COST OF BITUMEN / MT WITH LEADS Name of Work SR to the Machilipatnam -Kammvaricheruvu Road (Via) Chinnapuram from Km 0/0 to 23/200

Ref ::-For Emulsion (Bulk) :- HINCOL Price List With Effect From Dt.16-12-2009
For Bulk Bitumen 80/100, 60/70:- HPCL Price List With Effect From Dt. Dt.1612-2009 Bulk 80/100 Grade Bulk 60/70 Grade Emulsion (Bulk) Visakha Visakha Visakha

Basic Price

32432.58

33384.55

29448.64

Lead from Visakhapatnam 399.00 Kms Lead charges for Bulk @ 1.50 per KM

1197.00

1197.00

1197.00

33629.58

34581.55

30645.64

ROAD METAL RATES(SSR 2008-09)

NAME OF WORK ::SR to the Machilipatnam -Kammvaricheruvu Road (Via) Chinnapuram from Km 0/0 to 23/200
Lead in Kms Initial cost less stacking Blasting charges Machine crushing charges Seigniorage charges Deduct stacking charges for conveyance Toal Cost per Cum

Sl.No

Description of Metal
A) FOR ROAD WORKS

Source of Supply

Conveyance

1 2 3 4 5 6 7 8 9 10 11 12

60 to 63 mm IRC and MoRTH HBG metal 50 to 55 mm IRC and MoRTH HBG metal 40 to 45 mm IRC and MoRTH HBG metal 40 to 45 mm IRC and MoRTH HBG M/C metal 25 to 27 mm IRC and MoRTH HBG M/C metal 19 to 22 mm IRC and MoRTH HBG M/C metal 12 to 14 mm IRC and MoRTH HBG M/C metal 9.5 to 11.20 mm IRC and MoRTH HBG M/C metal 5 to 7 mm IRC and MoRTH HBG M/C metal 2.36 to 5 mm IRC and MoRTH HBG M/C metal HBG Stone chips 2.36mm and below Quarry Rubbish

Kethanakonda Kethanakonda Kethanakonda Kethanakonda Kethanakonda Kethanakonda Kethanakonda Kethanakonda Kethanakonda Kethanakonda Kethanakonda Purushothapatnam

80 80 80 80 80 80 80 80 80 80 80 58

551.50 551.50 551.50 551.50 551.50 551.50 551.50 551.50 551.50 551.50 551.50 441.50

351.30 381.30 491.30 491.30 821.30 836.30 681.30 551.30 421.30 225.30 216.30 19.50

70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 70.00 0.00 0.00

0.00 0.00 0.00 122.83 205.33 209.08 170.33 137.83 105.33 56.33 0.00 0.00

50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 22.00

-8.70 -8.70 -8.70 -8.70 -8.70 -8.70 -8.70 -8.70 -8.70 -8.70 -8.70 -5.50

1014.10 1044.10 1154.10 1276.93 1689.43 1708.18 1514.43 1351.93 1189.43 944.43 809.10 477.50

DETAILED CUM ABSTRACT ESTIMATE Name of Work ::SR to the Machilipatnam -Kammvaricheruvu Road (Via) Chinnapuram from Km 0/0 to 23/200
Sl.No 1

Description of Item NO L B D Quantity Rate Providing B.T. patch work for pot holes using 40 to 45mm HBG metal with required quantity of 10 to 12mm size HBG key chips and 42 Kgs of 80/100 grade bitumen per one cum of work for filling the pot holes including removal of loose material in the pot holes trimming the edges to provide form vertical faces cleaning applying tack coat filling the pot holes compacting and finishing including cost and conveyance of materials, seigniorage charges T&P charges and all labour charges for all operations etc., complete for finished item of work as directed by the Engineer-in-charge in the following reaches. 22.00 3683.00 cum cum Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (4th Revision) Specn. No.305.4.3 12160.00 12160.00 5.40 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem specification including cost,seignorage of all materials and including premixing the material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform layers with paver in base courses on well prepared surface and compacting with Vibratory roller to acheive the desired density etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406 (4th revision) for finished item of work. 20/0 to 23/20 1 3200 3.80 0.15 20/00to 23/200 1 3200 3.80 From Km 5/0 to 9/400

Amount

81026

65664

1824.00 2120.00 3866880 cum cum Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG machine crushed stone aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 80/100 grade @ 0.75 kg / sqm including cost, seigniorage and conveyance of all materials to work site and laid on prepared surface and rolling with 8-10 T Power Road Roller etc., complete for finished item of work as per MoRT&H Specification 510 (4th Revision) and as directed by the Engineer-in-charge. 20/000 to 23/200 1 3200 3.80 12160.00 12160.00

