DETAILED UNIT PRICE ANALYSIS

PROJECT NAME LOCATION ACTIVITY DESCRIPTION Designation 1. Labor : Construction of 1-CL School Building at Cabcaban H/S : Negros Oriental : : No. of Person No. of Hours Hourly Rate Amount

Total Man-hours Sub- Total for 1 Name and Capacity 2. Equipment No. of Units No. of Hours Hourly Rate Amount

Sub-Total for 2 Total (1+2) Output per Hour = Unit Cost Name and Specification 3. Materials Unit Quantity Unit Cost Amount

Sub- Total for 3 Unit Direct Cost Total

DETAILED UNIT PRICE ANALYSIS

PROJECT NAME LOCATION ACTIVITY DESCRIPTION Designation 1. Labor Resident Engineer Transit Man Laborer (inc. survey team) Sub- Total for 1 Name and Capacity 2. Equipment 1- Service Vehicle Sub-Total for 2 Name and Specification 3. Materials (None) Sub- Total for 3 Total Php Php 0 0 4,029.00 Unit Quantity 1 1 2,400.00 Php Unit Cost 2,400.00 2,400.00 Amount No. of Units No. of Days 1 1 4 1 1 1 529.00 300.00 200.00 Php Daily Rate 529.00 300.00 800.00 1,629.00 Amount : Construction of 1-CL School Building at Cabcaban H/S : Negros Oriental :A : Site Preparation No. of No. of Daily Rate Amount Person Days

DETAILED UNIT PRICE ANALYSIS

PROJECT NAME LOCATION ACTIVITY DECRIPTION Designation 1. Labor Driver 1 3 320.00 960.00 : Construction of 1-CL School Building at Cabcaban H/S : Negros Oriental :B : Mobilization/ Demobilization No. of No. of Daily Rate Amount Person Days

Sub- Total for 1 Name and Capacity 2. Equipment Dump Truck Sub-Total for 2 Name and Specification 3. Materials (None) Sub- Total for 3 Total Unit Quantity 1 3 No. of Units No. of Days

Php Daily Rate

960.00 Amount

5,370.00 Php Unit Cost

5,370.00 5,370.00 Amount

0 Php Php 0 6,330.00

DETAILED UNIT PRICE ANALYSIS

PROJECT NAME LOCATION ACTIVITY DESCRIPTION VOLUME Designation 1. Labor Resident Engineer Foreman Driver Laborers 1 1 1 6 2 4 2 4 529.00 300.00 320.00 200.00 1,058.00 1,200.00 640.00 4,800.00 : Construction of 1-CL School Building at Cabcaban H/S : Negros Oriental :C&M : Structure Excavation : 23.26 cu.m. No. of No. of Daily Rate Amount Person Days

Sub- Total for 1 Name and Capacity 2. Equipment Service Vehicle Sub-Total for 2 Name and Specification 3. Materials (None) Sub- Total for 3 Total Unit Quantity 1 1 No. of Units No. of Days

Php Daily Rate

7,698.00 Amount

2,400.00 Php Unit Cost

2,400.00 2,400.00 Amount

0 Php Php 0 10,098.00

DETAILED UNIT PRICE ANALYSIS

PROJECT NAME LOCATION ACTIVITY DESCRIPTION Designation 1. Labor Resident Engineer Foreman Driver Mason Laborers Sub- Total for 1 Name and Capacity 2. Equipment Concrete Mixer Concrete Vibrator Service Vehicle Sub-Total for 2 Name and Specification 3. Materials Portland Cement Sand Gravel (washed/graded, inc. gravel bedding) Sub- Total for 3 Total bags cu.m. cu.m. 290 17 31 223.00 600.00 700.00 Php Php 64,670.00 10,200.00 21,700.00 96,570.00
155,564.00

: Construction of 1-CL School Building at Cabcaban H/S : Negros Oriental : F, G, H, J, S, & T :Structural Concrete No. of No. of Hourly Amount Person Days Rate

