Government of Madhya Prades1

GOVERNMENT OF MADHYA PRADESH
WATER RESOURCES DEPARTMENT
PROFORMA REPORT
OF
MARHI KANOONGO TANK PROJECT
UNIT – II CANAL
DESIGNED IRRIGATION 700 Ha.

TECHNICAL APPROVED CASE
ESTIMATED COST Rs. 197.21 LAKHS
TEHSIL – ASHOKNAGAR DISTRICT - ASHOKNAGAR
JANUARY - 2006
Sub Divisional Officer Executive Engineer

Water Resources Sub Division Water Resources Division
Ashoknagar Ashoknagar
GOVERNMENT OF MADHYA PRADESH
DETAILED ESTIMATE
OF
UNIT I - HEAD WORK
BLOCK & TEHSIL – ESAGARH DISTRICT - ASHOKNAGAR
ESTIMATED COST Rs. 413.04 LAKHS
NOVEMBER - 2006
EXECUTIVE ENGINEER
ASHOK NAGAR ( M. P. )
MARHI KANOONGO NALA TANK PROJECT
INDEX
S.No Particulars Page No.

From To
1 2 3 4
GENERAL REPORT & PERFORMA
1 Project at a Glance 1 2
2 General Report 3 8
3 Index Map 9 -
4 Salient Feature 10 13
5 Reconnaissance report report as per T. C. No 25 W / M 61 dated 14 15

08 / 12 / 1962 .
6 Preliminary check statement for general feasibility of project as per 16 17

T.C.25/W (M) / 61 dated 08/12/1962
7 Performa to accompany all project estimated to cost more then 18 23

Rs.5.00 Lakhs .
8 Performa for administrative approval (in Hindi) 24 25
9 Check statement for minor irrigation scheme to Accompany T. C. 26 28

70 .
10 Check list to be furnished for provision in the stage - I estimate of 29 32

irrigation project with the project submitted for revised administrative
approval .
11 Project check list to be furnished of water resource Department 33 36

( in Hindi )
12 Check statement minor irrigation scheme to Accompany T. C. 70 . 37 38

13 Check list for according Administrative approved. 39 40
14 Performa to Accompany AA case vide Govt. of M. P. irrigation 41 -

department No. 22/89/ M8/3/89 Bhopal at 30.4.1981.
Page No.
S.No Particulars
From To
1 2 3 4
LETTERS
15 Collector certificate 42 -
16 List of village to be benefited 43 -
17 Willingness of cultivators 44 -
18 Later of D.D.A regarding cropping pattern & water requirement. 45 46
19 Statement showing Agriculture statistic 47 50
WATER PLANNING:-
20 Rainfall and yield statement in descending order for 40 years. 51 54
21 Month wise delta requirement & cropping pattern 55 56
22 Water planning & water requirement 57 58
23 Fixing of live storage & principle levels 59 60
24 Capacity table 61 -
25 Working table 62 63
CALCULATION & DESIGN
26 Design of Head Sluice 64 -
27 Design of Flush Bar &Fluming of Spill Channel 65 67
28 Calculation of B.C. Ratio 68 -
29 Economics of irrigation scheme 69 -
30 Employment generation 70 -
31 Economics of irrigation scheme Irrigation Revenue Return 71 72
32 Line diagram of Head Work & Canal 72 -

Page No.
S.No Particulars
From To
1 2 3 4
ABSTRACT COST
32 General Abstract of 73 -
General Abstract of Unit –I 74
General Abstract of Unit - II 75
33 Unit –I Head Work Abstract cost of “A” Preliminary 76 77
34 Unit –I Head Work Abstract cost of “B” Land 78 -
35 Unit –I Head Work Abstract cost of “C” Masonry 79 84
37 Unit –I Head Work Abstract cost of “L” Earth work 85 89
38 Unit –I Head Work Abstract cost of “M” Plantation 90 -
39 Unit –I Head Work Abstract cost of “O” Miscellaneous 91 92
40 Unit –I Head Work Abstract cost of “P” Maintenance 93 -
41 General Abstract of Unit - II 94 -
42 Unit –II Canal Work Abstract cost of “A” Preliminary 95 96
43 Unit –II Canal Work Abstract cost of “B” Land 97 -
44 Unit –II Canal Work Abstract cost of “C” Masonry 98 107
45 Unit –II Canal Work Abstract cost of “L” Earth work 108 -
46 Unit –II Canal Work Abstract cost of “M” Plantation 109 -
47 Unit –II Canal Work Abstract cost of “O” Miscellaneous 110 111
48 Unit –II Canal Work Abstract cost of “P” Maintenance 112
Drawings : -
41 L – Section of Bund. & Maximum cross Section of Bund, 113 114
42 Head Sluice & Flush Bar 115 116
43 Canal L- Section & Structure 117

TEHSIL:- ASHOK NAGAR DISTRICT:- ASHOK

NAGAR
PROJECT AT A GLANCE
GENERAL :-
MARHI KANOONGO Nala tank project envisages the construction of an earthen

main dam of 960.0 M long and 11.20M high on local nalla, a tributary of river Parwati in
Chambal river , basin intercepting a catchments area of 10.80sq. km. to impound 1.5597 Mcum. of
water and to irrigate 240.00Ha. annually with 150 % of crop intensity in 2 No. of village of
through a net work of canal system of 2.50km. long and a head discharge of 0.11Cumecs.
LOCATION :-
It is located in the ASHOK NAGAR legislative Assembly Constituency No 29

ASHOK NAGAR of block and tehsil ASHOK NAGAR of district ASHOK NAGAR shown on the
survey of India toposheet No. 54-H/5 at a latitude 24º46’00” and longitude 77º16’15”. The dam
site is approachable by 3.00 Km long cart track near village Deopur, left side of Patai – Umri
asphalt road from 12th Km. after crossing 12.00 km distance from ASHOK NAGAR by NH- 3 A.
B. Road, so total distance is 27.00 Km. from district head quarter ASHOK NAGAR.
NECESSITY :-
This project is proposed for irrigation purpose. The cultivators of this area depends
upon bore well irrigation of crop. Deep bore well are not successful in this locality. Also drinking
water is not available in adequate quantity to full fill the requirement of villagers. This tank will be
very helpful to irrigation of crop as well as for irrigation of crop as providing drinking water and
raising of water table.
COST :-
The over all cost of the project is to Rs.227.87 Lakhs to provide annual irrigation of
240.00 Ha. and an equivalent area of Rabi 253.33 Ha. The cost of the project on annul irrigation is
worked out to Rs 94946 /-per Ha and on equivalent area of Rabi is RS. 89950 /- per Ha.
BENEFITS
(1) During construction the employment have been provided to non recurring and recurring the
tune of 26352 & 56326 respectively. The I.R.R. comes out 0.109 with B.C. Ratio 1.99
(2) On completion the project will :-
Irrigate an area of 240.00 Ha. of C.C.A. with 150 % crop intensity consisting of mixed crop
pattern of 80.00 Ha.of Soyabeen in Kharif, 110.00 Ha ordinary wheat and 50.00Ha. hybrid
wheat in Rabi.
(3) Produce additional food grains to the tune of 1900 quintal annually value Rs. 15.20 Lakhs as
per the market rate of the year 2006.
(4) Give a gross revenue of Rs.0.57 Lakhs every year by revenue realization.
(5) Benefit the cultivators of 2 number of village comprising the population of about 2587
which is population of block.
(6) Provide study employment to the agricultural labours of the area.
(7) Increase the water level in the wells of the region to solve the drinking water problem of
the area.
(8) Increase the irrigation percentage of the block from 3.06 % to 3.38 % from government sources.
Executive Engineer Chief Engineer

Water Resources Sub Division Chambal Betwa Basin
ASHOK NAGAR ( M.P.) Water Resources
Department BHOPAL(M.P.)
TEHSIL-ASHOK NAGAR DISTT.- ASHOK

