Sei sulla pagina 1di 23

May 2013

2011
7th31st
October

38
Volume
Volume 22

Sri Lanka Focus

31st May 2013

ASIA RESEARCH TEAM 1

Focus
Colombo Stock Exchange

Weekly Review by Asia Wealth Management Research

IN THIS ISSUE;

ASI Daily Closing


(ASI)

Market loses steam owing to profit booking....

3000

Focu
Focu
6500

Colombo Stock Exch


2500

6450
6400

2000

6350

7th October 2011

Volume 38

The week concluded on a negative note with


the All Share Index shedding 25.8 points WoW to close at
6,463.1 points....
Pg 02

6300

Colombo Bourse Billion Ruppee Club

6250

Table below shows the members who have


qualified to be a part of Asia Wealth Researchs Billion Rupee
Club.

6200

Pg 04

Commodity Prices

Pg 05

6050

7 October 2011

th

Turnover (RHS)

ASI closing (LHS)

Market Statistics

31-May

23-May

% Chg.

3,646.32
14,034.82
19,550.07
2,112.64
3,653.61
172.29
3,261.26
2,478.80
19.68
5,442.00
43.20
1,088.40
200.60
1,067.43
493.7

3,666.04
14,219.78
19,305.40
2,162.10
3,639.16
175.33
3,178.89
2,491.70
19.77
4,799.50
38.08
1,199.90
124.20
2,486.80
582.30

-0.5
-1.3
1.3
-2.3
0.4
-1.7
2.6
-0.5
-0.5
13.4
13.5
-9.3
61.5
-53.6
-8.3

W eekly R eview6,463.06
by Asia 6,488.85
Wealth -0.4
Mana

All Share Index


S&P SL20 Index
Banking & Finance
Food & Beverage
Diversified
Hotels & Travels
Telecommunication
Manufacturing
Market Capitalisation (LKR bn)
(USD bn)
Turnover (LKR mn)
(USD mn)
Average Daily Turnover (LKR mn)
Volume (mn shares)
Foreign Purchases (LKR mn)
Foreign Sales(LKR mn)

to

Colombo Stock Exch

Both indices showed signs of consolidation during the


week while strong retail participation continued to drive the All
Share Index and activity levels of the Colombo Bourse.... Pg07

Major Price Movements

Company

500

13- 14- 15- 16- 17- 20- 21- 22- 23- 27- 28- 29- 30- 31May May May May May May May May May May May May May May

Weekly overview of commodity trading

likely

1000

6100

Pg 03

Launch of the 30-year bond is


easetreasury yields in the long run...

1500

6150

Analysis of Various Warrants Listed on CSE

Volume 38

(LKR mn)

6550

Price

+/-LKR

2.1

-0.3

-12.5

Nation Lanka Finance

21,135,830

Agalawatte Plantations

30.5

-4.0

-11.6

Nation Lanka Finance (Warrant 21)

17,311,951

The Finance

15.0

-1.4

-8.5

Panasian Power

15,295,857

-8.3

Environmental Resources Investments

9,370,403

Blue Diamonds (Non Voting)

7,983,557

Overseas Realty

7,567,615

13.9

Seylan Merchant Bank

7,200,663
5,327,053

Central Investment & Finance

Nation Lanka Finance (Warrant 21)

1.1

-0.1

+/- %

Large Trades
Manag
CompanyWeekly Review by Asia WealthVolume

Singalanka Standard Chemicals

73.5

-6.4

-8.0

Mtd Walkers

30.0

3.5

13.2

Nation Lanka Finance

11.5

1.4

Colombo Stoc

34.0

19.8

J L Morison Sons & Jones

350.0

60.1

20.7

Central Investment & Finance

4,632,923

21.0

Pc House

4,435,773

2011

206.0

38

J L Morison Sons & Jones (Non Voting)

Seylan Merchant Bank (Non Voting)

Ceylon & Foreign Trades

7.5

1.3

Sri Lanka Focus

31st May 2013

ASIA RESEARCH TEAM 2

Features
Market loses steam owing to profit booking....
The week concluded on a negative note with the All Share Index shedding 25.8 points WoW to close at 6,463.1 points (0.4%), whilst the S&P SL 20 Index shed 19.7 points WoW to close at 3,646.3 points (-0.5%). Indices lost mainly on the back
of the losses made in John Keells holdings (-3% WoW), Sri Lanka Telecom (-2.9% WoW), Nestle Lanka (-1.9% WoW),
Aitken Spence (-3.2% WoW) and Dialog Axiata (-2.1% WoW).
Colombo Bourse fluctuated on a narrow range whilst the daily turnover levels were predominantly dominated by few
notable transactions. During the week profit booking was evident which diminished the exorbitant price gains witnessed
over the past week. Furthermore, week witnessed the release of 4QFY13 earnings of several blue chip companies where
most conglomerates posted mixed results in their cumulative FY13 earnings on the back of the macroeconomic shocks
witnessed in the country.
The week also marked a change in ownership in JL Morrison Sons & Jones when Hemas Holdings acquired a controlling
stake. As per CSE disclosure, approx 4.1mn voting shares of JL Morrison that represents 71.51% of voting shares and
approximately 872K of nonvoting shares which represents 50.06%, was directly purchased by Hemas Manufacturing (Pvt)
Ltd which is a fully owned subsidiary of Hemas Holdings PLC.
Subsequent to the aforementioned deal JL Morrison Sons & Jones spearheaded the weekly turnover contributing a circa
64%. John Keells Holdings also emerged amongst the top turnover list backed primarily by institutional and retail
participation. As a result of the above strategic deal on JL Morrisons, the Chemicals and Pharmaceuticals sector made the
highest contribution of circa 34% to the weeks turnover tally, followed by the Banking, Finance & Insurance sector with a
16% contribution supported mainly by heavy buying witnessed in Nations Lanka Finance and its Warrant 21.
During the week crossings were also recorded in counters such as Carsons Cumberbatch, National Development Bank,
Asiri Hospitals Holdings and Lanka Floor Tiles. As a result of these transactions, the week posted an average turnover of
circa LKR 1.1bn and an average share volume of 40.1mn.
Furthermore, Nations Lanka Finance, Nations Lanka Finance (Warrant 21), Panasian Power, Environmental Resources
Investments and Blue Diamonds topped the list in terms of volume traded during the week.
The week saw foreign purchases amounting to LKR 1,067.4 mn whilst foreign sales amounted to LKR 493.7 mn. Market
capitalisation stood at LKR 2,478.8 bn, with an YTD performance of 14.5%.

Sri Lanka Focus

31st May 2013

ASIA RESEARCH TEAM 3

Colombo Bourses Billion Rupee Club


Table below shows the members who have qualified to be a part of Asia Wealth Researchs Billion Rupee Club. The
eligibility criteria lie with their earnings reaching LKR1 bn mark. The list will be refreshed on a quarterly basis
identifying the new qualifying members whilst eliminating the disqualifying.
Company

Price

Trailing ROE

BVPS

Net Profit 4Q

Trailing EPS

Trailing PE

PBV

Mkt Cap Mn

JOHN KEELLS HOLDINGS

285.00

14.47%

89.16

11,064.74

12.90

22.09

3.20

244,378.12

COMMERCIAL BANK [V]

123.00

19.03%

62.26

10,055.80

11.85

10.38

1.98

97,669.20

98.50

19.03%

62.26

10,055.80

11.85

8.31

1.58

5,372.51

NDB

176.90

35.45%

151.81

8,838.12

53.82

3.29

1.17

29,047.32

CEYLON TOBACCO

990.00

239.47%

18.23

8,178.00

43.66

22.68

54.30

185,450.51

HNB [V]

169.90

16.47%

123.35

8,086.02

20.31

8.36

1.38

54,064.53

HNB [NV]

127.00

16.47%

123.35

8,086.02

20.31

6.25

1.03

10,141.55

DISTILLERIES
DIALOG TELEKOM

203.10
9.50

18.19%
17.24%

135.74
4.57

7,409.12
6,410.98

24.70
0.79

8.22
12.07

1.50
2.08

60,930.00
77,365.89

SAMPATH BANK
AITKEN SPENCE

222.50
134.00

20.48%
14.43%

151.68
65.39

5,211.75
3,830.17

31.07
9.43

7.16
14.20

1.47
2.05

37,325.93
54,403.47

BUKIT DARAH

COMMERCIAL BANK [NV]

710.00

12.20%

306.91

3,820.24

37.45

18.96

2.31

72,420.00

LOLC

61.00

18.17%

43.65

3,768.31

7.93

7.69

1.40

28,987.20

SRI LANKA TELECOM

42.50

6.85%

30.22

3,739.00

2.07

20.52

1.41

76,706.55

PEOPLES LEASING

14.90

17.44%

11.63

3,204.00

2.03

7.35

1.28

23,539.95

DFCC BANK

144.90

11.38%

101.48

3,062.09

11.55

12.54

1.43

38,412.65

CARSON CUMBERBATCH
CENTRAL FINANCE
OVERSEAS REALTY

441.00
190.00
20.90

9.31%
19.39%
13.50%

163.48
146.89
23.48

2,988.82
2,986.52
2,674.92

15.22
28.47
3.17

28.98
6.67
6.59

2.70
1.29
0.89

86,606.63
19,927.83
17,628.82

93.78%

52.59

2,649.72

49.32

40.55

38.03

107,450.93

ASIAN HOTEL & PROPERTIES

77.00

17.33%

33.43

2,564.93

5.79

13.29

2.30

34,093.70

ACCESS ENGINEERING LIMITED

21.50

20.12%

11.99

2,412.99

2.41

8.91

1.79

21,500.00

331.00

55.45%

34.38

2,287.67

19.06

17.36

9.63

39,720.00

27.00

17.55%

22.95

2,144.18

4.03

6.71

1.18

14,378.31

UNITED MOTORS

121.00

31.63%

99.41

2,115.38

31.45

3.85

1.22

8,139.32

SEYLAN BANK [V]

70.40

10.61%

56.51

2,068.52

6.00

11.74

1.25

12,388.81

SEYLAN BANK [NV]

38.00

10.61%

56.51

2,068.52

6.00

6.34

0.67

6,421.35

7.40

27.41%

3.86

2,053.21

1.06

6.99

1.92

14,350.36

CEYLON COLD STORES

178.00

27.56%

77.83

2,038.86

21.45

8.30

2.29

16,917.12

COLOMBO DOCKYARD

235.50

18.96%

144.82

1,973.52

27.46

8.57

1.63

16,922.78

CEYLON TEA SERVICES

659.20

26.76%

364.33

1,949.95

97.50

6.76

1.81

13,184.00

TAPROBANE HOLDINGS

5.00

69.32%

3.81

1,934.19

2.64

1.89

1.31

3,664.75

66.90

19.07%

43.55

1,915.23

8.31

8.06

1.54

15,427.63

NESTLE LANKA

CHEVRON LUBRICANTS
LANKA IOC

RICHARD PIERIS

NATIONS TRUST BANK

2,000.00

1044.50

14.24%

492.87

1,854.36

70.20

14.88

2.12

20,890.00

CEYLINCO INSURANCE [NV]

370.00

14.24%

492.87

1,854.36

70.20

5.27

0.75

2,373.36

LB FINANCE

129.90

36.51%

70.85

1,791.55

25.87

5.02

1.83

8,996.50

10.60

44.44%

7.21

1,692.75

3.20

3.31

1.47

5,601.65

106.50

20.14%

74.13

1,653.73

14.93

7.13

1.44

11,799.07

CEYLINCO INSURANCE [V]

ASIRI SURGICAL
ROYAL CERAMICS

19.90

5.32%

28.39

1,641.10

1.51

13.18

0.70

21,622.53

HAYLEYS
AIT. SPENCE HOTEL HOLD.
HEMAS HOLDINGS
CEYLON THEATRES

309.00
79.40
37.00
145.00

7.91%
13.09%
12.92%
9.40%

260.02
34.83
21.62
69.77

1,542.58
1,533.59
1,439.19
1,201.08

20.57
4.56
2.79
6.56

15.02
17.41
13.25
22.10

1.19
2.28
1.71
2.08

23,175.00
26,701.43
19,065.75
26,549.10

DIPPED PRODUCTS

129.90

19.19%

102.28

1,174.76

19.62

6.62

1.27

7,776.01

13.30

7.86%

9.41

1,077.31

0.74

17.98

1.41

19,366.75

VALLIBEL ONE LIMITED

JOHN KEELLS HOTELS


EXPOLANKA HOLDINGS
SINGER SRI LANKA
LION BREWERY

7.00

12.04%

4.54

1,069.63

0.55

12.79

1.54

13,684.41

99.50

21.47%

38.54

1,036.27

8.28

12.02

2.58

12,458.36

419.90

17.62%

70.99

1,000.47

12.51

33.58

5.91

33,592.00

Sri Lanka Focus

31st May 2013

ASIA RESEARCH TEAM 4

Features
Analysis of Various Warrants Listed on the CSE
The below table depicts a comparison of the warrants trading price with its intrinsic value (derived through the Black
Scholes Call option valuation method). The 6th column to the right depicts the difference between the intrinsic value
and the traded price. Hence, the positive figures would explain the potential for the respective warrant to further
appreciate. (Price to be constant). However, it is noted that the intrinsic value is derived based on the current value
of the underlying stock price, its volatility, period to maturity and the risk free rate. Hence, any adverse movement of
the mentioned assumptions would have an adverse impact on the warrant value, and any favourable movement
would positively impact the warrant value (E.g.: if in case the asset price appreciates from the existing, it would
invariably increase the value of the warrant.Thus, the negative value would denote that the warrant is overvalued at
the current price (assuming the underlying stock.)

Warrants Valuation
Exercise
price
CLPL-W-0013
CLPL-W-0014
GREG-W-0003
GREG-W-0006
CSF-W-0021
REEF-W-0019

118.00
142.00
36.00
39.00
12.00
40.00

Share Price
Expiry Date
(2013/05/31)
87.80
87.80
16.20
16.20
11.50
24.50

25-Aug-14
25-Aug-15
24-Feb-14
24-Feb-15
1-Jul-13
15-Jun-15

Price According to Black


Warrant Price
Scholes model (Intrinsic
(2013/05/31)
value)
4.00
0.00
4.00
0.00
1.40
0.00
2.50
0.00
1.10
0.00
3.50
0.00

Undervalued/
(Overvalued)
(4.00)
(4.00)
(1.40)
(2.50)
(1.10)
(3.50)

Sri Lanka Focus

31st May 2013

ASIA RESEARCH TEAM 5

Commodity Prices
Date as at

10.05.13

17.05.13

23.05.13

31.05.13

105.0

104.4

102.6

102.2

-0.4%

Gold (USD/ounce)

1,458.1

1,386.4

1,372.5

1,418.9

3.4%

Copper LME (USD/ton)

7,310.0

7,095.0

7,445.5

7,286.8

-2.1%

08.05.13

15.05.13

20.05.13

30.05.13

455.34

470.31

461.92

452.57

07.05.13

16.05.13

20.05.13

30.05.13

390.0

385.0

399.5

385.0

-3.6%

10.05.13

17.05.13

23.05.13

31.05.13

USD

126.15

126.25

126.40

126.50

WoW %
change
0.1%

EURO

164.43

162.61

162.23

165.01

1.7%

STG (GBP)

194.64

192.41

189.89

192.61

1.4%

1.25

1.23

1.22

1.25

2.5%

20.49

20.53

20.59

20.64

0.2%

Brent Crude Oil (USD/barrel)

WoW %
change

METALS

AGRI
Date as at
Tea LKR/Kg
Date as at
Rubber (RSS 1) LKR /Kg
Exchange Rates (LKR)

YEN
YUAN (CNY)

WoW %
change
-2.0%
WoW %
change

Source: Bloomberg, AFP, Reuters, CBSL, RDDSL, Asia Siyaka

OIL
Crude oil spot and futures prices remained virtually flat as analysts await the result of the meeting of the members of
OPEC which is due to take place at the end of the week. The cartel could decide to revise production quotas for its
members in lieu of the large global oil stockpiles which have accumulated amidst weak demand. Analysts believe this
weak demand is expected to persist as the OECD in its global outlook for 2013 revises down its global GDP growth
forecasts for 2013 from 3.4% to 3.1%.

