Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
International GAAP Holdings Limited Model financial statements for the year ended 31
Content Contacts s Section 1 - Overview of new and revised International Financial Reporting Standards (IFRSs)
IFRS global office Global IFRS - Clients and Markets Joel Section 2 -Leader Model financial statements
Osnoss ifrsglobalofficeuk@deloine.co.uk
1 9
of International GAAP Holdings Limited for the year ended 31 December 2012
Belgium Denmark France Germany Italy Luxembourg Netherlands Russia South Africa Spain United Kingdom
Thomas earlier ian Peter Larsen Laurence Rivat Andreas Barckow Franco Riccomagno Eddy Termaten Ralph ter Hoeven Michael Raikhman Graeme Berry Cleber Custodio Elizabeth Chrispin
BEIFRSBelgium@deloitte.com dk_iasplus@deloitte.dk iasplus@deloitte.fr iasplus@deloitte.de friccomagno@deloitte.it luiasplus@deloitte.lu iasplus@deloitte.nl iasplus@deloitte.ru iasplus@deloitte.co.za iasplus@deloitte.es iasplus@deloitte.co.uk
Deloitte's www.iasplus.com website provides comprehensive information about international financial reporting in general and IASB activities in particular. Unique features include: daily news about financial reporting globally. summaries of all Standards, Interpretations and proposals. many IFRS-related publications available for download. model IFRS financial statements and checklists. an electronic library of several hundred IFRS resources. all Deloitte Touche Tohmatsu Limited comment letters to the IASB. links to several hundred international accounting websites. e-learning modules for each IAS and IFRS - at no charge. information about adoptions of IFRSs around the world. updates on developments in national accounting standards.
For depreciable investment property, the application the 1 amendments will result in aapplication change in accounting When the deferred IFRS 13 is effective for annual periods beginning on orof after January 2013, with earlier permitted. policy. IFRS 13 should be applied beginning on or after tax associated with an beginning investment was previously determined based on expectations that the propertyof would prospectively as of the ofproperty the annual period in which it is initially applied. The disclosure requirements IFRS be 13 recovered need not be applied 1 January 2013 Retrospective application. Amendments to10, IFRSthere 1 Government Loans Under IFRS is only one basis for consolidation forapplication all entities, and that basis is control. removes the perceived IAS 31 IFRS 11 This change through use, the measurement basis will need to be changed unless theof 'sale' presumption is rebutted. When the amendments result in a in comparative information provided for periods before initial the Standard. inconsistency between the previous and version IAS 27 and SIC-12 - the former used control concept whilst the latter placed greater require emphasis change to the basis of measurement the of effect is material, prior year amounts are required to be restated as the amendments 1 January 2013 Retrospective application. Amendments to IFRS 7 Disclosures Offsetting Financial This section the following: IAS 19 Employee Benefits (as revised in 2011) on risks andcovers rewards. full retrospective application. Assets and Financial Liabilities Joint operation (Effective for annual periods beginning on or after 1 January 2013) Jointly controlled entity accounted for an overview of new and revised International Financial Reporting Standards (IFRSs) that are mandatorily effective for the ended 31of A more definition of control has been IFRS 10 in order to address unintentional weaknesses of year the definition 1 developed July 2012 Retrospective application. using equity method New and robust revised IFRSs that are available for early in application Amendments to IAS 1 Presentation of Items of Other The amendments to IAS 19 change the accounting for defined benefit plans and termination benefits. The most significant change relates to the December 2012; and control set out in the previous version of IAS 27. The definition of control in IFRS 10 includes three elements: (a) power over an investee, Comprehensive Income accounting for changes in to defined benefit obligations and plan assets. The amendments require the recognition of changes in defined benefit (b) exposure, or rights, variable returns from its involvement with the investee; and (c) ability to use its power over the investee to January an overview of new and revised IFRSs are1not yet 2014 mandatorily effective butRetrospective allow early application. application for the year ended 31 December 2012. The following new and revised IFRSs are that not mandatorily effective for the year ended 31 December 2012. However, they are Amendments to IAS 32 Offsetting Financial Assets and obligations and in fair of plan assets when they occur, and hence eliminate the 'corridor approach' permitted under theavailable previousfor version affect the amount ofvalue the investor's returns. Financial Liabilities For this purpose,Paragraph the discussion below reflects aentities cut-off date of 31 July 2012. The potential impact of of the application of any new and revised early application. 30 of IAS 8 requires to consider and disclose the potential impact new and revised IFRSs that have Jointly controlled entity accounted for Joint venture (must be of IAS 19 and accelerate the recognition of past service costs. The amendments require all actuarial gains and losses to be recognised using proportionate consolidation accounted for using the equity IFRSs issued byare the IASB after 31 July 2012 but before the financial statements are issued should also be considered and disclosed. been issued but not yet effective. 1 January 2013 Retrospective application. Annual Improvements to IFRSs 2009-2011 Cycle -IFRS 10 requires an investor to focus on activities that significantly affect the asset returns an investee ('relevant activities') in assessing immediately through other comprehensive income in order for the net pension or of liability recognised in the consolidated statement of method of accounting) whether it has control over the investee (not merely financial and operating policies as set out in the previous version of IAS 27). financial position to reflect the date full value the planThe deficit or surplus. The list below reflects a cut-off of 31of July 2012. potential impact of the application of any new and revised IFRSs issued by the IASB Amendments IFRSs that are mandatorily effective for the year ended 31 Therefore, upon application of IFRS 11, the following changes may after 31 July 2012to but before the financial statements are issued also be considered and disclosed. -IFRS 10 replaces the term with the term 'returns' soshould aschanges to clarify that an investor's returns could potentially be positive, negative December 2012 Another significant change to'benefits' IAS 19 relates to the presentation of in defined benefit obligations and plan assets with changes beingor New Interpretation Application occur: Effective for annual periods Headline changes brought about by IFRS 10 are as follows: both. split into three components: beginning on or after provisions. IFRS 11 requires retrospective application with specific transitional -IFRS 10 makes it in clear that there must be a includes linkage between 'power' 'returns from the investee'. 1 January 2013 and Service cost - Costs recognised in profit or loss and current pastand service cost as well as gains or be losses on settlements. IFRIC 20 Stripping the Production Phase of a Surface This Interpretation should applied to production stripping costs incurred IFRS Disclosure Interests in Other Entities Effective for annual New 12 IFRS on financialof instruments Application periods Mine on or after the beginning of the earliest period presented, with specific Net interest - recognised in profit or loss and only calculated by applying rate at the beginning the reporting to theare net -IFRS 10 requires that, in assessing control, substantive rights the (i.e.discount rights that their holder has theof practical abilityperiod to exercise) beginning on or after transitional provisions. IFRS 12 is a disclosure standard andbeginning isthe applicable to to entities that have interests in subsidiaries, joint arrangements, associates or defined benefit liability or asset at the of each reporting period. considered. For a right to be substantive, right needs be currently exercisable at the time when decisions about the relevant activities 1 January 2015 Retrospective application, with specific transitional provisions. IFRS 9 Financial Instruments (as revised in 2010) unconsolidated structured entities. need to be made. Remeasurement - recognised in other comprehensive income and comprises actuarial gains and losses on the defined benefit obligation, the 1 January 2015 Retrospective application, with specificto transitional provisions. IFRS 12 establishes disclosure objectives and minimum disclosures that entities must provide meet those objectives. The Amendments to IFRS 9 and IFRS guidance 7on Mandatory Effective IFRS 10 adds application to assist in specifies assessing whether investor controls an investee in complex scenarios, including: excess of the actual return plan assets over the change in plan an assets due to the passage of time and the changes, if any, due to the New on financial instruments DateIFRS of IFRS 9 and Transition Disclosures objective of IFRS 12 is that an entity should disclose information that helps users of financial statements evaluate the nature of, and risks impact of the asset ceiling. -Application guidance on when an investor that than per interests cent of the rights statements. of an investee has control over the investee associated with, its interests inrevised other entities andhas theless effects of50 those onvoting its financial IFRS 9 Financial Instruments (as in 2010) As a result, the profit or willfacto no longer include expected return on plan assets; instead, imputed finance income is calculated on the plan (commonly referred toloss as beginning 'de control'). (Effective for annual periods on or after 1 an January 2015) The requirements set out in IFRS 12 Effective are more extensive than thoseApplication in the current standards. Newdisclosure and revised IFRSs on consolidation, joint periods assets and is recognised as part of the net interest cost in for profitannual or loss. Any actual return above or below the imputed finance income on plan arrangements, associates and beginning on or after IFRS 9 (as originally issued in 2009) introduces new requirements for the classification and measurement of financial -Application guidance on disclosures whether a decision maker is acting as a principal or an agent for another party. A decisionassets. maker that has decisionassets is recognised as 10, part of remeasurement inConsolidated other comprehensive income. Amendments to IFRS IFRS 11 and IFRS 12 Financial Statements, Jointthe Arrangements and Disclosure of agent. Interests in Other making authority over the relevant activities of an investee does not have control over investee when it is merely an 1 January 2013 IFRS 10 Consolidated Statements Under IFRS 9, all Financial recognised financial assets that are currently within the scope of IAS 39 with Financial Recognition and Retrospective application, specific Instruments: transitional provisions. Entities: Transition Guidance The amendments to IAS 19 are effective for annual periods beginning on or after 1 January 2013 and require retrospective application with Earlier application is a permitted if of IFRS 11, IFRS 12, IAS (as deemed revised in 2011) Measurement be subsequently measured either amortised or fair value. A debt instrument that (i) is held within a27 business model -Application will guidance on when a particularat set of assets and cost liabilities of an investee (i.e. portion an investee) can be as a certain exceptions. clarify certain transitional guidance on the application ofand IAS 10, 28 (as revised in 2011) are early applied the same time. The amendments IFRS IFRS 11 and IFRS 12 for first time. The major whose objective isfor to collect the contractual cash flows and (ii) has contractual cash flows that are solely payments ofat principal and interest separate entity the purposes of determining whether that portion is a subsidiary of the investor. IFRS 10 the states that a portion of an Amendments to IFRS 1 Severe Hyperinflation clarifications are as follows: on the principal amount outstanding are generally measured at amortised cost. All portion other debt instruments must be measured at fair value Amendments other IFRSs investee is to treated as a separate entity for consolidation purposes when that is economically 'ring-fenced' from the rest of the