NAGAR
BRIEF – REPORT
1 INTRODUCTION
ASHOK NAGAR district with limited facilities, percentage of irrigation being less
then 4, depends entire on rainfall for the maturity of the crop due to uncertain rainfall the
cultivators this area are not able to make their both ends meet. Thus the role of irrigation in the all
round integrated development of ASHOK NAGAR district can not be cover emphasized. The
mainstay of the majority of the people in area is agriculture. The land is fertile and the farmers are
pains taking hard, yet they do not get adequate return for their toil because of scanty rain resulting
in poor production
2 NECESSITY
Unlike some of the more fortunate area of the country the cultivation in this
region almost entirely depends upon rainfall for the maturity of the crops grown in Kharif and
Rabi season and is often subjected to drought conditions owing to the vagaries of mansoon due to
its late commencement and early cessation and uncertain winter rains threatening the rainfed
crops on whose prospects the economy of the cultivators and the welfares of agricultural labours
depends, call for immediate attention to provide irrigation facilities to the crop and employment,
to the labourers. Therefore in such a situation the construction of an earthen dam on MARHI
KANOONGO nala near village Devpur to irrigate 160.00 Ha of C.C.A. is an imperative need to
serve the dual purpose of providing employment to the labour and irrigation facilities to the
cultivators.
3 PROJECT SUMMARY
MARHI KANOONGO Nala tank project costing to Rs.227.87 Lakhs
envisages the construction of an earthen dam across local nala a tributary to river Parwati of
Chambal basin near village Deopur intercepting a catchments area of 10.80 sq.km. to impound
capacity 1.5597 M.Cum of water to provide irrigation facilities to 160.00Ha. of C.C.A. in two
number of village namely are as deopur and Chackdeopur to poor cultivators of block,
Tehsil of district ASHOK NAGAR, where there are no existing irrigation facilities,
through a net work of canal system of 2.50 Kms. long with a head discharge of 0.11 cumecs
4 LOCATION :-
It is located in the ASHOK NAGAR legislative Assembly Constituency No 29
ASHOK NAGAR of block and tehsil ASHOK NAGAR of ASHOK NAGAR district
represented by shri Kanhiya Lal Agrawal the sitting M.L.A. The dam site is approachable by
3.00 Km long cart track near village Deopur, left side of Patai – Umri asphalt road from 12th
Km. after crossing 12.00 km distance from ASHOK NAGAR by NH- 3 A.B. Road, so total
distance 27.00 Km. from district head quarter ASHOK NAGAR. It can be located on the survey
of India toposheet no.54-H/5 at a latitude 24º46’00” and longitude 77º16’15”.
5 PROJECT PROPOSALS
(i) DAM :-
A main earthen dam of 960.00 M. long and 11.20M.high maximum across the
nala to impound 1.5592 Mcum of water forming a lake with water spread area57.00 hectares at
F.T.L. for irrigation purpose. The zonal section of dam adopted as per T.C.No. 40 dated
27.12.69. of Chief Engineer, irrigation department.
( ii ) WASTE WEIR :-
Waste weir of 90.00 m. long bye wash have to be constructed on left flank to
dispose off the 115.57 cumecs the designed discharge .
(iii ) HEAD SLUICE :-

For regulating the water supply in to the canal from the reservoir, a well type
sluice with the Hume pipe barrel of 1000 mm.dia and with the gate size 0.60m. x0.60 m. has
been proposed to be constructed, atR.D.660.00 M.of the dam.
( iv ) CANAL SYSTEM :-
A main canal of 2.50 Km. long with the maximum carrying capacity of 0.11
cumecs head discharge takes off from the head sluice on right flank at R.D.660.00 M. of dam
has been proposed.
6 HYDROLOGY :
The catchments area of the Nala at the proposed dam site is 10.80 Sq.Km.
there is no rain-gauge station in the catchments area. The rainfall data of the ASHOK NAGAR
rain gauge station for 36 year has been adopted to work out 75% dependable yield from the
catchments area. The 75% dependable rainfall is 740.00mm and the corresponding yield is
0.824 Mcum. per sq. mile of the catchments area . Therefore for whole of the catchments area
of10.80 sq, km. with 0.90 dimination factor. 75% dependable yield works out to 3.809 Mcum.
Average annual rainfall 922.50 mm and mean manson run off from catchments area with
considering 0.9 diminishing factor calculated is 7.10 Mcum..
7 DUTIES AND DELTAS

The duty adopted for the design of canal is 1311.47 Ha. /Cumecs. The
transmission losses are provided @ 35 % of the field requirement. The delta adopted for 15 cm.
for Soyabeen in Kharif, 30 cm.for ordinary wheat and 50 cm. for hybrid wheat in Rabi as
recommended by D.D.A.,ASHOK NAGAR
8 CROP PATTERN:
(a) Existing :- The gross command area of the project is 225.00 Ha out of which the
cropped area is 160.00 Ha. the crop grown in Kharif are maize, jowar, mung, lineced
and others and in Rabi season are ordinary wheat, gram, lentil and Dhaniya etc. all are
rainfed crops.
(b) Proposed :- Soyabeen 80.00 Ha. Kharif, ordinary wheat 110.00 Ha and
Hybrid wheat 50.00 Ha.in Rabi crop are proposed for irrigation. Thus the proposed
annual irrigation is 240.00 Ha and equivalent area of Rabi is 253.33 Ha with the crop
intensity of 150 %
9 RESERVOIR
It is proposed to store 1.5592 Mcum. of water as gross storage and 0.3790 Mcum
of water as dead storage. The dead storage is computed to a silting rate of 0.50 Acre ft. /
year / sq. mile of catchments area for the 100 years. Therefore the live storage has been
provided 1.1807 Mcum. to irrigation 160.00 hectare of C.C.A.
10 GROSS WATER REQUIRMENT
(a) 100 % Kharif requirement :- 0.2700 Mcum.
(b) 100 % Rabi requirement :- 0..8950 Mcum.
Live storage :- 1.1650 Mcum.
(c) Dead storage provided :- 0.3790 Mcum.
Gross storage :- 1.5440 Mcum.
11 FIXING OF PRINCIPAL LEVEL OF THE RESERVOIR
The principal level of the tank has been fixed are as given as below :-
S No. Particulars. R.L. in M. Capacity Capac
Required ity
Requir
ed
1 Nala Bed Level ( N.B.L.) 89.80 M. 0.3753 0.3790
2 Lowest Sill Level ( L.S.L.) 95.00 M. 1.5597 1.5597
3 Full Tank Level ( F.T.L.) 98.00 M. - -
4 Maximum Water Level ( M.WL.) 99.00 M. - -
5 Top Bund Level (T.B.L.) 101.00 M. - -
12 ANNUAL IRRIGATION
The irrigation aspects are as under :-
( i ) Gross command area. :- 225.00 Ha.
( ii ) Culturable command area. :- 200.00 Ha.
( iii ) Net cropped area. :- 160.00 Ha.
( iv ) Area proposed for irrigation.
(A) Kharif
( a )Soyabeen :- 80.00 Ha.
(B) Rabi
(a) Ordinary wheat :- 110.00 Ha.

(b) Hybrid wheat :- 50.00 Ha.
(v) Proposed Annual Irrigation :- 240.00 Ha.
( vi ) Crop intensity :- 150 %
( vii ) Equivalent area of Rabi :- 253.33 Ha
13 SUBMERGENCE
The area under submergence is situated in village Deopur. The area of

submergence at L.S.L.is19.51 hectares and the area at F.T.L. is 57.00 hectares out of
whitch the cultivated land is 42.50 hectares witch is within 17.50 % of area proposed for
irrigation. No forest and village is likely to be submerged fully partially.
14 DRAINAGE PROBLEM
No drainage problem is anticipated in the command as the terrain is steeply

sloping and the water table is low.
15 NTERSTATE ASPECTS
The catchments area of the Nala entirely lies in the estate of Madhya Pradesh as
such it is considered that there is no interstate problem.
16 PROVISIONS IN THE ESTIMATE
Necessary provisions are made under each sub head of estimate of Unit – I Head
work and Unit – II Canal which are enclosed. To cover the cost of establishment and T &
P need for the project 11 % is added to the cost of Unit –I and Unit –II excluding cost of
B- Land under which adequate provision has been made to acquire private land coming
under the submergence of the reservoir and additional land required for the construction
of a dam and canal system .
The over all cost of the project is to Rs.227.87 Lakhs where as unit – I Head
work& unit II Canal work amount is Rs. 197.16 /- & Rs. 30.71 /- respectively to provide
annual irrigation of 240.00 Ha. of mixed cropping pattern. The Rabi equivalent area in
terms of ordinary wheat is 253.33 Ha. The cost per hectare of the project on annual
irrigation is to Rs. 94946 /-and on Rabi equivalent area is Rs. 82115 /- which is with in
the limits fixed by the Government of M.P. Irrigation Department.
The estimate has been framed on the basis of UCSR in force from 1. 9. 2003 of
Water Resources Department Government of Madhya Pradesh.
17. RECOMMENDATION
The area under command of the project has been taken on non-tribal
area of the district special preference is being given for development of this block. The
percentage of irrigation in ASHOK NAGAR Tehsil is very less from Government
source i.e 3.06 % Which will be increased 3.38 % after completion of the scheme .As
the land under command is fertile and its productivity will be increased highly after
irrigation . The cultivators are mainly poor and back ward class with some 10 %
percent of s/c and s/t in project area. They will be benefited after completion of this
scheme. The cultivators are irrigation minded and will demand water as soon as
available to them .
Therefore the scheme is highly recommended for according

administrative approved.
Executive Engineer Chief Engineer
Water Resources Division Chambal Betwa Basin
ASHOK NAGAR Water Resources
Department Bhopal
(M.P.)
TEHSIL :- ASHOK NAGAR DISTT. :- ASHOK NAGAR
SALIENT FEARURE
S. No. Particular Details
1 2 3
I GENERAL
1 MARHI KANOONGO Nala Tank
Name of project
Project
2 Block. ASHOK NAGAR
3 Tehsil ASHOK NAGAR
4 District ASHOK NAGAR
5 Location Near Village Deopur
Latitude : 24º 46’ 00”
Longitude :77º 16 ‘15”
6 Toposheet No. 54 H / 5
7 Name of Nalla/ River/Basin Local Nala /ParwatiRiver /C.B.basin
8 Constituency No & Name 29 – ASHOK NAGAR
9 Name of sitting M.L.A. Shri Kanhiya Lal Agrawal
10 Name of sitting M.P. Shri Jyotiraditya Sindhiya.
11 Year of start of work As soon as A.A.recipt
12 Year of completion Two year after A.A. recipt
II HYDROLOGICAL DATA
1 Catchments Area (Sq.Km.) 10.80 Sq.Km.
2 Annual average Rainfall (mm) 931.81 mm.
3 3.089 Mcum
75% dependable yield with 0.90 Diminishing factor
(M Cum.)
4
Mean runoff ( Mcum ) 7.10 Mcum.
5 Maximum Flood Discharge (Cumecs) As per 115.57 Mcum.

