Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Business
PulpandPaperProducts
CompanyStatus
PMDN
Underwriters
PTFICORINVEST,PTNomuraIndonesia,PTASEAM
Shareholders
2000
PTPurinusaEkapersada
NorbaxInc
CHPInternational(BVI)Corp.
Public
2005
PTPurinusaEkapersada
CHPInternational(BVI)Corp.
BritishVirginIslands
YFYGlobalInvestment(BVI)Corp.
BritishVirginIsland
YuenFongYuH.K.,coHongKong
Public
2001
52.64%
8.88%
5.88%
32.60%
PTPurinusaEkapersada
CHPInternational(BVI)Corp.
YFYGlobalInvestment(BVI)Corp.
Public
2006
52.46% PTPurinusaEkapersada
CHPInternational(BVI)Corp.
5.88% BritishVirginIslands
YFYGlobalInvestment(BVI)Corp.
2.56% BritishVirginIsland
0.05% YuenFongYuH.K.,coHongKong
39.05% Public
2002
52.62%
5.88%
2.79%
38.71%
PTPurinusaEkapersada
CHPInternational(BVI)Corp.BritishVirginIslands
AsiaPulp&PaperCo.Ltd.
YFYGlobalInvestment(BVI)Corp.
YFYHKCompanyLimited
Public
2003
52.46%
5.88%
4.20%
2.56%
0.05%
34.85%
PTPurinusaEkapersada
CHPInternational(BVI)Corp.BritishVirginIslands
AsiaPulp&PaperCo.Ltd.
YFYGlobalInvestment(BVI)Corp.
YFYHKCompanyLimited
Public
2007
52.72% PTPurinusaEkapersada
CHPInternational(BVI)Corp.
1.80% BritishVirginIslands
YFYGlobalInvestment(BVI)Corp.
0.77% BritishVirginIsland
0.05% YuenFongYuH.K.,coHongKong
44.66% Public
2008
52.72% PTPurinusaEkapersada
Public
1.80%
0.77%
0.05%
44.66%
2004
52.46%
5.88%
4.20%
2.56%
0.05%
34.85%
PTPurinusaEkapersada
CHPInternational(BVI)Corp.
BritishVirginIslands
YFYGlobalInvestment(BVI)Corp.
BritishVirginIsland
YuenFongYuH.K.,coHongKong
Public
52.46%
5.88%
2.56%
0.05%
39.05%
2009
52.72% PTPurinusaEkapersada
47.28% Public
30.00%
70.00%
President Commissioner
Vice President Commissioners
Commissioners
Board of Directors
President Director
Vice President Directors
Number of Employees
12,146
Directors
2001
President Commissioner
Commissioners
President Director
Directors
24,288
2002
President Commissioner
Vice President Commissioners
Commissioners
Indra Wijaya
Ir. Gandi Sulistiyanto Soeherman
Show Chung Ho, Kuo Cheng Syong,
Raymond Liu, Ph.D, Lo Shang Shung, Letjend. TNI (Purn.) Soetedjo,
Hajjah Ryani Soedirman, Mas Achmad Daniri, Prof. DR. Teddy Pawitra,
Drs. Ferdinand A. Sonneville
President Director
Vice President Directors
17,608
Indra Wijaya
Ir. Gandi Sulistiyanto Soeherman
Show Chung Ho, Kuo Cheng Syong,
Raymond Liu, Ph.D, Lo Shang Shung, Letjend. TNI (Purn.) Soetedjo,
Hajjah Ryani Soedirman, Mas Achmad Daniri, Prof. DR. Teddy Pawitra,
Kamardy Arief
President Director
Vice President Directors
15,751
Indra Wijaya
Ir. Gandi Sulistiyanto Soeherman
Show Chung Ho, Kuo Cheng Syong
Raymond Liu, Phd, Lo Shang Shung
Letjend. TNI (Purn) Soetedjo,
Hajjah Ryani Soedirman, Mas Achmad Daniri,
Prof. DR. Teddy Pawitra, Kamardy Arief
President Director
Vice President Directors
16,131
Indra Wijaya
Ir. Gandi Sulistiyanto Soeherman
Show Chung Ho, Kuo Cheng Syong
Raymond Liu, Phd, Lo Shang Shung
Letjend. TNI (Purn) Soetedjo,
Hajjah Ryani Soedirman, Mas Achmad Daniri,
Prof. DR. Teddy Pawitra, Kamardy Arief
President Director
Vice President Directors
16,131
President Director
Vice President Directors
16,131
President Director
Vice President Directors
15,128
President Director
Vice President Directors
15,316
President Director
Vice President Directors
15,316
2003
2004
2005
2006
2007
2008
2009
President Commissioner
Vice President Commissioners
Commissioners
President Commissioner
Vice President Commissioners
Commissioners
President Commissioner
Vice President Commissioners
Commissioners
President Commissioner
Vice President Commissioners
Commissioners
President Commissioner
Vice President Commissioners
Commissioners
President Commissioner
Vice President Commissioners
Commissioners
President Commissioner