Section 1 Overview of new and revised International Financial Reporting Standards (IFRSs)
Effective for annual periods Application
1 January IFRS 11 profit Joint Arrangements (Effective for annual periods beginning on or after 1 July 2013 2011) through or loss (FVTPL). Retrospective application, with specific transitional provisions. investee. The amendments that the 'date of initial application' of IFRS 10 means the beginning of the annual reporting period in which IFRS Amendments to IFRSexplain 1 Government Loans Earlier is permitted if IFRS 10, IFRSmeasurement. 12, IAS 27 (as revised in 2011) A fair value option is available (provided that certain specified conditions are met) asapplication an alternative to amortised cost 10 is applied for the first time. and IAS 28 (as revised in 2011) are earlyhyperinflation applied at the same time. to resume (Effective annual periods beginning on or after 1 January 2013) The amendments regarding severe hyperinflation provide guidance for entities emerging from severe either IFRS 10 for does not contain 'bright lines' as to when an investor should or should not consolidate an investee. All equity investments within the scope of IAS 39 are to be measured in the statement of financial position at fair value, with the gains and presenting IFRS financial statements or to present IFRS financial statements for the first time. The amendments clarifyrelief how a should adjust comparative period(s) retrospectively ifapplication the consolidation conclusion The amendments provide toreporting first-timeentity adopters of IFRSs by amending IFRS 1 to allow prospective of IAS 39 or IFRS 9reached and Overall, the application of IFRS 10 requires significant judgement on a number aspects. losses recognised profit or loss. If an equity investment is not held for trading, of an irrevocable election can be made at initial recognition to 1 January 2013 IFRS 12 Disclosure ofin Interests in Other Entities Retrospective application, with specific transitional provisions. Entities are at the date of initial application under IFRS 10 is different from that under IAS 27/ SIC-12. paragraph 10A of IAS 20 Accounting for Government Grants and Disclosure of Government Assistance to government loans outstanding at the Amendments to IFRS 1 Removal of Fixed Dates for First-time Adopters (Effective for annual periods beginning on or after 1 July 2011) measure the investment at fair value through other comprehensive income (FVTOCI), with only dividend income recognised in encourafpd to provide information requiredgenerally bv IFRS 12 earlier than annual date of10 transition to IFRSs. to reassess whether or not they have control over their IFRS requires investors investees on transition to IFRS 10. In general, IFRS 10 profit or loss. When the control over an investee was lost the comparative period (e.g. as a adopters result of aof disposal), amendments confirm there is periods beginning on or after from 1 the January 2013. The amendments regarding the removal ofduring fixed dates provide relief to first-time IFRSs reconstructing transactions that requires retrospective application, with certain limited transitional provisions. no need to adjust the comparative figures retrospectively (even though a different consolidation conclusion might have been reached under Amendments to IAS 32 and IFRS 7 Offsetting Financial Assets and Financial Liabilities and the related disclosures (Effective for annual periods 1 January 2013 their date of transition to IFRSs. Amendments to IFRS 10, IFRS 11 and IFRS 9 12was The clarify certain transition guidance the applicationand of IFRS Inoccurred 2010, a before revised version of IFRS issued. The revised version of IFRS 9amendments mainly adds the requirements for theon classification IAS 27/SIC-12 IFRS 10). Joint Regarding the requirements for the preparation consolidated financial statements, most of the requirements beginning on orand after 1 January 2014 and 1 January of 2013 respectively) Consolidated Financial Statements, Arrangements 10, IFRS 11 and IFRS 12 for the first time. have been moved unchanged measurement of financial liabilities and derecognition requirements. One major change from IAS 39 relates toafter the presentation Amendments IFRS 7 Other Disclosures - to Transfers of Financial Assets (Effective for annual periods beginning on or 1 July 2011) of changes in and Disclosure ofto Interests in Entities: Transition from the previous version of IAS 27 IFRS 10. the fair value of a financial liability (designated as at fair value through profit or loss) attributable to changes in investee the credit riskwas of that liability. When a reporting entity concludes, on the basis of the requirements of IFRS 10, that it should consolidate an that not The amendments to IAS 32 clarify existing application issues relating to the offsetting requirements. Specifically, the amendments clarify the Guidance The amendments to IFRS 7 increase the disclosure for transactions involving transfers of financial assets. These amendments Specifically, under IFRS 9,IFRS for financial liabilities that requirements are designated as FVTPL, the amount of change in IFRS the fair value ofCombinations the financial previously consolidated, 10 requires the entity to set-off' apply acquisition accounting in accordance with 3 Business to are IFRS 11 of Joint Arrangements meaning 'currently has a legally enforceable right of and 'simultaneous realisation and settlement'. The amendments to IAS liability 32 1 January 2013 are intended to provide greater transparency around risk of at transactions where a entity financial asset is transferred but the transferor IASis 27 Separate Financial Statements (as revised Retrospective application. that attributable to changes in the credit of liability is presented indate other comprehensive income, unless the presentation of the measure assets, liabilities and non-controlling interests of exposures the investee the when the obtained control of the investee (based effective for annual periods beginning onin or risk after 1 that January 2014, with retrospective application required. 2011) Earlier application is permitted if IFRS 10, IFRS 11, IFRS 12 and IAS 28 (as IFRS 11 replaces IAS 31 Interests in Joint Ventures and SIC-13 Jointly Controlled Entities - Non-Monetary Contributions bymismatch Venturers. retains some levelin ofthe continuing in the asset. effects changes liability's credit risk in other comprehensive income would create or enlarge an accounting in profit or on theof requirements of IFRS 10). exposure The amendments clarify which version of IFRS 3 should be used in different scenarios. revised in 2011) and are early applied at the same time. The amendments tofair IFRS 7 require entities disclose liability's information about ofsubsequently offset related arrangements (such as collateral loss. Changes in the value attributable to to a financial credit riskrights are not reclassified to profit or loss. Under IAS 39, Amendments to IAS 12: Deferred Tax Recovery of Underlying Assets (Effective for annual periods beginning on or afterare 1 January 2012) IFRS 11 deals with how a joint arrangement should be classified where two or more parties have joint control. There two types of The joint 1 January 2013 The amendments provide additional transitional relief by limiting the requirement to application. present adjusted comparative information to the posting requirements) for financial instruments under an enforceable master netting agreement or similar arrangement. IAS 28 Investments in Associates and Joint Ventures (as Retrospective the entire amount of the change in the fair value of the financial liability designated as FVTPL is presented in profit or loss. arrangements under IFRS 11: joint operations and joint ventures. These two types of joint arrangements are distinguished by parties' rights period immediately before the date of initial application. They also eliminate the requirements to present comparative information revised in 2011) Earlier application is permitted if IFRS 10, IFRS 11, IFRS 12 and IAS for 27tax (as amendments to IFRS 7 are for annual periods beginning on or set after 1 in January and interim within those The amendments to IAS 12 required provide an exception to the general principle out IAS 12 2013 Income Taxes thatperiods the measurement of annual deferred and obligations under the arrangements. revised in 2011) areperiod early applied at the same time. In December 2011, the IASB issued Amendments to IFRS 9 and IFRS 7. The amendments defer the mandatory effective date of IFRS 9 from disclosures related to unconsolidated structured entities for any period before the first annual in which IFRS 12 is applied. periods. The disclosures should be provided retrospectively for all comparative periods. should reflect the manner in which an entity expects to recover the carrying amount of an asset. Specifically, the amendments establish a 1 rebuttable January 2013 to 1 January 2015, with early application permitted. The amendments also modify thevalue transitional requirements from IAS 39 presumption that the carrying of an investment property measured using fair model in IAS 40 Investment The effective of the amendments isamount the same as the effective date of IFRS 10, IFRS 11the and IFRS 12 (i.e. 1on January 2013 for calendarAmendments to date IAS 7 Presentation of Items of Other Comprehensive Income (Effective for annual periods beginning or after 1 July 2012) to IFRS 9. will Property be recovered entirely through sale. The amendments were issued in response to concerns that application of IAS 12's general New IFRS on fair value measurement Application Effective for annual periods year entities). The amendments to IAS 1 introduce new terminology for the statement of comprehensive income and income statement. Under the approach can be difficult or subjective for investment property measured at fair value because it may be that the entity intends to hold beginning on or after At the date of publication of these illustrative financial statements, phases two and three of the financial instruments project, being the the New IFRS on fair value measurement amendments to IAS 1, the statement of comprehensive income is renamed asstill a statement profit orThe lossIASB and other comprehensive income asset for an indefinite or indeterminate period of time, during which it anticipates both rental income and capital appreciation. impairment of financial assets and hedge accounting phases respectively, are a work in of progress. is also considering limited 1 January 2013 Prospective application. IFRS 13 Fairarrangement Value Measurement I Type of joint Features Accounting under IFRS 11 | and the income statement is renamed as a statement ofmeasurement profit or loss. The amendments to IAS 1 retain the to present profit or loss and improvements to IFRS 9 regarding the classification and of financial instruments. Preparers ofoption financial statements should be