40.00

486400

Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk) using Emulsion pressure distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (4th revision) and as directed by the Engineer-inCharge.
8.30 1 2400 3.80 From Km 5/0 to 9/400 9120.00 1 3200 3.80 20/00 to 23/20 12160.00 8.30 Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using hard blasted granite crushed aggregates of Grading -2 as per table 500-15 of specification 508 of MoRT&H (4th Revision), premixed with bituminous binder 60/70 grade @ 5% of mix and filler, transporting the hot mix to work site, laying with mechanical paver finisher to the required grade, level and alignment, rolling with smooth wheeled,vibratory and tandem rollers to achieve the desired compaction as per MoRT&H Specification 508 (4th Revision) complete for finished item of work in all respects as directed by Engineer-in-charge.

75696 100928

0.025 228.00 7874.00 1795272 0.025 304.00 7683.00 2335632 SAY cum cu m Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75 Gms/CC from outside road boundary by mechnical means with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soils on the embankment, spreading soils, breaking clods, sectioning and consolidation with vibratory road roller @ OMC to meet requirement of table 300-2 of MORT&H including all hire and operational charges of T&P and seigniorage charges, complete for finished item of work as per MORT&H specification 305 (4th revision) From Km 5/0 to 9/400 20/000 to 23/200 20/000to 23/200 From Km 5/0 to 9/400 2 2 3200 1.00 2900 1.00 0.100 0.100 640.00 580.00 cum
945.00 822.00

1 1

2400 3.80 3200 3.80

604800 476760 9889058 395562 98891 752 10384263

cu m

9 Add VAT @ 4% 10 L. S Provision for Price Escallanation 11 L. S Provision for Unforseen items TOTAL RS

N.W:- SR to the Machilipatnam -Kammvaricheruvu Road (Via) Chinnapuram from Km 0/0 to 23/200 LEAD STATEMENTS OF MATERIALS
20/ to 23/200

HBG METAL @ Kethanakonda CT 10% on CT S-H-V road 266.300 to 244.600 Municipal limit V-V road 0.000 to 5.900 V-M road 31.243 TO to 1.700 M.L.Road K.N.I Road G-CH-K Road AV lead (Working KM)

26.185 to 22.828 19/0 to 22.788

0.200 0.020 21.700 0.200 5.900 29.543 11.850 5.250 3.357 1.894 79.914 80.000 Kms

2 Bitumen from VISHAKA Refinary Vizag to Hanumanjunction MNK Road 59.800 to 33.710 G-CH-K Road AV lead (Working KM)

0 to 26.185 19/0 to 22.788

345.326 26.090 26.185 1.894 399.495 399.000 Kms

GRAVEL/QUARRY RUBBISH/Seleted Earth @ Purshothapatnam

CT 10% on CT MR V-V road K-K Road V-M road 31.243 to 16.165 M.L.Road K.N.I Road G-CH-K Road AV lead (Working KM)

26.185 to 22.828 19/0 to 22.788

4.830 0.483 0.800 4.000 10.000 15.078 11.850 5.250 3.357 1.894
57.542

58.000 Kms

Seleted Earth

CT

4.830

10% on CT MR V-V road K-K Road V-M road 66.180 to 16.000 Port Road Kenady Road 5.560 to 2.684 M.K Road Via Chinnapuram M.K Road Via Chinnapuram 9.2/2 (Working KM)

0/0 TO 20/0 20/0 to 23/200

0.483 0.800 4.000 10.000 50.180 0.312 2.874 20.000 1.600

GOVERNMENT OF ANDHRA PRADESH ROADS AND BUILDINGS DEPARTMENT

Name of Work ::

SR to the Machilipatnam -Kammvaricheruvu Road (Via) Chinnapuram from Km 0/0 to 23/200 DISTRICT :: Krishna

Assembly constituency: Parliament constituency:

Machilipatnam Machilipatnam

ESTIMATE AMOUNT:

110.00 Lakhs

CIRCLE DIVISION S U B-D I V I S I O N SECTION

:: :: :: ::

Vijayawada Machilipatnam Machilipatnam South, Machilipatnam

Specification Report to accompany the Estimate for the work " F.D.R to the Machilipatnam -Kammvaricheruvu Road (Via) Chinnapuram from Km 0/0 to 23/200
Estimated cost :: Rs: 110.00 Lakhs NECESSITY:-