Sri Lanka Focus

31st May 2013

ASIA RESEARCH TEAM 6

Commodity Prices
Gold
Gold surged to a two week high and recorded a 3.4% WoW gain. This was primarily due to data out of the U.S which
revealed a 2.4% economic growth for the U.S for the 1st quarter of 2013 which however, was below analyst
expectations. This prompted the Federal Reserve to state that stimulus measures will remain in place. Further data
out of China revealed a surge in gold demand with purchases of gold bars and jewellery rising for the 1 st quarter of
2013 by 49% and 16% respectively. However gold futures for August delivery traded on the NYMEX stood at $1,412
and remains in backwardation in line with hedge fund managers expectations which remain bearish with respect to
the prospects for the yellow metal.

Copper
Copper prices trended downwards for the week as analyst sentiment on the prospects for the global economy
weakened. Prices of the red metal remained volatile and ended the week down at USD7,286.8/ton which represents
a -2.1% WoW drop. However analyst expect copper prices to rebound over the coming month as supply remains tight
amidst industrial action in copper mines in Indonesia and the announcement of a reduction in copper volumes by
large copper mines and smelters in China. Reflecting this fact, copper futures for August delivery traded on the LME
rose 0.4% WoW and was in contango at USD7,349.3/ton.

USD
The USD dollar index which measures the performance of the greenback against a basket of hard currencies reached
its highest level since 2010 on the back of rising demand for the greenback as a safe haven currency. The Yen
weakened further as data from the Bank of Japan (BOJ) revealed a drop in consumer prices for the month of April
which could prompt further stimulus measures. The Korean Won gained 0.2% against a basket of currencies after
South Korean manufacturing climbed 0.8% for the month of April. Other emerging economy currencies also
benefitted from the news that the Federal Reserve would continue its stimulus measures which would keep exports
from emerging economies buoyant.
Source: Bloomberg, AFP, Reuters, Eurostat

Sri Lanka Focus

31st May 2013

ASIA RESEARCH TEAM 7

Conclusion
Launch of the 30-year bond is likely to ease treasury yields in the long run...
Both indices showed signs of consolidation during the week while strong retail participation continued to drive the
All Share Index and activity levels of the Colombo Bourse. The first 30 year bond worth LKR 2.0bn issued by Sri
Lanka was oversubscribed over three times settling at a cut off annual yield of 12.5%. This indicates a general flow
of savings towards government debt market from private investments, a trend that was apparent in financial
markets from towards the end of 2012. On the flip side however, the launch of the 30-year debt instrument will
expand the scope of government securities market and more importantly will provide added fiscal space to
continue its growth agenda led by infrastructure spending, amidst moderating state revenue growth in the face of
contraction in economys external trade.
Furthermore, Central Banks target of achieving 3.5 4 years range in average time to maturity of domestic
currency debt by 2016 from the current figure of approximately 2.4 years will be assisted by the launch of the 30year bond. Hence, we are of the view that the long-term outlook on government bond rates would turn favourable
given that governments cash outflows in the form of capital repayments would be significantly delayed through
the introduction of the 30-yearbond. This would assist to limit governments borrowing requirements to refinance
debt repayments.
Given the fact that a strong negative correlation exists between the ASI and treasury yields, we are of the view that
the launch of the new debt instrument would prove favourable towards equity trade in the long run.

Sri Lanka Focus

31st May 2013

ASIA RESEARCH TEAM 8

Focus on Investment
Key Buys
Manufacturing
X LKR 20.00

40

LKR

Tokyo Cement
N LKR 26.00

Charts Sourced from Asia Wealth Research

35
30
25

20
15

10
TKYO

0
6/ 1/ 2012

25

7/ 17/ 2012 8/ 29/ 201210/ 11/ 2012


11/ 26/ 2012 1/ 11/ 2013 2/ 28/ 2013 4/ 16/ 2013

LKR

TKYO, being the joint market leader in the cement industry, has its grinding
facility located in Trincomalee, ideally located for the rebuilding boom. TKYO, a
direct beneficiary of construction sector upturn, is in a strong position to take
advantage of increasing demand in current excess capacity. TKYO completed a
10 MW bio mass power plant which provides them significant cost advantage
together with additional boost to top line.

20
15
10
5
TKYOX
0

Banking & Finance

18
16
14

Largest specialized leasing company in Sri Lanka is a subsidiary of Peoples Bankthe 2nd largest commercial bank inthe country, a holding.Principal business
activity of PLC is the provision of finance leasing, operating leasing, HP facilities
etc...During 2012 most of the finance companies enjoyed much demand for
loans, due to credit ceiling imposed on LCBs. However the ceiling was lifted
from the beginning of 2013, yet we believe that theprjected decline in interest
rates would create more avenues for RFCs. PLC achieving the finance company
licenses, have opened opportunities to collect public deposits and minimise cost
of funds, where the company was earlier depending on more borrowings. Going
by these, we believe PLC is a medium to long term healthy investment to
consider.

Sampath Bank
N LKR 222.50

Banking& Finance

12
10
8
6
4
2
0
6/1/2012 7/17/2012 8/29/2012 10/11/201211/26/2012 1/11/2013 2/28/2013 4/16/2013
PLC

300

LKR

Peopless Leasing & Finance


N LKR 14.90

7/17/2012 8/29/2012 10/11/2012


1 1 / 2 6 / 2 0 1 21 / 1 1 / 2 0 1 3 2 / 2 8 / 2 0 1 3 4 / 1 6 / 2 0 1 3

LKR

6/1/2012

250

John Keells Holdings


N LKR 285.00

Diversified

200
150

100
50

SAMP

0
6/1/2012 7/17/2012 8/29/2012 10/11/201211/26/20121/11/2013 2/28/2013 4/16/2013

350
300

LKR

The bank expects a moderate pace on branch expansions for 2013 as it has
achieved sufficient coverage while aggressively developing and promoting
electronic banking channels. As the pioneer in blending IT with banking, the
company will revamp its existing products and innovate new customer focus
products. The bank is well poised to take advantage of the current economic
developments taking place in the country. The credit ceiling that existed during
2012, limited the growth of LCBs, including Sampath bank. However, the
removal of the ceiling from 2013, and the anticipated drop in interest rates
coupled with SAMPs strong capital adequacies, would enable the bank to enter
another growth phase in its performance. Therefore considering these factors
we rate SAMP as a mid to longer term investment.

250
The sustained performance of the group during 9MFY13 inspite of its high
exposure to macro economic shocks is a testament to the firms commitment
towards value creation whilst maintaining a healthy balance sheet.Going
forward, with the growth in GDP, per capita income and the increase in tourist
arrivals we anticipate the consumer retail and the leisure sector to perform
admirably.

200

150
100
50

JKH

0
6/1/2012

7/17/2012 8/29/2012 10/11/2012 11/26/2012 1/11/2013 2/28/2013 4/16/2013

Sri Lanka Focus

31st May 2013

ASIA RESEARCH TEAM 9

Focus on Investment
Chemicals & Pharmaceuticals
X LKR 54.20

LKR

100

CIC Holdings
N LKR 75.00

80
60
40
20

CIC
0
6/1/2012

80
70

7/17/2012 8/ 29/ 201210/11/201211/26/2012 1/11/2013 2/ 28/ 2013 4/16/2013

LKR

CIC is considered as the only seed to shelf agricultural company in Sri


Lanka.The Company also has foot prints in consumer and pharmecuitical
industries, Paints, Industrial raw material and Packaging. Acquisition of dairy
farms in north & east region coupled with CICs plans to expand overseas will
strengthens companys earnings in the medium to long term.

60
50
40
30
20
10

CICX

Banking & Finance


X LKR 98.50

Commercial Bank is the largest private sector commercial bank with an asset
base of LKR512.2 bn as at Dec 2012, and operates with above 550 ATM points,
which is also the largest single network in the country. With the expected drop in
interest rates in the economy consequent to the cut in policy rates and lifting of
the credit ceiling that prevailed during 2012, coupled with the strong capital
adequacies; the bank is expected to continue its growth momentum. Therefore
considering these factors we rate COMB as a mid to longer term investment.

140
120
100
80
60
40
20
0

COMB

120
100

LKR

Commercial Bank
N LKR 123.00

7/17/2012 8/29/201210/11/201211/26/2012 1/11/2013 2/28/2013 4/16/2013

LKR

6/1/2012

80
60
40
20
0

Banking & Finance


X- LKR 127.0

HNB is the second largest private commercial bank with a total asset base of
LKR459.4bn as at end 2012, and number one private bank in terms of branches
with a strong network of over 247. HNB which has a relatively larger retail
deposit base is projected to enjoy higher interest spreads and would also benefit
from the growth in SME lending. With, the expected drop in interest rates in the
economy consequent to the cut policy rates and lifting the credit ceiling that
prevailed during 2012, coupled with the strong capital adequacies; the bank is
expected to continue its growth momentum. Therefore considering these
factors we rate HNB as a mid to longer term investment.

200
180
160
140
120
100
80
60
40
20
0

HNB

140
120

LKR

Hatton National Bank


N-LKR 169.90

LKR

COMBX

100
80

60
40
20

0
HNBX

LB Finance
N LKR 129.90
.0

Banking & Finance

LB Finance is a leading registered finance company engaged in Leasing and


Hire Purchase business. Company is operating with a total asset base of LKR
51bn as at Dec 2013, and an island wide branch net work of 26. With
satisfactory liquidity levels and capital adequacies, company is poised to take
advantage in any growth in credit demand.The projected decline in interest
rates in the economy and rising demand for credit is to provide many
opportunities for these business models. Further company would stay ahead
of other finance companies consequent to its strong fundamentals, high
interest margins, high ROE etc...Therefore we rate LFIN as a worthwhile
investment with a time span of medium to long term.

180
160
140
120
100
80
60
40
20
0

LKR

LFIN

Sri Lanka Focus

31st May 2013

ASIA RESEARCH TEAM 10

Focus on Investment
Manufacturing

LKR

Piramal Glass
N LKR 6.80

The company is the sole glass manufacture in Sri Lanka who supplies
glasscontainers to thefood and beverages, cosmetics, perfumery and the
pharmaceutical sectors.
The company at present virtually holds a
monopolistic position in the Local market with an approximately 97% market
share. Further, with their state of the art manufacturing plant in Horana,
coupled with the growing demand derived from the rapid developments
taking place within the Sri Lankan economy, the company is likely to deliver
better returns to its shareholders.

6
5

4
3
2
1

GLAS

Aitken Spence
N LKR 134.00

Diversified

160

140

Aitken Spence, after an illustrious tenure of over 100+ years of operations in


Sri Lanka is today one of the most-recognized brand names in Sri Lanka. Led by
a competent management team, the group has made successful investments
into a number of key sectors of the Sri Lankan economy, including Tourism,
Logistics, power generation and inward money transfer operations. The firm
has consistently recorded a growth in operating profit from core operations
and has maintained a high ROE resulting in value creation to shareholders.

LKR

6/1/2012 7/17/2012 8/29/201210/11/201211/26/2012 1/11/2013 2/28/2013 4/16/2013

120
100
80
60
40
20

SPEN

0
6/1/2012

Construction

Access Engineering (AEL) is a total solutions provider in the construction industry


with activities ranging from engineering designs, geotechnical services, piling
and horizontal drilling. The firm is the premiere choice for large & specialized
construction activities such as roads & highways, ports & marine, water & waste
management, whilse its clientele includes government entities such as the Road
Development Authority (RDA), Urban Development Authority (UDA) and Board
of Investments (BOI) as well as private sector firms such as Dialog Axiata, Taisei
Corporation etc.. The firm is well poised to capitalize on the construction boom
taking place in the Island with its proven track record.

25
LKR

Access Engineering
N LKR 21.50

7/17/2012 8/29/2012 10/11/201211/26/2012 1/11/2013 2/28/2013 4/16/2013

20
15

10
5
AEL
0
6/1/2012

7/17/2012

8/29/2012 10/11/2012 11/26/2012 1/11/2013

2/28/2013

4/16/2013

Sri Lanka Focus

31st May 2013

ASIA RESEARCH TEAM 11

Stock Exchange Announcements


As at 31st May 2013
Rights issues
Company

Proportion / Issue Price

Pelwatte Sugar

01 for 04 @ LKR18.00

Last Date Of
Acceptance &
Payment

XR date

* Rights issue would be delayed until the outcome of the


proposed Act with regard to acquisition of its land by the
State is known.

Dividends announcements
Company

Trading of rights
Commences on

Final/ Interim

Commercial Development Co.