Under the amendments, unless the presumption is rebutted, the measurement The of the deferred tax liability or 13 deferred asset in is required to disclosure requirements of IFRS need nottax be applied IFRS 13 Fair Value Measurement other comprehensive income in either a single statement or in two separate but consecutive statements. However, the amendments to IAS 1 Joint venture aware of the status of these phases in consideringJoint anyventurers potential early application of IFRS 9. information have rights to the net assets of the Equity methodfor of periods accounting - proportionate comparative provided before initialpresumption application of is (Effective for annual periods beginning on or after Januaryamount 2013) reflect the tax consequences of recovering the 1 carrying of the investment property entirely through sale. The 'sale' require additional disclosures to be made in the other comprehensive income section such that items of other comprehensive income are arrangement. consolidation is not allowed. IFRS 13. rebutted if the investment property is joint depreciable and the investment property is held within a business model whose objective is to consume New and into revised on consolidation, arrangements, associates and disclosures grouped twoIFRSs categories: (a) items will not be reclassified subsequently todisclosures profit or loss; and fair (b) items that may be reclassified Joint 13 operation IFRS establishes a single source of that guidance for fair value measurements and about value measurements. IFRSof 13 does Joint operators have rightsproperty to the assets andtime, rather Each joint operator recognises its share the assets, substantially all of the economic benefits embodied in the investment over than through sale. (Effective for annual periods beginning on or after 1 January 2013) subsequently to profit or loss when specific conditions are met. Income tax on items of at other income is required to be allocated obligations for the liabilities ofor the arrangement. liabilities, revenues and expenses. not change the requirements regarding which items should be measured disclosed fair comprehensive value. on the same basis - the amendments not change the option investment to present of other comprehensive income eithermodel beforein tax or net of tax. Following the application of the amendments, entities holding property accounted for using the fair value accordance In 2011, the IASB issued a package of do five standards on consolidation, jointitems arrangements, associates and disclosures,including IFRS10,IFRS 11, IFRS 13 defines fair value, where establishes a framework for measuring fair value, and requires disclosures about fair value measurements. The with IAS 40 in jurisdictions tax is not imposed on sale of the investment property will no longer recognise deferred tax on any temporary IFRS 12, IAS 27 (as revised in 2011) and IAS 28 (as revised in 2011). scope of IFRS 13 isfrom broad; itvalue applies to both financial instrument and non-financial items which IFRSs require or Under IFRS 11, the existence of a gains separate vehicle is no longer a items sufficient condition for a instrument joint arrangement to be classified as a joint venture differences arising fair or losses (unless the presumption is rebutted). This is because therefor would beother no tax consequences Retrospective application, with specific transitional provisions. IAS 19 Employee Benefits (as revised in 2011) 1 January 2013 permit fair value measurements and disclosures about fair value measurements, except in specified circumstances. In general, the Each of the five standards is effective for annual periods beginning on or after 1 January 2013, with early application permitted.Ingeneral,if whereas, under IAS 31, the establishment of a separate legal vehicle is the key factor in determining the existence of a jointly controlled expected to arise from recovering the carrying amount entirely through sale, regardless of whether the entity intends to use the property to an disclosure requirements in a IFRS 13of are more those required the time. current standards. For example, quantitative and entity wishes early application, it should apply ail extensive of five than standards early at theby same entity. generate rental income for period time prior tothe sale. qualitative disclosures based on the three-level fair value hierarchy currently required for financial instruments only under IFRS 7 Financial IFRS 10 Consolidated Financial Statements Instruments: Disclosures will be extended by IFRS 13 to cover all assets and liabilities within its scope.
IFRS 10 replaces the part of IAS 27 Consolidated and Separate Financial Statements that deals with consolidated financial statements and SIC-12 Consolidation - Special Purpose Entities.
Annual Improvements to IFRSs 2009-2011 Cycle (Effective for annual periods beginning on or after 1 January 2013) The Annual Improvements include amendments to five IFRSs which have been summarised below.
Standard
IFRS 1
Subject of amendment
Repeated application of IFRS 1
Details
The amendments clarify that an entity may apply IFRS 1 if its most recent previous annual financial statements did not contain an explicit and unreserved statement of compliance with IFRSs, even if the entity applied IFRS 1 in the past. An entity that does not elect to apply IFRS 1 must apply IFRSs retrospectively as if there was no interruption. An entity should disclose:
Section 2 Model financial statements of International GAAP Holdings Limited for the year ended 31 December 2012
a)the reason why it stopped applying IFRSs; b)the reason why it is resuming the application of IFRSs; and c)the reason why it has elected not to apply IFRS 1, if applicable. Borrowing costs
The model financial statements of International GAAP Holdingstransition Limitedto for the year ended 31 December 2012 are intended to illustrate the IFRSs may be carried forward without adjustment to the amount previously capitalised presentation and disclosure requirements of International Financial Standards (IFRSs). They also on contain disclosures that at the Reporting transition date. As for borrowing costs incurred or afteradditional the date of transition to IFRSs that relate to qualifying assets in under construction at the date of transition, the a amendments are considered to be best practice, particularly where such disclosures are included illustrative examples provided within specific clarify that they should be accounted for in accordance with IAS 23 Borrowing Costs. Standard.
The amendments also state that a first-time adopter can choose to apply IAS 23 at a date earlier than the transition date. International GAAP Holdings Limited is assumed to have presented financial statements in accordance with IFRSs for a number of years. Therefore, it is not a first-time adopter of IFRSs. Readers should refer to IFRS 1 First-time Adoption of International Financial Reporting Standards for specific requirements regarding an entity's first IFRS financial statements, and to the IFRS 1 section of Deloitte's IFRS Compliance, IAS 1 The amendments to IAS 1 clarify that an entity is required to present a statement of financial Clarification of the requirements for comparative Presentation and applicable for period first-time Deloitte's IFRS only Presentation of Disclosure position as requirements at the beginning of the preceding (thirdadopters. statement of financial position) information Checklist for details of the particular disclosure Financial when from the retrospective an accounting policy, restatement or reclassification has a Compliance, Presentation and Disclosure Checklist can be downloaded Deloitte's application web site of www.iasplus.com.
The amendments clarify that borrowing costs capitalised under previous GAAP before the date of
Statements
material effect on the information in the third statement of financial position and that the
The model financial statements illustrate the impact of the application of the are amendments toaccompany IFRSs that are mandatorily for the related notes not required to the third statement of effective financial position. The amendments alsoillustrate clarify thatthe additional comparative information of is not necessary for annual period beginning on 1 January 2012. The model financial statements do not impact of the application new and revised periods beyond the minimum comparative financial statement requirements of IAS 1. However, IFRSs that were not yet mandatorily effective on 1 January 2012 (e.g. IFRS 9 Financial Instruments and the package of five standards on if additional comparative information is provided, the information should be presented in consolidation, joint arrangements and associates) except for the following amendments to IFRSs:
accordance with IFRSs, including related note disclosure of comparative information for any additional statements included beyond the minimum comparative financial statement requirements. Presenting additional comparative information voluntarily would not trigger a
amendments to IAS 1 Presentation of Items of Other Comprehensive Income (effective 1 July 2012); and
requirement to provide a complete set ofIFRSs financial statements. amendments to IAS 1 Presentation of Financial Statements as part of the Annual Improvements to 2009-201 ICyde, which provide guidance on when the statement of financial position as at the beginning of the earliest comparative period and the related notes are required to be disclosed (effective 1 January 2013). IAS 16 The amendments clarify that spare parts, stand-by equipment and servicing equipment should be In addition, the model financial statements have been presented without regard to local laws or regulations. Preparers of financial statements classified as property, plant and equipment when they meet the definition of property, plant and that the options selected under IFRSs do not conflict with such sources of regulation (e.g. the revaluation of assets is not equipment in IAS 16 and as inventory otherwise. permitted under certain reporting regimes - but these financial statements illustrate the presentation and disclosures required when an entity Tax effect of distribution to holders of equity IAS 32 Financial The amendments clarify that income tax on distributions to holders of an equity instrument and adopts the revaluation model under IAS 16 Property, Plant and Equipment). In addition, local laws or securities regulations may specify instruments Instruments: on transaction costs of an equity transaction should be accounted for in accordance with IAS 12. disclosures in addition to those required by IFRSs (e.g. in relation to directors' remuneration). Preparers of financial statements will Presentation consequently need to adapt the model financial statements to comply with such additional local requirements. The amendments that the which total assets and liabilities a particular reportable Interim financial reporting and segment information financial statements do not include separate financial statements for clarify the parent, may betotal required byfor local laws or Classification of servicing equipment
Interim segment would be separately disclosed in interim financial reporting only when the amounts are for total assets and liabilities regulations, or may be prepared voluntarily. Where an entity presents separate financial statements that comply with IFRSs, the requirements Financial regularly provided to the chief operating decision maker and there has been a material change of IAS 27 Consolidated and Separate Financial Statements will apply. Separate statements of profit or loss and other comprehensive income, Reporting from the amounts disclosed in the last annual financial statements for that reportable segment.
financial position, changes in equity and cash flows for the parent will generally be required, together with supporting notes.