The road from Machilipatnam -Kammvaricheruvu Road (Via) Chinnapuram from Km 0/0 to 23/200 is an important MDR in Krishna District . The exisitng surface of the road is B.T . This road connects many important villages & MDR 's on either side ie., V.Kothapalem - Machilipatnam road (via) Salempalem and Machilipatnam - Kammavari Cheruvu (via) Kona and Road from Kammvaricheruvu (R&B) road to Malkayalanka from Km 0/0 to 1/700 . The public and vehicles are facing much difficulty to travel along this road as the reach from km 5/0 to 9/400&20/0 to 23/200 is badly damaged due to recent torrential rains and floods in the months of 9/09,10/09 . Major portion of the road in this strecth is sunken and racked up at many places due to these floods and rains . Renewals were taken up previously in the year 2003-04 from km 5/0 to 9/400 and 2001-02 from km 20/0 to 23/200.Now it is proposed to improve this stretch of the road with the following provisions to bring the road to traffic worthy condoition The following provisions are made in the estimate 1 Providing B.T. patch work for pot holes using 40 to 45mm HBG metal with required quantity of 10 to 12mm size 2 Scarifying the existing B.T surface to a depth of 50 mm 3 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem 4 Providing and laying surface dressing in single coat 5 Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk) using Emulsion pressure distributor at the rate of 0.20 kgs per sqm 6 Providing 25 mm thick compacted Semi-Dense Bituminous Concrete 7 Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75 Gms/CC f 8 L. S Provision for Price Escallanation 9 L. S Provision for FOR Unforseen items RATES : The estimate is prepared adopting the SSR 2008-2009 and the work will be carried out as per standard specification and circulars issued from time to time

Assistant Executive Engineer (R&B) South,Machilipatnam

Deputy Executive Engineer(R&B) Machilipatnam

DETAILED MEASUREMENTS OF BTPW km5/0 to 6/0

L 1 5.00 2.50 KM 6/0 TO 7/0 2.00 3.00 KM 7/0 TO 8/0 2.00 KM 7/0 TO 8/0 5.00 KM8/0 TO 9/400 1 10.00 3.00 Left Side B 1.00 3.00 1.75 1.00 1.50 2.00 1.00 3.00 D 0.10 0.10 0.15 0.10 0.10 0.10 0.10 0.10 0.50 0.75 0.53 0.30 0.30 1.00 1.00 0.90 5.28 L 2.30 10.00 3.00 2.60 2.50 3.00 2.30 10.00 Right Side B D 2.80 0.10 0.64 2.00 0.10 2.00 1.50 1.30 1.60 2.00 2.80 2.00 0.10 0.45 0.10 0.34 0.10 0.40 0.10 0.60 0.10 0.64 0.10 2.00 7.08 Say

12.35 12.00 cum

DETAILED MEASUREMENTS OF BTPW km5/0 to 6/0

L 1 5.00 2.50 KM 6/0 TO 7/0 2.00 3.00 KM 7/0 TO 8/0 2.00 KM 7/0 TO 8/0 5.00 Left Side B 1.00 3.00 1.75 1.00 1.50 2.00 D 0.10 0.10 0.15 0.10 0.10 0.10 0.50 0.75 0.53 0.30 0.30 1.00 L 2.30 10.00 3.00 2.60 2.50 3.00 Right Side B D 2.80 0.10 0.64 2.00 0.10 2.00 1.50 1.30 1.60 2.00 0.10 0.45 0.10 0.34 0.10 0.40 0.10 0.60

#VALUE! #VALUE!

#VALUE! #VALUE!

DETAILED MEASUREMENTS OF MSS km 14/4 to 14/6

L 25.00 Left Side B 3.75 D 93.75 93.75 L 26.00 Right Side B 3.75 D 97.50 97.50

191.25

Name of Work SR to the Machilipatnam -Kammvaricheruvu Road (Via) Chinnapuram from Km 0/0 to 23/200

CERTIFICATES

1 Certified that I have personally inspected the above road on 2 Certified That the provisionsmade in the estimate are essential and adequate

3 certified that the borrowed useful selected earth for shoulders is to be brought from with a average lead of 94Kilometres for forrmig road shoulders Selected earth. 4 Certified that no land acquisition is required for the proposed project and the land available are free from emcumbrace, encroachment and Utilization.

PROFORMA FOR SUBMISSION OF RENUWAL PERIODS DISTRICT:CIRCLE :Sl.No. KRISHNA (R & B) VIJAYAWADA Name of constitue ncy Name of Work Sub- Existing Width of Repairs Traffic Volume Grade Crust Carriage - CVPD PCUS carried out CBR way during Last SL/IL/DL two years 5 6 7 8 9 10 DIVISION:(R&B) MACHILIPATNAM SUB DIVISION:- (R&B) MACHILIPATNAM Year of Last Renewal Driaina- Strip Plan ge Status Estimate cost with line Estimate 14 Technical Remarks cause Referance identified by the SE for the suggested 15 16

