Sei sulla pagina 1di 7

McDonald's Corporation Balance Sheet

Go

Get Balance Sheet for

Pro Data Export

Quarterly

Annual: 2012-2003

Previous Years

Assets

2012

2011

2010

2009

2008

2007

Cash & Short Term Investments

2.336B

2.336B

2.387B

1.796B

2.063B

Go Pro

Go

Receivables

1.375B

1.335B

1.179B

1.060B 931.20M

Go Pro

Go

121.70M 116.80M 109.90M 106.20M 111.50M

Go Pro

Go

1.089B 615.80M 692.50M 453.70M 411.50M

Go Pro

Go

Go Pro

Go

Inventory
Prepaid Expenses
Other Current Assets
Total Current Assets

4.922B

4.403B

4.368B

3.416B

3.518B

Go Pro

Go

Gross Property, Plant &


Equipment

38.49B

35.74B

34.48B

33.44B

31.15B

Go Pro

Go

Accumulated Depreciation

13.81B

12.90B

12.42B

11.91B

10.90B

Go Pro

Go

Net Property, Plant &


Equipment

24.68B

22.83B

22.06B

21.53B

20.25B

Go Pro

Go

Long Term Investments

1.380B

1.427B

1.335B

1.213B

1.222B

Go Pro

Go

Goodwill & Intangibles

2.804B

2.653B

2.586B

2.425B

2.237B

Go Pro

Go

Other Long Term Assets

1.603B

1.672B

1.625B

1.639B

1.230B

Go Pro

Go

Total Long Term Assets

30.46B

28.59B

27.61B

26.81B

24.94B

Go Pro

Go

Total Assets

35.39B

32.99B

31.98B

30.22B

28.46B

Go Pro

Go

2012

2011

2010

2009

2008

2007

366.60M

8.30M

18.10M

31.80M

Go Pro

Go

Accounts Payable

1.142B 961.30M 943.90M 636.00M 620.40M

Go Pro

Go

Accrued Expenses

1.592B

Go Pro

Go

Deferred Revenues

Go Pro

Go

Other Current Liabilities

Go Pro

Go

Liabilities
Current Portion of Long Term
Debt

1.581B

1.586B

1.855B

1.633B

Total Current Liabilities

3.403B

3.509B

2.925B

2.989B

2.538B

Go Pro

Go

Total Long Term Debt

13.63B

12.13B

11.50B

10.56B

10.19B

Go Pro

Go

Deferred Income Tax

1.531B

1.344B

1.332B

1.279B 944.90M

Go Pro

Go

Other Long Term Liabilities

1.526B

1.613B

1.587B

1.363B

1.410B

Go Pro

Go

Total Long Term Liabilities

16.69B

15.09B

14.42B

13.20B

12.54B

Go Pro

Go

Total Liabilities

20.09B

18.60B

17.34B

16.19B

15.08B

Go Pro

Go

2012

2011

2010

2009

2008

2007

1.003B

1.021B

1.054B

1.077B

1.115B

Go Pro

Go

Go Pro

Go

Shareholder's Equity
Common Shares Outstanding
Preferred Stock
Common Stock, Net

16.60M

16.60M

16.60M

16.60M

16.60M

Go Pro

Go

Additional Paid-in Capital

5.779B

5.487B

5.196B

4.854B

4.600B

Go Pro

Go

Retained Earnings

39.28B

36.71B

33.81B

31.27B

28.95B

Go Pro

Go

Treasury Stock

30.58B

28.27B

25.14B

22.85B

20.29B

Go Pro

Go

Other Shareholder's Equity

Go Pro

Go

Minority Interest

Go Pro

Go

Shareholder's Equity

15.29B

14.39B

14.63B

14.03B

13.38B

Go Pro

Go

Total Liabilities &


Shareholder's Equity

35.39B

32.99B

31.98B

30.22B

28.46B

Go Pro

Go

McDonald's Corporation Income Statement


Get Income Statement for

Go

Pro Data Export

Quarterly

Annual: 2012-2003
Income

Previous Years
2012

2011

2010

2009

2008

2007

Revenue

27.57B

27.01B

24.07B

22.74B

23.52B

Go Pro

Go

Cost of Revenue

16.75B

16.32B

14.44B

13.95B

14.88B

Go Pro

Go

Gross Profit

10.82B

10.69B

9.637B

8.792B

8.639B

Go Pro

Go

Go Pro

Go

Go Pro

Go

Depreciation & Amortization

Go Pro

Go

Operating Interest Expense

Go Pro

Go

Go Pro

Go

Research & Development


Expense
Selling, General, & Admin.
Expense

Other Operating Income


(Expense)