1 1 1 4 4

6 11 6 26 26

529.00 300.00 320.00 250.00 200.00 Php

3,174.00 3,300.00 1,920.00 26,000.00 20,800.00 55,194.00 Amount

No. of Units

No. of Days

Daily Rate

1 1 1

800.00 600.00 2400.00 Php

800.00 600.00 2,400.00 3,800.00 Amount

Unit

Quantity

Unit Cost

DETAILED UNIT PRICE ANALYSIS

PROJECT NAME LOCATION ACTIVITY DESCRIPTION Designation 1. Labor Resident Engineer Foreman Driver Mason Laborer Sub- Total for 1 Name and Capacity 2. Equipment Concrete Mixer Service Vehicle Sub-Total for 2 Name and Specification 3. Materials 4" CHB Portland Cement Clean Sand Sub- Total for 3 Total pcs bags cu.m. 2050 112 10 8.00 223.00 600.00 Php Php 16,400.00 24,976.00 6,000.00 47,376.00
122,823.00

: Construction of 1-CL School Building at Cabcaban H/S : Negros Oriental : I, N, & O : Masonry Works No. of No. of Daily Rate Amount Person Days

1 1 1 4 4

3 11 3 28 28

529.00 300.00 320.00 250.00 200.00 Php

1,587.00 3,300.00 960.00 28,000.00 22,400.00 56,247.00 Amount

No. of Units

No. of Days

Daily Rate

1 1

15 3

800.00 2400.00 Php

12,000.00 7,200.00 19,200.00 Amount

Unit

Quantity

Unit Cost

DETAILED UNIT PRICE ANALYSIS

PROJECT NAME LOCATION ACTIVITY DESCRIPTION Designation 1. Labor Resident Engineer Foreman Driver Steelman Welder Sub- Total for 1 Name and Capacity 2. Equipment Service Vehicle Sub-Total for 2 Name and Specification 3. Materials 16mm x 6.0m Std. Def. Bar 12mm x 6.0m Std. Def. Bar 12mm x 7.5m Std. Def. Bar 10mm x 6.0m Std. Def. Bar 10mm x 7.5m Std. Def. Bar #16 G.I. Tie Wire Hacksaw Blade Sub- Total for 3 Total kgs kgs kgs kgs kgs kgs pcs 124 194 212 440 163 18 24 43.00 43.00 43.00 43.00 43.00 70.00 60.00 Php Php 5,332.00 8,342.00 9,116.00 18,920.00 7,009.00 1,260.00 1,440.00 51,419.00 82,717.00 Unit Quantity 1 4 2400.00 Php Unit Cost 9,600.00 9,600.00 Amount No. of Units No. of Days 1 1 1 4 4 2 6 2 15 4 529.00 300.00 320.00 250.00 200.00 Php Daily Rate 1,058.00 1,800.00 640.00 15,000.00 3,200.00 21,698.00 Amount : Construction of 1-CL School Building at Cabcaban H/S : Negros Oriental : D, E, X, & Y : Reinforcing Steel No. of No. of Hourly Amount Person Days Rate

DETAILED UNIT PRICE ANALYSIS

PROJECT NAME LOCATION ACTIVITY DESCRIPTION Designation 1. Labor Resident Engineer Foreman Driver Carpenter Painter Laborer Sub- Total for 1 Name and Capacity 2. Equipment Dump Truck Sub-Total for 2 Name and Specification 3. Materials
A. Roof Framing 2"x6"x18' Good Lumber (Frame Plus) Top Chord (100% Termite Proof/Tanalized Treated) 2"x6"x12' Good Lumber (Frame Plus) Rafter (100% Termite Proof/Tanalized Treated) 2"x6"x18' Good Lumber (Frame Plus) Bottom Chord (100% Termite Proof/Tanalized Treated) 2"x6"x16' Good Lumber (Frame Plus) Bottom Chord (100% Termite Proof/Tanalized Treated) 2"x6"x8' Good Lumber (Frame Plus) Splice Block (100% Termite Proof/Tanalized Treated) 2"x6"x12' Good Lumber (Frame Plus) Collar Plate (100% Termite Proof/Tanalized Treated) 2"x6"x8' Good Lumber (Frame Plus) King Post (100% Termite Proof/Tanalized Treated) 2"x6"x10' Good Lumber (Frame Plus) Cross Bracing (100% Termite Proof/Tanalized Treated) 2"x4"x14' Good Lumber (Frame Plus) Web Members (100% Termite Proof/Tanalized Treated) 2"x3"x14' Good Lumber (Frame Plus) Purlins 10 1 5 5 15 4 3 8 10 38

