H

TOTAL

Ih

Ch

1/(1+0.2)h Kha

Kh

400

400

300

300

300

300

580

580

580

580

580

580

580

580

580

580

580

580

10

580

580

11

580

580

12

580

580

13

580

580

0.833
0.694
0.578
0.482
0.401
0.334
0.279
0.232
0.193
0.161
0.134
0.112
0.093

333.2
208.2
173.4
279.56
232.58
193.72
161.82
134.56
111.94
93.38
77.72
64.96
53.94
Kta
2118.98

Vh

Vha

VNh

-400

-300

-300

1300

626.6

720

1300

521.3

720

1300

434.2

720

1300

362.7

720

1300

301.6

720

1300

250.9

720

1300

209.3

720

1300

174.2

720

1300

145.6

720

120.9

720

1300
Vta

3147.3

1/(1+0,4)h

1/(1+0,45)h VNha3

VNha2

VNha

-333.2
-208.2
-173.4
347.04
288.72
240.48
200.88
167.04
138.96
115.92
96.48
80.64
66.96
VNta
1028.32

0.714

-285.6

0.9

-360

0.51

-153

0.476

-142.8

0.364

-109.2

0.328

-98.4

0.26

187.2

0.226

162.72

0.186

133.92

0.156

112.32

0.133

95.76

0.107

77.04

0.095

68.4

0.074

53.28

0.068

48.96

0.051

36.72

0.048

34.56

0.035

25.2

0.034

24.48

0.024

17.28

0.025

18

0.017

12.24

0.018

12.96

0.011

7.92

0.012

8.64

0.007

5.04

VNta2
85.08

VNta3
-91.44