Suggested disclosures are cross-referenced to the underlying requirements in the texts of the relevant Standards and Interpretations. For the purposes of presenting the statements of profit or loss and other comprehensive income and cash flows, the alternatives allowed New Interpretation under IFRSs for those statements have been illustrated. Preparers should select the alternatives most appropriate to their circumstances and apply the chosen presentation method consistently. IFRIC 20 Stripping Costs in the Production Phase of a Surface Mine (Effective for annual periods Note that on in these model financial statements, we have frequently included line items for which a nil amount is shown, so as to illustrate items beginning or after 1 January 2013) that, although not applicable to International GAAP Holdings Limited, are commonly encountered in practice. This does not mean that we have IFRIC 20 applies to waste removal costs that are incurred in surface mining activity during the production phase of the mine ('production illustrated all possible disclosures. Nor should it be taken to mean that, in practice, entities are required to display line items for such 'nil' stripping costs'). Under the Interpretation, the costs from this waste removal activity ('stripping') which provide improved access to ore is amounts. recognised as a non-current asset ('stripping activity asset') when certain criteria are met, whereas the costs of normal ongoing operational Furthermore, changes to the model statements to illustrate the effect of the application of new and revised IFRSs for the first time are stripping activities are accounted for financial in accordance with IAS 2 Inventories. The stripping activity asset is accounted for as an addition to, or as underlined to highlight main changes this reporting period. an enhancement of, an the existing asset and for classified as tangible or intangible according to the nature of the existing asset of which it forms part. The Interpretation is effective for annual periods beginning on or after 1 January 2013. An entity should apply this Interpretation to production stripping costs incurred on or after the beginning of the earliest period presented, with specific transitional provisions.
Content s Consolidated statement of profit or loss and other comprehensive income Alt 1 - Single statement presentation, with expenses analysed by function Alt 2 - Presentation as two statements, with expenses analysed by nature Consolidated statement of financial position Consolidated statement of changes in equity Consolidated statement of cash flows Alt 1 - Direct method of reporting cash flows from operating activities Alt 2 - Indirect method of reporting cash flows from operating activities Notes to the consolidated financial statements Auditor's report 12 14 16 18 20 21 23 134
Source Source SourceInternational International International International GAAP Holdings Holdings GAAP GAAP Holdings Holdings LimitedLimited Limited Source GAAP Limited Source Source International GAAP Holdings Limited International GAAP Holdings Limited Index to the notes to the consolidated financial statements International International GAAP GAAP Holdings Holdings Limited Limited
Consolidated statement of changes in equity for revaluation IAS Notes to the consolidated financial IAS1.10(e), the year ended 31 December 2012of profit or loss Retained 1 General information Page Non IAS 1.1 OA Consolidated statement Cash flow Attributable to Equity-settled Foreign Option premium 51 (b),(c) IAS 1.10(a), (ea), Consolidated statement [Alt 1] continued statements for the year ended 31of 1.10(c) controlling Consolidated statement of financial profit or position loss and other comprehensive income hedging owners (f) employee currency on convertible December 2012 , 51 for the year ended 31 December 2012 - continued 51 (b),(c) benefits for the year ended 31 December 2012 [Alt 2] 23 translation 51 (b),(c) at 31 DecemberFinancial 2012 Reporting Standards 2(b),(c) Application of new and revised International 23 1.General information IAS 1.113 Notes Year Year Notes IAS 1.113 Notes 31/12/12 31/12/11 3 Significant accounting policies IAS 1.138(a), Year Year ended 2901/01/11 ended ended ended (c) IAS 24.13 capital premiumin A Land.reserve reserve International GAAP Holdings Limited (the Company) is a limited company incorporated Its parent and ended ended 4 Critical 46 CU'000 31/12/12 31/12/11 IAS accounting 1.51(d), (e) judgements and key sources of estimation uncertainty CU'000 CU'00 CU'000 31/12/12 31/12/11 CUOOO CUOOO CU'000 31/12/11 ultimate holding company is International Group Holdings Limited. Its ultimate controlling party isCU'000 Mr. John Banks. The 31/12/12 IAS l.51(d),(e) 5 Revenue 48 reserve reserve Assets reserve resen/e notes earnings of the parent interests (restated) (restated) CU'000 Total CU'000 IAS 1.51 (d),(e) CU'000 CU'000 23,005 25,667 807 annual addresses its registered office and principal place of business are disclosed in the introduction to the report. 51(restated) Balance of at 1 January 2011 (as previously reported) Earnings per share 14CU'OOO CU'000 CU'000 Cash flows from operating activities (restated) CU'OOO CU'OOO CU'OOO CU'OOO CUOOO CUOOO CUOOO CU'OOO 6 Segment information 48 IAS 1.60 The Non-current assets principal activities the Company and its subsidiaries (the Group) Adjustments (see note 2.1)of - are described in - note 6. - (restated) 470 258 140 73,854 123,922 17,242 141,164 (restated 7 Investment income 53 ) Continuing operations 23,005 25,667 807 51 Balance at 1 January 2011 (restated) of new and revised Reporting (IFRSs) - 1.54(a) 2.Application - International - Financial 300 300 109,783 - 135,721 300 IAS Property, plant and equipment 15 Standards 161,058 8 Other gains and losses 54 Profit for the year IAS 1.82(a) Revenue 5 140,918 151,840 IAS 132.3 141,464 137.4 470 - the From 258 140 73,824 Profit for year to continuing and discontinued operations Basic (cents per share) IAS 33.66 1.54(b) 2.7 Investment property 16 124,222 1,968 17,242 1,941 1,500 Amendments IFRSs affecting amounts reported in the financial statements 9 Finance costs 55 IAS 1.85 Investment income 7 3,608 2,351 IAS 1.55 Goodwill 17 20,285 24,060 23,920 Adjustments for: Other comprehensive income for the year, net of income tax 1,150 1,643 - IAS - to continuing _ _ _ 27,654 27,654 2,763 30,417 IAS 1.85 relating Other gains and losses 8 647 1,005 10 Income taxes operations 56 The following amendments to IFRSs have been applied in the current year and the amounts reported in IAS Other intangible assets 18have affected 9,739 11,325 8.28 IAS 1.54(c) 33.66 Total comprehensive Diluted (cents per share) 115.6 1,150 12,523 131.0 Income tax expense in profit or loss income for the year recognised IAS 1.99 Changes in inventories of finished goods and work in progress 7,134 2,118 57 20 85 1,312 1,312 these financial statements. 11 Discontinued operations Investments in associates 61 5,706 IAS 1.54(e) 20 7,402 7,270 IAS 1.99 Raw materials and consumables used (84,659) (85,413) IAS 1.54(0) Deferred tax assets 10 2,083 1,964 1,843 57 classified 33.66 Recognition 20 payments 85 27,654 28,966 2,763 84.6 31,729 87.7 12 Assets as held for sale 62 of share-based From continuing operations Basic (cents per share) to IFRSs affecting presentation and disclosure only IAS 1.99 Amendments Depreciation and amortisation expenses 13 (11,193) (13,878) IAS 1.55 Finance lease receivables 26 830 717 739 13 Profit-IAS for the year from continuing operations 63 1.99 Payment Employee expense 13 (10,113) (11,527) - 10,771 338 of dividends _ benefits _ 338 338 IAS 1.54(d) Other financial assets 22 9,655 7,850 IFRS Amendments to IFRS 7 Disclosures - Transfers of Financial Assets IAS 1.82(b) Finance costs (4,418) (6,023) 14 per share 65 7.44M Earnings IAS Diluted (cents per share) 74.1 83.6 25,667 1.55 Other assets 23 (6,479) - 9 807 - 1,201 Balance at 31 December 2011 (restated) 23,005 - 33.66 (6,479) (6,479) IAS 1.99 Consulting expense (3,120) (1,926) 15 Property, plantThe andGroup equipment 68 has applied the amendments to IFRS 7 Disclosures - Transfers of Financial Assets in the20,005 current year. 167,052 215,139 527 338 278 225 94,999 147,047 Total non-current assets 162,861 192,653 Profit for the year Other expenses (10,268) (8,005) The amendments increase the disclosure requirements for transactions involving the transfer of financial assets in 16 Investment property 71 IAS 1.82(c) Share of profits of associates 20 1,186 1,589 Other comprehensive income for the year, net of income tax Notes: The Group has applied the amendments towhen IAS23,058 1 Presentation of Items of Other Comprehensive Income in - 1.60 - provide - transparency 23,058 4,000 27,058 IAS Current assets order to greater around risk exposures financial assets are transferred. _ 17 Goodwill 72 IAS 1.85 Gain advance recognised on disposal ofdate interest in former associate 20 The amendments 581 of the effective (annual periods beginning on or after 1 July 2012). to IAS 1 Total comprehensive income 66 39 for the year (39) 66 66 IAS 1.85 Others [describe] 18 Other intangible 75 29,688 the current year, the Group discounted certain receivables a bank24 for cash. If the trade receivables are not IAS 1.54(g) Inassets Inventories 31,213 28,982 introduce new terminology for trade the statement of to comprehensive income and income statement. Under the 19 20 21 22 23 24 IAS 8.28 25 26 27 28 29 30 31 32 33 34 35 36 37 IAS 8.28 38 39 40 41 42 43 44 45 46 48 50 51 52
66 - maturity, 39 (39) to request the -Group to pay 23,058 23,124 4,000 27,124 at the banktax has the the balance. As the group not Payment of dividends - unsettled - has - or loss amendments to right IAS 1, the 'statement of comprehensive income' is renamed the 'statement of profit Subsidiaries 77 IAS 1.85 paid Profit before 30,303 32,131 IAS 1.54(h) Trade and other receivables 25 19,249 14,658 13,550 transferred the significant risks and rewards relatinq to these trade receivables, it continues to recognise the full and _ _ Investments in associates 78 (11,709) - IAS -interests (6,635) IAS 1.55 Finance lease receivables 26 (6,635) 198 188 (6,635) 182 1.82(d) Income tax expense 10 (11,555) Additional non-controlling arising and on the acquisition of Subsix _ as a carrying amount of the receivables has recognised cashstatement' received on transfer secured borrowing (see other comprehensive income' and the the 'income is the renamed the 'statement of profit or loss'. IAS 1.55 Amounts due from customers under construction contracts 27 240 230 697 Limited (note 44) Joint ventures 80 TheProfit relevant disclosures have been made regarding the transfer of these trade receivables on _ _ _ application _ IAS 1.85 note 32). for the year from continuing operations 13 127 18,748 of 20,422 - 1.54(d) Additional 127 One-interests statement vs. two statements non-controlling relating to-outstanding share-based IAS Other financial assets 22 8,757 6,949 5,528 amendments to IFRS 7 (see note 25.2). In accordance with the transitional provisions set out in the amendments 81 Other financial the assets payment transactions of Subsix Limited (note 44) IAS 1.54(n) to Current tax assets 125 60 Discontinued The amendments operations tocomparative IAS 1 retain the option to present profit10 or loss and comprehensive income in-either 81 IFRS 7, Group has provided information for the-disclosures required by the amendments. - other Disposal ofthe partial interest in not Subone Limited (note 19) Other assets 82 _ IAS Other assets 23 - 1.55 _ 34 5 5 213 Recognition of share-based a payments Amendments to IAS 1 Presentation of Items of Other Comprehensive Income Inventories 82 IAS 1.54(i) Cash and bank balances 46 Alt 1 23,446 19,778 7,752 IAS 1.82(ea) Profit for the year from discontinued 11 179 8,310 9,995 34 Issue of ordinary shares under employee share plan operations 314 -above illustrates - the presentation - of single statement or inoption two separate but consecutive statements.