Name of Division

11

12

13

5/0 TO 9/400 2003-04&20/0 TO 23/200 2001-02

Krishna, Machilipatnam

Machilipa SR to the tnam Machilipatn am Kammvaric heruvu Road (Via) Chinnapur am from Km 0/0 to 23/200

5/0 TO 9/400 500MM &20/0 TO 23/200 400MM

SL

709

5342

Patch work

Sound & Ponding in village Limits

Due to recent Cylone and floods the reach was 110 Lakhs commpletel y washed out and ripped for renewval

BTPW, WMM 150MM SDBC 25MM Earthen berms

DATA SSR 2008-09 Name of Work ::SR to the Machilipatnam -Kammvaricheruvu Road (Via) Chinnapuram from Km 0/0 to 23/200 Quantity Description of Item Rate per Amount

7 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material with
all leads and lifts upto 1000 Mtrs as per MoRT&H (4th Revision) Specn. No.305.4.3

Unit = sqm Taking output = 100 sqm (A) Labour 0.01 0.25 day day (B) Machinery 0.08 0.20 0.23 hr hr hr Mate Mazdoor Total

Page 67,68 of MoRT&H SDB

188.00 146.00

day day

1.88 36.50 38.38

Tractor with ripper attachment @ 60 cum per hour 345.00 Front end loader 1 cum capacity Tipper 5.50 cum capacity, 4 trips/Hour Total Add for Over head charges @ 6% on (A)+(B) Add Contractors Profit at 10% on (A)+(B)+ Cost per 100 sqm Rate per 1 sqm Rate to be adopted 1320.00 575.00

hr hr hr

27.60 264.00 132.25 423.85 27.73 49.00 538.96 5.39 5.40 1 Sqm

(C) Over head charges @ 6% (10%-VAT) 6.00 %

3 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem
specification including cost,seignorage of all materials and including premixing the material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform layers with paver in base courses on well prepared surface and compacting with Vibratory roller to acheive the desired density etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406 (4 th revision) for finished item of work. Unit = cum Page 110,111 of MoRT&H SDB Taking output = 225 cum (A) Labour 0.48 nos. 2.00 nos. 10.00 nos. Mate Mazdoor skilled Mazdoor Total (B) Machinery 6.60 hr 6.00 hr 6.00 hr 6.00 hr 3.90 hr 3.00 hr Wet mix plant of 60 tonne hr. capacity Electric generating set 125 KVA front end loader 1 cum capacity Mechanical Paver finisher 100 TPH Vibratory roller 8-10 T Water tanker Total (C) Material 89.10 cum 118.80 cum 45 to 22.40mm IRC&MoRT&H HBG M/C metal@ 30% (Av. Of 40-45, 25-27, 19-22mm ) 22.4 to 2.36mm IRC&MoRT&H HBG M/C metal@40% (Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-7mm, 2.36 - 5mm ) 2.36mm to 75 micron @ 30% (2.36mm & below) Total Page 14 1341.68 cum 159391.58 1558.18 cum 138833.84 1320.00 1090.00 1320.00 1090.00 1550.00 345.00 hr hr hr hr hr hr 8712.00 6540.00 7920.00 6540.00 6045.00 1035.00 36792.00 188.00 193.40 146.00 day day day 90.24 386.80 1460.00 1937.04

89.10 cum

809.10

cum

72090.81 370316.23

Quantity
6.00 %

Description of Item

Rate

per

Amount
24542.72 433587.99 43358.80 476946.79 2119.76 2120.00 Cum

(D) Over head charges @ 6% (10%-VAT) Add for Over head charges @ 6% on (A)+(B)+( C) (E) Total of (A) + (B)+( C)+(D) (F) Add Contractors Profit at 10% on (E) Cost per 225 cum (E) + (F) Rate per 1 cum Rate to be adopted per 1 cum

17 Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG machine crushed stone
aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 80/100 grade @ 0.75 kg / sqm including cost, seigniorage and conveyance of all materials to work site and laid on prepared surface and rolling with 8-10 T Power Road Roller etc., complete for finished item of work as per MoRT&H Specification 510 (4 th Revision) and as directed by the Engineer-in-charge. Unit = sqm Taking output = 9000 sqm (A) Labour 0.44 nos. Mate 9.00 nos. Mazdoor 2.00 nos. Mazdoor skilled Total (B) Machinery 7.20 hr Mechanical broom @ 1250 sqm/hr. 7.20 hr Air compressor 250 cfm 6.00 hr 6.00 hr Hydraulic self propelled chip spreader @ 1500 sqm/hr. Tipper 10Tonne capacity for carriage of stone chips from stock pile on road side to chip spreader (Rate of Tipper 5 cum Front end loader 1 cum bucket capacity Bitumen pressure distributor @1750 sqm/hr smooth wheeled roller 8 Ton Total (C) Material 6.75 MT Bitumen 80/100 @ 0.75 Kg / sqm 36.00 cum Crushed stone chippings 6 mm nominal size @0.004 cum/sqm Total (D) Over head charges @ 6% (10%-VAT) 6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) (E) Total of (A) + (B)+( C)+(D) (F) Add Contractors Profit at 10% on (E) Cost per 9000 sqm (E) + (F) Rate per 1 sqm Rate to be adopted. 33629.58 1189.43 MT cum 290.00 370.00 2070.00 497.00 hr hr hr hr 188.00 146.00 193.40 day day day 82.72 1314.00 386.80 1783.52 2088.00 2664.00 12420.00 2982.00 Page 141,142 of MoRT&H SDB