Dicken’s formula Q = C M ¾
1 2 3
6 Maximum rain fall 1402.00 mm
7 Minimum rain fall 377.00 mm
8 Average rain fall 931.81 mm
9 75 % dependable rain fall 740.00 mm
III RESERVOIR DADA
1 Gross storage capacity 1.5597 M Cum..
2 Live storage capacity 1.1807 M Cum
3 Pond storage capacity 0.3790 M Cum.
4 Submergence at FRL (Cultivated Ha.) 42.50 Ha.
5 Submergence at L.S.L. (Ha.) 19.51 Ha
6 Percentage of live storage to Mean runoff 16.63 %
7 Percentage of live storage to dead storage 311.53 %
IV DAM
1 Type of dam Earthen zonal section
2 Length of stop dam 960.00 M
3 Maximum height of stop dam 11.20 M
4 Top width of stop dam 4.50 M.
5 Number of sluice 1 No. Right side
6 Size of sluice gate 0.45M.x 0.45M.
7 Surplushing arrangement Flush bar
8 Length of waste weir 90.00 M.
9 Maximum discharge through waste weir 115.57 Mcum.
10 Flood lift 1.00 M
11 Quantity of E/W in dam 66196.00 Cum.
12 Side slope As shown in drawing.
1 2 3
V PRINCIPAL LEVELS
1 Top bund level 101.00 M
2 Maximum water level 99.00 M.
3 Full tank level 99.00 M.
4 Lowest sill level 95.00 M.
5 Nala bed level 89.20 M.
VI CANAL
1 Length of main canal 2500.00M..
2 Length of distributaries / branch / minor canal N.A.
5 Head discharge of main canal 0.122 Cumecs
6 Duty adopted at canal head 1311.47 Ha / Cumecs
7 No. of structures of main canal 10 No.
VIII COMMAND AREA
1 No. of village to be served 2 No, ( Deopur , Chak Deopur )
2 Gross commanded Area 225.00 Ha.
3 Culturable command area 200.00 Ha.
4 Cropped area 160.00 Ha.
5 Annual irrigation 240.00 Ha
6 Equivalent area 253.33 Ha
7 Irrigation intensity 120 %
8 Cropping intensity 150 %
9 Area proposed to be irrigated
1. Kharif 80.00Ha.
2. Rabi 160.00 Ha.
Total 240.00 Ha.
1 2 3
IX DELTA AT THE FIELD
1 Soyabeen 150 mm
2 Wheat ( Ord. ) 300mm
3 Wheat ( Hyb.. ) 500 mm

IX FINANCIAL ASPECTS ( Rs. )
1 Estimated cost (including over heads charge ) Rs. 227.87lakhs.
2 Unit – I Head Work ( stop dam ) Rs. 197.16 lakhs.
3 Unit –II Canal Rs. 30.70 lakhs.
4 Cost per Hectare on Cropped area Rs. 1.424 lakhs / Hactare
5 Cost per Hectare on Annual irrigation Rs. 0.949 lakhs / Hactare
6 Cost per Hectare on Equivalent area Rs. 0.899 lakhs / Hactare
st
7 Expenditure As On 31 March 06 Rs. 0.30 Lakhs
8 Balance On 1st April 06 Rs.277.57Lakhs
9 Balance Amount Proposed For NABARD Rs. 277.57 Lakhs
10 Period Required For Completion work. 24 Months
11 Budget Allocated During Current Year Nill
12 Employment Generation
13 Non – Recurring ( Man days ) 56326
14 Recurring ( Man days /Year) 26352
15 I..R. R. 0.109 %
16 B. C. Ratio 1.99
Sub Engineer Sub Divisional Officer Executive Engineer

ASHOK NAGAR (M.P.) ASHOK
NAGAR (M.P.)
C O L L E C T O R C E RT I F I C AT E
This is to certify that an enquiry was conducted in connect on with the scheme for
construction of MARHI KANOONGO Nala Tank Project in block and Tehsil ASHOK NAGAR of
district ASHOK NAGAR surveyed and proposed by the water resource department the scheme
benefit two numbers of villages as detailed in the list enclosed .
On the basis of this enquiry , I am satisfied .
(i) That the land in the command area are suitable for irrigation . There is need for irrigation
and the crop pattern proposed is appropriate and capable of achievement.
(ii) The cultivators are of village in the command area are await of the benefit from irrigation
and will take water for irrigation as and when the same is made available to them and
that there will be no difficulty in the matter of utilization .
(iii) The cultivators are willing to pay water rates fixed by the state government .
(iv) There will be no difficulty in the acquisition of lands coming under submergence and
required for the construction of canal system .
I, there for , recommend acceptance of the scheme by the state government for approval and
execution .
Encl : List of village to be benefited .
Collector
District Ashoknagar (M.P.)
KANKADA TANK PROJECT
LIST OF BENEFITED VILLAGE COMES UNDER COMMAND AREA
OF

Tehsil – Ashoknagar Distt.Ashoknagar
S. No. Village Block Vidhan Sabha Lok Sabha
1 2 3 4 5
1 Deopur ASHOK ASHOK NAGAR ASHOK NAGAR

NAGAR – Shivpuri
2 Deopur ASHOK ASHOK NAGAR ASHOK NAGAR

NAGAR – Shivpuri

. ASHOK NAGAR ASHOK NAGAR
ABSTRACT OF FLUSH BAR
C - MASONRY
UNIT I - HEAD WORK
Tehsil – ASHOK NAGAR Distt. –
ASHOK NAGAR
S.No. Item of work Qty. Rate Unit Amount

1 2 3 4 5 6
1 Excavation in hard soil including 50m 22.27 17.70 Cum. 394.00

lead and 1.5m lift dressing .
USR No. 401(b)
2 Excavation in disintegrated rock 111.44 47.40 Cum. 5282.00

including 50mlead and 1.5m lift with
dressing .
USR No. 403
3 Filling foundation with cement 44.59 917.30 Cum. 40902.00

concreate1:3:6 With 40mm graded metal.
USR No. 720(b)
Un coursed and random rubble masonry

4 in : cm 1:5 in plinth and foundation . 193.82 971.00 Cum. 188199.00
USR No. 812 L – 827
Providing and laying in position cement

concrete with graded metal of maximum
size 20 mm for coping over walls laid in
5 alternate panel, vibration, finishing, curing 7.40 1838.30 Cum. 13601.00
cleaning etc. complete c c 1:2:4
USR No. 2455(a)
Flush pointing to stone work in cm 1:3

USR No. 1133(a)
97.85 25.40 Sqm. 2485.00
6
1 2 3 4 5 6
7 Filling foundation and around 95.62 28.20 Cum. 2696.00

masonry works with materials from
spoils including watering and
ramming etc. complete .
USR No. 704
8 Extra lead of materials

USR No. 2902
(a) Cement 14 Km. 24.84 156.33 Cum. 2229.00
(b) Sand 35 Km. 104.86 118.53 Cum. 15585.00
9 (c) Metal 20 Km. 46.42 90.10 Cum. 5519.00
(d)Rubble 20 Km. 162.81 103.61 Cum. 20131.00
(e)Masonry stone 20 Km. 31.03 126.14 Cum. 5165.00
Total :- 302188.00
Add 5% for W/C & Contingence (+) 15109.00
Total:- 317297.00
Say Rs. 3.17 Lakhs