Share
Share
General
Properties
206 206 206 Trade and otherIssue receivables of ordinary shares for consulting services performed (note 28.1) 5 83 profit or amendments 3of Other Comprehensive 83,228 57,478 The Group has applied of Items Income -in 70,845 advance - IAS 1.81A(a) - the - to IAS 1 Presentation Profit for the year 27,058of 314 30,417 Issue of convertible non-participating preference shares 100 314 loss and other comprehensive income in one statement with expenses analysed by function. Alt 2 (see Finance lease receivables 85 effective date classified (annual periods beginning amendments introduce IAS 1.54(j) the Assets as held for sale on or after 1 July 2012). The 12 22,336 new terminology - for 8 _ Issue of 8 - convertible notes _ _ _ following pages) the statement of comprehensive income and income statement. Under the amendments to IAS 1, the 'statement of 86 Attributable Amounts due from (to) customers underto: construction contracts Share issue costs (6) Totalincome' current assets 105,564 70,845 57,478 illustrates the presentation of profit loss or and other comprehensive income in two separate consecutive comprehensive the ofor profit loss and income' and thebut 'income - is renamed - 'statement 834 - other comprehensive 834 _ 834 (5,603) (10,853) Issued capital Buy-back of ordinary shares 87 IAS 1.81 B(a)(ii) Owners statements of the Company with expenses analysed by nature. 23,058 27,654 (6) statement' is renamed- the 'statement of profit or loss'.- The amendments to IAS 1 retain option to present profit or (6) (277) the - 263,498 - 272,617 Share buy-back Total costs assets 268,425 Reserves (net of income tax) comprehensive 90 - other -in either a single - statement (555) (17,011) (17,011) loss and income or in two separate but consecutive statements. - recognised (3) Whichever presentation approach is adopted, the distinction is retained between items profit or Transfer to retained earnings IAS 1.81 B(a)(i) Non-controlling interests 4,000 in 2,763 (277) 436 (277) 316 However, the amendments to IAS 1 require items of other comprehensive income to be categories _ Retained earnings and dividends on to equity instruments 94 84 - grouped into two loss Income tax relating transactions with owners Movements in working capital: 53,460 in 64,365 27,058 30,417 the other comprehensive income section: (a) items that will not be reclassified subsequently to profit or loss and (b) (123) (86) and items recognised in other comprehensive income. The objective under both approaches is to arrive at an (242) (158) (158) Non-controlling interests 94 17,819 807 Balance at 31 December 2012 requires in Note: IAS 1.10(f) that an entity present a statement of financial 14,620 position as at the beginning of the1,198 preceding Decrease/(increase) trade and other receivables items that may beamount reclassified subsequently to profit or lossUnder when the specific conditions approach, are met. Income tax onstatement items of of profit forshare 'total comprehensive income', two-statement the Earnings per 14 separate period when it applies an accounting policy retrospectively or makes a retrospective restatement of items in Borrowings 95 593 544 317 186 to be allocated 592 110,904 other comprehensive income is required on the same basis - the 147,580 amendments do 24,316 not change the 171,896 or its financial statements, or when it reclassifies items in its financial statements. Convertible notes option to present items of other comprehensive income either before tax or net of tax. amendments have been 96 (257) (201) ends atand 'profit for the year', and this 'profit for the year' is then theThe starting point for the statement of profit Fromloss continuing discontinued operations retrospectively, and hence the presentation ofincome, items of other comprehensive income has been modified to Other financial applied liabilities 97 has or part loss and other comprehensive which is required to1be presented following the As of the Annual Improvements to IFRSs 2009-2011 Cycle, IAS Presentation ofimmediately Financial Statements reflect Other than the aboveguidance mentioned changes, the application of the amendments to IAS IAS 33.66, 67A the changes. Basicbeen statement (cents per share) 132.3 137.4 revised to provide on presentation when a statement of financial position as at the beginning of the Provisions 98 1 does not result in any impact on In profit or loss, other and total notes comprehensive income. to of profit orperiod loss. addition, the analysis of 'profit for income the year' between the amount attributable preceding (third statement of comprehensive financial position) and the related should be presented inthe theowners Others (please specify) OtherIAS liabilities 99 33.66, 67A Diluted per share) Based on the amendments, an entity is required to present a third statement 115.6 of financial 131.0 of (centsstatements. financial Amendments to IAS tax 1 Presentation of Financial Statements relatinq to items that may be reclassified subsequently Trade and other payables Income 99 the Company and the amount attributable to non-controlling interests is presented as part of the separate position if: (as part of the Annual Improvements to IFRSs 2009-2011 Cycle issued in May 2012) From continuing operations Obligations under finance leases statement of profit or loss. 100 a)it applies an accounting policy retrospectively, makes a retrospective restatement of items in its financial The Group has applied Other comprehensive the amendments income: to IAS items 1 as that part may of the or may Annual not be Improvements reclassified to IFRSs 2009-2011 Cycle in IAS 33.66, 67A Basic (cents per share) 84.6 87.7 Retirement benefit plans 101 statements or reclassifies items in its financial statements; and advance of the effective date (annual periods beginning on or after 1 January 2013). Financial instruments 104 Irrespective of whether the one-statement or the two-statement approach is followed, the items of other IAS 33.66, 67A Diluted (cents per share) 83.6 b)the retrospective application, retrospective restatement or the reclassification has a material74.1 effect on the comprehensive income should be classified by nature and grouped into those that, in accordance with other IAS 1 requires an entity that changes accounting policies retrospectively, or makes a retrospective restatement or Deferred revenue 120 information in the third statement of financial position. IFRSs: a statement of financial position as at the beginning of the preceding period (third statement reclassification to present Share-based payments 121 28,966 than disclosures of certain specified information as reguired by IAS 1.41-44 and IAS 23,124 8 Accounting Note: Other The format above aggregates expenses according nature. of financial position). The amendments to IAS 1 clarify that an entity is required to present a third statement of a)will not beoutlined reclassified subsequently to profit or loss; and to their Related party transactions Policies, Changes in Accounting Estimates and Errors, the related notes to the statement of financial position only when the retrospective application, restatement or reclassification has athird material effect onfinancial the124 4,000 2,763 See the previous page for a discussion of the format ofspecific the statement of profit or loss and other comprehensive may be reclassified subsequently to profit orrelated loss when conditions are Business combinations 126 position are not reguired to be disclosed. information in the b) third statement of financial position and that notes are not required to met. accompany the third
statement of financial position. income. Note that for where the two-statement approach is adopted (above and on the next page), as required by 27,124 Disposal of subsidiary 129 Presentation reclassification adjustments In this model,options it is assumed that the application of the amendments to IAS 12 Income Taxes has resulted in a 31,729 IAS 1.1 OA, the statement of profit or loss94 must be 1, displayed immediately before the statement of In addition, in accordance with paragraph of IAS an entity may present reclassification adjustments in the the current year, the Group has applied the amendments to items IAS 12 Deferred Tax:statements Recovery of Underlying for Cash and cash In equivalent material retrospective restatement of certain in the financial (see note 2).Assets As such, a 130 third comprehensive income. statements) of in profit or loss^ and other comprehensive income or in the notes. In Alt 1 above, the the first time, which has resulted a material effect on the information in the consolidated statement of financial Operating lease arrangements 132 reclassification position as at 1 January 2011 (see below). In accordance with the amendments to IAS 1, the Group has therefore Contingent liabilities and contingent assets of 132 statement adjustments been presented in1 the notes. Alt 2 without (see following pages) illustrates the presentation of the presented a third statement of have financial position as at January 2011 the related notes except for the financial position Events after the reporting period 133 has been reclassification adjustments in the consolidated statement of profit or loss and other comprehensive income. disclosure requirements of IAS 8 as detailed below. presented. 27,124 133 Approval of financial statements Presentation options for income tax relating to items of other comprehensive income 31,729 Note: The above illustrates the direct method of reporting cash flows from inco Furthermore, for items of other comprehensive income, additional presentation options are available as Total equity and liabilities 268,425 263,498 operatingactivities. me or in the note s (see Not e 29). 272,617
