Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Business
ThreadingPlainendPipesand
Accessories
CompanyStatus
PMDN
Underwriter
PTMERINCORP
Shareholder
2000
PTCitraAgramasintiNusantara
Vallourec&MannesmannTub
SumitomoMetalIndustries
NissoIwaiCorporation
SoconordGroupSA
Cooperative
Public
2005
PTCitraAgramasintiNusantara
Vallourec&MannesmannTubes
NikkoCordialSecuritiesInc.
(NisshoIwaiCorporation)
SumitomoMetalIndustriesLtd.
Public
2001
30.16%
25.00%
5.42%
5.28%
5.00%
0.52%
28.62%
PTCitraAgramasintiNusantara
Vallourec&MannesmannTub
SumitomoMetalIndustries
NissoIwaiCorporation
SoconordGroupSA
Cooperative
Public
2002
30.16%
25.00%
5.42%
5.28%
5.00%
0.52%
28.62%
PTCitraAgramasintiNusantara
Vallourec&MannesmannTubes
SumitomoMetalIndustriesLtd.
NissoIwaiCorporation
SoconordGroupS.A.
Cooperative
Public
27.66%
25.00%
5.42%
41.92%
PTCitraAgramasintiNusantara
Vallourec&MannesmannTubes
SumitomoMetalIndustriesLtd.
KrisTaenarWiluan
SuyitnoPatmosukismo
IngenieurIllhamAkbarHabibie
HedyWiluan
FrankieSetiadi
HermanHermanto
Public
2006
27.66% PTCitraAgramasintiNusantara
25.00% Vallourec&MannesmannTubes
SumitomoMetalIndustriesLtd.
5.46% Public
5.42%
36.46%
2003
30.16%
25.00%
5.42%
5.28%
5.00%
0.52%
28.62%
PTCitraAgramasintiNusantara
Vallourec&MannesmannTubes
SumitomoMetalIndustriesLtd.
NissoIwaiCorporation
Cooperative
Public
27.75%
25.00%
5.42%
0.55%
0.03%
0.03%
0.02%
0.01%
0.01%
41.18%
PTCitraAgramasintiNusantara
Vallourec&MannesmannTubes
CBSGA/CINGCrystalGlbFund
SumitomoMetalIndustriesLtd.
KrisTaenarWiluan
SuyitnoPatmosukismo
IngenieurIllhamAkbarHabibie
HedyWiluan
FrankieSetiadi
HermanHermanto
Public
2007
2004
27.66%
25.00%
5.42%
5.28%
0.42%
36.22%
PTCitraAgramasintiNusantara
Vallourec&MannesmannTubes
SumitomoMetalIndustriesLtd.
NisshoIwaiCorporation
Cooperative
Public
27.04%
25.00%
17.12%
5.42%
0.55%
0.03%
0.03%
0.02%
0.01%
0.01%
24.77%
KestrelWaveInvestmentLimited
Vallourec&MannesmannTubes
CBSGA/CINGCrystalGlbFund
PTCitraAgramasintiNusantara
SumitomoMetalIndustriesLtd.