Dividend Per
share (LKR)
2.00

XD Date

Payment Date

Final

30-05-2013

07-06-2013

Property Development

2.75

First & Final

13-06-2013

21-06-2013

Selinsing

15.61

Final

30-05-2013

07-06-2013

Shalimar (Malay)

14.23

Final

30-05-2013

07-06-2013

Indo-Malay

14.51

Final

30-05-2013

07-06-2013

Good Hope

14.66

Final

30-05-2013

07-06-2013

Piramal Glass

0.38

First & Final

16-07-2013

25-07-2013

Nestle Lanka

24.00

Final

31-05-2013

10-06-2013

Sanasa Development Bank

5.00

Final

03-06-2013

11-06-2013

The Lighthouse hotel

2.00

Final

01-07-2013

09-07-2013

DFCC Bank

5.00

First & Final

01-07-2013

09-07-2013

Agalawatte Plantations

2.00

Final

28-05-2013

05-06-2013

Ceylon Beverage Holdings

7.00

First & Final

10-06-2013

18-06-2013

Lion Brewery Ceylon

4.00

First & Final

10-06-2013

18-06-2013

Aitken Spence

1.50

First & Final

28-06-2013

08-07-2013

Aitken Spence Hotel Holdings

1.00

First & Final

28-06-2013

08-07-2013

Printcare

0.50

Final

28-05-2013

06-06-2013

Union Chemicals Lanka

5.00

Final

03-06-2013

11-06-2013

Hunas Falls Hotel

1.00

First & Final

25-06-2013

02-07-2013

Haycarb

3.00

Final

27-06-2013

04-07-2013

Balangoda Plantation

1.00

First & Final

27-06-2013

04-07-2013

Dipped Products

3.00

Final

28-06-2013

08-07-2013

Malwatte Valley Plantation

0.075

First & Final

19-06-2013

27-06-2013

Pegasus Hotels of Ceylon

0.50

First & Final

18-06-2013

26-06-2013

CT Holdings

5.00

Interim

28-05-2013

06-06-2013

Equity One

0.11

First & Final

20-06-2013

28-06-2013

The Lanka Hospital Corporation

0.50

Final

30-05-2013

10-06-2013

Diesel & Motor Engineering PLC

10.00

Final

31-05-2013

11-06-2013

Sri Lanka Focus

31st May 2013

ASIA RESEARCH TEAM 12

Stock Exchange Announcements


Company

Final/ Interim

Hayleys

Dividend Per
share (LKR)
4.50

XD Date

Payment Date

First & Final

01-07-2013

08-07-2013

Union Bank of Colombo

0.35

Final

03-06-2013

12-06-2013

Kotagala Plantations

2.50

First & Final

27-06-2013

05-07-2013

Tea Smallholder Factories

1.00

First & Final

05-06-2013

14-06-2013

Asian Hotels and Properties

3.00

Final

05-06-2013

14-06-2013

John Keells Plc

3.50

First & Final

06-06-2013

17-06-2013

John Keells Holdings

1.50

Final

06-07-2013

17-06-2013

Keells Food Products

2.00

First & Final

06-06-2013

17-06-2013

Ceylon Cold Stores

4.00

First & Final

06-06-2013

17-06-2013

Trans Asia Hotels

2.00

Final

06-06-2013

17-06-2013

Hemas Holdings

0.45

Final

01-07-2013

09-07-2013

United Motors Lanka

4.00

Final

01-07-2013

09-07-2013

CIC Holdings

1.00

Final (Voting Non-Voting)

02-07-2013

10-07-2013

Chemanex

0.50

Final

02-07-2013

10-07-2013

Watawala Planation

0.25

Final

05-07-2013

15-07-2013

Dankotuwa Porcelain

0.40

Final

24-07-2013

31.-07-2013

Ceylon Tea Services

10.0

Final

CW Mackie

3.00

First & Final

28-06-2013

08-07-2013

Laugfs

1.50

First & Final (Voting Non-Voting)

10-06-2013

19-06-2013

ODEL

0.10

Final

10-06-2013

19-06-2013

Sunshine Holdings

0.50

Final

25-07-2013

02-08-2013

Singer Finance

0.65

Final

10-06-2013

19-06-2013

Central Industries

3.00

Final

Sathosa Motors

5.00

Final

To be notified

To be notified

Sri Lanka Focus

31st May 2013

ASIA RESEARCH TEAM

13

Valuation Guide
Company

YE

SH(mn)

M.CAP(Bn) Price
FY10

Earnings (LKR Mn)


FY11
FY12
FY13E

FY14YE

169.90
127.00
123.00
98.50
222.50
176.90

4,786.8
4,786.8
5,508.0
5,508.0
3,484.5
2,102.6

6,148.8 8,111.0 10,003.5


6,148.8 8,111.0 10,003.5
8,094.7 10,079.8 10,791.3
8,094.7 10,079.8 10,791.3
4,150.6 5,342.6 6,818.3
2,705.5 8,853.8 3,997.5

11,625.6
11,625.6
12,960.3
12,960.3
8,146.1
4,973.1

12.0
12.0
6.5
6.5
20.8
12.8

15.4
15.4
9.5
9.5
24.7
16.5

20.4
20.4
11.9
11.9
31.8
53.9

25.1
25.1
12.7
12.7
40.6
24.3

29.2
29.2
15.3
15.3
48.6
30.3

14.1
10.6
19.0
15.2
10.7
13.8

11.0
8.2
12.9
10.3
9.0
10.7

8.3
6.2
10.4
8.3
7.0
3.3

6.8
5.1
9.7
7.7
5.5
7.3

5.8
4.3
8.1
6.4
4.6
5.8

8.50
8.50
6.50
6.50
6.00
15.00

5.0%
6.7%
5.3%
6.6%
2.7%
8.5%

16%
16%
19%
19%
20%
36%

129.7
129.7
62.4
62.4
162.2
151.5

1.3
1.0
2.0
1.6
1.4
1.2

6.1
5.1

9.6
6.2

11.4
9.1

12.8
9.3

14.5
12.5

47.0
26.4

29.6
21.5

25.0
14.7

22.3
14.4

19.7
10.7

3.00
0.63

1.1%
0.5%

14%
15%

83.0
61.4

3.4
2.2

FY10

FY11

EPS
FY12

FY13E

FY14YE

FY10

FY11

PE
FY12

FY13E

FY14E

DPS

DY

ROE

BVPS

PBV

FINANCIAL SERVICES
HNB
HNB(NV)
Commercial Bank
Commercial Bank(NV)
Sampath Bank
NDB Bank

Dec
Dec
Dec
Dec
Dec
Dec

318.21
79.85
794.06
54.54
167.76
164.20

CONGLOMERATES
John Keells Hold.
Aitken Spence Hold.

Mar
Mar

857.43
406.00

244.4 285.00
54.4 134.00

5,201.5
2,059.6

8,245.6
2,536.0

9,775.0 10,975.6 12,425.0


3,709.2 3,788.5 5,089.4

FOOD & BEVERAGE


Distilleries
Ceylon Tobacco

Mar
Dec

300.00
187.32

60.9 203.10
185.5 990.00

2,135.7
5,097.1

8,124.0
6,568.8

5,675.4
8,176.7

6,456.3
9,411.9

8,918.3
9,641.1

7.1
27.2

27.1
35.1

18.9
43.7

21.5
50.2

29.7
51.5

28.5
36.4

7.5
28.2

10.7
22.7

9.4
19.7

6.8
19.2

3.00
45.15

1.5%
4.6%

15%
239%

122.2
18.2

1.7
54.3

TOURISM
Asian Hotels & Properties Mar
Aitken Spence Hotel
Mar

442.78
336.29

34.1
26.7

77.00
79.40

629.8
523.8

1,774.5
1,034.1

2,150.6
1,395.3

2,473.5
1,467.3

2,617.7
1,747.0

1.4
1.6

4.0
3.1

4.9
4.1

5.6
4.4

5.9
5.2

52.7
51.0

18.7
25.8

15.9
19.1

13.8
18.2

13.0
15.3

2.00
2.00

2.6%
0.0%

14%
12%

33.8
34.8

2.3
2.3

MANUFACTURING
Chevron Lubricants
Tokyo (V)
Tokyo (NV)
Piramal Glass

Dec
Mar
Mar
Mar

120.00
202.50
101.25
950.09

39.7 331.00
5.3 26.00
2.0 20.00
6.5
6.80

1,501.3
369.3
369.3
(61.1)

2,000.6
855.7
855.7
578.7

2,257.3
973.2
973.2
686.4

2,175.3
1,456.0
1,456.0
891.2

2,150.3
1,505.0
1,505.0
948.2

12.5
1.2
1.2
(0.1)

16.7
2.8
2.8
0.6

18.8
3.2
3.2
0.7

18.1
4.8
4.8
0.9

17.9
5.0
5.0
1.0

26.5
21.4
16.4
N/A

19.9
9.2
7.1
11.2

17.6
8.1
6.2
9.4

18.3
5.4
4.2
7.2

18.5
5.2
4.0
6.8

11.00
1.00
1.00
0.36

3.3%
3.8%
5.0%
5.3%

55%
15%
15%
21%

34.4
20.7
20.7
3.4

9.6
1.3
1.0
2.0

CHEMICAL &
PHARMACEUTICAL
CIC Holdings (V)
CIC Holdings (NV)

Mar
Mar

72.90
21.87
94.77

75.00
54.20

589.6
589.6

926.6
926.6

916.5
916.5

820.0
820.0

1,405.2
1,405.2

6.2
6.2

9.8
9.8

9.7
9.7
.

8.7
8.7

14.8
14.8

12.1
8.7

7.7
5.5

7.8
5.6

8.7
6.3

5.1
3.7

3.20
3.20

4.3%
5.9%

12%
12%

77.5
77.5

1.0
0.7

2.9 116.00
2.0 85.00
2.2 56.00

376.1
146.7
323.2

837.7
409.3
667.8

681.5
374.6
438.6

823.7
404.7
569.3

892.1
454.4
620.9

15.0
6.2
8.1

33.5
17.2
16.7

27.3
15.8
11.0

32.9
17.0
14.2

35.7
19.1
15.5

7.7
13.8
6.9

3.5
4.9
3.4

4.3
5.4
5.1

3.5
5.0
3.9

3.3
4.4
3.6

7.50
4.50
2.00

6.5%
5.3%
3.6%

24%
24%
18%

115.6
65.8
61.8

1.0
1.3
0.9

243.1
243.1

852.7
852.7

930.3
930.3

968.0
968.0

1,185.1
1,185.1

0.6
0.6

2.2
2.2

2.4
2.4

2.5
2.5

3.1
3.1

48.6
37.4

13.8
10.7

12.7
9.8

12.2
9.4

10.0
7.7

1.50
1.50

4.9%
6.4%

15%
15%

19.1
17.5

1.6
1.3

PLANTATIONS
Kegalle Plantations
Mar
Namunukula Plantations Mar
Kotagala Plantations
Mar

Laugfs Gas (Voting)


Laugfs Gas (Non voting)

Mar
Mar

25.00
23.75
40.00

335.00
52.00

54.1
10.1
97.7
5.4
37.3
29.0

5,467.5
1,185.4

10.2
1.2

30.50
23.50

Sri Lanka Focus

31st May 2013

Broad Market
Guide
Company

MARKET
FINANCIAL SERVICES
Banking
COMMERCIAL BANK [V]
COMMERCIAL BANK [NV]
DFCC BANK
HNB [V]
HNB [NV]
NATIONS TRUST BANK
NDB
PAN ASIA BANK
SAMPATH BANK
SEYLAN BANK [V]
SEYLAN BANK [NV]
HDFC
UNION BANK
Finance Co.s & / Merchant Banks
ASIA CAPITAL
ALLIANCE FINANCE
ARPICO FINANCE
CENTRAL FINANCE
NATION LANKA
LOLC
LB FINANCE
MERCHANT BANK
PEOPLE'S MERCHANT
SMB LEASING PLC [V]
SMB LEASING PLC [NV]
THE FINANCE
THE FINANCE[NV]
SOFTLOGIC FINANCE
VALLIBEL FINANCE
SINHAPUTRA
SINGER FINANCE
BIMPUTH LANKA INVESTMENTS
TRADE FINANCE

Year
End

Price
(LKR)

1W(%)

ASIA RESEARCH TEAM

Price Performance
1M(%)
1Q(%)

1Y(%)

(0.40)
(1.30)

8.22
3.50

14.68
10.49

32.30
32.17

Shares
Mn

Trailing
ROE

BVPS

13.23%
14.42%

COMBN
COMBX
DFCCN
HNB N
HNB X
NTB N
NDB N
PABCN
SAMPN
SEYBN
SEYBX
HDFCN
UBC N

MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB

D
D
M
D
D
D
D
D
D
D
D
D
D

123.00
98.50
144.90
169.90
127.00
66.90
176.90
20.90
222.50
70.40
38.00
44.10
19.50

(0.48)
(1.20)
(2.09)
(0.06)
1.44
(1.33)
1.03
(0.80)
(0.14)
(0.26)
(4.55)
(2.02)

7.22
4.55
1.90
2.97
0.16
8.06
4.06
0.96
3.19
1.30
(1.30)
(4.34)
4.30

13.12
7.86
22.69
15.03
7.63
13.56
22.00
20.00
(4.70)
20.17
7.34
(2.00)
25.16

18.56
31.73
29.38
14.49
39.56
43.78
69.12
24.26
46.81
23.33
66.67
(9.82)
46.97

794.06
54.54
265.10
318.21
79.85
230.61
164.20
295.04
167.76
175.98
168.98
64.71
349.25

ACAPN
ALLIN
ARPIN
CFINN
CSF N
LOLCN
LFINN
MBSLN
PMB N
SEMBN
SEMBX
TFC N
TFC X
CRL N
VFINN
SFL N
SFINN
BLI N
TFILN

MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
MainB
DiriSaviB
MainB
DiriSaviB
DiriSaviB

M
M
M
M
M
M
M
D
M
D
D
M
M
M
M
M
M
M
M

27.80
988.50
101.00
190.00
11.50
61.00
129.90
18.00
16.70
0.90
0.50
15.00
5.10
34.50
33.50
81.00
14.90
26.30
15.90

(1.07)
7.45
(7.34)
(0.52)
12.87
(3.19)
0.93
(2.70)
1.21
(8.54)
(3.77)
3.89
4.69
3.18
1.35
(9.40)
7.43

2.96
21.29
9.78
6.15
20.00
7.43
0.93
(1.64)
16.78
(10.00)
(2.60)
(3.77)
38.80
11.30
3.85
10.29
50.63
16.91

3.35
31.76
24.69
5.56
29.55
4.66
(11.51)
6.51
28.46
12.50
33.33
20.00
10.87
38.80
13.56
10.81
23.97
61.74
38.26

(15.76)
79.73
54.67
43.18
44.30
111.50
23.71
(5.26)
40.34
(10.00)
33.33
(24.62)
8.51
(3.07)
5.68
15.71
25.00
30.27
65.63

110.00
2.43
4.46
104.88
249.91
475.20
69.26
135.00
67.50
1191.77
614.07
57.97
100.00
37.45
41.55
6.30
165.33
26.93
56.80

18.49%
18.49%
11.38%
16.46%
16.46%
19.07%
35.45%
19.58%
20.47%
10.61%
10.61%
0.10%
3.43%
17.16%
na
32.02%
15.30%
19.39%
na
18.17%
36.51%
2.05%
na
6.48%
6.48%
na
na
10.04%
30.53%
8.11%
12.49%
4.87%
20.41%

64.08
64.08
101.48
123.37
123.37
43.55
151.81
14.04
151.73
56.51
56.51
36.95
15.35
7.18
668.81
92.95
146.89
1.75
43.65
70.85
21.90
12.78
0.54
0.54
-32.46
-32.46
30.24
20.36
123.49
11.12
8.94
11.31

Net Profits
4 Qtrs trailing

Dec12

Net Profits (mn)


Sep12
Jun12

Mar12

186,081.67
62,335.94
40,234.80
10,055.80
10,055.80
3,062.09
8,086.02
8,086.02
1,915.23
8,838.12
810.95
5,211.75
2,068.52
2,068.52
2.45
183.87
16,200.61
(459.04)
520.32
63.45
2,986.52
(259.82)
3,768.31
1,791.55
60.60
(173.79)
63.37
63.37
(1,474.69)
(1,474.69)
113.73
258.29
63.05
229.71
11.73
131.15

59,333.88
22,930.17
15,680.20
2,433.00
2,433.00
795.10
3,168.72
3,168.72
455.50
6,797.20
259.38
1,313.80
454.56
454.56
(7.80)
10.74
3,187.29
(101.30)
147.63
20.00
756.28
2.03
513.84
442.40
6.92
(27.97)
19.00
19.00
(510.40)
(510.40)
32.78
72.60
15.30
63.04
1.23
27.88

48,225.54 32,257.34
13,645.88 11,514.28
7,943.94 8,152.55
2,303.20 2,469.90
2,303.20 2,469.90
819.13
682.38
1,676.38 1,707.60
1,676.38 1,707.60
566.53
487.50
678.77
641.28
195.40
159.63
1,044.53 1,359.21
589.19
612.27
589.19
612.27
0.01
5.36
70.79
27.42
5,095.89 2,651.62
(145.25) (139.98)
144.21
110.77
10.38
18.18
796.33
785.24
(81.05) (100.43)
605.22
656.84
429.15
432.96
30.48
6.67
1.28
(36.87)
27.83
9.91
27.83
9.91
(357.76) (393.92)
(357.76) (393.92)
55.33
66.92
61.74
31.19
61.19
59.43
3.94
71.12

