Sonic Vision

Isela Gonzalez, CEO & CFO

Carlos Viramontes, CMO

Marlon Bustamante, CTO

Our Mission: Sonic Vision will provide the military and law enforcement a way to protect civilians. We will provide a way to inspire safety in our nation and among our law enforcement.

"Be all you can be with sonar"

The Bat Lens

Sonar technology
Compact and lightweight Can see everything Designed for special forces Provides a tactical advantage for the military, law enforcement, firefighters and border patrol.

Safety & Security

The problem we are addressing is to inspire safety
in the citizens of the US by providing our armed forces a better way to see. In 2005-2009 there was an average of 38,660 firefighters injured during fire rescues. Statistics have shown that there were 57,310 crime reports filed along the Southwest border of the United States

The Product
Power data connection Noise Canceling Sonar Receiver and Transmitter

Battery Pack Frequency adjustment

Power data connection

Lens with Heads up display

Competition
Several companies are our competition but due to
our innovative Bat Lens we will soon dominate the market. Our competition consists of L3 Warrior Systems, DRS Technologies and Nightline Inc which offer night vision and thermal imaging goggles.

15% 70% 15%

15% 75%

$100,000,000 $0

$300,000,000 $200,000,000 Year 3 $100,000,000

Financial Projections
50% 70%

Year 1

Year 2

Year 4

Year 5

25%

Chart 3 - Net Revenue Growth 0%

The cost of The Bat Lens is $3,500. The cost of goods is 70% of the price
1

15%

$0

Year 1

Year 2

Year 3

Year 4

$60,000,000

Chart 3 - $45,000,000 Net Revenue Growth

$30,000,000

$400,000,000

$60,000,000 $45,000,000 $30,000,000 $15,000,000

Year 1 Year 2 Year 3
Year 5

$15,000,000
$300,000,000

$0
$200,000,000

<==Note when the line crosses the $0

-$15,000,000
$100,000,000

-$30,000,000
$0 Year 1 Year 2 Year 3

Year 4

$0 5 Year

Year 4

-$15,000,000

Chart 4 - Return on Investment

Gross Revenue Growth

Shares to Seed Investors 10.00% Shares to Founders 15.00% Chart 4 - Return on Investment

-$30,000,000 Year 1 Year 2 Year 3 Year 4 Year 5

$60,000,000 $45,000,000 $30,000,000 $15,000,000

Net Revenue Growth

Return on Investment $0
-$15,000,000 -$30,000,000 Year 1 Year 2 Year 3 Year 4 Year 5

Shares to Seed Investors 10.00% Shares to Founders 15.00%

Shares to Series B Investors 30.00%

<==Note when the line crosses the $0 line - that's your break-even year
Shares to Series A Investors 45.00%

Financial Model
Year 1 Sales 1 Product/Revenue Source The Bat Lens Projected Units Sold Sales Growth Year 2 Year 3 Year 4 Year 5

10,000

40,000 300%

70,000 75%

150,000 114%

Income Gross Revenues 1 The Bat Lens Total Gross Revenue Cost of Goods 1

$ $

0$ 0$

35,000,000 $ 35,000,000 $

140,000,000 $ 140,000,000 $

245,000,000 $ 245,000,000 $

525,000,000 525,000,000

The Bat Lens Total Cost of Goods (Variable Cost) Gross Profit Gross Margin

$ $ $

0$ 0$ 0$ 0% 750,000 250,000 15,000,000 $ 16,000,000 $

24,500,000 $ 24,500,000 $ 10,500,000 $ 30.0%

98,000,000 $ 98,000,000 $ 42,000,000 $ 30.0%

171,500,000 $ 171,500,000 $ 73,500,000 $ 30.0%

367,500,000 367,500,000

157,500,000 30.0%

Financing

Net Income Expenses Product Development Marketing Company Formation Operations (Fixed Cost)

Founders $ Friends & Family $ Series A Round $ Series B Round $

3,000,000 13,500,000 $

42,000,000 $

73,500,000 $

157,500,000

$ $ $ $ Total Expenses $

12,000,000 2,000,000 $ 250,000 1,000,000 $ 15,250,000 $

2,500,000 $ 6,270,000 $ 8,770,000 $

7,500,000 $ 22,020,000 $ 29,520,000 $

12,500,000 $ 37,770,000 $ 50,270,000 $

25,000,000

79,770,000 104,770,000

Profit Net Profit (EBITDA) Net Operating Margin Cash Flow Beginning Balance Ending Balance $ 0$ 750,000 $ 750,000 $ 5,480,000 $ 5,480,000 $ 17,960,000 $ 17,960,000 $ 41,190,000 $ $ (15,250,000) $ 1,730,000 $ 4.9% 12,480,000 $ 8.9% 23,230,000 $ 9.5%

52,730,000 10.0%

41,190,000 93,920,000

Marketing
Military, law enforcement, firefighters. We would distribute our products through trade
shows

West 2013 and Copswest expo We would promote it by partnering up with military channels and government access television.

The Ask
We are asking for $3,000,000.
Based on projections our company is worth $776,330,000 by year five. Our investors will take a total of $659,880,500 if the company is sold. They invested $3,000,000 and by year five they will have $232,899,000.