6.00 hr 6.00 hr 6.00 hr

1320.00 940.00 540.00

hr hr h

7920.00 5640.00 3240.00 36954.00 226999.64 42819.48 269819.12 18513.40 327070.04 32707.00 359777.04 39.98 40.00

1 Sqm Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk) using Emulsion pressure distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (4th revision) and as directed by the Engineer-in-Charge. Page 124 of MoRT&H SDB unit = sqm Taking output = 3500 sqm (A) Labour 0.08 nos 2.00 nos Mate Mazdoor Total (B) Machinery Page 15 188.00 146.00 day day 15.04 292.00 307.04

Quantity
2.80 hr 2.80 hr 2.00 hr

Description of Item
Mechanical broom Hydraulic @ 1250 sqm/hr. Air compressor 250 cfm Emulsion pressure distributor @1750 sqm/hr Total

Rate
290.00 370.00 690.00

per
hr hr hr

Amount
812.00 1036.00 1380.00 3228.00

(C) Material 0.70 MT Bitumen Emulsion @ 0.20 Kgs/sqm Total (D) Over head charges @ 6% (10%-VAT) 6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) (E) Total of (A) + (B)+( C)+(D) (F) Add Contractors Profit at 10% on (E) Cost per 3500 sqm (E) + (F) Rate per 1 sqm Rate to be adopted

30645.64

MT

21451.95 21451.95 1499.22 26486.21 2648.62 29134.83 8.32 8.30

1 Sqm Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using hard blasted granite crushed aggregates of Grading -2 as per table 500-15 of specification 508 of MoRT&H (4 th Revision), premixed with bituminous binder 60/70 grade @ 5% of mix and filler, transporting the hot mix to work site, laying with mechanical paver finisher to the required grade, level and alignment, rolling with smooth wheeled,vibratory and tandem rollers to achieve the desired compaction as per MoRT&H Specification 508 (4 th Revision) complete for finished item of work in all respects as directed by Engineer-in-charge. Page 135,136,137 of MoRT&H SDB Unit = cum Taking output = 195 cum (450 tonnes.) (A) Labour 0.84 14.00 nos. nos. Mate Mazdoor working with HMP, Mechanical broom, paver,roller,asphalt cutter and assistance for setting outlines,levels and layout of construction. Skilled Mazdoor for checking line and levels. Total 11.00 6.00 6.00 6.00 3.90 3.90 3.90 (B) Machinary hr Hot mix plant 40 to 60 TPH hr hr hr hr hr hr Mechanical Paver finisher @ 100 TPH Generator 250 KVA Front end loader 1 cum capacity Power road roller 8 tonne for initial break down rolling Vibratory roler 8 tonne for intermediate rolling 15525.00 1090.00 1550.00 1320.00 540.00 1550.00 1320.00 hr hr hr hr hr hr hr 207834.00 34581.55 MT 778084.90 188.00 146.00 day day 157.92 2044.00

5.00

nos.

193.40

day

967.00 3168.92 170775.00 6540.00 9300.00 7920.00 2106.00 6045.00 5148.00

Finish rolling with 6-8 tonne smooth wheeled tandem roller. Total (C) Material 22.50 M.T (I) Bitumen @ 5% by weight of mix (ii) Aggregate 162.450 cum For Grading II IRC &MORT&H HBG M/C chips 9.5 to 4.75mm @ 57% Average rate of IRC&MoRT&H HBG M/C metal of sizes 9.5-11.2, 5-7mm,2.36 - 5mm IRC &MORT&H HBG M/C chips 4.75 mm and below @ 41% Average rate of IRC&MoRT&H HBG M/C metal of sizes 2.36 - 5mm and 2.36mm& below Filler @ 2% of weight of aggregates.