50,837.89
14,401.25
8,578.58
2,849.70
2,849.70
765.47
1,533.32
1,533.32
405.70
720.87
196.55
1,494.20
412.49
412.49
125.36
74.92
5,265.80
(72.52)
117.71
14.90
648.67
(80.37)
1,992.41
487.04
16.52
(110.23)
6.63
6.63
(212.61)
(212.61)
25.62
57.03
16.56
46.04
6.57
32.16

14

Trailing
EPS

Trailing
PE

PBV

Market Cap
(mn)

13.32
10.81

1.76
1.56

2,478,786.80

11.85
11.85
11.55
20.31
20.31
8.31
53.82
2.75
31.07
6.00
6.00
0.04
0.53

10.4
8.3
12.5
8.4
6.3
8.1
3.3
7.6
7.2
11.7
6.3
1163.8
37.0

1.9
1.5
1.4
1.4
1.0
1.5
1.2
1.5
1.5
1.2
0.7
1.2
1.3

97,669.20
5,372.51
38,412.65
54,064.53
10,141.55
15,427.63
29,047.32
6,166.36
37,325.93
12,388.81
6,421.35
2,853.73
6,810.38

na
214.12
14.22
28.47
na
7.93
25.87
0.45
na
0.04
0.04
na
na
3.04
6.22
10.01
1.39
0.44
2.31

na
4.6
7.1
6.7
na
7.7
5.0
40.1
na
25.6
14.2
na
na
11.4
5.4
8.1
10.7
60.4
6.9

3.9
1.5
1.1
1.3
6.6
1.4
1.8
0.8
1.3
1.7
0.9
-0.5
-0.2
1.1
1.6
0.7
1.3
2.9
1.4

3,058.00
2,402.06
450.71
19,927.83
2,874.00
28,987.20
8,996.50
2,430.00
1,127.25
1,072.59
307.03
869.49
510.00
1,292.16
1,391.95
509.97
2,463.47
708.35
903.13

Sri Lanka Focus

31st May 2013

Broad Market
Guide
Company

CITIZENS DEVELOPMENT FINANCE


CITIZENS DEVELOPMENT FINANCE [NV]
SENKADAGALA FINANCE
SWARNAMAHAL FINANCE
CHILAW FINANCE LIMITED
COMMERCIAL CREDIT LIMITED
MERCANTILE INVESTMENTS
MULTI FINANCE
LANKA ORIX FINANCE
ABANS FINANCIAL SERVICES
CENTRAL INV & FINPLC
ASSOCIATED MOTOR FINANCE PLC
CAPITAL ALLIANCE FINANCE LIMITED
NANDA INVESTMENTS AND FINANCE
SOFTLOGIC CAPITAL LIMITED
ENTRUST
PEOPLES LEASING
ASIA ASSET FINANCE LIMITED
ORIENT FINANCIAL SERVICE
SANASA DEVELOPMENT BANK
COMMERCIAL LEASING & FINANCE
GEORGE STEUART FINANCE
Insurance
AMANA TAKAFUL INS.
ASIAN ALLIANCE
CEYLINCO INSURANCE [V]
CEYLINCO INSURANCE [NV]
AIA INSURANCE LANKA
HNB ASSURANCE
UNION ASSURANCE
JANASHAKTHI
Venture Capital Co.s
NDB CAPITAL
FIRST CAPITAL
LANKA VENTURES

ASIA RESEARCH TEAM

CDB N
CDB X
SFCLN
SFS N
CFL N
COCRN
MERCN
MFL N
LOFCN
AFSLN
CIFLN
AMF N
CALFN
NIFLN
SCAPN
ESL N
PLC N
AAF N
ORINN
SDB N
CLC N
GSF N

MainB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB

Year
End
M
48.00
M
38.80
M
50.00
M
3.10
M
12.00
M
13.00
M
2200.00
M
28.40
M
3.40
M
32.70
M
2.10
M
393.00
M
23.60
M
7.90
M
6.50
M
27.30
M
14.90
M
2.40
M
14.40
M
82.40
M
4.40
M
535.10

Price Performance
1W(%)
1M(%)
(2.04)
12.94
2.11
16.57
(3.13)
(3.13)
(2.44)
22.45
(4.41)
2.94
1.82
(2.86)
0.61
(7.08)
(12.50)
(16.00)
7.26
2.08
(5.60)
31.11
(2.47)
23.44
6.56
6.61
39.80
(1.97)
4.20
(4.00)
(1.37)
(5.88)
(0.36)
12.33
(4.35)
(10.20)
(19.76)
(11.16)

1Q(%)
21.52
32.08
(3.13)
4.00
14.29
3.03
9.33
(32.26)
12.29
40.48
31.67
10.17
49.73
11.19
4.35
4.35
23.31
10.00
(17.29)

1Y(%)
39.94
(6.52)
150.00
(58.67)
(8.40)
(10.96)
86.67
9.68
13.10
(46.15)
20.92
2.61
71.74
10.17
110.77
41.90
(17.24)
(34.40)
-

Shares
Mn
46.30
8.01
53.37
500.00
29.66
238.07
3.01
22.46
2800.00
37.00
83.43
5.61
38.77
100.72
299.20
33.00
1579.86
559.47
115.63
25.18
6377.71
22.50

Trailing
ROE
24.52%
24.52%
32.47%
25.37%
6.43%
59.64%
4.94%
na
16.72%
12.25%
na
31.35%
5.62%
3.73%
na
16.54%
17.44%
14.65%
28.29%
7.87%
7.77%
7.82%

BVPS
48.80
48.80
36.04
1.05
11.16
5.75
1931.21
19.09
1.91
11.79
6.67
97.85
8.14
5.20
6.10
21.18
11.63
1.29
6.57
126.33
1.17
15.97

ATL N
AAICN
CINSN
CINSX
CTCEN
HASUN
UAL N
JINSN

DiriSaviB
DiriSaviB
MainB
MainB
MainB
MainB
MainB
DiriSaviB

D
D
D
D
D
D
D
D

1.70
105.00
1044.50
370.00
318.10
54.80
105.00
13.80

2.94
(0.51)
(2.61)
3.62
0.92
(3.18)
2.22

20.69
6.65
8.82
(3.25)
4.17
5.71
14.05

14.29
28.05
9.03
34.45
(6.28)
5.77
15.11
28.97

32.24
22.88
21.31
113.35
37.50
35.42
46.81

1000.00
37.50
20.00
6.41
30.00
50.00
85.71
363.00

8.97%
5.01%
14.24%
14.24%
19.21%
18.73%
21.17%
23.71%

0.98
38.97
492.87
492.87
135.45
37.37
50.27
9.30

CDICN
CFVFN
LVENN

MainB
MainB
MainB

D
M
M

490.00
16.20
36.00

2.53
1.69

1.91
23.66
-

0.97
38.46
12.50

113.04
107.69
39.53

32.90
101.25
50.00

5.66%
8.52%
28.08%

351.06
13.13
19.53

Net Profit
4Qtrs
649.77
649.78
624.60
133.80
21.28
816.56
286.97
(16.45)
895.69
53.41
(146.97)
172.03
17.72
19.53
(343.79)
115.56
3,204.00
105.96
214.75
250.19
580.72
28.09

Dec'12
169.97
169.97
156.48
21.26
8.87
126.58
157.79
(10.48)
62.77
4.46
(117.04)
38.95
4.11
9.95
12.34
38.30
534.00
19.79
38.85
73.18
273.73
10.37

4,858.73
87.94
73.29
1,854.36
1,854.36
780.45
349.96
912.34
800.40
1,041.80
654.39
113.20
274.21

3,629.66
70.86
138.81
1,364.04
1,364.04
514.02
211.26
698.56
632.13
433.02
301.27
79.51
52.24

Net
Sep'12
148.50
148.50
178.10
71.65
12.42
270.32
416.78
(13.68)
543.10
27.55
(31.16)
37.07
5.77
12.26
(172.30)
56.55
806.00
36.00
88.62
65.36
594.70
15.12

Profits
Jun'12
97.04
97.04
136.29

384.35

490.68
17.08
(25.82)
109.16
109.16
99.99
54.89
71.61
163.77
219.43
145.90
33.95
39.59

160.50
160.50
103.09
54.86
65.90
221.70
118.53
73.04
30.13

0.41
36.73
5.99

710.00

Mar'12
234.27
234.27
153.74
64.17
21.18
492.75
(152.64)
14.20
289.82
21.40
0.83
59.29
1.85
21.85
(183.83)
20.71
1,154.00
50.17
87.27

111.65
(287.71)
10.13

15

Trailing
EPS
11.97
11.97
11.70
0.27
0.72
3.43
95.47
1.12
0.32
1.44
0.00
30.67
0.46
0.19
-0.93
3.50
2.03
0.19
1.86
na
0.09
1.25

Trailing
PE
4.0
3.2
4.3
11.6
16.7
3.8
23.0
na
10.6
22.7
na
12.8
51.6
40.7
na
7.8
7.3
12.7
7.8
na
48.3
428.6

PBV

Mkt Cap Mn

1.0
0.8
1.4
2.9
1.1
2.3
1.1
1.5
1.8
2.8
0.3
4.0
2.9
1.5
1.1
1.3
1.3
1.9
2.2
na
3.8
33.51

2,222.36
310.63
2,668.40
1,550.00
355.96
3,094.97
6,613.20
637.92
9,520.00
1,209.90
175.20
2,204.08
914.88
795.66
1,944.80
900.90
23,539.95
1,342.73
1,665.00
2,074.45
28,061.93
12,039.75

389.22

220.66
220.66
63.35
28.95
76.27
167.65
88.69
(73.30)
152.26

70.20
70.20
26.02
7.00
10.64
2.20

14.9
5.3
12.2
7.8
9.9
6.3

2.1
0.8
2.3
1.5
2.1
1.5

1,700.00
3,937.50
20,890.00
2,373.36
9,543.00
2,740.00
9,000.00
5,009.40

19.89
1.12
5.48

24.6
14.5
6.6

1.4
1.2
1.8

16,123.42
1,640.25
1,800.00

Sri Lanka Focus

31st May 2013

Broad Market
Guide
Company

Year
End

ASIA RESEARCH TEAM

Price Performance
1W(%)
1M(%)
1.27
16.85
(2.09)
(2.82)
0.57
15.80
9.36
19.40
1.64
26.93
(1.66)
1.42
3.56
22.46
(0.88)
10.78
1.12
9.04
(4.45)
6.36
1.75
20.93
4.19
(8.78)
1.39
15.94
0.41
35.85
(1.43)
13.49
(0.58)
9.99
(1.81)
10.23
(7.26)
(7.05)
(4.35)
4.76
4.08
4.29
3.91

1Q(%)
25.79
15.92
19.86
27.16
29.97
2.17
36.39
21.51
39.23
94.51
13.00
6.73
15.11
38.57
30.40
11.11
23.30
2.00
2.33
21.43
8.33
18.75

1Y(%)
51.89
29.61
19.86
130.95
86.99
1.42
45.77
(47.56)
(39.87)
58.32
52.93
(12.45)
(3.38)
77.66
92.70
50.00
75.92
5.41
7.32
51.34
8.33
37.11

Shares
Mn
16.00
224.00
20.99
95.04
20.00
187.32
89.77
4.77
2.75
300.00
0.96
25.50
31.40
80.00
40.00
53.73
23.55
561.75
30.00
282.21
66.43

Trailing
ROE
27.72%
13.89%
9.96%
17.21%
27.56%
26.76%
239.47%
5.39%
5.39%
11.88%
18.19%
12.33%
6.81%
12.22%
17.62%
11.81%
79.31%
na
7.78%
8.59%
4.63%
7.53%

BVPS

100.85
34.79
141.50
77.83
364.33
18.23
24.84
24.84
108.18
135.74
965.02
59.36
22.57
70.99
58.14
70.27
31.86
3.42
21.97
2.68
7.52

Net Profit
4Qtrs
25,880.96
224.20
776.30
511.00
2,038.86
1,949.95
8,178.00
126.51
126.51
35.35
7,409.12
114.22
103.07
86.57
1,000.47
274.62
2,993.92
(219.98)
149.51
56.60
35.06
37.62

Dec'12
5,449.31
5.63
127.20
98.37
62.51
231.42
1,984.00
31.31
31.31
26.20
1,472.85
29.66
37.87
35.16
185.68
188.58
949.80
(33.67)
6.06
1.50
5.70
3.49

Net
Sep'12
6,377.65
18.50
81.07
169.09
179.40
456.20
2,300.00
39.80
39.80
3.90
1,616.60
22.33
4.97
16.12
314.53
78.55
798.13
3.57
198.72
30.62
20.02
25.54

Profits
Jun'12
6,001.66
50.08
245.79
151.14
250.90
427.46
2,405.00
36.79
36.79
(0.17)
1,461.80
19.49
15.23
27.34
313.42
43.98
784.17
(254.68)

Mar'12
8,052.33
149.99
322.24
92.39
1,546.06
834.87
1,489.0
18.61
18.61
5.43
2,857.87
42.74
45.00
7.95
186.85
(36.49)
461.82
64.81
(55.27)
0.56
9.34
8.60

16

Trailing
EPS

PBV

Mkt Cap Mn

14.01
3.47
24.35
21.45
97.50
43.66
1.34
1.34
12.86
24.70
119.00
4.04
2.76
12.51
6.87
55.73
na
0.27
1.89
0.12
0.57

Trailing
PE
19.54
10.3
51.1
24.5
8.3
6.8
22.7
17.1
14.2
18.2
8.2
18.4
19.8
18.3
33.6
17.5
35.9
na
16.9
27.6
20.9
23.3

5.42
1.4
5.1
4.2
2.3
1.8
54.3
0.9
0.8
2.2
1.5
2.3
1.3
2.2
5.9
2.1
28.5
1.3
1.3
2.4
1.0
1.8

2,318.40
39,648.00
12,529.89
16,917.12
13,184.00
185,450.51
2,055.77
90.69
643.50
60,930.00
2,101.96
2,040.00
1,585.70
33,592.00
4,799.76
107,450.93
977.12
2,527.88
1,560.00
733.74
876.86

BEVERAGE FOOD AND TOBACCO


BAIRAHA FARMS
CARGILLS
CEYLON BREWERY
CEYLON COLD STORES
CEYLON TEA SERVICES
CEYLON TOBACCO
RENUKA SHAW WALLACE (N)
RENUKA SHAW WALLACE [NV]
CONVENIENCE FOOD
DISTILLERIES
HARISCHANDRA MILLS
KEELLS FOOD PRODUCTS
KOTMALE HOLDINGS
LION BREWERY
LANKA MILK FOODS
NESTLE LANKA
THREE ACRE FARMS
RENUKA AGRI
TEA SMALLHOLDERS
RAIGAM WAYAMBA SALTERNS LTD
HVA FOODS

BFL N
CARGN
BREWN
CCS N
CTEAN
CTC N
COCON
COCOX
SOY N
DISTN
HARIN
KFP N
LAMBN
LIONN
LMF N
NESTN
TAFLN
RAL N
TSMLN
RWSLN
HVA N

MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
MainB
DiriSaviB
DiriSaviB

M
M
M
M
M
D
M
M
M
M
M
M
M
M
M
D
D
M
M
M
M

144.90
177.00
597.00
178.00
659.20
990.00
22.90
19.00
234.00
203.10
2190.00
80.00
50.50
419.90
120.00
2,000.00
41.50
4.50
52.00
2.60
13.20