Public
2008
27.66%
25.00%
5.42%
5.28%
0.21%
36.43%
2009
39.00%
25.00%
17.00%
8.00%
5.00%
6.00%
Board of Directors
Number of Employees
2001
President Commissioner
Commissioners
Saleh Basarah
H. Djoemardi Djoekardi,
Cristoforus Sindhunatha,SH
President Director
Vice President Directors
Directors
821
2002
President Commissioner
Commissioners
Saleh Basarah
H. Djoemardi Djoekardi,
Cristoforus Sindhunatha,SH
President Director
Vice President Directors
Directors
923
2003
President Commissioner
Commissioners
Saleh Basarah
H. Djoemardi Djoekardi,
Cristoforus Sindhunatha,SH
President Director
Vice President Directors
Directors
923
2004
President Commissioner
Commissioners
President Director
Directors
946
2005
President Commissioner
Commissioners
President Director
Directors
946
2006
President Commissioner
Commissioners
President Director
Directors
946
2007
President Commissioner
Commissioners
President Director
Directors
1,067
2008
President Commissioner
Commissioners
President Director
Directors
1,556
2009
President Commissioner
Commissioners
President Director
Vice President Director
Directors
1,253
Total Assets
Current Assets
of which
Cash on hand and in banks
Cash and cash equivalents
Time Deposits
Trade receivables
Inventories
Non-current Assets
of which
Fixed Asset Net
Deffered Tax Assets-Net
Investment
Other Assets
Liabilities
Current Liabilities
of which
Short Term Debts
Bank borrowings
Trade payables
Taxes payable
Accrued expenses
Current maturities of
long-term debt
Long-term Liabilities
of which
Bank borrowings
Non-current Liabilities
Minority Interests in Subsidiaries
1998
1999
2000
512,046
249,739
562,842
231,911
634,823
287,280
99,835
144,502
84,377
51,594
(million rupiah)
2001
2002
2003
2004
2005
715,014
332,440
668,554
347,258
655,324
362,474
650,562
333,319
1,064,008
738,495
150,023
191,124
168,163
166,742
158,926
181,387
17,064
231,058
63,133
54,100
55,075
66,296
85,428
88,240
321,296
118,882
71,626
292,850
83,390
76,205
317,243
294,650
201,243
325,513
214,090
267,271
285,829
299,904
27,758
20,458
37,653
26,006
44,035
17,679
62,745
19,925
230,709
872
74,082
194,269
1,664
69,483
183,612
1,674
69,108
193,862
3,055
78,209
99,672
90,203
60,160
42,891
70,634
52,157
88,223
67,828
130,413
110,299
152,674
131,585
103,602
88,111
437,307
409,305
33,338
11,097
38,662
45,327
98,379
2,587
6,656
5,393
3,209
4,210
311,589
24,052
1,166
9,436
17,200
28
18,229
1,079
18,888
1,335
865
1,391
8,481
33
70
249
1,507
20,115
2,114
21,089
1,351
15,491
1,261
28,002
2,729
412,374
165,278
502,682
304,427
564,189
363,984
626,792
394,522
536,027
339,516
501,299
320,435
545,699
354,880
623,972
373,278
Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Revaluation of fixed assets
Retained earnings (accumulated loss)
144,453
102,434
122,474
132,749
114,241
107,820
119,411
125,601
102,643
95,821
77,730
99,520
82,269
73,043
71,409
125,092
Net Sales
Cost of Good Sold
Gross Profit
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit (Loss) before Taxes
Profit (Loss) after Taxes
315,373
175,275
140,098
38,635
101,463
15,513
116,976
56,281
160,382
110,999
49,383
45,942
3,442
28,654
32,096
23,534
207,189
160,172
47,017
41,654
5,362
7,138
12,500
3,140
406,726
341,456
65,270
50,835
14,435
7,250
21,685
16,098
375,935
327,411
48,524