IAS 8.28
2012 - continued continued 2012 Amendments to IFRSs affecting the reported financial performance and/or financial position Amendments IAS 12 Deferred Tax: Recovery of Underlying Assets IFRS 9 Financialto Instruments as previously to IAS12 01/01/11 as reported Assets adjustments restated The Group has applied the amendments to IAS 12 Deferred Tax: Recovery of Underlying in the currentof year. IFRS 9, issued in November 2009, introduced new requirements for the classification and measurement financial Under the amendments, investment properties that measured using thefor fair value model in accordance with IAS 40 assets. IFRS 9 was amended in October 2010 toare include requirements the classification and measurement of CU'OOO CU'OOO CU'OOO Investment Propertyand are for presumed to be recovered entirely through sale for the purposes of measuring deferred taxes financial liabilities derecognition. 5,957 (390) 5,567 unless the presumption is rebutted. Key requirements of IFRS 9: Defemed^taxUabiJjtiesJincreas&^^decrease)! 390 of the 167,052 The Group measures its investment properties using the fair value model. As a166,662 result of the application all recognised financial assets that are within the scope of IAS 39 Financial Instruments: Recognition and amendments to IAS 12, the directors reviewed the Group's investment property portfolios and concluded that none of Measurement to be subsequently measured at amortised cost or fair value. Specifically, debt investments that are 94,609 94,999 the Group's investment properties are held under a business model whose objective is to consume 390 substantially all of held within a business model whose objective is to collect the contractual cash flows, and that have contractual Retained earnings [increase/(decrease)] the economic benefits embodied in the investment properties over time, rather than through sale. Therefore, the 166,662 390 167,052 cash flows that are solely payments of principal and interest on the principal outstanding are generally measured directors have determined that the presumption set out in the amendments to IAS 12 is not rebutted. The application of Total effect on equity Jincrease/(decrease)J at amortised cost at the end of subsequent accounting periods. All other debt investments and equity the amendments to IAS 12 has resulted in the Group not recognising any deferred taxes on changes in fair value of the investments are measured at their fair value at the end of subsequent accounting periods. In addition, under IFRS investment properties as the Group is not subject to any income taxes on disposal of its investment properties. Impact on net assets and equity as at 31 December 9, entities may make an irrevocable election to present subsequent changes in the fair value of an equity Amendment Previously, the Group recognised deferred taxes on changes in fair value of investment properties on the basis that the 2012 investment (that is not held for trading) in other comprehensive income, with only dividend income generally s to IAS entire carrying amounts of the properties were recovered through use. The amendments to IAS 12 have been applied recognised in profit or loss. 12 with retrospectively, resulting in the Group's deferred tax liabilities being decreased by CU300,000 as at 1 January 2011 the corresponding adjustment being recognised in retained earnings. Similarly, the deferred tax liabilities been CU'OOO with regard to the measurement of financial liabilities designated as at fair value through profit or loss, have IFRS 9 Decreaseby jn.deferred taxjiabijjties. laease in.net assets decreased as at of 31change December 2011. requires CU390,000 that the amount in the fair value of the financial liability, that is attributable to changes in the 399 credit risk of that liability, is presented in other comprehensive income, unless the recognition of the effects of In the current year, no deferred taxes have been provided for changes in fair value of the Group's investment changes in the liability's credit risk in other comprehensive income would create or enlarge an accounting properties. The change in accounting policy has resulted in the Group's income tax expense for the years ended 31399 mismatch in profit or loss. Changes in fair value attributable to a financial liability's credit risk are not crea^jneguity December 2012 and 31 December 2011 being reduced by CU9,000 and CU90,000 respectively and hence resulted subsequently reclassified to profit or loss. Previously, under IAS 39, the entire amount of the change in the fair in profit for the years ended 31 December 2012 and 31 December 2011 being increased by CU9,000 and CU90,000399 value of the financial liability designated as fair value through profit or loss was presented in profit or loss. 399 respectively. The directors anticipate that the application of IFRS 9 in the future may have a significant impact on amounts 22New and IFRSs inGroup's issue but not yet assets effective reported inrevised respect of the financial and financial liabilities (e.g. the Group's investments in redeemable Note: When an investment property was acquired as part of a business combination that took place in a prior year, notes that are currently classified as available-for-sale investments will have to be measured at fair value at the end the corresponding adjustments will also include an adjustment to goodwill. of subsequent reporting with in the fair value being recognised in profit orand loss). However, itthat is not Note: Entities are requiredperiods, to disclose in changes their financial statements the potential impact of new revised IFRSs practicable to provide a reasonable of the effect of IFRSbelow 9 until a detailed review has been completed. have been issued but are not estimate yet effective. The disclosures reflect a cut-off date of 31 July 2012. The potential impact of of amendments the application any new and revised IFRSs issued by the IASB after 31 July 2012 but Impact of the application toof IAS New and revised Standards on consolidation, joint arrangements, associates and disclosures 12 before the financial statements are issued should also be considered and disclosed. In May 2011, a package of five Standards on consolidation, joint arrangements, associates and disclosures was issued, including IFRS 10, IFRS 11, IFRS 12, IAS 27 (as revised in 2011) and IAS 28 (as revised in 2011).
The Group has not applied the following new and revised IFRSs that have been issued but are not yet Key requirements of these five Standards are described below. IFRS 10 replaces 27 Consolidated and Separate Financial Statements that deal with consolidated effective: IFRS 9 the parts of IAS Financial Instruments3 financial statements. SIC-12 Consolidation - Special Purpose Entities will be withdrawn upon the effective date of IFRS IFRSUnder IFRS 10, there is only one Consolidated Statements' 10. basis for Financial consolidation, that is, control. In addition, IFRS 10 includes a new 10 definition of control that contains three elements: (a) power over an investee, (b) exposure, or rights, to variable Joint Arrangements' IFRS 11 returns from its involvement with the investee, and (c) the ability to use its power over the investee to affect the Disclosure of Interests in Other Entities' IFRS amount of the investor's return Extensive guidance has been added in IFRS 10 to deal with complex scenarios. 12 Fair Value Measurement' IFRS 11 replaces IAS 31 Interests in Joint IFRS Ventures. IFRS 11 deals with how a joint arrangement of which two or more 13 parties have joint control should be classified. SIC-13 JointlyFinancial Controlled Entities - Financial Non-monetary Contributions by Amendments to Disclosures - Offsetting Assets and Liabilities' IFRS 7 Venturers will be withdrawn upon the effective date of IFRS 11. Under IFRS 11, joint arrangements are classified as Amendments to IFRS 9 and IFRS 7 Mandatory Effective Date of IFRS 9 and Transition Disclosures3 joint operations or joint ventures, depending on the rights and obligations of the parties to the arrangements. In contrast, under 31, there types of Financial joint arrangements: jointly controlled entities, Amendments to IAS IFRS 10, IFRS are 11 three Consolidated Statements, Joint Arrangements and jointly controlled assets andIFRS jointly jointof ventures under IFRS 11 areTransition required to be accounted for using the and 12controlled operations. In addition, Disclosure Interests in Other Entities: Guidance' equity method of accounting, whereas jointly controlled entities under IAS 31 can be accounted for using the equity IAS 19 (asof revised in Employee Benefits' method accounting or proportional consolidation. 2011) IAS 27 (as revised Separate Financial Statements' IFRS 12 is a disclosure standard and is applicable to entities that have interests in subsidiaries, joint arrangements, entities. In general, the disclosure inassociates 2011) IAS and/or 28 (as unconsolidated structured Investments in Associates and Joint Ventures' requirements in IFRS 12 are more extensive than those in the current standards. revised in 2011) Offsetting Financial Assets and Financial Liabilities2 Amendments to IAS 32 Annual Improvements to IFRSs 2009-2011 Cycle except for
the amendment to IAS transitional 11 In June 2012, the amendments to IFRS 10, IFRS 11 and IFRS 12 were issued to clarify certain guidance on Amendments to IFRSs (see note 2.1) the application of these IFRSs for the first time. IFRIC 20 Stripping Costs in the
1 Effective for 2 Effective for annual periods beginning on or after 1 annual periods beginning on or after 1 January 2013. January 2014.