CHEMICALS & PHARMACEUTICALS


CHEMANEX
CHEMICAL INDUSTRIES [V]
CHEMICAL INDUSTRIES [NV]
HAYCARB
INDUSTRIAL ASPHALTS
J.L. MORISON [V]
J.L. MORISON [NV]
LANKEM CEYLON
SINGALANKA
MULLERS
UNION CHEMICALS
PC PHARMA

CHMXN
CIC N
CIC X
HAYCN
ASPHN
MORIN
MORIX
LCEYN
SINGN
MULLN
UCARN
PCP N

MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB

M
M
M
M
M
M
M
M
M
M
D

89.00
75.00
54.20
197.00
245.00
350.00
206.00
168.00
73.50
1.70
487.50
5.40

1.37
2.30
7.14
3.85
(1.40)
(1.25)
19.90
18.86
(6.67)
(8.01)
6.25
(4.76)
(5.26)

16.36
17.11
21.56
16.88
8.24
(2.51)
93.11
80.36
12.00
0.79
(10.00)

18.11
23.61
23.56
9.09
15.81
28.27
110.67
104.95
9.09
16.67
13.33
6.31
(46.00)

7.24
36.92
(19.35)
(4.42)
30.81
(3.92)
109.40
96.99
21.74
47.89
21.43
(11.72)
(62.50)

15.75
72.90
21.87
29.71
0.67
5.81
1.74
24.00
5.54
283.00
1.50
101.00

7.66%
na
4.65%
4.65%
19.94%
3.75%
9.68%
9.68%
6.55%
na
25.70%
15.51%
10.78%

79.81
76.93
76.93
126.88
105.99
259.09
259.09
168.87
53.04
0.62
193.66
2.76

1,639.46
(17.29)
339.02
339.02
751.84
2.65
189.35
189.34
265.63
(12.20)
45.34
45.05
30.07

702.71
(12.51)
152.10
152.10
196.73
0.52
46.24
46.24
307.20
(6.25)
4.12
11.27
3.29

378.49
9.86
48.63
48.63
243.24
0.47
36.52
36.52
(11.17)
11.03
13.43
5.94
20.54

127.64
(6.14)
(17.32)
(17.32)
179.15
0.55
25.17
25.17
(72.66)
(3.21)
8.74
13.37

430.62
(8.49)
155.61
155.61
132.72
1.11
81.41
81.41
42.27
(13.77)
19.06
14.47
6.24

na
3.58
3.58
25.30
3.97
25.08
25.08
11.07
na
0.16
30.03
0.30

13.82
na
21.0
15.2
7.8
61.7
14.0
8.2
15.2
na
10.6
16.2
18.1

1.06
1.1
1.0
0.7
1.6
2.3
1.4
0.8
1.0
1.4
2.7
2.5
2.0

1,401.75
5,467.50
1,185.35
5,853.34
163.31
2,032.90
358.95
4,032.00
407.25
481.10
731.25
545.40

CONSTRUCTIONS
COLOMBO DOCKYARD
LANKEM DEVELOPMENTS
MTD WALKERS
ACCESS ENGINEERING LIMITED

DOCKN
LDEVN
KAPIN
AEL N

MainB
MainB
MainB
MainB

D
M
M
M

235.50
7.10
30.00
21.50

2.73
1.29
1.39
13.21
2.38

7.66
6.82
7.35
13.21
7.50

6.23
2.17
25.86
42.86
4.88

30.61
17.56
14.06
101.34
35.22

71.86
60.00
114.36
1000.00

15.41%
18.96%
na
na
20.12%

144.82
14.63
32.25
11.99

4,155.57
1,973.52
(223.19)
(7.75)
2,412.99

1,357.34
434.21
36.45
51.74
834.95

1,218.16
343.17
(26.82)
89.54
812.27

420.13
450.98
18.04
(48.89)

1,159.94
745.17
(250.85)
(100.14)
765.77

27.46
na
na
2.41

10.17
8.6
na
na
8.9

1.57
1.6
0.5
0.9
1.8

16,922.78
426.00
3,430.71
21,500.00

23.92

Sri Lanka Focus

31st May 2013

Broad Market
Guide
Company

Year
End

DIVERSIFIED
AITKEN SPENCE
CARSON CUMBERBATCH
CEYLON THEATRES
COLOMBO FORT LAND
FINLAYS COLOMBO
HAYLEYS
HEMAS HOLDINGS
JOHN KEELLS HOLDINGS
DUNAMIS CAPITAL
RICHARD PIERIS
SUNSHINE HOLDINGS
SOFTLOGIC HOLDINGS
EXPOLANKA HOLDINGS
FREE LANKA CAPITAL HOLDINGS
VALLIBEL ONE LIMITED
BROWNS INVESTMENTS PLC
PCH HOLDINGS LIMITED
TAPROBANE HOLDINGS

SPENN
CARSN
CTHRN
CFLBN
JFINN
HAYLN
HHL N
JKH N
CSECN
RICHN
SUN N
SHL N
EXPON
FLCHN
VONEN
BIL N
PCHHN
TAP N

MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB

M
M
M
M
D
M
M
M
M
M
M
M
M
M
M
M
M
M

134.00
441.00
145.00
38.50
308.00
309.00
37.00
285.00
13.10
7.40
35.00
11.70
7.00
2.70
19.90
3.50
3.80
5.00

FOOTWEAR AND TEXTILES


CEYLON LEATHER
HAYLEYS - MGT
KURUWITA TEXTILES
ODEL

CLPLN
MGT N
KURUN
ODELN

MainB
MainB
MainB
DiriSaviB

M
M
M
M

87.80
10.60
23.40
25.10

HOTELS AND TRAVELS


City Hotels
ASIAN HOTEL & PROPERTIES
GALADARI
HOTEL DEVELOPERS
HOTEL SERVICES
RENUKA CITY HOTEL
TAJ LANKA
TRANS ASIA

AHPLN
GHLLN
HDEVN
SERVN
RENUN
TAJ N
TRANN

MainB
MainB
DefaultB
MainB
MainB
MainB
MainB

M
D
M
M
M
M
M

77.00
13.70
94.80
16.00
292.00
30.80
82.50

ASIA RESEARCH TEAM

Price Performance
1W(%)
1M(%)
(2.29)
8.44
(2.97)
8.06
(0.70)
(1.78)
(3.59)
3.72
(2.04)
5.77
(1.07)
(1.10)
(4.63)
1.71
4.83
27.68
(3.00)
14.00
4.80
16.96
(3.90)
7.25
15.51
(1.67)
9.26
(1.41)
(3.57)
(2.46)
13.14
(2.78)
(7.32)
(19.15)
-

Shares
Mn

1Q(%)
13.89
11.57
0.43
5.07
32.76
(1.13)
5.43
38.72
21.79
16.96
12.12
27.74
7.27
2.94
17.39
26.11
(51.28)
11.11

1Y(%)
27.50
21.27
(5.62)
67.39
42.09
(10.11)
71.63
54.89
63.75
21.31
65.09
19.19
12.90
80.00
41.43
59.09
(3.85)

406.00
196.39
183.10
180.00
35.00
75.00
515.29
857.47
123.00
1939.24
133.33
779.00
1954.92
1368.00
1086.56
1860.00
252.00
732.95

34.23
152.34
25.00
272.13

(3.17)
3.21
1.94
1.73
(7.06)

6.25
(6.38)
5.00
4.91
13.12

15.79
35.00
5.00
11.90
12.11

33.56
7.03
45.83
15.20
47.06

0.40

4.90

9.03

19.55

4.34
(4.20)
8.47
0.33
(6.17)

10.01
3.79
(1.84)
21.72
10.79
(1.91)

10.65
19.13
12.68
29.66
17.56
9.47

4.48
24.55
7.38
57.41
24.70
39.15

Trailing
ROE
11.80%
14.43%
9.31%
9.40%
15.25%
6.69%
7.91%
12.92%
14.39%
na
27.41%
22.54%
2.66%
12.04%
6.54%
5.32%
na
48.12%

-3.25%
2.11%
na
na
4.63%

BVPS

65.39
163.48
69.77
34.36
155.58
260.02
21.62
89.69
9.12
3.86
24.29
10.38
4.54
4.97
28.39
5.73
6.07
3.81

Net Profit
4Qtrs
32,114.36
3,830.17
2,988.82
1,201.08
942.96
364.52
1,542.58
1,439.19
11,064.74
(45.48)
2,053.21
730.20
215.06
1,069.63
444.96
1,641.10
(39.11)
736.56
1,934.19

Dec'12
9,928.45
701.69
823.25
418.12
369.10
108.80
772.62
345.01
2,897.64
17.66
557.07
204.44
84.62
200.09
167.61
364.60
(227.31)
(47.72)
2,171.17

Net
Sep'12
7,131.66
731.41
874.90
147.06
7.14
82.13
372.48
387.78
2,411.73
20.37
569.53
98.31
133.57
299.27
203.23
796.53
21.70
(52.17)
26.68

Profits
Jun'12
4,201.60
640.57
(93.01)
196.16
180.99
89.88
219.08
334.33
1,658.72
(9.59)
445.54
184.14
71.01
283.79

88.21
16.93
34.75
16.76

(358.85)
63.75
(606.62)
(27.36)
211.38

22.88
35.19
(110.00)
15.96
81.73

(29.84)
16.60
(85.11)
(65.46)
104.14

(60.71)
27.38
(41.65)
(46.45)

(291.18)
(15.42)
(369.86)
68.59
25.52

33.43
1.49
na
6.17
320.89
16.50
26.30

7,446.81
3,033.78
2,564.93
(437.35)
na
(541.68)
351.45
204.92
891.51

2,326.65
1,111.11
622.66
209.00

1,971.84
1,149.27
565.37
339.77
na
(106.40)
46.60
87.53
216.40

551.82
268.53
406.75
(323.10)
na
(96.74)
104.28
23.20
154.14

2,596.50
504.87
970.15
(663.02)

8.25%
442.78
500.83
45.23
176.00
7.00
139.64
200.00

17.33%
na
na
na
15.65%
8.89%
16.95%

(138.90)
82.10
87.46
248.79

Mar'12
10,852.65
1,756.50
1,383.67
439.74
385.72
83.71
178.40
372.08
4,096.65
(73.92)
481.07
243.30
(74.14)
286.48
74.12
479.98
166.50
836.45
(263.67)

(199.64)
118.47
6.73
272.18

17

Trailing
EPS
9.43
15.22
6.56
5.24
10.41
20.57
2.79
12.90
na
1.06
5.48
0.28
0.55
0.33
1.51
na
2.92

Trailing
PE
17.18
14.2
29.0
22.1
7.3
29.6
15.0
13.2
22.1
na
7.0
6.4
42.4
12.8
8.3
13.2
na
1.3

1.86
na
na
0.78

na
47.1
na
na
32.3

1.09
1.0
0.6
0.7
1.5

21.66

1.79

13.3
na
na
na
5.8
21.0
18.5

2.3
9.2
na
2.6
0.9
1.9
3.1

5.79
na
na
na
50.21
1.47
4.46

PBV

Mkt Cap Mn

2.03
2.0
2.7
2.1
1.1
2.0
1.2
1.7
3.2
1.4
1.9
1.4
1.1
1.5
0.5
0.7
0.6
0.6
1.3

54,403.47
86,606.63
26,549.10
6,930.00
10,780.00
23,175.00
19,065.75
244,378.12
1,611.26
14,350.36
4,666.67
9,114.30
13,684.41
3,693.60
21,622.53
6,510.00
957.60
3,664.75

3,005.73
1,614.84
585.00
6,830.45

34,093.70
6,861.37
4,287.43
2,816.00
2,044.00
4,300.83
16,500.00

Sri Lanka Focus

31st May 2013

Broad Market
Guide
Company

Year
End

ASIA RESEARCH TEAM

Price Performance
1W(%)
1M(%)

1Y(%)

Shares
Mn

Trailing
ROE

BVPS

1Q(%)

Resort Hotels
AIT. SPENCE HOTEL HOLD.
AMAYA LEISURE
BROWNS BEACH HOTELS
CEYLON HOTELS CORP.
PALM GARDEN HOTEL
BERUWALA WALK INN
EDEN HOTELS
HOTEL SIGIRIYA
HUNAS FALLS
KANDY HOTELS
JOHN KEELLS HOTELS
LIGHT HOUSE HOTEL
MIRAMAR
MAHAWELI REACH
NUWARA ELIYA
PEGASUS
CITRUS LEISURE
ROYAL PALMS
SIGIRIYA VILLAGE
DOLPHIN HOTELS
TANGERINE
SERENDIB HOTELS [V]
SERENDIB HOTELS [NV]
MARAWILA RESORTS
FORTRESS RESORTS
KALPITIYA BEACH RESORT
WASKADUWA BEACH RESORT
BERUWALA RESORTS
HIKKADUWA BEACH RESORT

AHUNN
CONNN
BBH N
CHOTN
PALMN
BINNN
EDENN
HSIGN
HUNAN
KHC N
KHL N
LHLN
MIRAN
MRH N
NEH N
PEG N
REEFN
RPBHN
SIGVN
STAFN
TANGN
SHOTN
SHOTX
MARAN
RHTLN
CITKN
CITWN
BERUN
CITHN

MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DefaultB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB
DiriSaviB

M
M
M
M
M
D
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M

79.40
80.00
21.10
22.40
98.50
83.50
37.00
82.50
54.10
10.00
13.30
49.90
74.00
20.80
1350.00
42.90
24.50
36.90
75.00
37.00
70.00
28.00
17.50
7.60
16.50
8.00
7.30
2.30
28.00

0.51
(0.25)
(0.93)
3.23
1.55
4.77
0.82
(1.20)
(0.55)
2.04
2.67
(15.62)
4.00
0.75
(0.24)
(4.65)
(1.07)
3.45
(1.41)
(0.36)
(2.23)
(3.80)
3.85
1.39
(4.17)
12.45

7.30
(3.73)
4.95
19.79
2.60
11.33
4.21
4.17
(9.08)
6.38
5.94
(21.19)
5.58
7.01
(1.60)
(1.60)
1.35
0.54
(2.78)
14.52
(2.78)
13.43
5.19
7.35
(4.17)
40.00

3.79
3.49
23.26
28.00
(4.55)
19.29
8.80
4.43
8.20
6.38
2.31
17.97
5.71
10.05
8.00
5.37
28.13
0.82
15.38
14.91
(6.67)
17.45
2.34
20.63
13.79
44.64
32.73
4.55
46.60

27.04
31.58
58.21
30.99
(24.58)
63.41
30.18
23.13
7.34
100.00
12.71
23.21
(35.31)
22.35
35.68
37.33
20.00
(23.13)
22.95
36.53
(4.11)
30.81
48.31
35.71
44.74
37.29
28.07
-

336.29
48.03
129.60
171.83
10.82
0.90
52.80
5.86
5.63
577.50
1456.15
46.00
2.75
47.07
2.00
30.39
96.48
50.00
9.00
31.62
20.00
75.51
36.01
122.50
110.89
161.20
155.60
600.00
57.57

13.09%
15.28%
5.45%
0.03%
na
na
12.95%
27.95%
23.72%
2.73%
7.86%
5.68%
na
6.65%
12.40%
9.21%
2.62%
9.36%
7.62%
15.88%
6.90%
7.74%
7.74%
3.80%
21.29%
na
1.71%
1.55%
5.86%