ASHOK NAGAR (M.P.) ASHOK NAGAR (M.P.)
ABSTRACT OF HEAD SLUICE
C - MASONRY
UNIT I - HEAD WORK
ASHOK NAGAR
S. No. Item Of Work Qty. Rate Unit Amount
1 2 3 4 5 6
1 Excavation in hard soil including 50m 72.46 17.70 Cum. 1283.00

lead and 1.5m lift dressing .
USR No. 401(b)

dressing .
USR No. 403
3 Cement concrete 1:3:6 with graded 21.21 917.30 Cum. 19456.00

metal of maximum size 40 mm for
filling foundation.
USR No. 720 ( b )
4 Uncoursed and random rubble

masonry in : cm 1:5 in super structure.
(super structure. ) 16.12 1004.20 Cum. 16188.00
USR No. 812 ( I )
In Circular 25.28 1053.10 Cum. 26622.00

USR No. 812 ( I ) + 830
5 ( a ) Fixing in position NP-3 Hume 23.50 229.00 Rm. 5382.00

pipe for sluice structure etc. handling,
toeing , filing the joints with filler
materials 1200 mm .
USR No. 2459 ( k )
( b ) Cost as price 1000 mm . 23.50 5325.00 Rm. 125196.00

1 2 3 4 5 6
6 Providing and fixing fine dressed cut 0.12 2477.30 Cum. 297.00
stone lintels including setting in cement
mortar in 1 : 3 .
USR No. 819
7 Puddle filling of good clay 1/c 50 m 19.93 68.40 Cum. 1363.00

lead and mixing, watering laying etc.
USR No. 2117
8 Pointing to stone with cement mortar 1 : 31.97 25.40 Sqm. 812.00

3 ( a) flush pointing
USR No. 1133 ( a )

metal of maximum size 20 mm.
USR No. 719 ( c )
10 Supplying and fixing steel 242.61 25.00 Kg. 6065.00

reinforcement bar ( tested ) for R.C.C.
including cleaning straightening,
cutting, bending , all handling , placing
in position and binding with 0.9 mm
annealed binding wire confirming to IS
280 – 1978 (including cost on binding
wire)
USR No. 1304 ( b )
11 Providing and placing in position M15 2.01 1614.80 Cum. 3246.00

R.C.C. excluding cost of
reinforcement , form work including
vibration , finishing , curing and
cleaning etc. complete with graded
metal of maximum size 20mm
USR No. 1602 ( b )
1 2 3 4 5 6
12 Form work for R.C.C. in - Situ, 8.75 17.90 Sqm. 157.00

Thickness not exceeding 20cm., for
lintels, beams, columns, etc. including
all leads and lifts for all materials .
USR No. 1610 ( a )
13 Fabrication and supply of water tight 0.72 34000.00 Sqm. 24480.00

cast iron, canal gates with rising type
arrangement and capstan, embedded
parts, spindle road of requisite length,
etc. complete as per IS : 3042-1965
(U.S.R. Item No. 2606 ( b )
14 Providing and fixing 1.20 m high 10.42 500.30 Rm. 5213.00

railing of 40mm dia. G.I. pipe in three
rows at 40cm.C to C with vertical angle
65x65x 6 mm embedded in masonry or
in concrete placed at 3 m C to C on top
or weirs, dam etc. including providing
M. S. plate of size 200 x 200 x 3 mm
welded to the bottom of railing post for
anchorage.
USR No. 2720
15 Lead of materials
USR No. 2902
1. Cement 14 Km. 8.11 89.73 Cum. 728.00
2. Sand 35 Km. 29.58 148.63 Cum. 4396.00
3. Metal 20 Km. 24.34 118.90 Cum. 2894.00
4. Rubble 20 Km. 34.62 123.65 Cum. 4281.00
5. Masonry stone 20 Km. 6.69 66.46 Cum. 445.00
6. Hume pipe 14 Km. 23.50 92.72 Rm.. 2179.00
7. Cut stone 14 Km. 0.12 114.66 Cum. 14.00
Total : 260521.00
Add 5% for W/C and contingency (+) 13026.00
Total: 273547.00
Say Rs. :- 2.73 Lakhs

NAGAR (M.P.)
ABSTRACT OF ‘M’ PLANTATION
UNIT I - HEAD WORK

ASHOK NAGAR
S.No. Particulars Qty. Rate Unit Amount
1 2 3 4 5 6
1 ‘M’ – Plantation - L.S. - 30000.00

Down stream of the dam
Total :- 30000.00
Say Rs. 0.30 Lakhs

NAGAR (M.P.)
ABSTRACT OF ‘O’ MISCELIANEOUS
UNIT I - HEAD WORK

ASHOK NAGAR
1 2 3 4 5 6
1 Provision for foundation - L. S. - 20000.00

ceremony and
inauguration expenditure.
2 Erection of standard B. M. - L. S. - 10000.00

pillars as per type design No. 8
irrigation department.
3 Provision for construction of - L. S. - 10000.00

approach road , quarry to dam
site and other materials .
4 Provision of photography of - L. S. - 5000.00

dam site and approach road to
dam site.
5 Repairing charges of vehicles - L. S. - 20000.00

touring , transportation and
P.O.L.
6 Provision for purchase of - L. S. - 15000.00

boundary stone and chain ages
stone .
1 2 3 4 5 6
7 Medical facilities of project - L. S. - 20000.00

site for two years.
8 Provision for construction and - L. S. - 20000.00

labour compensation .
9 Anti malaria operation. - L. S. - 20000.00
10 Provision made for supply of - L. S. - 10000.00

drinking water to labours .
Total :- 2,00,000.00
Say Rs. 2.00 Lakhs

NAGAR (M.P.)
ABSTRACT COST OF A - PRILIMINARY
UNIT I - HEAD WORK
Labour Rate R = Rs. 88.76
Tehsil -ASHOK NAGAR Distt. – ASHOK NAGAR
S.No. Item of Work Qty. Rate Unit Qty.
1 2 3 4 7
1 Ordinary shrubs ( area below 25% covered 41400.00 0.20 Sqm 8280.00
by shrubs) clearance involving removal of
grass, shrubs, twinge bushes etc .
USR No. 302
2 Chain and compass survey for H/W . 38.61 6R Km. 20562.00

USR No. 204 A ( i )
3 Leveling above 15 m interval for H/W . 38.61 4R Km. 13708.00

USR No. 206 (a) (iv)
4 Errection of R.C.C. or stone bench 12 No. 39.20 Each 470.00

mark of 15 cm X 15 cm X 75 cm size
as per type design of 6 of water
resource department .
USR No. 210 (a) (ii)
5 Provision for survey material pipe, LS - - 1000.00

paint, lime, pages etc.
6 Dag - belling in all type of soil 3135 0.03 R RM 8348.00

100mm X 100 mm deep double
spade 'V' shape.
USR No. 201 (b)
7 Trial pit or trial trench excavation as

per various items of chapter 4
USR No. 202
(a) Hard soil 40% 42.00 0.75 R Cum. 2796.00
(b) Hard moorum 20% 21.00 100 R Cum. 1864.00
(c) Disintegrated rock 40% 42.00 200 R Cum. 7556.00
1 2 3 4 5 6
8(a) Providing chainage - cum - boundary 214 117.20 Each 25081.00

stone made of fine chisel dressed cut
stone as per type design 4 of water
resources department .
USR No. 2137 (a)
(b) 214 14.80 Each 3167.00

Fixing chainage - cum - boundary stone
Say Rs. 1.28 Lakhs

NAGAR (M.P.)
UNIT I - HEAD WORK
ABSTRACT COST OF C - MASONRY

ASHOK NAGAR
S. No. Particulars Amount
1 2 3
1 Cost of sluice 2.73 Lakhs
2 Construction of flush bar 3.17 Lakhs
Total :- 5.90 Lakhs

Total :- Rs. 5.90 Lakhs
ABSTRACT COST OF L – EARTH WORK
UNIT I - HEAD WORK
S. No. Particulars Amount
1 2 3
1 E / Work for Bund 76.11 Lakhs
2 E / Work for excavation 37.55 Lakhs

Approach and spill channel
Total :- 117.49 Lakhs

Total :- Rs. 117.49 Lakhs

NAGAR (M.P.)
ABSTRACT OF ‘P’ MAINTENANCE
UNIT I - HEAD WORK

ASHOK NAGAR
1 2 3 4 5 6
1 1.5% of C – Masonr y on
Rs. 5.90
-
- -
8850.00
2 1% of L – Earth Work on
Rs. 117.49
117490.00
Total 126340.00
Say Rs. 1.26 Lakhs

NAGAR (M.P.)
APPROCH & SPILL CHANNEL
UNIT I – HEAD WORK

ASHOK NAGAR
S.No. Item of Work Qty. Rate Unit Amount
1 2 3 4 5 6
1 Excavation in soft or ordinary soil 14699.87 13.00 Cum. 191098.00
including 50m lead and 1.5m lift with
dressing .
USR No. 401(a)
2 Excavation in hard soil including 50 25149.42 17.70 Cum. 445145.00
m. lead and 1.5m lift with dressing .
USR No. 401(b)
3 Excavation in hard moorum and 29399.74 23.70 Cum. 696774.00
moorum with boulders including 50
m.lead and 1.5m lift with dressing .
USR No. 402
dressing .
USR No. 403(b)
5 Excavation in soft rock including 50m 14699.87 81.50 Cum. 1198039.00
lead and 1.5m lift with dressing .
USR No. 404
Total :- 3576217.00
Add 5% for W/C and contingency :- 178811.00
G. Total :- 3755028.00
Say Rs. 37. 55 Lakhs