3 Effective for
Source
Source
InternationalGAAPHoldings Limited
Notes to the consolidated financial statements for the year ended 31 December 2012 - continued IAS 19 Employee Benefits The amendments to IAS 19 change the accounting for defined benefit plans and termination benefits. The most significant change relates to the accounting for changes in defined benefit obligations and plan assets. The amendments require the recognition of changes in defined benefit obligations and in fair value of plan assets when they occur, and hence eliminate the 'corridor approach' permitted under the previous version of IAS 19 and accelerate the recognition of past service costs. The amendments require all actuarial gains and losses to be recognised immediately through other comprehensive income in order for the net pension asset or liability recognised in the consolidated statement of financial position to reflect the full value of the plan deficit or surplus. Furthermore, the interest cost and expected return on plan assets used in the previous version of IAS 19 are replaced with a 'netinterest' amount, which is calculated by applying the discount rate to the net defined benefit liability or asset. The amendments to IAS 19 require retrospective application. Based on the directors' preliminary assessment, when the Group applies the amendments to IAS 19 for the first time for the year ending 31 December 2013, the profit after income tax for the year ended 31 December 2012 would be reduced by CU 308,000 and the other comprehensive income after income tax for the said year would be increased by CU 564,000 (1 January 2012; decrease in retained earnings of CU163,000) with the corresponding adjustments being recognised in the retirement benefit obligation and income tax liability. This net effect reflects a number of adjustments, including their income tax effects: a) full recognition of actuarial gains through other comprehensive income and decrease in the net pension deficit; b) immediate recognition of past service costs in profit or loss and an increase in the net pension deficit and c) reversal of the difference between the gain arising from the expected rate of return on pension plan assets and the discount rate through other comprehensive income. Annual Improvements to IFRSs 2009 - 2011 Cycle issued in May 2012 The Annual Improvements to IFRSs 2009 - 2011 Cycle include a number of amendments to various IFRSs. The amendments are effective for annual periods beginning on or after 1 January 2013. Amendments to IFRSs include: amendments to IAS 16 Property, Plant and Equipment, and amendments to IAS 32 Financial Instruments: Presentation. Amendments to IAS 16 The amendments to IAS 16 clarify that spare parts, stand-by equipment and servicing equipment should be classified as property, plant and equipment when they meet the definition of property, plant and equipment in IAS 16 and as inventory otherwise. The directors do not anticipate that the amendments to IAS 16 will have a significant effect on the Group's consolidated financial statements. Amendments to IAS 32 The amendments to IAS 32 clarify that income tax relating to distributions to holders of an equity instrument and to transaction costs of an equity transaction should be accounted for in accordance with IAS 12 Income Taxes. The directors anticipate that the amendments to IAS 32 will have no effect on the Group's consolidated financial statements as the Group has already adopted this treatment. IFRIC 20 Stripping Costs in the Production Phase of a Surface Mine IFRIC 20 Stripping Costs in the Production Phase of a Surface Mine applies to waste removal costs that are incurred in surface mining activity during the production phase of the mine (production stripping costs). Under the Interpretation, the costs from this waste removal activity (stripping) which provide improved access to ore is recognised as a noncurrent asset (stripping activity asset) when certain criteria are met, whereas the costs of normal on-qoinq operational stripping activities are accounted for in accordance with IAS 2 Inventories. The stripping activity asset is accounted for as an addition to, or as an enhancement of, an existing asset and classified as tangible or intangible according to the nature of the existing asset of which it forms part. IFRIC 20 is effective for annual periods beginning on or after 1 January 2013. Specific transitional provisions are provided to entities that apply IFRIC 20 for the first time. However, IFRIC 20 must be applied to production stripping costs incurred on or after the beginning of the earliest period presented. The directors anticipate that IFRIC 20 will have no effect to the Group's financial statements as the Group does not engage in such activities. [Describe the potential impact of the application of other new and revised IFRSs, if any.]
Source
IAS 1.112(a), 11
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards. 32Basis of preparation The consolidated financial statements have been prepared on the historical cost basis except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The principal accounting policies are set out below. 33Basis of consolidation The consolidated financial statements incorporate the financial statements of the Company and entities (including special purpose entities) controlled by the Company (its subsidiaries). Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Income and expenses of subsidiaries acquired or disposed of during the year are included in the consolidated disposal, as appropriate. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by other members of the Group. All intra-group transactions, balances, income and expenses are eliminated in full on consolidation. 3.31Changes in the Group's ownership interests in existing subsidiaries Changes in the Group's ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group's interests and the noncontrolling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity and attributed to owners of the Company. When the Group loses control of a subsidiary, a gain or loss is recognised in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling interests. When assets of the subsidiary are carried at revalued amounts or fair values and the related cumulative gain or loss has been recognised in other comprehensive income and accumulated in equity, the amounts previously recognised in other comprehensive income and accumulated in equity are accounted for as if the Group had directly disposed of the relevant assets (i.e. reclassified to profit or loss or transferred directly to retained earnings as specified by applicable IFRSs).
Source
Source
Source
IAS 31.57
IAS 18.35(a)
39Revenue recognition Revenue is measured at the fair value of the consideration received or receivable. Revenue is reduced for estimated customer returns, rebates and other similar allowances. 3.91Sale of goods Revenue from the sale of goods is recognised when the goods are delivered and titles have passed, at which time all the following conditions are satisfied: the Group has transferred to the buyer the significant risks and rewards of ownership of the goods; the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; the amount of revenue can be measured reliably; it is probable that the economic benefits associated with the transaction will flow to the Group; and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Source
310Construction contracts When the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the end of the reporting period, measured based on the proportion of contract costs incurred for work performed to date relative to the estimated total contract costs, except where this would not be representative of the stage of completion. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable. When the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred that it is probable will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately. When contract costs incurred to date plus recognised profits less recognised losses exceed progress billings, the surplus is shown as amounts due from customers for contract work. For contracts where progress billings exceed contract costs incurred to date plus recognised profits less recognised losses, the surplus is shown as the amounts due to customers for contract work. Amounts received before the related work is performed are included in the consolidated statement of financial position, as a liability, as advances received. Amounts billed for work performed but not yet paid by the customer are included in the consolidated statement of financial position under trade and other receivables.
Source
Amounts due from lessees under finance leases are recognised as receivables at the amount of the Group's net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Group's net investment outstanding in respect of the leases. Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.
3.112 The Group as lessee
Assets held under finance leases are initially recognised as assets of the Group at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the consolidated statement of financial position as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in profit or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the Group's general policy on borrowing costs (see note 3.13 below). Contingent rentals are recognised as expenses in the periods in which they are incurred. Operating lease payments are recognised as an expense on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Contingent rentals arising under operating leases are recognised as an expense in the period in which they are incurred. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. 312Foreign currencies In preparing the financial statements of each individual group entity, transactions in currencies other than the entity's functional currency (foreign currencies) are recognised at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated. Exchange differences on monetary items are recognised in profit or loss in the period in which they arise except for: exchange differences on foreign currency borrowings relating to assets under construction for future productive use, which are included in the cost of those assets when they are regarded as an adjustment to interest costs on those foreign currency borrowings; exchange differences on transactions entered into in order to hedge certain foreign currency risks (see note 3.28 below for hedging accounting policies); and exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is neither planned nor likely to occur (therefore forming part of the net investment in the foreign operation), which are recognised initially in other comprehensive income and reclassified from equity to profit or loss on repayment of the monetary items. For the purposes of presenting consolidated financial statements, the assets and liabilities of the Group's foreign operations are translated into Currency Units using exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuate significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognised in other comprehensive income and accumulated in equity (attributed to non-controlling interests as appropriate).
Source
IAS 20.39(a)
314Government grants Government grants are not recognised until there is reasonable assurance that the Group will comply with the conditions attaching to them and that the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises as expenses the related costs for which the grants are intended to compensate. Specifically, government grants whose primary condition is that the Group should purchase, construct or otherwise acquire non-current assets are recognised as deferred revenue in the consolidated statement of financial position and transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets. Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Group with no future related costs are recognised in profit or loss in the period in which they become receivable. The benefit of a government loan at a below-market rate of interest is treated as a government grant, measured as the difference between proceeds received and the fair value of the loan based on prevailing market interest rates. 315Retirement benefit costs
IAS 19.120A(a)
Payments to defined contribution retirement benefit plans are recognised as an expense when employees have rendered service entitling them to the contributions. For defined benefit retirement benefit plans, the cost of providing benefits is determined using the Projected Unit Credit Method, with actuarial valuations being carried out at the end of each reporting period. Actuarial gains and losses that exceed 10% of the greater of the present value of the Group's defined benefit obligation and the fair value of plan assets as at the end of the prior year are amortised over the expected average remaining working lives of the participating employees. Past service cost is recognised immediately to the extent that the benefits are already vested, and otherwise is amortised on a straight-line basis over the average period until the benefits become vested. The retirement benefit obligation recognised in the consolidated statement of financial position represents the present value of the defined benefit obligation as adjusted for unrecognised actuarial gains and losses and unrecognised past service cost, and as reduced by the fair value of plan assets. Any asset resulting from this calculation is limited to unrecognised actuarial losses and past service cost, plus the present value of available refunds and reductions in future contributions to the plan.