34.83
49.12
26.56
34.14
109.09
na
30.83
36.03
20.06
10.06
9.41
51.21
na
19.43
1092.48
45.69
29.91
29.58
59.57
29.67
103.40
14.70
14.70
7.07
7.58
10.08
10.43
0.94
14.31

Net Profit
4Qtrs
4,413.03
1,533.59
360.44
187.50
1.70
(562.62)
(86.63)
210.83
59.00
26.77
158.46
1,077.31
133.86
na
60.79
271.42
127.93
75.56
138.46
40.84
149.02
142.78
126.89
126.89
32.88
178.97
(114.03)
27.67
8.79
48.25

INVESTMENT TRUST
ASCOT HOLDINGS
CEYLON GUARDIAN
CEYLON INVESTMENT
COLOMBO FORT INV.
COLOMBO INV. TRUST
LEE HEDGES
RENUKA HOLDINGS [V]
RENUKA HOLDINGS [NV]
GUARDIAN CAPITAL

ASCON
GUARN
CINVN
CFIN
CIT N
SHAWN
RHL N
RHL X
WAPON

MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB

M
M
M
M
M
M
M
M
M

154.90
205.00
100.00
126.50
150.00
248.00
39.00
28.20
46.20

(2.21)
(1.84)
(2.43)
(3.01)
1.20
2.74
(0.80)
0.71
0.22

10.43
(7.85)
13.58
22.70
10.87
16.28
2.90
8.33
17.01
6.70

22.58
13.65
27.90
26.42
33.16
47.06
0.94
21.88
25.89
18.46

35.64
(22.55)
36.06
53.85
(2.69)
36.36
50.30
34.48
34.93
15.50

7.99
82.10
98.51
6.50
6.50
5.12
44.52
6.43
25.83

4.06%
0.47%
4.07%
4.96%
5.70%
7.98%
na
18.22%
18.22%
na

70.15
167.87
82.78
45.74
33.42
429.14
46.67
46.67
18.35

1,140.49
2.62
560.43
404.27
16.93
17.35
(178.85)
433.14
433.14
(115.40)

13.46
48.20
48.08
12.41
37.27
13.74
52.80
46.66
68.03
68.03
(0.70)
57.36
(41.77)
(2.26)
10.60
20.33

Net
Sep'12
822.58
227.60
110.82
50.60
9.60
(22.15)
(4.79)
26.23
16.50
11.17
50.60
116.49
12.10
na
19.53
107.56
17.60
4.60
16.97
12.15
30.00
17.68
40.75
40.75
(5.30)
35.35
(49.51)
12.14
(41.72)
(7.66)

Profits
Jun'12
283.29
171.51
53.47
45.04
(25.93)
(121.80)
(16.59)
15.11
7.77
7.70
26.87
40.36
14.29
na
1.01
36.72
21.23
(22.02)
(1.24)
(1.26)
26.49
9.34
(4.78)
(4.78)

524.63
(5.70)
200.10
196.14
2.29
0.71
(72.90)
263.06
263.06
(59.08)

539.00
22.47
324.44
148.66
10.50
12.18
(38.57)
47.90
47.90
11.42

(156.22)
31.09
(77.01)
(53.46)
2.48
3.30
(36.99)
30.34
30.34
(55.97)

Dec'12
1,215.54
436.71
82.38
50.87
(16.33)
(89.87)
1.60
73.56
16.74
4.38
40.58
222.37
28.67

Mar'12
2,091.63
697.77
113.77
40.99
34.36
(328.80)
(66.85)
95.93
17.99
3.52
40.41
698.09
78.80
na
26.79
78.94
41.02
80.57
85.46
16.21
39.73
69.10
22.89
22.89
38.58
120.86
(45.38)
31.99
58.89

233.09
(45.24)
112.90
112.93
1.66
1.16
(30.39)
91.84
91.84
(11.77)

18

Trailing
EPS

Trailing
PE

PBV

Mkt Cap Mn

4.56
7.50
1.45
0.01
na
na
3.99
10.07
4.76
0.27
0.74
2.91
na
1.29
135.45
4.21
0.78
2.77
4.54
4.71
7.14
1.14
1.14
0.27
1.61
na
0.18
0.01
0.84

17.4
10.7
14.6
2264.0
na
na
9.3
8.2
11.4
36.4
18.0
17.1
na
16.1
10.0
10.2
31.3
13.3
16.5
7.9
9.8
24.6
15.4
28.3
10.2
na
41.1
157.1
33.4

2.3
1.6
0.8
0.7
0.9
na
1.2
2.3
2.7
1.0
1.4
1.0
na
1.1
1.2
0.9
0.8
1.2
1.3
1.2
0.7
1.9
1.2
1.1
2.2
0.8
0.7
2.4
2.0

26,701.43
3,842.74
2,734.56
3,848.88
1,065.45
75.15
1,953.60
483.37
304.31
5,775.00
19,366.75
2,295.40
203.50
978.98
2,705.22
1,303.80
2,363.69
1,845.00
675.00
1,169.99
1,400.00
2,114.41
630.19
931.00
1,829.63
1,289.60
1,135.88
1,380.00
1,612.07

0.33
6.83
4.10
2.61
2.67
na
8.50
8.50
na

29.90
472.3
30.0
24.4
48.6
56.2
na
4.6
3.3
na

1.22
2.2
1.2
1.2
2.8
4.5
0.6
0.8
0.6
2.5

1,236.95
16,829.83
9,851.49
822.25
975.00
1,269.90
1,736.18
181.28
1,193.52

Sri Lanka Focus

31st May 2013

Broad Market
Guide
Company

LAND AND PROPERTY


C T LAND
CARGO BOAT
CEYLINCO HOUSING
CEYLINCO SEYLAN
COLOMBO LAND
COMMERCIAL DEVELOP.
EAST WEST
EQUITY ONE
EQUITY TWO
HUEJAY
KELSEY DEVELOPMENTS
ON'ALLY HOLDINGS
OVERSEAS REALTY
PROPERTY DEVELOPMENT
SERENDIB LAND
YORK ARCADE
INFRASTRUCTURE
TOUCHWOOD

CTLDN
CABON
CHOUN
CSD N
CLNDN
COMDN
EASTN
EQITN
ETWON
HUEJN
KDL N
ONALN
OSEAN
PDL N
SLNDN
YORKN
IDL N
TWODN

MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB

Year
End
M
M
M
M
D
D
M
M
M
M
M
M
D
D
M
M
M
M

32.50
124.50
14.30
12.20
52.70
70.20
16.70
35.00
31.50
80.00
17.50
58.90
20.90
60.00
1750.00
17.50
175.00
5.90

Price Performance
1W(%)
1M(%)
3.41
19.26
9.46
27.06
3.67
43.98
(5.37)
0.71
1.69
30.43
3.34
3.14
(5.01)
3.24
(1.76)
13.61
7.72
2.95
2.37
16.60
19.48
9.16
6.06
4.17
10.09
12.19
4.55
36.18
0.67
25.26
2.94
(1.60)
(0.57)
(3.31)
1.72
3.51

ASIA RESEARCH TEAM

1Q(%)
42.10
32.24
42.82
22.61
44.58
65.93
9.69
28.46
16.33
23.77
21.57
22.38
21.44
47.86
31.87
29.58
24.11
16.28
3.51

1Y(%)
55.70
33.88
70.41
50.00
76.47
68.05
(3.70)
40.34
57.92
67.78
82.89
88.17
30.60
71.07
50.00
(12.50)
68.27
8.70
(50.42)

Shares
Mn
48.75
10.20
13.38
147.96
199.88
12.00
138.24
40.32
31.00
1.80
17.43
17.50
843.48
66.00
0.36
12.00
6.48
106.91

Trailing
ROE
8.57%
10.87%
11.33%
37.83%
1.05%
1.34%
19.52%
0.21%
5.77%
6.91%
na
na
5.10%
11.47%
11.46%
15.32%
13.59%
na
0.04

BVPS

50.36
77.24
13.71
28.72
18.59
99.89
9.59
38.93
17.76
na
3.60
65.36
26.04
44.06
649.39
10.18
22.13
29.53

Net Profit
4Qtrs
3,921.74
266.89
89.23
69.41
44.75
49.95
233.95
2.76
90.59
38.02
(4.25)
(51.34)
58.39
2,519.19
333.25
35.83
16.60
na
128.52

Dec'12
2,532.48
34.76
25.04
5.90
(30.39)
65.45
199.09
(7.30)
7.25
(0.39)
(1.12)
(18.94)
17.58
2,111.02
102.08
2.59
3.44
2.27
14.15

Net
Sep'12
685.54
38.52
27.20
31.77
26.80
(5.10)
17.89
18.58
6.91
(0.09)
1.00
(9.95)
17.48
273.58
87.96
2.79
2.65
22.26
125.30

Profits
Jun'12
271.68
39.19
24.39
25.67
23.25
(8.60)
3.94
(6.15)
6.63
0.17
(1.20)
(20.32)
18.23
94.27
66.70
2.21
3.31

Mar'12
459.58
154.43
12.60
6.07
25.09
(1.80)
13.03
(2.37)
69.80
38.33
(2.93)
(2.13)
5.10
40.33
76.51
28.24
7.20
3.02
-10.93

19

Trailing
EPS
5.47
8.75
5.19
0.30
0.25
19.50
0.02
2.25
1.23
na
na
3.34
2.99
5.05
99.52
1.38
na
1.20

Trailing
PE
12.29
5.9
14.2
2.8
40.3
210.9
3.6
835.3
15.6
25.7
na
na
17.7
7.0
11.9
17.6
12.6
na
4.91

PBV

Mkt Cap Mn

1.05
0.6
1.6
1.0
0.4
2.8
0.7
1.7
0.9
1.8
na
4.9
0.9
0.8
1.4
2.7
1.7
7.9
0.2

1,584.38
1,269.90
191.33
1,805.17
10,533.73
842.40
2,308.61
1,411.26
976.50
144.00
305.01
1,030.80
17,628.82
3,960.00
630.00
210.00
1133.41
630.74

Sri Lanka Focus

31st May 2013

Broad Market
Guide
Company

MANUFACTURING
ABANS
ACL CABLES
ACL PLASTICS
ACME
ALUFAB
BLUE DIAMONDS [V]
BLUE DIAMONDS [NV]
BOGALA GRAPHITE
CENTRAL INDUSTRIES
GRAIN ELEVATORS
CHEVRON LUBRICANTS
DANKOTUWA
DIPPED PRODUCTS
HAYLEYS FIBRE
KELANI CABLES
KELANI TYRES
LANKA ALUMINIUM
LANKA CEMENT
LANKA CERAMIC
LANKA FLOORTILES
LANKA WALLTILES
LAXAPANA
SWISSTEK (CEYLON) PLC
PELWATTE SUGAR
PIRAMAL GLASS
PRINT CARE
REGNIS
RICH PIERIS EXPORTS
ROYAL CERAMICS
SAMSON INTERNATIONAL
SINGER INDUSTRIES
SWADESHI
TOKYO CEMENT [V]
TOKYO CEMENT [NV]
SIERRA CABLES
TEXTURED JERSEY
AGSTAR FERTILIZERS LIMITED
AGSTAR FERTILIZERS LIMITED
ORIENT GARMENTS

ABANN
ACL N
APLAN
ACMEN
ALUFN
BLUEN
BLUEX
BOGAN
CINDN
GRANN
LLUBN
DPL N
DIPDN
HEXPN
KCABN
TYREN
LALUN
LCEMN
CERAN
TILEN
LWL N
LITEN
PARQN
SUGAN
GLASN
CAREN
REG N
REXPN
RCL N
SIL N
SININ
SWADN
TKYON
TKYOX
SIRAN
TJL N
AGSTN
AGSTX
OGL N

MainB
MainB
MainB
MainB
DefaltB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB
DiriSaviB

Year
End
M
M
M
M
M
M
M
D
M
D
D
D
M
M
M
M
M
D
M
M
M
M
M
M
M
M
D
M
M
M
D
M
M
M
M
M
M
M
M

128.00
76.90
101.80
12.90
18.20
3.80
1.50
26.60
75.00
47.80
331.00
17.30
129.90
31.00
75.00
43.90
33.40
9.60
120.00
80.00
72.00
5.40
15.60
23.50
6.80
30.10
75.00
44.40
106.50
100.00
136.40
5000.30
26.00
20.00
2.50
12.10
7.7
15
9.1

Price Performance
1W(%)
1M(%)
2.59
16.64
6.98
39.67
1.59
11.30
(4.41)
14.38
(1.53)
(4.44)
(4.71)
(6.19)
(2.63)
(9.76)
(6.25)
(1.85)
6.43
1.97
7.58
(2.44)
9.32
31.85
(0.58)
2.40
(1.14)
12.96
(3.13)
11.11
(2.60)
15.38
2.84
15.43
(2.91)
12.46
(6.80)
11.63
3.01
48.39
6.10
28.21
2.86
24.14
(1.82)
(5.26)
4.00
(2.50)
3.08
(2.90)
9.45
0.40
15.38
4.49
31.55
(1.93)
8.78
(0.50)
15.70
(5.28)
1.04
(3.36)
7.92
2.56
5.26
4.17
4.35
(1.28)
4.05
(1.08)
(3.16)

ASIA RESEARCH TEAM

1Q(%)
27.14
34.73
18.34
12.99
7.50
(5.21)
12.12
(6.25)
22.12
13.13
6.19
51.36
23.91
18.09
9.15
16.10
37.78
15.17
17.07
88.05
21.21
32.60
10.20
20.93
8.06
7.50
17.74
47.33
9.90
11.80
12.63
(39.02)
7.47
11.73
13.64
33.33
37.50
12.20

1Y(%)
43.92
25.70
42.49
19.76
24.04
2.82
(7.50)
(11.76)
65.63
13.13
26.32
102.78
81.91
44.33
55.00
26.05
77.14
115.48
35.21
99.33
29.03
30.91
(11.48)
38.05
26.42
20.40
(21.96)
167.88
8.66
25.79
(2.99)
31.59
(8.16)
3.09
8.70
57.89
(7.23)
(25.20)

Shares
Mn
4.26
59.89
4.21
25.61
12.06
103.30
153.37
47.32
9.88
60.00
120.00
72.25
59.86
8.00
21.80
80.40
13.70
173.51
30.00
53.05
54.60
39.00
27.37
67.98
950.09
85.97
11.27
11.16
110.79
3.85
3.85
0.13
202.50
101.25
537.51
655.00
307.53
17.47
54.92

Trailing
ROE
17.51%
24.78%
11.70%
10.21%
0.47%
na
na
na
12.81%
11.48%
4.96%
55.45%
5.12%
19.19%
7.74%
12.24%
27.53%
2.73%
na
13.61%
23.35%
15.31%
na
2.03%
na
20.68%
13.85%
11.06%
251.34%
20.14%
17.65%
1.80%
na
8.14%
8.14%
35.80%
15.82%
14.07%
14.07%
3.21%

BVPS

123.85
90.89
139.22
18.23
21.36
1.12
1.12
3.57
92.79
44.44
34.38
10.43
102.28
44.14
94.17
20.40
42.34
na
87.12
56.17
77.33
3.60
20.72
na
3.66
21.77
67.24
5.02
74.13
101.18
234.18
807.03
20.66
20.66
3.30
8.80
6.98
122.92
12.08