48,311
213
7,314
7,528
12,633
616,000
550,057
65,942
59,242
6,700
4,034
10,734
14,380
670,591
605,743
64,848
63,515
1,333
8,361
9,695
13,789
1,198,747
1,039,799
158,948
80,094
78,854
6,251
85,105
73,530
341
2,495
1,450
21,500
77
1,651
451
14,200
9
1,550
9,600
41
1,589
218
7,900
149
6,323
0
8,000
180
6,266
n.a
8,000
172
6,821
0
8,000
919
7,800
689
8,500
Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)
63.14
8.62
425.82
6.74
183.69
8.60
583.40
3.18
1,112.66
6.19
-
193.60
4.97
534.86
2.76
53.68
1.27
0.02
0.00
44.51
1.28
n.a
n.a
46.41
1.17
0.14
0.00
9.25
1.09
74.94
8.83
2.77
0.24
0.19
0.44
0.32
0.18
3.40
0.62
10.99
13.65
5.41
0.12
0.11
0.31
0.02
0.15
0.48
0.28
4.18
4.68
5.51
0.13
0.11
0.23
0.03
0.02
2.96
0.33
0.49
0.56
4.90
0.14
0.12
0.16
0.04
0.04
5.15
0.57
2.25
2.57
3.15
0.24
0.20
0.13
0.00
0.03
3.71
0.56
1.89
2.36
2.75
0.30
0.23
0.11
0.01
0.02
7.68
0.94
2.19
2.87
3.78
0.19
0.16
0.10
0.00
0.02
7.95
1.03
2.12
2.53
1.80
0.70
0.41
0.13
0.07
0.06
5.17
1.13
6.91
11.78
1999
9.92
21.90
(49.15)
(58.18)
2000
12.79
12.24
29.18
(86.66)
2002
(6.50)
(14.48)
(7.57)
(21.52)
2003
(1.98)
(6.48)
63.86
13.83
2004
(0.73)
8.86
8.86
(4.11)
2005
63.55
14.34
78.76
433.25
1
2
3
4
Growth (%)
Indicators
Total Asset
Share Holder's Equity
Net Sales/Revenue
Net Provit
1998
2001
12.63
11.10
96.31
412.68
(millionrupiah)
2007
2008
1,580,619
1,155,617
1,601,065
1,000,109
2,088,860
1,420,300
258,902
378,396
452,760
425,003
275,165
449,246
213,428
600,956
387,399
426,157
508,051
668,560
259,449
4,218
137,165
417,447
3,822
134,218
451,382
3,844
147,290
Liabilities
CurrentLiabilities
ofwhich
Tradepayables
Taxespayable
Currentmaturitiesof
longtermdebt
NonCurrentLiabilities
MinorityInterestsinSubsidiaries
836,247
764,054
736,231
649,212
1,066,385
939,562
440,437
59,718
431,981
12,904
458,126
2,388
24,332
72,193
3,812
24,931
87,019
19,495
40,916
126,823
13,129
Shareholders'Equity
Paidupcapital
Paidupcapital
inexcessofparvalue
Retainedearnings
740,560
342,362
845,339
357,308
1,009,346
415,386
115,198
283,001
120,227
367,803
139,770
454,190
NetSales
CostofGoodsSold
GrossProfit
OperatingExpenses
OperatingProfit(Loss)
OtherIncome(Expenses)
Profit(Loss)beforeTaxes
Profit(Loss)afterTaxes
2,465,461
2,115,861
349,600
88,044
261,557
16,486
278,043
211,228
2,629,710
2,247,370
382,340
121,850
260,491
54,090
314,581
219,513
3,321,493
2,819,227
502,266
175,630
326,636
4,274
330,910
214,954
PerShareData(Rp)
Earnings(Loss)perShare
EquityperShare
DividendperShare
ClosingPrice
2,640
9,257
1,811
17,000
2,744
10,567
1,884
30,000
2,687
12,617
n.a
31,000
FinancialRatios
PER(x)
PBV(x)
DividendPayout(%)
DividendYield(%)
6.44
1.84
68.58
19.56
10.93
2.84
68.65
17.83
11.54
2.46
n.a
n.a
CurrentRatio(x)
DebttoEquity(x)
LeverageRatio(x)
GrossProfitMargin(x)
OperatingProfitMargin(x)
NetProfitMargin(x)
InventoryTurnover(x)
TotalAssetsTurnover(x)
ROI(%)
ROE(%)
1.51
1.13
0.53
0.14
0.11
0.09
4.67
1.56
13.36
28.52
1.54
0.87
0.46
0.15
0.10
0.08
10.53
1.64
13.71
25.97
1.51
1.06
0.51
0.15
0.10
0.06
5.55
1.59
10.29
21.30
TotalAssets
CurrentAssets
ofwhich
Cashandcashequivalents
Tradereceivables
Inventories
NonCurrentAssets
ofwhich
FixedAssetsNet
DefferedTaxAssetsNet
Investments
PER=12.50x;PBV=2.42x(June2009)
FinancialYear:December31
PublicAccountant:Purwantono,Sarwoko&Sandjaja