2.455B

2.394B

2.333B

2.234B

2.356B

243.50M 236.80M 169.10M 283.40M 159.20M

Total Operating Expenses

18.96B

18.48B

16.60B

15.90B

17.08B

Go Pro

Go

Operating Income

8.605B

8.530B

7.473B

6.841B

6.443B

Go Pro

Go

-525.60M -517.50M -472.80M -354.00M -284.90M

Go Pro

Go

Non-Operating Income
Pretax Income

8.079B

8.012B

7.000B

6.487B

6.158B

Go Pro

Go

Provision for Income Taxes

2.614B

2.509B

2.054B

1.936B

1.845B

Go Pro

Go

Income after Tax

5.465B

5.503B

4.946B

4.551B

4.313B

Go Pro

Go

Minority Interest

Go Pro

Go

Equity In Affiliates

Go Pro

Go

Go Pro

Go

Investment Gains/Losses

Go Pro

Go

Other Income/Charges

Go Pro

Go

Income from Discontinued


Operations

Go Pro

Go

Go

Income Before Extraordinaries


& Disc. Operations

Net Income

5.465B

5.503B

4.946B

4.551B

4.313B

5.465B

5.503B

4.946B

4.551B

4.313B

Go Pro

2012

2011

2010

2009

2008

2007

Average Shares to compute


diluted EPS

1020

1045

1080

1107

1146

Go Pro

Go

Average Shares to compute


basic EPS

1010

1032

1066

1092

1127

Go Pro

Go

EPS - Basic net

5.41

5.33

4.64

4.17

3.83

Go Pro

Go

Earnings Per Share Data

EPS - Diluted net

5.36

5.27

4.58

4.11

3.76

Go Pro

Go

McDonald's Corporation Cash Flow


Go

Get Cash Flow for

Pro Data Export

Quarterly

Annual: 2012-2003

Previous Years

Cash Flow - Operations

2012

2011

2010

2009

2008

2007

Net Income

5.465B

5.503B

4.946B

4.551B

4.313B

Go Pro

Go

Depreciation, Depletion,
Amortization

1.488B

1.415B

1.276B

1.216B

1.208B

Go Pro

Go

135.90M 192.00M 248.10M -187.20M

59.90M

Go Pro

Go

1.268B

Go Pro

Go

11.70M 212.10M 195.70M

Go Pro

Go

40.00M -129.00M 171.00M 245.80M

Go Pro

Go

90.50M

Go Pro

Go

Go

Other Non-Cash Items


Total Non-Cash Items

1.624B

1.607B

Deferred Income Taxes

-190.60M 217.20M

Total Changes in
Assets/Liabilities

-123.10M

1.524B

1.029B

Other Operating Activities


Net Cash from Operating
Activities

Cash Flow - Investing


Capital Expenditures
Acquisitions, Divestitures

6.966B

7.150B

6.342B

5.751B

5.917B

Go Pro

2012

2011

2010

2009

2008

2007

-3.049B

-2.730B

-2.136B

-1.952B

-2.136B

Go Pro

Go

236.20M 325.00M 194.50M 260.30M 331.80M

Go Pro

Go

144.90M 229.40M

Go Pro

Go

-354.30M -166.10M -115.00M -108.40M -50.20M

Go Pro

Go

Go Pro

Go

Investments
Other Investing Activities
Net Cash from Investing
Activities

-3.167B

-2.571B

-2.056B

-1.655B

-1.625B

Cash Flow - Financing


Debt Issued

2012

1.205B

2011

2010

2009

2008

2007

1.004B 787.40M 219.30M

1.046B

Go Pro

Go

Equity Issued

-2.286B

-3.029B

-2.235B

-2.465B

-3.371B

Go Pro

Go

Dividends Paid

-2.897B

-2.610B

-2.408B

-2.236B

-1.823B

Go Pro

Go

128.70M 101.90M 127.40M

60.50M

34.30M

Go Pro

Go

Other Financing Activities


Net Cash from Financing
Activities

-3.850B

-4.533B

-3.729B

-4.421B

-4.114B

Go Pro

Go

Foreign Exchange Effects

51.40M -97.50M

34.10M

57.90M -95.90M

Go Pro

Go

Go Pro

Go

82.10M

Go Pro

Go

Discontinued Operations and


Other
Net Change in Cash & Cash
Equivalents

0.40M -51.30M 591.00M -267.40M

Cash at beginning of period

2.336B

2.387B

1.796B

2.063B

1.981B

Go Pro

Go

Cash at end of period

2.336B

2.336B

2.387B

1.796B

2.063B

Go Pro

Go

1 Year Target:
Today's High/Low:

100
$ 97.16 / $ 96.64

Share Volume:

4,566,416

90 Day Avg. Daily Volume

5,649,642

Previous Close:
52 Week High /Low:
Market cap

$ 96.81
$ 100.44 / $ 83.31
97,361,052,852

P/E Ratio:

18.11

Forward P/E(1y)

16.77

Earnings Per Share (EPS)

$ 5.36

Annualized dividend

$ 3.08

Ex Dividend Date

Feb. 27, 2013

Dividend Payment Date

Mar. 15, 2013

Current Yield
Beta

Intraday Chart

5d | 1m | 6m | 12m | More Charting

ETFs with MCD as a Top 10 Holding*

3.18 %
0.42

Weighting

ETF Name (Symbol)

100-Day Price Change


(%)

6.04%

Select Sector SPDR Fund - Consumer


Discretionary (XLY)

+4.46 (9.39%)

5.2%

DIAMONDS Trust Series I (DIA)

+7.19 (5.30%)

4.87%

Vanguard Consumer Discretionary


ETF (VCR)

+6.79 (8.92%)

4.57%

iShares Dow Jones U.S. Consumer


Index Fund (IYC)

+7.27 (8.28%)

3.42%

Vanguard Dividend Appreciation ETF


(VIG)

+4.31 (7.14%)

*Data is provided by Barchart.com. Data reflects weightings calculated at the beginning of each
month. Data is subject to change.
**Green highlights the top performing ETF by % change in the past 100 days.

Potrebbero piacerti anche