Vice President Commissioner
Commissioners
Directors
Directors
Directors
Directors
Directors
Directors
Directors
Directors
1998
1999
2000
Total Assets
Current Assets
of which
Cash on hand and in banks
Cash and cash equivalents
Prepaid
Trade receivables
Inventories
Short Term Investment
Advances
Non-current Assets
of which
Fixed Asset Net
Deffered Tax Assets-Net
Investments
Other Assets
39,846,052
10,139,723
42,504,739
11,951,437
55,134,858
7,642,089
685,150
3,266,469
581,217
Liabilities
Current Liabilities
of which
Bank loans
Bank borrowings
Short-term debts
Trade payables
Accrued expenses
Taxes payable
Current maturities of
long-term debt
Long-term Liabilities
of which
Bank borrowings
Convertible bonds
Non-current Liabilities
Minority Interests in Subsidiaries
2005
58,275,211
7,580,808
49,559,865
7,099,371
46,066,234
7,065,331
50,295,008
7,910,674
51,617,367
7,968,027
235,744
247,047
108,063
128,052
5,757,950
2,964,001
4,730,237
1,889,719
2,027,618
1,577,847
4,733,943
388,159
24,785,035
29,661,720
37,646,174
38,826,092
19,170
4,902,124
891,583
35,130
9,811,466
20,130,914
3,516,133
23,005,589
9,373,299
391,920
400,227
7,838
16,614,781
3,148,174
2,519,359
1,792,284
2,661,623
2,252,716
2,892,139
2,065,781
2,672,440
42,460,494
39,000,902
42,384,334
43,649,340
41,036
11,827,276
33,692,906
302,839
37,756
6,503
30,295,739
705,894
33,831
7,003
33,720,790
694,117
38,384
22,403
35,219,390
652,348
39,454
14,058
32,335,863
31,412,924
35,460,295
34,737,787
32,309,328
32,265,777
32,206,368
32,195,217
31,271,608
2,883,109
31,528,913
2,582,271
1,447,797
270,622
2,127,508
1,606,673
3,501,599
1,226,675
1,442,380
1,591,942
108,474
1,103,722
234,197
313,148
187,190
607,355
5,644,465
13,632,290
24,163,949
922,939
26,296,292
722,508
22,693,084
23,113,393
463,073
811,800
43,551
11,151
28,388,499
28,946,641
1,793
17,250,537
19,591,690
13,859,866
18,490,615
19,021,461
20,478,241
20,086,661
21,539,913
6,268,306
6,268,306
71,942
72,868
55,726
3,885,546
1,739,665
Net Sales
Cost of Good Sold
Gross Profit
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit (Loss) before Taxes
Profit (Loss) after Taxes
8,222,595
3,939,790
4,282,805
821,896
3,460,909
(1,589,122)
1,871,787
1,874,400
9,274,645
5,457,905
3,816,740
774,070
3,042,670
(3,038,921)
3,749
28,592
122
1,258
2,175
Growth (%)
Indicators
Total Asset
Share Holder's Equity
Net Sales/Revenue
Net Provit
2004
5,037,095
1,871,927
3,894,246
1
2
3
4
2003
4,426,921
1,228,300
19,350,094
15,383,906
2002
224,800
Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Revaluation of fixed Assets
Retained earnings (accumulated loss)
Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)
(million rupiah)
2001
19,499,150
15,540,736
22,798,995
21,003,604
22,814,916
22,765,762
60,401
51,980
49,059
54,332
57,149
(11,248)
(2,393,133)
(4,679,808)
(1,511,113)
(1,510,402)
14,817,315
9,707,468
5,109,847
1,385,500
3,724,347
(7,160,930)
(3,436,583)
(3,844,553)
11,442,373
9,405,736
2,036,637
1,286,542
750,095
(3,309,234)
(2,559,139)
(1,896,867)
10,719,519
9,209,454
1,510,065
970,679
539,386
(3,196,533)
(2,657,147)
(2,383,453)
11,368,242
10,078,390
1,289,852
1,165,812
124,040
(2,841,246)
(2,717,206)
(2,421,170)
13,302,226
11,323,628
1,978,598
1,512,259
466,339
(2,517,777)
(2,051,438)
3,671,746
13,915,219
11,842,287
2,072,933
1,782,968
289,965
(132,046)
157,918
79,053
2
1,255
2,750
(183)
1,085
825
(83)
1,002
315
(433)
3,137
n.a
145
(442)
2,533
n.a
575
606
3,139
n.a
180
14
3,671
n.a
1,080
18
2
-
1,494.74
2.19
-
(4.51)
0.76
-
(3.78)
0.31
-
(0.33)
0.05
n.a
n.a
(1.30)
0.23
n.a
n.a
0.30
0.06
n.a
n.a
74.75
0.29
n.a
n.a
2.88
1.04
0.51
0.52
0.42
0.23
3.21
0.21
4.70
9.69
1.28
1.18
0.54
0.41
0.33
0.00
2.92
0.22
0.07
0.15
0.24
1.42
0.59
0.34
0.25
n.a.