NAGAR (M.P.)
UNIT II – CANAL
ASHOK NAGAR
S.No. Item of Work Qty. Rate Unit Amount
1 2 3 4 5 6
1 Excavation in hard soil including 50 10158.00 17.70 Cum. 179797.00
USR No. 401(b)
2 Excavation in hard moorum and 8707.00 23.70 Cum. 206356.00
moorum with boulders including 50
m.lead and 1.5m lift with dressing .
USR No. 402
dressing .
USR No. 403(b)
4 Excavation in soft rock including 50 4353.00 81.50 Cum. 354769.00
USR No. 404
5 Construction of out let 15 no. 15 no. 2000.00 Cum. 30000.00
Total :- 1046079.00
Add 5% for W/C and contingency :- 52303.00
G. Total :- 1098382.00
Say Rs. :- 10.98 Lakhs

NAGAR (M.P.)
MARHI KANOONGO NALA TANK
PROJECT
ABSTRACT COST OF V. R. B. OF MAIN CANAL
C - MASONRY
UNIT II – CANAL

ASHOK NAGAR
S. No. Item of Works Qty. Rate Unit Amount
1 2 3 4 5 6
1 Excavation in hard soil including 21.07 17.70 Cum. 373.00

50m lead and 1.5m lift dressing .
USR No. 401(b)
2 Excavation in hard moorum 41.06 23.70 Cum. 973.00

including 50m lead and 1.5m lift
dressing .
USR No. 401(b)

dressing .
USR No. 403

masonry work with hard moorum
and picked up boulder including
watering and ramming
USR No. 720 ( b )

metal of maximum size 40 mm
opening and pipe joints.
USR No. 722 ( b )
1 2 3 4 5 6

USR No. 720 ( b )
7 Uncaused and random rubble 42.24 971.00 Cum. 41015.00

masonry in plinth and foundation in
cm 1 : 5
USR No. 812 ( i ) – 827
8 Providing and laying in position 0.73 1838.30 Cum. 1342.00

cement concrete with graded metal of
maximum size 20 mm for coping
over walls, laid in alternate panel, of
1.5 m, including form work tamping,
vibration, finishing, curing cleaning
etc. complete C.C .1:2:4
USR No. 2455(a)
9 (a) Fixing in position NP-3 Hume pipes 6.00 190.70 Rm. 1144.00
for bridges and canal structure i / c
handling, toeing , filing the joints
with filler materials and cement
mortar 1 : 3 curing etc. complete
(excluding cost of pipes & collars )
900 mm dia.
USR No. 2458 ( c )
(b) Cost as price 900 mm dia. 6.00 2277.00 Rm. 13662.00
10 Flush pointing to stone work in cm 26.49 25.40 Sqm. 673.00

1:3
USR No. 1133(a)
1 2 3 4 5 6
11 22 Cm. Thick dry stone pitching 14.01 278.60 Cum. 3903.00

(without quarry spall) with individual
stone of 22 cm. depth and minimum
size 0.014 Cum. USR No. 1010

USR No. 704
13 Transportation of materials
a) Sand : 35 Km.
Cum.
b) Metal : 20 Km. 118.53 2861.00
Cum.
c) Cement : 14 Km. 118.90 1228.00
Cum.
d) Rubble : 20 Km. 89.73 450.00
Cum.
e) Masonry Stone : 20 Km. 136.73 4851.00
24.14
Cum.
f) Hume Pipe300mm dia :14 Km. 166.46 1124.00
10.33
Rm.
69.79 419.00
5.01
35.48
6.75
6.00
Total :- 91618.00
Add 5% on W / C & Contingency :- 4581.00
G. Total :- 96199.00
4 no. V.R.B. @ 96199 each = Rs. 384796.00
Say Rs. 3.85 Lakhs

NAGAR (M.P.)
PROJECT
ABSTRACT COST OF C.D. WORKS OF MAIN CANAL
C - MASONRY
UNIT II – CANAL

ASHOK NAGAR
1 2 3 4 5 6

USR No. 401(b)

dressing .
USR No. 401(b)

dressing .
USR No. 403

USR No. 720 ( b )

USR No. 722 ( b )
1 2 3 4 5 6

USR No. 720 ( b )

cm 1 : 5
USR No. 812 ( i ) – 827

USR No. 2455(a)
9 (a) Fixing in position NP-3 Hume pipes 10.00 229.00 Rm. 2290.00
for bridges and canal structure i / c
handling, toeing , filing the joints
with filler materials and cement
mortar 1 : 3 curing etc. complete
(excluding cost of pipes & collars )
1200 mm dia.
USR No. 2458 ( k )
(b) Cost as price 1200 mm dia. 10.00 2500.00 Rm. 25000.00

1:3
USR No. 1133(a)
1 2 3 4 5 6


USR No. 704
USR No. 704

a) Sand : 35 Km.
b) Metal : 20 Km.
c) Cement : 14 Km.
Cum. 5178.00
d) Rubble : 20 Km.
Cum. 2074.00
e) Masonry Stone : 20 Km.
Cum. 677.00
f) H / P 300mm dia : 14 Km.
Cum. 6663.00
148.63
34.84 Cum. 1545.00
118.90
17.44 Rm. 698.00
89.73
7.55
136.73
48.73
166.46
9.28
69.79
10.00
Total :- 126567.00
G. Total :- 132895.00
3 No. C.D. WORKS @ 132895.00 each = Rs. 398685.00
Say Rs. 3.99 Lakhs

NAGAR (M.P.)
PROJECT
ABSTRACT COST OF FALL OF MAIN CANAL
C - MASONRY
UNIT II – CANAL

ASHOK NAGAR
1 2 3 4 5 6

USR No. 401(b)

dressing .
USR No. 401(b)

dressing .
USR No. 403

USR No. 720 ( b )

USR No. 722 ( b )
1 2 3 4 5 6

USR No. 720 ( b )

cm 1 : 5
USR No. 812 ( i ) – 827

USR No. 2455(a)

1:3
USR No. 1133(a)


USR No. 704
1 2 3 4 5 6
USR No. 704

a) Sand : 35 Km.
b) Metal : 20 Km.
c) Cement : 14 Km.
d) Rubble : 20 Km. Cum.
1688.00
e) Masonry Stone : 20 Km. Cum.
868.00
Cum.
229.00
Cum.
2971.00
11.36 148.63
Cum.
443.00
7.30 118.90
2.55 89.73
21.73 136.73
2.66 166.46
Total :- 34940.00
G. Total :- 36687.00
3 No. FALL @ 36687.00 each = Rs. 110061.00
Say Rs. 1.10 Lakhs

NAGAR (M.P.)
ABSTRACT COST OF A - PRILIMINARY
UNIT II- CANAL
Labour Rate R = Rs. 88.76
Tehsil -ASHOK NAGAR Distt. – ASHOK NAGAR
S.No. Item of Work Qty. Rate Unit Qty.
1 2 3 4 7
1 Ordinary shrubs ( area below 25% covered 15000.00 0.20 Sqm 3000.00
by shrubs) clearance involving removal of
grass, shrubs, twinge bushes etc .
USR No. 302
2 Chain and compass survey for H/W . 30.00 6R Km. 15977.00

USR No. 204 A ( i )
3 Leveling above 15 m interval for H/W . 30.00 4R Km. 10651.00

USR No. 206 (a) (iv)
4 Errection of R.C.C. or stone bench 12 No. 39.20 Each 470.00

mark of 15 cm X 15 cm X 75 cm size
as per type design of 6 of water
resource department .
USR No. 210 (a) (ii)
5 Provision for survey material pipe, LS - - 1000.00

paint, lime, pages etc.
6 Dag - belling in all type of soil 500.00 0.03 R RM 1331.00

100mm X 100 mm deep double
spade 'V' shape.
USR No. 201 (b)
7 Trial pit or trial trench excavation as

per various items of chapter 4
USR No. 202
(a) Hard soil 40% 21.50 0.75 R Cum. 1431.00
(b) Hard moorum 20% 15.00 100 R Cum. 1331.00
(c) Disintegrated rock 40% 10.00 200 R Cum. 1775.00
1 2 3 4 5 6
8(a) Providing chainage - cum - boundary 170.00 117.20 Each 19924.00

stone made of fine chisel dressed cut
stone as per type design 4 of water
resources department .
USR No. 2137 (a)
(b) 170.00 14.80 Each 2516.00