1161.93

cum

188755.53

116.850

cum

876.77

cum cum

102449.99 0.00 4611.87 1073902.29 77094.31 1361999.52

5.70

cum

809.10

cum

Total (D) Over head charges @ 6% (10%-VAT) 6.00 % Add for Over head charges @ 6% on (A)+(B)+( C) Page 16 (E) Total of (A) + (B)+( C)+(D)

Quantity

Description of Item
Cost per 195 cum (E) + (F) Rate per 1 cum Rate to be adopted

Rate

per

Amount
136199.95 1498199.47 7683.07 7683.00 1 Cum

(F) Add Contractors Profit at 10% on (E)

58 Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75 Gms/CC from outside road boundary by mechnical means with all leads and lifts including prewatering of soil at borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soils on the embankment, spreading soils, breaking clods, sectioning and consolidation with vibratory road roller @ OMC to meet requirement of table 300-2 of MORT&H including all hire and operational charges of T&P and seigniorage charges, complete for finished item of work as per MORT&H specification 305 (4th revision) Unit = cum Taking output = 100 cum (A) Labour 0.04 nos Mate 1.00 nos Mason unskilled Total (B) Material 100.00 cum Rate as per G.O.Ms.No. 10,Dt.26.07.05 15040.00 t.km Tipper(160x94=15040) Add 10% extra towards cost of carriage to cover cost of loading and unloading Water tanker 6 KL 4.00 hr 1.00 hr Vibratory roller 8T Total (C ) Seigniorage charges 100.00 cum Seigniorage charges 6.00 hr Generator set 35 KVA (D) 6.00 (E) (F) Over head charges @ 6% (10%-VAT) % Add for Over head charges @ 6% on (A)+(B)+( C) Total of (A) + (B)+( C)+(D) Add Contractors Profit at 10% on (E) Cost per 100 cum (E)+(F) Rate for 1 cum Rate to be adopted

188.00 146.00

day day

7.52 146.00 153.52 1300.00 67680.00 6768.00

13.00 4.50

cum cum

345.00 1550.00

hr hr

1380.00 1550.00 78678.00 2200.00 0.00 2200.00 4861.89 85893.41 8589.34 94482.75 944.83 945.00 1 Cum

22.00 0.00

cum hr

Page 17

K.M ROAD 1/700 0/0 of Malakayalanka road 23/200 OF M.K.C 3/625 P.T.Plaem 13/2 2/800 N.G.T ROAD To Avanigadda
102/10 of NH 214A

12/100 0/0 of Ghantasala

12/10 of M.K.C Road 9/2 of M.K.K Road 14/400 of M.K.K Road

16.475 Of V.K.S Road 1 0/0 11.000 of V.K.S Road 1

9/380 14/8 0/0 of Kona-PTplaem

&9/140 of M.K.C 21.330 of V.K.S Road 2 23.148 of V.K.S Road 2

4/532 4/0 Polatitippa 0/0 OF Patheru & 6/460 of M.K.K 2/0 of R.Gollapalem 3/900 C.G.ROAD 0/0 of MK.K Road &0/650 of M.K.C M.K.C Road

99/4 of NH 214 A

0/0 of R.Gollapalem road

&98/0 OF NH 214 A

M.K.C Road 0/0 & 94/4 of NH 214 A

66/180 of V.M. Road

Port Road KM2.684

Machilipatn am

0.302

0/0 V.M ROAD

M.N.K.Road

GRAVEL @ Purshothapatnam

CT 10% on CT MR V-V road K-K Road V-M road 31.243to 16.000 Machilipatnam -Laksmipuram road K.N.I Road G-CH-K-Road (30.600-22.828) Ramanagaram -Nadakuduru road 10.92-5.1

2 BITUMEN from Visakhapatnam Refinery V-V Road M-N-K road from Km.59.800 to 1.600 Wild Forest road 0.000 to 0.978 Collector Bunglow to C.Pudi Rly 0.746 to 0.000 Kenedy road 0.000 to 5.560 MK Road 0/0 to 0/650 #REF! say Kms #REF!

GRAVEL @ Purshothapatnam

CT 10% on CT MR V-V road K-K Road

4.830 0.483 0.800 4.000 10.000

V-M road 31.243to 16.000 Machilipatnam -Laksmipuram road K.N.I Road G-CH-K-Road (30.600-22.828) Ramanagaram -Nadakuduru road 10.92-5.1

15.243 11.850
5.25

7.772 5.820 66.048

HOG METAL FROM GUNADALA QUARRY

CT 10% on CT MR V-V road V-M road 31.243to 1.70 Machilipatnam -Laksmipuram road K.N.I Road G-CH-K-Road (30.600-22.828) Ramanagaram -Nadakuduru road 10.92-5.1
SAND