3.28
0.27
(6.97)
(16.86)
0.22
1.55
0.61
0.18
0.07
n.a.
4.98
0.20
(3.26)
(8.31)
0.22
1.87
0.65
0.14
0.05
n.a
3.66
0.22
(4.81)
(13.82)
0.22
2.32
0.70
0.11
0.01
n.a
3.79
0.25
(5.26)
(17.47)
2.74
1.64
0.62
0.15
0.04
27.60
3.92
0.26
7.30
19.30
3.09
1.57
0.61
0.15
0.02
0.01
4.43
0.27
0.15
0.39
1998
1999
6.67
0.77
12.79
(98.47)
2000
29.71
16.92
59.76
(13,546.25)
2001
5.70
0.07
(22.78)
(50.66)
2002
(14.96)
(24.39)
(6.32)
25.65
2003
(7.05)
(19.66)
6.05
1.58
2004
9.18
37.24
17.01
(251.65)
2005
2.63
5.60
4.61
(97.85)
(millionrupiah)
2007
2008
TotalAssets
CurrentAssets
ofwhich
Cashandcashequivalents
Tradereceivables
Inventories
NonCurrentAssets
ofwhich
FixedAssetsNet
DefferedTaxAssetsNet
Investments
OtherAssets
47,646,020
6,622,009
51,689,503
7,078,710
65,349,184
10,044,696
366,894
1,389,658
3,322,875
41,024,012
195,412
1,593,910
3,872,115
44,610,793
482,213
2,319,968
5,150,218
55,304,489
34,343,343
899
37,273
12,711
37,659,803
1,038
39,987
13,375
47,725,347
5,962
42,877
77,339
Liabilities
CurrentLiabilities
ofwhich
Shorttermdebt
Tradepayable
Currentmaturitiesof
30,892,741
3,954,845
33,339,907
5,527,782
41,800,452
8,336,455
128,741
2,079,570
238,648
3,113,087
1,128,089
3,702,056
893,475
26,937,897
2,605
934,637
27,812,125
2,671
1,001,196
33,463,997
2,921
Shareholders'Equity
Paidupcapital
Paidupcapital
inexcessofparvalue
Retainedearnings(accumulatedloss)
16,750,675
19,755,866
18,346,926
20,618,338
23,545,812
23,969,721
52,416
(3,057,607)
54,704
(2,326,116)
63,596
(487,505)
NetSales
CostofGoodsSold
GrossProfit
OperatingExpenses
OperatingProfit
OtherIncome(Expenses)
Profit(Loss)beforeTaxes
Profit(Loss)afterTaxes
14,298,094
11,687,734
2,610,360
1,643,255
967,105
(1,203,454)
(236,349)
(1,672,305)
17,701,849
13,839,306
3,862,543
1,747,296
2,115,247
(1,064,299)
1,050,948
864,975
24,933,168
19,385,196
5,547,972
2,317,512
3,230,460
(1,067,008)
2,163,453
2,216,707
PerShareData(Rp)
Earnings(Loss)perShare
EquityperShare
DividendperShare
ClosingPrice
(306)
3,062
n.a
940
158
3,353
n.a
840
405
4,304
n.a
1,100
FinancialRatios
PER(x)
PBV(x)
DividendPayout(%)
DividendYield(%)
(3.08)
0.31
n.a
n.a
5.31
0.25
n.a
n.a
2.71
0.26
n.a
n.a
CurrentRatio(x)
DebttoEquity(x)
LeverageRatio(x)
GrossProfitMargin(x)
OperatingProfitMargin(x)
NetProfitMargin(x)
InventoryTurnover(x)
TotalAssetsTurnover(x)
ROI(%)
ROE(%)
1.67
1.84
0.65
0.18
0.07
n.a
3.52
0.30
(3.51)
(9.98)
1.28
1.82
0.65
0.22
0.12
0.05
3.57
0.34
1.67
4.71
1.20
1.78
0.64
0.22
0.13
0.09
3.76
0.38
3.39
9.41
longtermdebt
NonCurrentLiabilities
MinorityInterestsinSubsidiaries
PER=47.75x;PBV=0.45x(June2009)
FinancialYear:December31
PublicAccountant:JimmyBudhi&Co.