Fixing chainage - cum - boundary stone
Say Rs. 0.88 Lakhs

NAGAR (M.P.)
ABSTRACT OF ‘M’ PLANTATION
UNIT II – CANAL

ASHOK NAGAR
1 2 3 4 5 6
1 Provision made of ‘M’– - L.S. - 20000.00

Plantation with different
kind of trees at the
place available along
the canal
Total :- 20000.00
Say Rs. 0.20 Lakhs

NAGAR (M.P.)
ABSTRACT OF ‘O’ MISCELIANEOUS
UNIT I - HEAD WORK

ASHOK NAGAR
1 2 3 4 5 6
1 Provision for foundation - L. S. - 5000.00

ceremony and
inauguration expenditure.
2 Erection of standard B. M. - L. S. - 2000.00

pillars as per type design No. 8
irrigation department.
3 Provision for construction of - L. S. - 2000.00

approach road , quarry to dam
site and other materials .
4 Provision of photography of - L. S. - 5000.00

dam site and approach road to
dam site.
5 Repairing charges of vehicles - L. S. - 5000.00

touring , transportation and
P.O.L.
6 Provision for purchase of - L. S. - 3000.00

boundary stone and chain ages
stone .
1 2 3 4 5 6
7 Medical facilities of project - L. S. - 5000.00

site for two years.
8 Provision for construction and - L. S. - 1000.00

labour compensation .
9 Anti malaria operation. - L. S. - 1000.00
10 Provision made for supply of - L. S. - 1000.00

drinking water to labours .
Total :- 30000.00
Say Rs. 0.30 Lakhs

NAGAR (M.P.)
ABSTRACT OF ‘P’ MAINTENANCE
UNIT II - CANAL

ASHOK NAGAR
1 2 3 4 5 6
1 1% of C – Masonr y on
Rs. 8.94
-
- -
8940.00
2 1% of L – Earth Work on
Rs. 10.98
10980.00
Total 19920.00
Say Rs. 0.20 Lakhs

NAGAR (M.P.)
C – MASONARY
ABSTRACT COST OF CANAL STRUCTURES

UNIT II - CANAL

ASHOK NAGAR
S.No. particulars No. Of Structure Unit Cost Of Amount in lakhs

Structure
1 2 3 4 5
1 Construction of 3 36687.00 1.10

FALL

V.R.B.

CD WORK
Total : - 8.94 Lakhs
Say Rs. 8.94 Lakhs

NAGAR (M.P.)
ABSTRACT COST OF B - LAND
UNIT II – CANAL

ASHOK NAGAR
S.No. Particulars Qty. in Rate in Unit Amount in

Ha. Lakhs Lakhs
1 2 3 4 5 6
1 Provision for land compensation for 4.5 Ha. 1.00 Ha. 4.50
unit – II canal .
( R.D. 0.0 m to 2500.00 m )
2 REVENU LAND :- Nil
FOREST LAND :- Nil - -

-
3 WELL :- - -
(1)Well Pacca Nil
-
(2)Well Kachha Nil
- -
4
HOUSE :- Nil - -
-
-
- -
-
5
Total :- 4.50
(i) Add 30 % for compulsory compensation on culturable land 1.35
(ii) Add 10 % for revnu charges 0.45
(iii) Add 12 % for Surcharge, standing crop etc. 0.54
G. Total :- 6.84
Say Rs. 6.84 Lakhs

NAGAR (M.P.)
ABSTRACT COST OF B - LAND

ASHOK NAGAR
S.No. Particulars Qty. in Rate in Unit Amount in

Ha. Lakhs Lakhs
1 2 3 4 5 6
1 Provision for land compensation for 42.50 Ha. 0.95 Ha. 40.375
unit – II canal .
( R.D. 0.0 m to 2500.00 m )
14.50
2 REVENU LAND :-
Nil
FOREST LAND :- - -
-
3 WELL :- Nil - -
(1)Well Pacca Nil
-
(2)Well Kachha
Nil - -
4
HOUSE :- - -
-
-
- -
-
5
Total :- 40.375
(i) Add 30 % for compulsory compensation on culturable land 12.113
(ii) Add 10 % for revnu charges 4.038
(iii) Add 12 % for Surcharge, standing crop etc. 4.845
G. Total :- 61.371
Say Rs. 61.37 Lakh

ASHOK NAGAR (M.P.) ASHOK NAGAR (M.P.)
GENERAL ABSTRACT
UNIT II – CANAL

ASHOK NAGAR
S. No. Particular Amount in lakhs
1 2 3
1 CIVIL WORKS :-
A - Preliminary.
B - Land
C - Masonry
K - Building
L - Earth work
0.88
M- Plantation
6.84
O - Miscellaneous
8.94
P - Maintenance
Nil
10.98
0.20
0.30
0.20
Total :- 28.34
Add 11% for T & P and Establishment charge
except on B – Land (On Rs. 21.50 ) :- 2.365
G. Total :- 30.705
Say Rs. 30.71 lakhs

NAGAR (M.P.)
GENERAL ABSTRACT

ASHOK NAGAR
1 2 3
1 CIVIL WORKS :-
A - Preliminary.
B - Land
C - Masonry
K - Building
L - Earth work
1.28
M- Plantation
61.37
O - Miscellaneous
Nil
P - Maintenance
117.49
0.30
2.0
1.26
Total :- 183.70
Add 11% for T & P and Establishment charge
except on B – Land (On Rs. 122.33 ) :- 13.46
G. Total :- 197.16
Say Rs. 197.16 lakhs

NAGAR (M.P.)
GENERAL ABSTRACT

ASHOK NAGAR
1 2 3
1 Unit I – Head Work 197.16
2 Unit II – Canal 30.71
Total 227.87
Say Rs. 227.87

NAGAR (M.P.)

ASHOK NAGAR
ECONOMICS OF IRRIGATION SCHEME

SERVICE AREA 160
Ha
PRE-DEVELOPMENT :-
S.No. Name of Area under Cost of Total cost of Yield Total Rate per Total Value
Crop cultivation cultivation cultivation Ha Yield Quintal of Production
Ha Rs./ Ha In Lakhs /Qtl. Qtl. In Lakhs
1 2 3 4 5 6 7 8 9
1 KHARIF :-
Soyabeen 40 5500 2.20 11 440 1000 4.40
2 RABI :-
Wheat(ori) 50 5500 2.75 12 600 600 3.60
Gram 70 5500 3.85 12 840 600 5.04
Total :- 210 8.80 13.04
POST-DEVELOPMENT :-
S.No. Name of Area under Cost of Total cost of Yield Total Rate per Total Value
Crop cultivation cultivation cultivation Ha Yield Quintal of Production
Ha Rs./ Ha In Lakhs /Qtl. Qtl. In Lakhs
1 2 3 4 5 6 7 8 9
1 KHARIF :-
Soyabeen 80 2800 2.24 15 1200 1100 13.20
2 RABI :-
Wheat(ori) 110 2300 2.53 18 1980 600 11.88
Wheat(hyb) 50 5500 2.75 12 600 600 3.60
Total:- 240 7.52 18.68

ASHOK NAGAR
ASHOK NAGAR

ASHOK NAGAR
BENEFIT COST RATIO

S.No. Particulars Amount in lakhs
1 2 3
1 BEFORE IRRIGATION.
i Value of total agriculture production 13.04
ii Expenditure of cultivation 8.80
iii Net value of production 4.24
2 AFTER IRRIGATION.
iv Value of total agriculture production 18.68
V Expenditure of cultivation 7.52
vi Net value of production 11.16
vii Net Benefit 6.92
3 CALCULATION OF B.C. RATIO

viii Total Estimated Cost = Rs. 227.87 Lakhs
ix Interest of capital cost On @ 5 % On @ 10 %
x Interest of capital cost on Rs. 227.87 Lakhs 11.394 22.787
xi Depreciation 1 % on capital cost 2.279 2.279
xii Administrative charges Rs. 50 /Ha on 224 Ha 0.112 0.112
Total 13.785 25.178
B. C. RATIO 1.99

ASHOK NAGAR
ASHOK NAGAR

ASHOK NAGAR
EMPLOYMENT GENERATION
S.NO. PARTICULARS UNIT DETAIL
1 2 3 4
A RECURRING EMPLOYING :-
(a) For farm development :-

Designed I.A. Ha 240
Norms adopted Labors / Ha 98
Total Man days 23520
(b) For farm maintenance :-
Designed I.A. Ha 240
Norms adopted Rs./ Ha 80.00
Maintenance Amount Rs. 19200.00
Labour rate Rs./ day 89.00
Man days No. 216
Man days per Year 26352
B NON RECURRING EMPLOYING :-
Total cost of project Lakhs 227.87

Labour component 22 % 60.80
Labour Rate Rs. Per day 89.00
Man days No. 68315

ASHOK NAGAR
ASHOK NAGAR
Tehsil – ASHOK NAGAR Distt.
ASHOK NAGAR
SALIENT FEARURE
1. Name of project : MARHI KANOONGO Nala Tank- Project
2. Tehsil : ASHOK NAGAR
3. District : ASHOK NAGAR
4. Location : Near Village Devpur