0.400 0.040 1.600 2.150 29.543 11.850

5.25

7.772 5.820 64.425

Local Sand @KM 5/5 of Kennedy road CT 10% EXTRA 0.200 0.020

Kennedy road 6.437 TO 5.500 13.600 TO 6.437 M-CH -ROAD

0.937 7.163
8.320 km

SAND Local Sand @KM 31/400 OF G CH-K ROAD CT 10% EXTRA MR 1.200 0.120 6.000

G-CH-K ROAD KM 31.40 TO 30.6000.800 R-N ROAD 5.820

13.940 km

CT 10% on CT

0.800 0.080

CNR ROAD 0/0 TO 5/650 G-CH-K ROAD KM 39.240 TO 38.8 MCH ROAD 25.748 TO 6.437 Kenady Road 6.437 to 5/560
to km 0/0 of mk road

5.650 0.440 19.311 0.877 27.158 28.000 Kms 0.650

28.650

say MK Road 0/0 to 0/650

Ramanagaram -Nadakuduru road

5/100 0/0 of Ghantasala

G-CH-K-Road (30.600-22.828)

K.N.I Road

Machilipatnam -Laksmipuram road

244.46 Mpl .Lmit 0.200 0/0 of V.V Road Pamarru Vijayawada -Visakhapatnam Road 31.243 of V.M Road 10/0 of
K.K. Road

266.3 S.H.V Road Kethana Konada Quarry

Benz Circle 1/700 of V.M Road 5/900 Of V.V Road 2.15 HOG Metal Gunadala Quarry

K-K Road

Vijayawada -Visakhapatnam

4.00 Gravel Purushotham patnam Quarry

0/0

H.Junction Km 11/4

4.830 0.483 0.800 4.000 10.000

15.243 11.850

HOG METAL FROM GUNADALA QUARRY

5.25

7.772 5.820
66.048

CT 10% on CT MR V-V road V-M road 31.243to 1.70 Machilipatnam -Laksmipuram road K.N.I Road G-CH-K-Road (30.600-22.828) Ramanagaram -Nadakuduru road 10.92-5.1

CRUSHER and HBG METAL @ Kethanakonda CT 10% on CT S-H-V road 266.300 to 244.600 Municipal limit V-V road 0.000 to 5.900 V-M road 66.180 to 1.700 Port Road 0/0 to 0.312 Kenedy road 2.684 to 5.560

say 96.000 Kms

0.400 0.040 1.600 2.150 29.543 11.850

5.25

7.772 5.820 64.425

0.200 0.020 21.700 0.200 5.900 64.480 0.312

2.876

95.688

loading unloading stacking 0.25 0.5 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50

Earth/Gravel/ Sand 10.00 8.50 5.50 50.00 75.00 100.00 106.00 112.00 118.00 124.00 130.00 136.00 142.00 148.00 154.00 160.00 166.00 172.00 178.00 184.00 190.00 196.00 202.00 208.00 214.00 219.00 224.00 229.00 234.00 239.00 244.00 249.00 254.00 259.00 264.00 268.80 273.60 278.40 283.20 288.00 292.80 297.60 302.40 307.20 312.00 316.80 321.60 326.40 331.20 336.00 340.80 345.60 350.40 355.20 360.00

Metal 12.80 8.70 8.70 110.00 110.00 120.00 126.00 132.00 138.00 144.00 150.00 156.00 162.00 168.00 174.00 180.00 186.00 192.00 198.00 204.00 210.00 216.00 222.00 228.00 234.00 239.75 245.50 251.25 257.00 262.75 268.50 274.25 280.00 285.75 291.50 297.00 302.50 308.00 313.50 319.00 324.50 330.00 335.50 341.00 346.50 352.00 357.50 363.00 368.50 374.00 379.50 385.00 390.50 396.00 401.50 Material Rates 60 to 63 mm IRC & MoRTH HBG metal 50 to 55 mm IRC & MoRTH HBG metal 40 to 45 mm IRC & MoRTH HBG metal Roughstone 300mm (HBG)for revetment Roughstone 225mm (HBG)for revetment SS Revetment work 225mm SS Revetment work 300mm SS Revetment work 450mm Laterite for Revetment 225mm Laterite for Revetment 300mm Jeddy stone above 450mm to 600mm Quarry spall(Field picked metal) Av. Of rate 25mm & 40mm 150 mm soling stone HBG metal 40 to 45 mm IRC & MoRTH HBG M/C metal 25 to 27 mm IRC & MoRTH HBG M/C metal 19 to 22 mm IRC & MoRTH HBG M/C metal 12 to 14 mm IRC & MoRTH HBG M/C metal 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal 5 to 7 mm IRC & MoRTH HBG M/C metal 2.36 to 5 mm IRC & MoRTH HBG M/C metal HBG Stone chips 2.36mm and below Quarry Rubbish 40 mm SS-5 m/c HBG metal 25 mm SS-5 m/c HBG metal 20 mm SS-5 m/c HBG metal 12 mm SS-5 m/c HBG metal 10 mm SS-5 m/c HBG metal 6 mm SS-5 m/c HBG metal Sand for Mortar Sand for Filling HYSD Steel Mild Steel Cement Mild Steel 6mm Blasting charges Blasting charges Blasting charges for rough stone Seigniorage charges Metal Gravel/earth Sand Labour Rates Mate Mazdoor skilled Mazdoor unskilled Machinery Rates Dozer 80 HP for spreading @ 200 cum per hour Motor grader 3.35M Blade @50 cum/Hr Hydralic excavator Front end loader 1 cum capacity Tipper 5 cum Vibratory roller 8T smooth wheeled roller 8 Ton