Net Profit
4Qtrs
12,219.72
130.71
637.17
59.85
2.18
na
(32.33)
(32.33)
21.60
105.31
132.31
2,287.67
38.56
1,174.76
27.33
251.28
451.43
15.83
(16.48)
355.72
695.79
646.32
(86.72)
11.52
na
718.49
259.17
83.81
140.72
1,653.73
68.73
16.19
(12.00)
510.46
510.46
634.82
912.28
302.20
302.20
21.31

Dec'12
3,754.28
46.61
243.88
9.76
5.40
(10.30)
(10.30)
(8.25)
18.39
(229.44)
571.41
(12.87)
407.70
3.85
25.38
116.40
(4.99)

Net
Sep'12
2,829.13
50.92
81.21
1.28
(25.48)

88.83
161.15
123.96
0.18
(12.27)

0.24
0.24
16.88
30.98
(34.78)
521.99
31.20
345.02
6.92
57.21
130.24
(6.86)
(4.22)
90.02
159.02
151.07
(40.30)
2.09

206.66
61.28
19.62
25.58
497.19
12.32
10.83
(8.12)
224.64
224.64
687.79
365.0
106.74
106.74
12.37

265.13
60.27
7.44
51.63
420.40
13.74
0.56
(3.24)
175.57
175.57
(8.75)
156.7
125.04
125.04
(23.23)

Profits
Jun'12
2,253.83
8.04
118.11
26.77
(13.30)
3.06
(21.41)
(21.41)
27.99
21.22
395.95
533.17
23.67
285.68
7.21
60.82
81.06
13.76
(4.50)
(16.65)
54.00
(15.79)
(4.76)
(17.71)
148.94
70.28
18.03
36.29
260.77
12.76
1.87
(14.07)
(19.99)
(19.99)
0.63
171.94

Mar'12
3,372.02
25.14
193.97
22.04
35.55
4.97
(0.85)
(0.85)
(15.02)
34.73
0.58
661.10
(3.44)
136.35
9.36
107.88
123.73
13.92
(4.93)
193.52
321.62
387.08
(41.84)
39.41
97.76
67.34
38.73
27.23
475.37
29.92
2.93
13.42
130.24
130.24
(44.86)
218.66
70.42
70.42
32.17

20

Trailing
EPS
30.69
10.64
14.21
0.08
na
na
na
0.46
10.65
2.21
19.06
0.53
19.62
3.42
11.53
5.61
1.16
na
11.86
13.12
11.84
na
0.42
na
0.76
3.01
7.44
12.61
14.93
17.86
4.21
na
1.68
1.68
1.18
1.39
0.98
17.29
0.39

Trailing
PE
10.26
4.2
7.2
7.2
151.9
na
na
na
58.3
7.0
21.7
17.4
32.4
6.6
9.1
6.5
7.8
28.9
na
10.1
6.1
6.1
na
37.1
na
9.0
10.0
10.1
3.5
7.1
5.6
32.4
na
15.5
11.9
2.1
8.7
7.8
0.9
23.5

PBV

Mkt Cap Mn

1.80
1.0
0.8
0.7
0.7
0.9
3.4
1.3
7.5
0.8
1.1
9.6
1.7
1.3
0.7
0.8
2.2
0.8
na
1.4
1.4
0.9
1.5
0.8
na
1.9
1.4
1.1
8.9
1.4
1.0
0.6
6.2
1.3
1.0
0.8
1.4
1.1
0.1
0.8

545.13
4,605.82
428.83
330.41
219.46
392.54
230.05
1,258.62
741.32
2,868.00
39,720.00
1,249.85
7,776.01
248.00
1,635.00
3,529.56
457.67
1,665.70
3,600.00
4,244.03
3,931.20
210.60
427.00
1,597.46
6,460.59
2,587.60
845.09
495.67
11,799.07
384.80
524.64
653.37
5,265.00
2,025.00
1,343.78
7,925.53
2,367.95
262.11
499.74

Sri Lanka Focus

31st May 2013

Broad Market
Guide
Company

Year
End

ASIA RESEARCH TEAM

Price Performance
1W(%)
1M(%)
1.27
15.58
1.31
1.37
(0.25)
44.27
(4.20)
14.69
1.35
9.70
(0.04)
7.36
5.57
20.08

1Q(%)
15.73
(1.74)
34.28
5.37
13.00
6.52
27.12

1Y(%)
18.37
26.82
(33.16)
(1.00)
1.08
53.13
58.90

Shares
Mn
1.20
15.20
8.88
3.62
6.03
67.27

Trailing
ROE
23.23%
5.40%
31.89%
11.70%
30.65%
24.93%
31.63%

BVPS

484.10
174.79
864.25
688.92
115.39
99.41

Net Profit
4Qtrs
4,829.59
31.35
847.24
897.43
764.65
173.54
2,115.38

Dec'12
352.07
8.14
5.60
4.50
143.31
53.32
137.20

Net
Sep'12
562.72
12.18
51.28
113.23
24.14
40.79
321.10

Profits
Jun'12
1,810.28
4.38
130.55
352.36
317.09
37.12
968.78

Mar'12
2,104.52
6.65
659.81
427.34
280.11
42.31
688.30

4,783.56
3,820.24
235.38
166.74
340.21
220.98

1,182.34
1,071.82
18.19
20.07
44.32
27.94

1,001.86
832.97
34.69
31.80
63.85
38.56

685.30
353.77
72.40
73.48
105.66
79.99

1,914.06
1,561.69
110.09
41.40
126.38
74.50

5,710.21
495.05
118.34
187.87
44.61
204.18
72.56
693.32
586.05
607.61
(13.86)
318.31
318.31
345.49
427.90
233.50
10.53
897.83
363.40
117.54

2,031.12
304.74
(10.62)
146.26
(46.86)
100.79
(0.86)
168.76
199.06
190.95
59.74
8.11
8.11
123.89
147.20
164.90
(43.91)
286.59
125.46
106.93

1,365.79
160.60
(12.17)
88.90
13.43
41.06
13.20
155.61
173.22
107.80
(42.92)
94.02
94.02
21.51
103.40
35.16
0.70
186.23
133.19
92.84

1,103.31
(1.16)
73.87
49.14
52.29
11.54
29.26
122.68
128.20
104.76
26.51
114.84
114.84
34.22
72.29
26.62
37.14
157.32
63.81
-

1,209.99
30.87
67.25
(96.44)
25.75
50.79
30.96
246.28
85.57
204.10
(57.18)
101.34
101.34
165.87
105.01
6.81
16.60
267.69
40.94
(82.23)

3,320.99
(146.78)
1,692.75
593.28
287.03
287.04
390.80
503.91

1,822.74
(45.09)
1,365.90
220.29
54.48
54.48
99.12
128.05

510.06
(38.10)
104.26
112.21
49.92
49.92
94.57
187.20

577.66

372.44
(101.69)
111.95
84.55
102.55
102.55
84.46
90.62

MOTORS
AUTODROME
COLONIAL MOTORS
DIMO
LANKA ASHOK
SATHOSA MOTORS
UNITED MOTORS

AUTON
COLON
DIMON
ASHON
SMOTN
UML N

MainB
MainB
MainB
MainB
MainB
MainB

M
M
M
M
M
M

890.00
118.00
570.00
1864.90
245.00
121.00

OIL PALMS
BUKIT DARAH
GOOD HOPE
INDO MALAY
SELINSING
SHALIMAR

BUKIN
GOODN
INDON
SELIN
SHALN

MainB
MainB
MainB
MainB
MainB

M
M
M
M
M

710.00
1338.00
1370.00
1200.00
999.50

1.63
(0.95)
21.64
1.48
8.11
(0.05)

1.48
(1.39)
20.53
3.79
(0.41)
11.06

3.51
0.65
2.92
1.48
23.71
19.70

(1.87)
(4.63)
10.07
(7.99)
9.19
12.68

102.00
6.87
7.00
6.94
6.94

8.90%
12.20%
4.45%
3.19%
5.33%
3.98%

306.91
770.12
745.97
920.40
800.08

AGALN
BALAN
BOPLN
HAPUN
HOPLN
KAHAN
KGALN
KVALN
KOTAN
MADUN
MAL N
MALX
MASKN
NAMUN
TPL N
UDPLN
WATAN
ELPLN
MPRHN
ASPMN

MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
MainB
DiriSaviB
DiriSaviB
DiriSaviB

D
D
M
D
M
D
M
D
M
D
D
D
M
M
D
D
M
M
M
M

30.50
31.80
12.50
37.00
28.20
36.90
116.00
83.90
56.00
14.10
4.90
4.60
13.20
85.00
25.50
27.40
12.70
19.00
29.50
45.50

(0.72)
(11.88)
(5.92)
7.56
(0.70)
0.82
(5.25)
3.20
(0.18)
(6.62)
1.54
(2.61)
(0.78)
(8.05)
(1.55)
2.73
3.91
-

2.45
(10.59)
(3.64)
4.17
6.42
1.93
0.62
5.66
(3.42)
6.52
(2.13)
3.13
3.66
3.24
(2.14)
8.55
4.44
8.55
-

6.36
(7.60)
(12.64)
(2.34)
8.82
6.42
11.14
1.52
(1.29)
7.49
17.50
8.89
2.22
8.20
17.12
4.08
14.17
9.48
8.05
39.05
-

30.21
4.47
64.77
73.61
(9.76)
59.32
39.77
24.81
(1.29)
(7.59)
65.88
40.00
39.39
16.81
37.06
70.00
58.38
81.43
86.14
94.67
-

25.00
23.64
83.75
46.32
25.00
79.89
25.00
34.00
40.00
29.00
224.59
23.00
53.95
23.75
23.75
19.40
236.67
72.87
17.26
21.30

18.22%
40.91%
8.09%
19.29%
2.90%
17.40%
6.71%
20.77%
22.82%
21.62%
na
14.81%
14.81%
20.51%
22.70%
17.23%
2.42%
26.57%
20.69%
16.32%
na

48.40
61.87
11.63
33.18
46.94
13.54
133.52
75.54
70.27
62.74
8.68
8.68
31.22
79.37
57.07
22.39
14.28
24.11
41.72
56.68

ASHAN
AMSLN
ASIRN
CHL N
CHL X
LHCLN
NHL N

DiriSaviB
MainB
MainB
MainB
MainB
MainB
MainB

M
M
M
M
M
M
M

294.00
10.60
15.60
106.00
80.00
42.80
3.30

0.19
(1.85)
1.30
(0.09)
5.26
(0.24)
-

4.15
10.94
7.07
4.00
3.92
6.52
(2.33)
6.45

19.18
6.95
12.77
35.65
1.92
11.11
15.07
13.79

58.97
20.54
41.33
105.26
51.43
40.35
74.27
17.86

22.33
528.46
1099.09
25.53
8.35
223.73
1409.51

14.68%
na
44.44%
8.34%
11.24%
11.24%
10.82%
14.06%

87.79
7.21
6.47
72.7
72.7
16.15
2.54

PLANTATIONS
AGALAWATTE
BALANGODA
BOGAWANTALAWA
HAPUGASTENNE
HORANA PLANTATION
KAHAWATTE
KEGALLE
KELANI VALLEY
KOTAGALA
MADULSIMA
MALWATTE VALLEY
MALWATTE VALLEY
MASKELIYA
NAMUNUKULA
TALAWAKELLE
UDAPUSSELLAWA
WATAWALA PLANTATIONS
ELPITIYA
MET.RES.HOL
AITKEN SPENCE PLANTATION
MANAGEMENTS
HEALTH SERVICES
ASIRI CENTRAL
ASIRI SURGICAL
ASIRI HOSPITAL
CEYLON HOSPITALS [V]
CEYLON HOSPITALS [NV]
LANKA HOSPITALS
NAWALOKA

110.65
176.23
80.08
80.08
112.65
98.04

21

Trailing
EPS

PBV

Mkt Cap Mn

26.13
55.74
101.10
211.18
28.76
31.45

Trailing
PE
5.03
34.1
2.1
5.6
8.8
8.5
3.8

1.17
1.8
0.7
0.7
2.7
2.1
1.2

1,068.00
1,793.60
5,059.57
6,752.51
1,478.24
8,139.32

37.45
34.26
23.83
49.02
31.84

22.3
19.0
39.1
57.5
24.5
31.4

2.0
2.3
1.7
1.8
1.3
1.2

72,420.00
9,193.81
9,587.81
8,328.10
6,936.61

19.80
5.01
2.24
0.96
8.17
0.91
27.73
17.24
15.19
na
1.29
1.29
6.40
18.02
9.83
0.54
3.79
4.99
6.81
na

4.6
1.5
6.4
5.6
38.4
3.5
40.6
4.2
4.9
3.7
na
3.8
3.6
2.1
4.7
2.6
50.5
3.3
3.8
4.3
na

0.84
0.6
0.5
1.1
1.1
0.6
2.7
0.9
1.1
0.8
0.2
0.6
0.5
0.4
1.1
0.4
1.2
0.9
0.8
0.7
0.8

762.50
751.64
1,046.88
1,713.68
705.00
2,947.93
2,900.00
2,852.60
2,240.00
408.90
1,100.49
105.80
712.19
2,018.75
605.63
531.53
3,005.67
1,384.46
509.31
969.15

na
3.20
0.54
8.47
8.47
1.75
0.36

14.1
na
3.3
28.9
12.5
9.4
24.5
9.2

2.07
3.3
1.5
2.4
1.5
1.1
2.7
1.3

6,566.18
5,601.65
17,145.84
2,705.89
667.64
9,575.74
4,651.37

Sri Lanka Focus

31st May 2013

ASIA RESEARCH TEAM

22

Broad Market
Guide
Company

Year
End

Price Performance
1W(%)
1M(%)
2.73
22.27
2.81
33.58
(2.57)
1.95
3.47
3.18
24.07
21.83
0.29
(5.26)
1.01
11.11
2.08
(2.00)
3.57
3.57

1Q(%)
30.31
44.78
6.80
23.22
40.55
(14.76)
16.55
4.26
(3.33)

1Y(%)
42.12
45.70
44.74
53.92
1,099.33
(11.17)
(23.08)
4.26
-

Shares
Mn
60.80
2.94
2.84
0.04
0.05
0.10
114.00
260.00

Trailing
ROE
23.49%
33.08%
7.77%
na
na
1.63%
na
21.24%
12.06%

BVPS

42.09
50.33
65.41
271.92
663.80
62.58
1.86
2.03

Net Profit
4Qtrs
864.86
846.37
11.49
(100.55)
(1.20)
0.54
(0.56)
45.06
63.71

5.10
55.40

Net
Sep'12
85.64
78.67
3.84
(39.85)
(1.05)
1.20
0.12
8.50
34.21

Profits
Jun'12
26.82
55.55
4.40
(49.20)
1.27
0.68
0.13
13.99

Dec'12
96.88
48.66
1.02
(13.30)

Mar'12
685.67
663.49
2.23
1.80
(4.56)
(1.97)
(1.10)
17.47
8.31

Trailing
EPS

PBV

Mkt Cap Mn

13.92
3.91
na
na
10.80
na
0.40
0.25

Trailing
PE
9.22
6.6
28.1
na
na
157.9
na
12.4
11.8

2.17
2.2
2.2
2.8
6.6
2.6
16.0
2.6
1.4

5,563.20
323.10
525.47
62.98
85.25
100.03
558.60
754.00

SERVICES
JOHN KEELLS LIMITED
LAKE HOUSE PRINTING
MERC. SHIPPINGS
CEYLON PRINTERS
KALAMAZOO
PARAGON
CEYLON TEA BROKERS
ASIA SIYAKA COMMODITIES