: Latitude : 24° 46’ 00”
: Longitude :77° 16′ 15”
5. Toposheet No. : 54 H / 5
6. Name of Nalla/ River/Basin : Local Nala / Parwati River /

Chambal basin
7. Year of start of work : Just after A.A. received
8. Year of completion : 2 years after A.A. received
HYDROLOGICAL DATA
1. Catchments Area (Sq.Km.) : 10.80 Sqkm.
2. Maximum Flood Discharge (Cumecs) : 115.57 Cumecs
3. Annual Rainfall : 931.81
4. Maximum :1402.00 mm
5. Minimum : 377.00 mm
6. Dependable : 740.00
7. 75% depndable yield as per Binni’s : 3.809 Mcum

table including 0.90 dimension factor
.
8. Mean runoff with 0.90 diminishing : 7.10 Mcum .
factor with 75% dependable yield
.
RESERVOIR DATA
1. Gross storage capacity : 3.1852 M Cum.
2. Live storage capacity : 2.5590 M Cum.
3. Dead storage capacity : 0.6262 M Cum.
4. Submergence at FRL (Ha.) : 117.00 Ha.
5. Submergence at LSL (Ha.) : 15.21 Ha.
6. Percentage of live storage to : 33.67 %

Mean runoff
DAM
1. Length of Dam (m) : 1045.00 m
2. Maximum height of dam (m) : 12.12 m.
3. Top width of dam (m) : 5.00 m.
4. Number of sluice : 1 No R / S at R.D 1020 m.
5. Surplushing arrangement : Flush bar 185 m
6. Quantity of E/ W in Dam : 66196cum.
7. Length of waste weir :185.00 m.
8. Maximum discharge of w/w :221.69 Cumecs
PRINCIPAL LEVELS
1. Top bund level : 100.40M.
2. Maximum water level : 98.40M.
3. Full tank level : 97.50 M.
4. Lowest sill level : 95.00M.
5. Nalla bed level : 88.28 M.
6. CANAL
1. Length of main canal : 4950 m.

2. Length of branch canal : Nil
3. Length of Distributaries : Nill
4. Head discharge of canal : 0.408cumec
DUTY ADOPTED
1. Canal outlet : 931.52 Ha/ cume
2. Tank Duty : 207 Ha/ mcum.
DELTA AT THE FIELD

1. Soyabean : 150 mm
2. Wheat (Hyv) : 500 mm.
3. Wheat (Ori) : 300 mm.
4. Alsi : 220 mm.
5. Gram : 220 mm.
AREA COMMANDED
1. No. of village to be served : 3 No ( Banaura, Mintpura,

Ramgarh Chak)
2. Gross commanded Area : 1153 Ha.
3. Culturable command area : 753 Ha.
4. Cropped area : 525 Ha.
5. Area proposed to be irrigated

i. Rabi : 310 Ha.
ii. Kharif : 215 Ha.
Total : 525 Ha.
FINANCIAL ASPECTS ( Rs. )
1. Estimated cost : Rs. 523.00 lakhs.

( including over Head charge
i. Unit –I Work : Rs. 413.04 lakhs.

ii. Unit –II Canal : Rs. 113.12 lakhs.
2. Cost per Hectare : Rs. 0.997 lakhs/Hactare
3. Expenditure As On 31st March 06 : Nil
4. Balance On 1st April 06 : 523.67 Lakhs
5. Balance Amount Proposed For : 523.67 Lakhs
A I V P Assistance
6. Period Required For Completion ( Month ) : 24 Months
7. Budget Allocated During Current Year : 20 Lakhs
8. Employment Generation
I. Non – Recurring ( Mandays ) : 1.29 Lakhs
II. Recurring ( Mandays ) : 1.09 Lakhs
III. B. C. Ratio : N.A.
IV. I. R. R. : N.A.

ASHOK NAGAR ASHOK NAGAR
APPROVED WATER REQUIRMENT OF CROPS FOR MARHI KANOONGO TANK PROJECT
(Month wise water requirement for crops)

Tehsil:- Ashoknagar Ditrict:- Ashoknagar
Total
Area
Name of Area in Acre-
in Oct. Nov. Dec. Jan. Feb. March April May June July Aug Sept
crops Acre inch
Ha.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
1 KHARIF
i Soyabeen 300 741.00 3”/2223 - - - - - - - - - - 3”/2223 6”/4446
2 RABI
i Wheat 175 432.25 - - 4”/1729 4”/1729 4”/1729 - - - - - - - 12”/5187
(Ori )
ii Gram 175 123.25 - 3”/1296.75 - 3”/1296.75 2”/864.5 - - - - - - - 8”/3458
Total 3”/2223 3”/1296.75 4”/1729 7”/3025.75 6”/2593.5 - - - - - - 13091

Add 35% 778.05 459.86 605.15 1059.01 907.73 - - - - - - 207.48 4581.8
field losses20% 5
canal losses
15%
Total 3001.05 1750.61 2334.15 4084.16 3501.23 - - - - - - 800.28 17672.85
Requirement
Total area 650 1605.50
Total in Mcuft. 10.89 3.36 8.47 14.83 12.71 - - - - - - 2.90 64.15
Water requirement for crop for 650.0 Ha. 1605.50Acre, above 64.15 Mcuft or 1.815 Mcum.
Live storage capacity at F.T.L. is 2.03 Mcum.
Sd/-
Sub Engineer Sub Divisional Officer Dy. Director
Water Resources Sub Division Agriculture
MONTH WISE DELTA REQUIREMENT FOR CROPS OF MARHI KANOONGO NALA TANK PROJECT
STATEMENT SHOWING THE WATER REQUIREMENT AND CROPPING PATTERN
Tehsil:- Ashoknagar District.:-Ashoknagar
Area Total
Name of Area in Ha-Inch.
in Oct. Nov. Dec. Jan. Feb. March. April May June July Aug Sept
crops Acre
Ha.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
1 KHARIF
i Soyabeen 300 741 3”/900 - - - - - - - - - - 3”/900 6”/1800
2 RABI
i Wheat 175 432.25 - - 4”/700 4”/700 4”/700 - - - - - - - 12”/2100
(Ori )
ii Gram 175 432.25 - 3”/525 - 3”/525 2”/350 - - - - - - - 8”/1400
Total 650 1605.5 3”/900 3”/525 4”/700 3”/525 6”/1050 - - - - - - 3”/900 26”/5300
0
It is assumed that canal will run for 21days for 12 hours in a month =21 x 12 x 60 x 60 =907200 seconds
Maximum draw off in the month Jan.= 1225 x 2.47 x43560 / 12 X 1000000 = 10.983 Mcum
= 10.983 Mcum
Add 15 %for future expansion = 0.15 x 10.983 = 1.647 Mcum
Add 15 % for out of command = 0.15 x 10.983 = 1.647 Mcum
Add 35 % for canal losses = 0.35 x 10.983 = 3.84 Mcum
Total draw off = 18.121 Mcum
Total draw off in cusecs (18121000 /907200 ) = 19.975 Cusecs or 0.565 Cumecs
Duty at canal in Acre / Cusecs = ( 1605.05 - 741 ) /19.975 = 43.26 Acre /Cusecs
Say. 43 Acre /Cusecs
620 Ha./Cumecs

Water Resources Sub Division Water
Resources Division Aashok nagar
Ashok nagar
LINE DIAGRAM OF HEAD WORK

END OF DAM HEAD SLUICE NALA & SPILL CHANNEL.
APPROACH R.D. 660 M. R.D. 90.0 M. R. D. 0.0 M R. D. 90.0 M
DAM
STRUCTURES DETAILS OF CANAL
S. No. Description No. of Structure
1 2 3
1 FALL 3
2 V.R.B. 4
3 C. D. WORK 3

ASHOK NAGAR ASHOK
NAGAR
Unit – II Canal
LIST OF STRUCTURES ON R. B. C.
R. D. in
S. No. Chainage Name of Structure Remark
Meters
1 2 3 4 5
1 18.00 540 V. R. B. Porkhi to Mathner
2 18.30 555 Aqueduct C.A. 1.75 Sq. Km.
3 33.00 990 V. R. B. Hinotiya to Mathner
4 29.57 1035 C. D. C. A. 0.17 Sq. Km.
5 44.00 1320 C. D. C. A. 0.08 Sq. Km.
6 54.50 1635 C. D. C. A. 0.15 Sq. Km.
7 70.00 2100 V. R. B. Paricha to Hinotiya
8 101.00 3030 Aqueduct C.A. 1.75 Sq. Km.
9 105.00 3150 V. R. B Paricha to Marhi
10 122.00 3660 V. R. B Marhi to Semeri
11 113.50 4095 C.D. C. A. 0.21 Sq. Km.
12 142.50 4275 C.D. C. A. 0.08 Sq. Km.
13 147.50 4425 V.R.B. Marhi to Mathner
14 151.66 4550 C.D. C. A. 0.09 Sq. Km.

