Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Add to Portfolio
GO
Income Statement
Period Ending
Total Revenue
72,215,000
78,902,000
86,647,000
Cost of Revenue
56,718,000
62,246,000
66,447,000
Gross Profit
15,497,000
16,656,000
20,199,000
12,980,000
15,995,000
17,958,000
Non Recurring
Others
Operating Expenses
Research Development
Selling General and Administrative
2,443,000
(817,000)
2,411,000
448,000
2,892,000
283,000
90,000
(726,000)
285,000
350,000
2,762,000
288,000
2,609,000
(1,011,000)
2,474,000
1,503,000
3,831,000
5,132,000
Minority Interest
(649,000)
383,000
(708,000)
(474,000)
(7,028,000)
(2,962,000)
Non-recurring Events
Discontinued Operations
Extraordinary Items
Other Items
Net Income
Preferred Stock And Other Adjustments
Net Income Applicable To Common Shares
457,000
457,000
(5,549,000)
(5,549,000)
(3,132,000)
(3,132,000)
GO
Balance Sheet
Period Ending
Assets
Current Assets
Cash And Cash Equivalents
8,775,000
10,870,000
12,240,000
7,407,000
8,274,000
7,796,000
10,292,000
12,258,000
13,174,000
Inventory
7,540,000
8,592,000
8,495,000
4,707,000
5,635,000
4,675,000
38,721,000
45,628,000
46,381,000
77,697,000
76,791,000
71,099,000
9,148,000
11,313,000
11,159,000
Goodwill
6,830,000
7,008,000
5,659,000
Intangible Assets
5,602,000
6,121,000
4,719,000
Other Assets
6,816,000
8,118,000
7,969,000
6,036,000
6,583,000
8,795,000
150,850,000
161,561,000
155,781,000
32,171,000
35,211,000
33,158,000
8,667,000
14,206,000
11,542,000
4,980,000
5,628,000
5,194,000
45,820,000
55,046,000
49,895,000
9,965,000
9,262,000
9,800,000
Other Liabilities
62,591,000
63,294,000
56,727,000
3,971,000
3,457,000
3,695,000
Minority Interest
5,133,000
5,604,000
4,689,000
127,481,000
136,664,000
124,805,000
32,000
243,000
233,000
Net Receivables
Accumulated Amortization
Total Assets
Liabilities
Current Liabilities
Accounts Payable
Negative Goodwill
Total Liabilities
Stockholders' Equity
Misc Stocks Options Warrants
Preferred Stock
Common Stock
6,699,000
7,667,000
7,612,000
11,705,000
13,178,000
18,898,000
Retained Earnings
Treasury Stock
Capital Surplus
Other Stockholder Equity
(47,000)
11,792,000
(6,812,000)
(56,000)
14,098,000
(10,233,000)
(56,000)
13,992,000
(9,703,000)
23,337,000
24,654,000
30,743,000
10,905,000
11,525,000
20,365,000
GO
Cash Flow
Period Ending
Net Income
(5,549,000)
(3,132,000)
5,719,000
6,178,000
6,944,000
(3,063,000)
3,757,000
3,362,000
592,000
54,000
1,261,000
2,000,000
2,908,000
3,726,000
605,000
362,000
(1,352,000)
(1,847,000)
(2,104,000)
(3,847,000)
5,113,000
6,313,000
7,435,000
Capital Expenditures
(3,467,000)
(4,649,000)
(3,061,000)
Investments
(7,013,000)
(5,936,000)
(6,876,000)
2,991,000
(7,489,000)
(10,728,000)
(8,620,000)
Dividends Paid
(266,000)
(305,000)
(303,000)
(586,000)
Net Borrowings
(489,000)
956,000
(144,000)
1,317,000
2,224,000
2,476,000
883,000
3,127,000
768,000
(724,000)
(2,517,000)
2,698,000
(122,000)
(168,000)
(831,000)
(1,456,000)
(2,138,000)