: Construction of 1-CL School Building at Cabcaban H/S : Negros Oriental : P, V, & W

: Carpentry Works, Installation of Doors & Windows, & Painting Works

No. of Person

No. of Days

Daily Rate

Amount

1 1 1 10 3 5

3 12 3 9 3 12

529.00 300.00 320.00 250.00 250.00 200.00 Php

1,587.00 3,600.00 960.00 22,500.00 2,250.00 12,000.00 42,897.00 Amount

No. of Units

No. of Days

Daily Rate

2,400.00

7,200.00 7,200.00

Unit

Quantity

Unit Cost

Amount

pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs

1,782.00 1,188.00 1,782.00

1,584.00 792.00 1,188.00 792.00 990.00 840.00 630.00

17,820.00 1,188.00 8,910.00 7,920.00 11,880.00 4,752.00 2,376.00 7,920.00 8,400.00 23,940.00

(100% Termite Proof/Tanalized Treated) 8C4 Connector Nail Plate Claw 6C4 Connector Nail Plate Claw 4C4 Connector Nail Plate Claw Assorted CW Nails B. Ceiling 34 - 2"x2"x14' Good Lumber (Lauan or its equivalent), S4S 30 - 2"x2"x12' Good Lumber (Lauan or its equivalent), S4S 30 - 2"x2"x10' Good Lumber (Lauan or its equivalent), S4S 1/4"x4'x8' Marine Plywood 1/2"x12"x8' Hardi Sanepa Fabricated Wooden Ventilation Louver Type 30mmx12"x36" (Lauan or its equivalent) Mesh Wire Hardiflex Nails Assorted CW Nails C. Doors & Windows 0.90m x 2.10m Fabricated Wooden Door 0.70m x 2.10m PVC Door 1- 2"x3"x10' Good Lumber, S4S 1- 2"x3"x8' Good Lumber, S4S 1/4"x4'x8' Marine Plywood Assorted CW Nails Barrel Bolt Door knob 9good Quality) 4"x4" loose pin hinges, US 2"x4"x6.0m Rectangular Aluminun tubular (Jamb) Metal Screw (144pcs/pack) 3/16"x4"x26"x14 blades clear jalousie w/ alum. frame and accessories (inc. installation) 3/16"x4"x26"x5 blades clear jalousie w/ alum. frame and accessories (inc. installation) 1.5mx3.0m window grill with paints, use 10mm square bar (includes istallation) 1.5mx1.5m window grill with paints, use 10mm square bar (includes istallation) 1.5mx0.8m window grill with paints, use 10mm square bar (includes istallation) 1.5mx0.5m window grill with paints, use 10mm square bar (includes istallation) D. Forms and Scaffoldings 1/4"x4'x8' Marine Plywood 50 - 2"x2"x12' Coco Lumber 180 - 2"x2"x12' Coco Lumber #150 Plastic Nylon Assorted CW Nails

pcs pcs pcs kgs bd.ft. bd.ft. bd.ft. shts. pcs pcs sq.m. kg kgs set set bd.ft. bd.ft. sht. kg pc sets pairs lgths packs sets set sets set set set shts. bd.ft. bd.ft. kgs kgs

10 100 12 20 150 120 100 30 8 4 6 1 10 1 1 5 3 1 1 1 2 4 7 2 11 1 2 1 1 1 10 200 1050 0.3 40

118.00 90.00 30.00 65.00 54.00 54.00 54.00 340.00 350.00 600.00 105.00 115.00 65.00 4,100.00 2,600.00 54.00 54.00 340.00 65.00 30.00 900.00 45.00 1,300.00 145.00 900.00 350.00 4,050.00 2,025.00 1,080.00 225.00 340.00 20.00 20.00 350.00