Unit – II Canal
LIST OF STRUCTURES ON L. B. C.
R. D. in
S. No. Chainage Name of Structure Remark
Meters
1 2 3 4 5
1 18.00 90 C.D. C.A. 0.022 Sq. Km
2 18.30 300 C.D. cum escape C.A. 0.34 Sq. Km.
3 33.00 630 V. R. B. Hinotiya to Jalalpur
4 29.57 1290 C. D. C. A. 0.28 Sq. Km.
5 44.00 1690 V. R. B. Hinotiya to Bajeetpur
6 54.50 1800 C. D. C. A. 0.25 Sq. Km.
7 70.00 2595 C.D.. C. A. 0.35 Sq. Km.
8 101.00 2670 V. R. B. Hinotiya to Paricha
9 105.00 3750 C.D. C. A. 0.15 Sq. Km.
10 122.00 3778 V. R. B Satuthdi to Semeri
11 113.50 3780 Fall 1.00 m. drop
12 142.50 3960 C.D. C. A. 0.15 Sq. Km.
13 147.50 4260 C.D.. C. A. 0.10 Sq. Km.

Unit – II Canal
CHAK STATEMENT FOR L.B.C.
R. D. Total area in Ha.

Name of
S. No. Chainage in Reach Remark
Off take G. C. A. C. C. A. I. A.
Meters
1 2 3 4 5 6 7 8 9
1 10 300 OR 1 0-300 17.00 13.60 10.80
2 21 630 OR 2 300-630 14.10 11.28 9.00
3 43 1290 OR 3 630-1290 21.60 17.28 13.80
4 60 1800 OR 4 1290-1800 12.00 9.60 7.80
5 86 2580 OR 5 1800-2580 36.50 29.20 23.40
6 108 3240 OR 6 2580-3240 45.00 36.00 28.80
7 125 3750 OR 7 3240-3750 35.70 28.56 22.80
8 132 3960 OR 8 3750-3960 32.90 26.32 21.00
9 142 4260 OR 9 3960-4260 10.30 8.24 6.60
10 146 4380 Tail 4260-4380 9.40 7.52 6.00

Unit – II Canal
Tehsil :- Ashoknagar District.:-Ashoknagar
CHAK STATEMENT FOR R.B.C.
R. D. Total area in Ha.

Name of
S. No. Chainage in Reach Remark
Off take G. C. A. C. C. A. I. A.
Meters
1 2 3 4 5 6 7 8 9
1 18 540 OL 1 0-540 15.90 12.72 10.10
2 34 1020 OL 2 540-1020 16.70 13.36 10.60
3 44 1320 OL 3 1020-1320 15.30 12.24 9.70
4 54 1620 OL 4 1320-1620 13.50 10.80 8.50
5 76 2280 OL 5 1620-2280 22.80 18.24 14.50
6 104 3120 OL 6 2280-3120 33.70 26.96 21.40
7 123 3690 OL 7 3120-3690 39.80 31.84 25.30
8 136 4080 OL 8 3690-4080 40.00 32.00 25.40
9 142 4260 OL 9 4080-4260 23.50 18.80 15.00
10 152 4560 OL 10 4260-4560 27.30 21.84 17.30
11 171 5130 Tail 4560-5330 66.20 52.96 42.20

Tehsil - Ashoknagar Distt.- Ashoknagar
FIXTING OF PRINCIPLE LEVEL
1. Catchment Area :- 24.48 Sqkm.or 9.44 Sqmile

2. Raingauge Station:- Ashoknagar.
3. 75% Dependable rainfall :-660.00 mm.
4. 75% Dependable yield with 0.90 diminishing factor for 9.44 Sqmile:- 3.3441 Mcum
I. L. S. L. ( Dead Storage ) :-
Silt to be deposited in 100 year from 9.934 Sq.mile catchments area.
= ½ Ac ft. / Year / Sq.mile of CA for 50 years.

= ½ x 43560 x 9.44 x 50 x0.0283 / 10
= 0.29103 M Cum.
Storage capacity is found at R.L. 495.00 M. where the capacity is 0.2938 M Cum.
75% dependable yield with 0.90 diminishing factor is 3.3441 MCum.

Dead storage is kept 0.2938 M Cum.
Gross storage = 75% dependable yield + Dead storage
3.3441+ 0.2938 = 3.6379 M Cum.
The topography of side is not suitable to store such quantity of water
Hight level of both flank is 501.50
Minimum free board :- 1.80 M.
Flood lift :- 0.60 M.
Hence principal level are fixed as below
S. No. Particular Levels Capacity

1 2 3 4
1 T. B. L. 501.50 M. -
2 M. W. L. 499.70 M. 2.6112 MCum
3 F. T. L. 499.10 M. 2.0305 MCum
4 L. S. L. 495.00 M. 0.2938 MCum


Government of Madhya Prades1

Caricato da

Informazioni sul documento

Descrizione originale:

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Government of Madhya Prades1

Caricato da

Copyright:

Formati disponibili

GOVERNMENT OF MADHYA PRADESH

WATER RESOURCES DEPARTMENT

DESIGNED IRRIGATION 700 Ha.

TEHSIL – ASHOKNAGAR DISTRICT - ASHOKNAGAR

Sub Divisional Officer Executive Engineer

BLOCK & TEHSIL – ESAGARH DISTRICT - ASHOKNAGAR

ESTIMATED COST Rs. 413.04 LAKHS

S.No Particulars Page No.

GENERAL REPORT & PERFORMA

5 Reconnaissance report report as per T. C. No 25 W / M 61 dated 14 15

6 Preliminary check statement for general feasibility of project as per 16 17

7 Performa to accompany all project estimated to cost more then 18 23

8 Performa for administrative approval (in Hindi) 24 25

9 Check statement for minor irrigation scheme to Accompany T. C. 26 28

10 Check list to be furnished for provision in the stage - I estimate of 29 32

11 Project check list to be furnished of water resource Department 33 36

12 Check statement minor irrigation scheme to Accompany T. C. 70 . 37 38

14 Performa to Accompany AA case vide Govt. of M. P. irrigation 41 -

16 List of village to be benefited 43 -

18 Later of D.D.A regarding cropping pattern & water requirement. 45 46

19 Statement showing Agriculture statistic 47 50

20 Rainfall and yield statement in descending order for 40 years. 51 54

21 Month wise delta requirement & cropping pattern 55 56

22 Water planning & water requirement 57 58

23 Fixing of live storage & principle levels 59 60

CALCULATION & DESIGN

26 Design of Head Sluice 64 -

27 Design of Flush Bar &Fluming of Spill Channel 65 67

28 Calculation of B.C. Ratio 68 -

29 Economics of irrigation scheme 69 -

31 Economics of irrigation scheme Irrigation Revenue Return 71 72

32 Line diagram of Head Work & Canal 72 -

General Abstract of Unit –I 74

General Abstract of Unit - II 75

33 Unit –I Head Work Abstract cost of “A” Preliminary 76 77

34 Unit –I Head Work Abstract cost of “B” Land 78 -

35 Unit –I Head Work Abstract cost of “C” Masonry 79 84

37 Unit –I Head Work Abstract cost of “L” Earth work 85 89

38 Unit –I Head Work Abstract cost of “M” Plantation 90 -

39 Unit –I Head Work Abstract cost of “O” Miscellaneous 91 92

40 Unit –I Head Work Abstract cost of “P” Maintenance 93 -

41 General Abstract of Unit - II 94 -

42 Unit –II Canal Work Abstract cost of “A” Preliminary 95 96

43 Unit –II Canal Work Abstract cost of “B” Land 97 -

44 Unit –II Canal Work Abstract cost of “C” Masonry 98 107

46 Unit –II Canal Work Abstract cost of “M” Plantation 109 -

48 Unit –II Canal Work Abstract cost of “P” Maintenance 112

41 L – Section of Bund. & Maximum cross Section of Bund, 113 114

42 Head Sluice & Flush Bar 115 116

43 Canal L- Section & Structure 117

TEHSIL:- ASHOK NAGAR DISTRICT:- ASHOK

MARHI KANOONGO Nala tank project envisages the construction of an earthen

It is located in the ASHOK NAGAR legislative Assembly Constituency No 29

Executive Engineer Chief Engineer

TEHSIL-ASHOK NAGAR DISTT.- ASHOK

(iii ) HEAD SLUICE :-

7 DUTIES AND DELTAS

10 GROSS WATER REQUIRMENT

(a) 100 % Kharif requirement :- 0.2700 Mcum.

(b) 100 % Rabi requirement :- 0..8950 Mcum.

Live storage :- 1.1650 Mcum.

(c) Dead storage provided :- 0.3790 Mcum.

Gross storage :- 1.5440 Mcum.