360.00 390.00 500.00 136.00 117.00 71.00 95.00 114.00 98.00 114.00 156.00 39.75 82.00 500.00 830.00 845.00 690.00 560.00 430.00 234.00 225.00 25.00 500.00 830.00 845.00 690.00 560.00 430.00 175.00 60.00 41500.00 42900.00 4400.00 41500.00 70.00 67.00 45.00 20.00 36.00 188.00 193.40 146.00 2760.00 2600.00 2250.00 1320.00 575.00 1550.00 540.00

51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109

364.60 369.20 373.80 378.40 383.00 387.60 392.20 396.80 401.40 406.00 410.60 415.20 419.80 424.40 429.00 433.60 438.20 442.80 447.40 452.00 456.60 461.20 465.80 470.40 475.00 479.60 484.20 488.80 493.40 498.00 502.40 506.80 511.20 515.60 520.00 524.40 528.80 533.20 537.60 542.00 546.40 550.80 555.20 559.60 564.00 568.40 572.80 577.20 581.60 586.00 590.20 594.40 598.60 602.80 607.00 611.20 615.40 619.60 623.80

406.50 411.50 416.50 421.50 426.50 431.50 436.50 441.50 446.50 451.50 456.50 461.50 466.50 471.50 476.50 481.50 486.50 491.50 496.50 501.50 506.50 511.50 516.50 521.50 526.50 531.50 536.50 541.50 546.50 551.50 556.25 561.00 565.75 570.50 575.25 580.00 584.75 589.50 594.25 599.00 603.75 608.50 613.25 618.00 622.75 627.50 632.25 637.00 641.75 646.50 651.00 655.50 660.00 664.50 669.00 673.50 678.00 682.50 687.00

Water tanker 6 KL Tractor Tractor with Rotavator Tractor with ripper attachment @ 60 cum per hour Air compressor 250 cfm Wet mix plant of 60 tonne hr. capacity Mechanical broom @ 1250 sqm/hr. Bitumen pressure distributor @1750 sqm/hr Emulsion pressure distributor @1750 sqm/hr Hot mix plant 40 to 60 TPH Mechanical Paver finisher 100 TPH Hydraulic self propelled chip spreader @ 1500 sqm/hr. Finish rolling with 6-8 tonne smooth wheeled tandem roller. Pneumatic road Roller GSB Plant 50 Cum Generator 250 KVA Generator set 125 KVA Generator set 35 KVA Concrete mixer 0.4/0.28 cum Tipper 5.50 cum capacity per Tonne per km Tipper 5.50 cum per km Plate compactor/Power rammer

345.00 345.00 345.00 345.00 370.00 1320.00 290.00 940.00 690.00 15525.00 1090.00 2070.00 1320.00 1035.00 920.00 1550.00 1090.00 620.00 345.00 4.50 45.00 40.00

Tipper 10Tonne capacity for carriage of stone chips from stock pile on road side to chip spreader

110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150

628.00 632.20 636.40 640.60 644.80 649.00 653.20 657.40 661.60 665.80 670.00 674.20 678.40 682.60 686.80 691.00 695.20 699.40 703.60 707.80 712.00 716.20 720.40 724.60 728.80 733.00 737.20 741.40 745.60 749.80 754.00 758.20 762.40 766.60 770.80 775.00 779.20 783.40 787.60 791.80 796.00

691.50 696.00 700.50 705.00 709.50 714.00 718.50 723.00 727.50 732.00 736.50 741.00 745.50 750.00 754.50 759.00 763.50 768.00 772.50 777.00 781.50 786.00 790.50 795.00 799.50 804.00 808.50 813.00 817.50 822.00 826.50 831.00 835.50 840.00 844.50 849.00 853.50 858.00 862.50 867.00 871.50

aditya