1,180.00 9,000.00 360.00 1,300.00 8,100.00 6,480.00 5,400.00 10,200.00 2,800.00 2,400.00 630.00 115.00 650.00 4,100.00 2,600.00 270.00 162.00 340.00 65.00 30.00 1,800.00 180.00 9,100.00 290.00 9,900.00 350.00 8,100.00 2,025.00 1,080.00 225.00 3,400.00 4,000.00 21,000.00 105.00 2,600.00
215,443.00

65.00 Php Php

Sub- Total for 3 Total

265,540.00

DETAILED UNIT PRICE ANALYSIS

PROJECT NAME LOCATION ACTIVITY DESCRIPTION Designation 1. Labor Resident Engineer Foreman Driver Carpenter Laborer Sub- Total for 1 Name and Capacity 2. Equipment Service Vehicle Sub-Total for 2 Name and Specification 3. Materials
0.40mmx1.09mxL.S. DN Hirib Green 1030 (LP+6.63) 0.40mmx0.457mx2.44m DN Ridge Roll green 0.40mmx0.457mx2.44m DN End Wall Flashing green Wood Screw (Full Threaded Teckscrew) 12x55 Silicone Sealant Aerosol Spray Paint l.m. pcs pcs pcs tbs can 93 4 11 600 2 1 394.00 394.00 394.00 2.70 225.00 500.00 36,642.00 1,576.00 4,334.00 1,620.00 450.00 500.00

: Construction of 1-CL School Building at Cabcaban H/S : Negros Oriental :K : Roofing Works No. of No. of Hourly Amount Person Days Rate

1 1 1 5 3

2 7 2 7 7

529.00 300.00 320.00 250.00 200.00 Php

1,058.00 2,100.00 640.00 8,750.00 4,200.00 16,748.00 Amount

No. of Units

No. of Days

Daily Rate

2,400.00 Php

4,800.00 4,800.00 Amount

Unit

Quantity

Unit Cost

Sub- Total for 3 Total

Php Php

45,122.00 66,670.00

DETAILED UNIT PRICE ANALYSIS

PROJECT NAME LOCATION ACTIVITY DESCRIPTION Designation 1. Labor Resident Engineer Foreman Driver Plumber Laborer Sub- Total for 1 Name and Capacity 2. Equipment Service Vehicle Sub-Total for 2 Name and Specification 3. Materials Water Closet (Flush Valve Type) white with complete accessories Skylark Lavatory with pedestral knob type faucet (white) with complete accessories Urinal white with complete accessories Solvent cement (1/2 L) 4" x 4" plastic floor drain 4" x 4" San., PVC Tee 4" x 2" San., PVC Tee 4" x 4" San., PVC Wye 4" x 2" San., PVC Tee 4" x 90 San., PVC Elbow 4" San., PVC Clean Out w/ Plug 4" San., PVC Coupling 4" San., PVC Pipe, S-600 2" x 90 San., PVC Elbow 2" x 2" San., PVC Tee 2" San., PVC Clean Out w/ Plug 2" San., PVC Coupling Unit Quantity 1 1 2,400.00 Php Unit Cost 2,400.00 2,400.00 Amount No. of Units No. of Days 1 1 1 2 2 1 3 1 3 3 529.00 300.00 350.00 250.00 200.00 Php Daily Rate 529.00 900.00 350.00 1,500.00 1,200.00 4,479.00 Amount : Construction of 1-CL School Building at Cabcaban H/S : Negros Oriental :Q : Plumbing Works & Fixtures No. of No. of Daily Rate Amount Person Days

set set set can pc pcs pc pc pc pc pcs pcs lgths pcs pcs pc pcs

1 1 1 1 1 4 1 1 1 1 5 2 3 5 2 1 2

6,200.00 2,100.00 2,400.00 205.00 15.00 160.00 125.00 145.00 110.00 90.00 70.00 45.00 460.00 30.00 45.00 25.00 13.00

