 4,557,754 5,283,445 10,708,231 403,241 4,627,546 5,030,787 9,321,483 6,080,786 (656,000) 5,424,786 4,888,974 (598,278) 4,290,696 1,172,832 1,172,832 33,743,824 185,175 280,218 465,393 711,153 262,716 973,869 2,799,680 19,933,075 4,581,250 (1,607,557) 1,789,240 512,412 1,850,674 452,886 699,734 57,913 8,025 1,960,616 30,238,267 1,358,855 2010 Rs
3.