JKL N
LPRTN
MSL N
CPRTN
KZOON
PARAN
CTBLN
ASIYN

MainB
MainB
MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB

M
M
M
M
M
M
M
M

91.50
110.00
184.70
1799.00
1705.00
1000.00
4.90
2.90

STORES AND SUPPLIES


COLOMBO PHARMACY
E B CREASY
GESTETNER
HUNTERS

PHARN
EBCRN
GESTN
HUNTN

MainB
MainB
MainB
MainB

M
M
M
M

625.10
1250.00
199.00
420.00

(4.60)
(5.52)
(5.98)
(0.50)
(2.99)

22.78
15.96
27.57
26.75
17.97

33.39
45.26
30.91
7.57
40.24

40.40
16.22
31.60
11.80
83.00

1.27
2.54
2.28
5.15

7.61%
11.41%
11.46%
21.37%
1.00%

710.10
1044.38
37.91
435.41

447.51
103.16
303.50
18.45
22.40

222.51
(4.23)
188.43
12.73
25.58

54.70
20.02
30.70
2.04
1.94

(58.55)
(3.33)
(34.00)
1.04
(22.26)

228.86
90.70
118.37
2.65
17.14

81.05
119.70
8.10
4.35

14.70
7.7
10.4
24.6
96.5

1.12
0.9
1.2
5.2
1.0

795.66
3,169.32
453.35
2,160.90

TRADING
BROWNS
C W MACKIE
CEYLON FOREIGN TRADES
EASTERN MERCHANTS
ENVIRONMENTAL RESOURCES
RADIANT GEMS
SINGER SRI LANKA
OFFICE EQUIPMENT
TESS AGRO

BRWNN
CWMN
CFT N
EMERN
GREGN
RGEMN
SINSN
OFEQN
TESSN

MainB
MainB
MainB
DefaultB
MainB
MainB
MainB
MainB
DiriSaviB

M
D
M
M
M
M
D
M
M

124.00
74.80
7.50
10.00
16.20
48.70
99.50
2850.00
2.30

(0.75)
(2.97)
3.03
19.35
(0.99)
(2.99)
(1.42)
(1.49)
9.20
-

2.94
(0.72)
12.33
23.33
(1.96)
(7.43)
(7.06)
3.23
0.48
(4.35)

7.52
13.85
17.82
42.31
11.11
7.28
4.28
(0.80)
42.50
-

15.82
5.17
24.92
76.19
38.89
35.00
11.44
16.02
211.78
10.00

70.88
35.99
140.20
117.45
349.37
2.40
125.21
0.08
180.00

5.82%
1.63%
12.80%
0.20%
4.83%
3.31%
na
21.47%
13.08%
na

194.46
48.18
6.25
8.94
24.06
9.07
38.54
467.91
1.67

1,807.75
224.16
221.97
1.73
50.71
278.18
(4.95)
1,036.27
5.10
(5.43)

(294.67)
(498.97)
17.61
2.55
(39.95)
31.72
(3.72)
194.18

300.32
(219.96)
85.92
(3.25)
39.55
83.85
0.34
310.05
3.81

1.91

294.12
190.84
11.59
6.83
(16.69)
(80.65)
(0.06)
194.17
(2.77)
(9.14)

1,503.59
752.25
106.85
(4.40)
67.80
243.26
(1.51)
337.87
(4.93)
6.40

3.16
6.17
0.01
0.43
0.80
na
8.28
61.18
na

18.03
39.2
12.1
607.2
23.2
20.3
na
12.0
46.6
na

1.05
0.6
1.6
1.2
1.1
0.7
5.4
2.6
6.1
1.4

8,788.50
2,691.94
1,051.47
1,174.46
5,659.75
116.88
12,458.36
237.56
414.00

POWER & ENERGY


HEMAS POWER
LANKA IOC
VIDULLANKA
VALLIBEL POWER
LAUGFS GAS
LAUGFS GAS [NV]
HYDRO POWER
PANASIAN POWER
MACKWOODS ENERGY LIMITED

HPWRN
LIOCN
VLL N
VPELN
LGL N
LGL X
HPFLN
PAP N
MEL N

MainB
MainB
MainB
MainB
DiriSaviB
DiriSaviB
MainB
MainB
DiriSaviB

M
M
M
M
M
M
M
M
M

20.70
27.00
3.80
6.30
30.50
23.50
5.90
2.70
11.20

0.14
0.49
(1.47)
(2.56)
2.69
3.96
(1.67)
3.85
(0.93)

3.40
3.50
(2.54)
10.71
11.72
13.46
(6.35)
0.94

19.32
(1.43)
29.95
8.57
6.90
26.56
40.48
1.72
7.00

37.31
16.29
56.40
(20.83)
21.57
58.03
105.22
18.00
22.73
(6.96)

125.20
532.53
477.27
747.11
335.00
52.00
109.09
500.00
100.00

13.88%
8.84%
17.55%
2.10%
12.98%
14.51%
14.51%
na
7.70%
11.39%

19.90
22.95
2.30
2.82
16.76
16.76
7.07
1.55
6.67

3,694.40
220.10
2,144.18
23.02
273.51
941.15
941.15
(43.37)
59.80
76.00

1,226.44
75.61
728.08
36.12
120.10
228.99
228.99
(8.04)
38.98
6.60

1,842.14
81.00
1,183.00
6.13
112.97
427.45
427.45
(1.80)
2.09
31.30

299.56
39.33
191.86
8.40
56.05

583.76
24.17
41.24
(27.63)
(15.61)
539.21
539.21
(25.85)
7.13
41.10

1.76
4.03
0.05
0.37
2.43
2.43
na
0.12
0.76

10.30
11.8
6.7
78.8
17.2
12.5
9.7
na
22.6
14.7

1.43
1.0
1.2
1.7
2.2
1.8
1.4
0.8
1.7
1.7

2,591.64
14,378.31
1,813.62
4,706.79
10,217.50
1,222.00
643.62
1,350.00
1,120.00

(5.70)

5.84

(12.08)

(13.35)

(23.37)

2.52

(2.35)

1.79

(25.82)

1.27

7.00
3.20

(1.43)
(8.82)

4.55
6.90

1.47
(24.39)

64.29
(44.64)

122.13
343.40

na
na

1.22
4.04

na
(23.37)

(6.60)
9.12

2.87
(5.22)

1.79

3.23
(29.05)

83.61497
754
na
na
na
na

5.8
0.8

854.92
1,098.88

9.50
42.50

(1.73)
(2.06)
(1.39)

0.59
2.15
(0.93)

1.13
5.56
(2.97)

30.38
69.64
5.72

8143.78
1804.86

11.06%
17.24%
6.85%

4.57
30.22

10,149.98
6,410.98
3,739.00

1,805.68
928.68
877.00

6,545.20
4,744.20
1,801.00

1,965.01
1,269.01
696.00

(165.91)
(530.91)
365.00

15.18
12.1
20.5

1.68
2.1
1.4

77,365.89
76,706.55

INFORMATION TECHNOLOGY

E-CHANNELLING
PC HOUSE

ECL N
PCH N

DiriSaviB M
MainB
M

TELECOMMUNICATIONS
DIALOG TELEKOM
SRI LANKA TELECOM

DIALN
SLTLN

MainB
MainB

D
D

Note:
Counters which are listed on Dirisavi board will reflect 6 months results under
1QCY2012 and 3QCY2012.

-1.52%

(7.68)
11.60

0.79
2.07

Research
Manager - Research
BalakrishnanNirmalan

Assistant Manager - Research


(94-11)5320362
nirmalan@asiacapital.lk

AmaliPerera

Corporates

(94-11)5320256
amali@asiacapital.lk

Economy

Shan Silva
Yogini Yogarasa

(94-11)5320251
(94-11)5320361

DhanushaPathirana
Travis Gomez

(94-11)5320254
(94-11)5320254

Statistician
NuwanPradeep

(94-11)5320257

Sales
Institutional Sales

Retail Sales

SabriMarikar

(94-11) 5320224

077 3-576868 sabri@asiacapital.lk

ShiyamSubaulla

(94-11)5320218

0773-502016

shiyam@asiacapital.lk

NiroshanWijayakoon

(94-11) 5320208

0777-713645

niroshan@asiacapital.lk

PriyanthaHingurage

(94-11)5320217

0773-502015

priyantha@asiacapital.lk

NiyazAboobucker

(94-11) 5320213

0777-727352

niyaz@asiacapital.lk

SubeethPerera

(94-11)5320227

0714-042683

subeeth@asiacapital.lk

ManjulaKumarasinghe

(94-11) 5320211

0777 -874310 manjula@asiacapital.lk

NelukaRodrigo

(94-11)5320214

0777-366280

neluka@asiacapital.lk

ChelakaHapugoda

(94-11)5320240

0777 -256740 chelaka@asiacapital.lk

GaganiJayawardhana

(94-11)5320236

0714-084953

gagani@asiacapital.lk

ChamindaMahanama

(94-11) 5320223

0777 -556582 mahanama@asiacapital.lk

ShamalPerera

(94-11)5320219

077-3717558

shamal@asaiacapital.lk

HiranBibile

(94-11) 5320238

0777 -352032 hiran@asiacapital.lk

NuwanEranga

(94-11)5320246

0777368012

eranga@asiacapital.lk

NiroshanRathnam

(94-11) 5320242

0773 -717515 ratnam@asiacapital.lk

RomeshPriyadarshana

(94-11)5320228

0772548795

priyadarshana@asiacapital.lk

JeevanHettigoda
FarajFouz
MiflalFarook

(94-11) 5320220
(94-11) 5320210
(94-11) 5320247

0773 -691256 jeevan@asiacapital.lk


0773 -810159 faraj@asiacapital.lk
0772-253730 miflal@asiacapital.lk

RukshanLiyanage
NathashaMunasinghe
IreshaFernando
SharikaRathnayake

(94-11)5320235
(94-11)5320231
(94-11)5320232
(94-11)5320209

077-3413297
0777-569266
0777359012
0777567994

rukshan@asiacapital.lk
nathasha@asiacapital.lk
iresha@asiacapital.lk
sharika@asiacapital.lk

Branches
CSE Floor

CSE,01-04, World Trade Centre, Colombo 1.

ThusharaAdhikari
M G Suranjana

(011)-5735122
(011)-5763539

0773-688202
0773-954994

adhikari@asiacapital.lk

Kurunegala

Union Assurance Building, No.6,1stFloor,Rajapilla Rd, Kurunagala.

AsankaSamarakoon
GayanNishsanka

(037)-5628844
(037)-5642717

0773-690749
0777-105356

asanka@asiacapital.lk
nishshanka@asiacapital.lk

Matara

E.H.Cooray Building, Mezzanine Floor, No:24, AnagarikaDarmapala Mw,


Matara
Peoples Leasing Building,2nd Floor,No.118,Matara Road,Galle

(041)-5677525
(041)-5677526
(041)-5620727
(091)-5629998

0773-687307
0778-628798

Galle

SumedaJayawardena
LalindaLiyanapathirana
MaheshaMadurangi
RuchiraHasantha

0773-687027

sumeda@asiacapital.lk
rishan@asiacapital.lk
mahesha@asiacapital.lk
ruchira@asiacapital.lk

Negombo

Asia Asset Finance, 171/1, Station Road, Negombo.

UthpalaKarunatilake

(031)-5676881

0773-691685

uthpala@asiacapital.lk

Moratuwa

Asia Asset Finance, No.18, New De Zoysa Rd, Moratuwa.


CharithPerera

(011)-5238663

charithn@asiacapital.lk

Panadura

Asian Alliance Building, 293, Galle Road, Panadura

RanganathWijetunga
AsankaChaminda

(038)-5670400
(038)-5670407

0715-120723
0713-559552

ranganath@asiacapital.lk
chaminda@asiacapital.lk

Kandy

132 2/7, Hill City Complex,


D. S .Senanayake Street, Kandy.

NilupulHettiarachchi

(081)-5628500

0777410164

nilupul@asiacapital.lk

RadhikaHettiarachchi
TharinduPriyankara
Ravi De Mel
NalakaDhanushka
DanushkaBoteju
KasunNavoda

(081)-5625577
(081)-5625577
(063)-5679071
(063)-5679070
(011)-5634803

0773692242
0777282586
0772-681995
0771-520376
0716-270527

radhika@asiacapital.lk
priyankara@asiacapital.lk
ravide@asiacapital.lk
nalaka@asiacapital.lk
boteju@asiacapital.lk

Ampara

Bandula Cinema Shopping complex, No-103,D S Senanayaka Street, Ampara.

Kiribathgoda

Level 2-6,Udeshi City Shopping complex, No 94,Makola Rd,Kiribathgoda

Service Centers
Hambantota

Hambanthota Chamber of Commerce, ThangalleRoad,Hambantota.

SherminRanasinghe
SamithEdirisinghe

(047)-5679240

0777681866
0775-486869

shermin@asiacapital.lk
samith@asiacapital.lk

Jaffna

62/20, First Floor, Stanley Road, Jaffna

GratianNirmalan
S.Puviraj

(021)-5671800
(021)-5671801

0777-567933
0775-096969

nirmal@asiacapital.lk
puviraj@asiacapital.lk

ASIA WEALTH MANAGEMENT CO. (PVT) LTD.


21-01, West Tower, World Trade Center,
Echelon Square, Colombo 01
The report has been prepared by Asia Wealth Management Co (Private) Limited. The information and opinions contained herein has been compiled or arrived at based upon information obtained from sources believed to be reliable and
in good faith. Such information has not been independently verified and no guaranty, representation or warranty, express or implied is made as to its accuracy, completeness or correctness, reliability or suitability. All such information
and opinions are subject to change without notice. This document is for information purposes only, descriptions of any company or companies or their securities mentioned herein are not intended to be complete and this document is not,
and should not be construed as, an offer, or solicitation of an offer, to buy or sell any securities or other financial instruments. In no event will Asia Wealth Management Co (Private) Limited be liable for any loss or damage including
without limitation, indirect or consequential loss or damage, or any loss or damage whatsoever arising out of, or in connection with the use of this report and any reliance you place on such information is therefore strictly at your own
risk.
Asia Wealth Management Co (Private) Limited may, to the extent permissible by applicable law or regulation, use the above material, conclusions, research or analysis in which they are based before the material is disseminated to their
customers. Not all customers will receive the material at the same time. Asia Wealth Management Co (Private) Limited, their respective directors, officers, representatives, employees, related persons and/or Asia Wealth Management Co
(Private) Limited, may have a long or short position in any of the securities or other financial instruments mentioned or issuers described herein at any time and may make a purchase and/or sale, or offer to make a purchase and/or sale
of any such securities or other financial instruments from time to time in the open market or otherwise, in each case either as principal or agent. Asia Wealth Management Co (Private) Limited may make markets in securities or other
financial instruments described in this publication, in securities of issuers described herein or in securities underlying or related to such securities. Asia Wealth Management Co (Private) Limited may have recently underwritten the
securities of an issuer mentioned herein. The information contained in this report is for general information purposes only. This report and its content is copyright of Asia Wealth Management Co (Private) Limited and all rights reserved.
This report- in whole or in part- may not, except with the express written permission of Asia Wealth Management Co (Private) Limited be reproduced or distributed or commercially exploited in any material form by any means whether
graphic, electronic, mechanical or any means. Nor may you transmit it or store it in any other website or other form of electronic retrieval system. Any unauthorised use of this report will result in immediate proceedings.

Trade on-line at http://www.cdax.lk

Potrebbero piacerti anche