6,200.00 2,100.00 2,400.00 205.00 15.00 640.00 125.00 145.00 110.00 90.00 350.00 90.00 1,380.00 150.00 90.00 25.00 26.00

2" San., PVC Pipe, S-600 1/2" Gate Valve 1/2" 90 PVC Plain Elbow, blue 1/2" PVC Plain Tee, blue 1/2" x 90 PVC threaded elbow 1/2" PVC pipe, blue 1/2" PVC coupling, blue Teflon Tape (1") Sub- Total for 3 Total

lgths pc pcs pcs pcs lgths pcs rolls

3 1 6 3 4 6 4 3

180.00 120.00 10.00 12.00 15.00 60.00 5.00 20.00 Php Php

540.00 120.00 60.00 36.00 60.00 360.00 20.00 60.00 15,397.00 22,276.00

DETAILED UNIT PRICE ANALYSIS

PROJECT NAME LOCATION ACTIVITY DESCRIPTION Designation 1. Labor Resident Engineer Foreman Driver Mason Laborer Sub- Total for 1 Name and Capacity 2. Equipment Tile Cutter Service Vehicle Sub-Total for 2 Name and Specification 3. Materials 8"x8" floor tiles 8"x8" wall tiles Portland Cement ABC Tili Grout (2kgs/pack) Sub- Total for 3 Total pcs pcs bags packs 118 520 6 16 20.00 20.00 223.00 50.00 2,360.00 10,400.00 1,338.00 800.00 14,898.00 19,527.00 Unit Quantity Unit Cost 1 1 1 1 150.00 2,400.00 150.00 2,400.00 2,550.00 Amount No. of Units No. of Days Daily Rate 1 1 1 2 2 1 1 1 1 1 529.00 300.00 350.00 250.00 200.00 529.00 300.00 350.00 500.00 400.00 2,079.00 Amount : Construction of 1-CL School Building at Cabcaban H/S : Negros Oriental :U : Tiling Works Comfort Room only) No. of No. of Daily Rate Amount Person Days

DETAILED UNIT PRICE ANALYSIS

PROJECT NAME LOCATION ACTIVITY DESCRIPTION Designation 1. Labor Electrician Sub- Total for 1 Name and Capacity 2. Equipment (None) Sub-Total for 2 Name and Specification 3. Materials
8.0mm2 TW Electrical Wire Screw Type Insulator, Medium Size Panel Board 4-Holes Plug- in type with Circuit Breakers 1- Phase, 220V, 60hz Plug in Type 1 - 40 AT Main 1 - 15 AT Branch 1- 20 AT Branch Downlight, 6"dia. Case w/ 15 Watts CFL Wall Switch, 1-Gang Flush Type Convenience outlet, Duplex, Flush Type Orbit Ceiling Fan w/ Speed Control Switch Utility box, 2"x4" Junction Box, 4"x4" w/ cover & screws 2.0mm2 TW Electrical Wire 3.5mm2 TW Electrical Wire Flexible Corrugated Electrical PVC Pipe, 1/2" Plastic Clamp w/ Concrete Nails, 1/2" Electrical Tape, Big Size mtrs pcs 30 2 45.00 20.00 1,350.00 40.00

: Construction of 1-CL School Building at Cabcaban H/S : Negros Oriental : L, R, & Z : Electrical Works No. of No. of Daily Rate Amount Person Days

250.00

3,000.00 3,000.00

No. of Units

No. of Days

Daily Rate

Amount

0 0

Unit

Quantity

Unit Cost

Amount

set sets sets sets sets pcs pcs mtrs mtrs mtrs pcs rolls

1 11 4 4 2 10 9 100 70 75 150 2

1,340.00 300.00 90.00 130.00 1,500.00 20.00 26.00 13.00 19.00 7.00 1.20 30.00

1,340.00 3,300.00 360.00 520.00 3,000.00 200.00 234.00 1,300.00 1,330.00 525.00 180.00 60.00

Sub- Total for 3 Total

13,739.00 16,739.00

28971

36846.9

15425.7

64632.9

13536.6

4619.1

4469.4

4121.7