Source
Source
Source
IAS 40.75(a)
3.19Investment property Investment properties are properties held to earn rentals and/or for capital appreciation (including property under construction for such purposes). Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are measured at fair value. Gains and losses arising from changes in the fair value of investment properties are included in profit or loss in the period in which they arise. An investment property is derecognised upon disposal or when the investment property is permanently withdrawn from use and no future economic benefits are expected from the disposal. Any gain or loss arising on derecognition of the property (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the period in which the property is derecognised. 3.20Intangible assets 3.20.1Intangible assets acquired separately
IAS 38.118(b)
Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated amortisation and accumulated impairment losses. Amortisation is recognised on a straight-line basis over their estimated useful lives. The estimated useful life and amortisation method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are carried at cost less accumulated impairment losses. 3.20.2Internallv-aenerated intangible assets - research and development expenditure Expenditure on research activities is recognised as an expense in the period in which it is incurred. An internally-generated intangible asset arising from development (or from the development phase of an internal project) is recognised if, and only if, all of the following have been demonstrated: the technical feasibility of completing the intangible asset so that it will be available for use or sale; the intention to complete the intangible asset and use or sell it; the ability to use or sell the intangible asset; how the intangible asset will generate probable future economic benefits; the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and the ability to measure reliably the expenditure attributable to the intangible asset during its development. The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can be recognised, development expenditure is recognised in profit or loss in the period in which it is incurred.
Source
IAS 38.118(b)
IAS 38.118(b)
Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated amortisation and accumulated impairment losses, on the same basis as intangible assets that are acquired separately. 3.20.4Derecognition of intangible assets An intangible asset is derecognised on disposal, or when no future economic benefits are expected from use or disposal. Gains or losses arising from derecognition of an intangible asset, measured as the difference between the net disposal proceeds and the carrying amount of the asset, are recognised in profit or loss when the asset is derecognised. 3.21Impairment of tangible and intangible assets other than goodwill At the end of each reporting period, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified. Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired. Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease (see note 3.18 above). When an impairment loss subsequently reverses, the carrying amount of the asset (or a cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase (see note 3.18 above).
IAS 2.36(a)
3.22Inventories Inventories are stated at the lower of cost and net realisable value. Costs of inventories are determined on a first-infirst-out basis. Net realisable value represents the estimated selling price for inventories less all estimated costs of completion and costs necessary to make the sale. 3.23Provisions Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
Source
IFRS 7.21
3.24Financial instruments Financial assets and financial liabilities are recognised when a group entity becomes a party to the contractual provisions of the instruments. Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.
IFRS 7.21
3.25Financial assets Financial assets are classified into the following specified categories: financial assets 'at fair value through profit or loss' (FVTPL), 'held-to-maturity' investments, 'available-for-sale' (AFS) financial assets and 'loans and receivables'. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition. All regular way purchases or sales of financial assets are recognised and derecognised on a trade date basis. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace. 3.25.1Effective interest method The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts (including all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the debt instrument, or, where appropriate, a shorter period, to the net carrying amount on initial recognition.
IFRS 7.B5(e)
Income is recognised on an effective interest basis for debt instruments other than those financial assets classified as at FVTPL.
Source
IFRS 7.B5(e)
Source
For AFS equity investments, a significant or prolonged decline in the fair value of the security below its cost is considered to be objective evidence of impairment. For all other financial assets, objective evidence of impairment could include: significant financial difficulty of the issuer or counterparty; or breach of contract, such as a default or delinquency in interest or principal payments; or it becoming probable that the borrower will enter bankruptcy or financial re-organisation; or the disappearance of an active market for that financial asset because of financial difficulties. For certain categories of financial assets, such as trade receivables, assets are assessed for impairment on a collective basis even if they were assessed not to be impaired individually. Objective evidence of impairment for a portfolio of receivables could include the Group's past experience of collecting payments, an increase in the number of delayed payments in the portfolio past the average credit period of 60 days, as well as observable changes in national or local economic conditions that correlate with default on receivables. For financial assets carried at amortised cost, the amount of the impairment loss recognised is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate. For financial assets that are carried at cost, the amount of the impairment loss is measured as the difference between the asset's carrying amount and the present value of the estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment loss will not be reversed in subsequent periods. The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables, where the carrying amount is reduced through the use of an allowance account. When a trade receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognised in profit or loss. When an AFS financial asset is considered to be impaired, cumulative gains or losses previously recognised in other comprehensive income are reclassified to profit or loss in the period. For financial assets measured at amortised cost, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortised cost would have been had the impairment not been recognised. In respect of AFS equity securities, impairment losses previously recognised in profit or loss are not reversed through profit or loss. Any increase in fair value subsequent to an impairment loss is recognised in other comprehensive income and accumulated under the heading of investments revaluation reserve. In respect of AFS debt securities, impairment losses are subsequently reversed through profit or loss if an increase in the fair value of the investment can be objectively related to an event occurring after the recognition of the impairment loss. 3.25.7Derecognition of financial assets The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.
Source
IFRS 7.21
Source
IFRS 7.B5(e)
IFRS 7.21
Source
IFRS 7.21
328Hedge accounting The Group designates certain hedging instruments, which include derivatives, embedded derivatives and nonderivatives in respect of foreign currency risk, as either fair value hedges, cash flow hedges, or hedges of net investments in foreign operations. Hedges of foreign exchange risk on firm commitments are accounted for as cash flow hedges. At the inception of the hedge relationship, the entity documents the relationship between the hedging instrument and the hedged item, along with its risk management objectives and its strategy for undertaking various hedge transactions. Furthermore, at the inception of the hedge and on an ongoing basis, the Group documents whether the hedging instrument is highly effective in offsetting changes in fair values or cash flows of the hedged item attributable to the hedged risk. Note 40 sets out details of the fair values of the derivative instruments used for hedging purposes. 3.281Fair value hedges Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk. The change in the fair value of the hedging instrument and the change in the hedged item attributable to the hedged risk are recognised in profit or loss in the line item relating to the hedged item. Hedge accounting is discontinued when the Group revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or when it no longer qualifies for hedge accounting. The fair value adjustment to the carrying amount of the hedged item arising from the hedged risk is amortised to profit or loss from that date. 3.282Cash flow hedges The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in other comprehensive income and accumulated under the heading of cash flow hedging reserve. The gain or loss relating to the ineffective portion is recognised immediately in profit or loss, and is included in the 'other gains and losses' line item. Amounts previously recognised in other comprehensive income and accumulated in equity are reclassified to profit or loss in the periods when the hedged item is recognised in profit or loss, in the same line as the recognised hedged item. However, when the hedged forecast transaction results in the recognition of a non-financial asset or a nonfinancial liability, the gains and losses previously recognised in other comprehensive income and accumulated in equity are transferred from equity and included in the initial measurement of the cost of the non-financial asset or non-financial liability. Hedge accounting is discontinued when the Group revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or when it no longer qualifies for hedge accounting. Any gain or loss recognised in other comprehensive income and accumulated in equity at that time remains in equity and is recognised when the forecast transaction is ultimately recognised in profit or loss. When a forecast transaction is no longer expected to occur, the gain or loss accumulated in equity is recognised immediately in profit or loss. 3.283Hedges of net investments in foreign operations Hedges of net investments in foreign operations are accounted for similarly to cash flow hedges. Any gain or loss on the hedging instrument relating to the effective portion of the hedge is recognised in other comprehensive income and accumulated under the heading of foreign currency translation reserve. The gain or loss relating to the ineffective Gains and losses on the hedging instrument relating to the effective portion of the hedge accumulated in the foreign currency translation reserve are reclassified to profit or loss on the disposal of the foreign operation.
Source
In the application of the Group's accounting policies, which are described in note 3, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. IAS 1.122 4.1Critical judgements in applying accounting policies The following are the critical judgements, apart from those involving estimations (see note 4.2 below), that the directors have made in the process of applying the Group's accounting policies and that have the most significant effect on the amounts recognised in the consolidated financial statements. 4.1.1Revenue recognition Note 13.6 describes the expenditure required in the year for rectification work carried out on goods supplied to one of the Group's major customers. These goods were delivered to the customer in the months of January to July 2012, and shortly thereafter the defects were identified by the customer. Following negotiations, a schedule of works was agreed, which will involve expenditure by the Group until 2014. In the light of the problems identified, the directors were required to consider whether it was appropriate to recognise the revenue from these transactions of CU19 million in the current year, in line with the Group's general policy of recognising revenue when goods are delivered, or whether it was more appropriate to defer recognition until the rectification work was complete. In making their judgement, the directors considered the detailed criteria for the recognition of revenue from the sale of goods set out in IAS 18 and, in particular, whether the Group had transferred to the buyer the significant risks and rewards of ownership of the goods. Following the detailed quantification of the Group's liability in respect of rectification work, and the agreed limitation on the customer's ability to require further work or to require replacement of the goods, the directors are satisfied that the significant risks and rewards have been transferred and that recognition of the revenue in the current year is appropriate, in conjunction with the recognition of an appropriate provision for the rectification costs. 4.1.2Held-to-maturitv financial assets The directors have reviewed the Group's held-to-maturity financial assets in the light of its capital maintenance and liquidity requirements and have confirmed the Group's positive intention and ability to hold those assets to maturity. The carrying amount of the held-to-maturity financial assets is CU5.905 million (31 December 2011: CU4.015 million). Details of these assets are set out in note 22. 4.1.3Deferred taxation on investment properties For the purposes of measuring deferred tax liabilities or deferred tax assets arising from investment properties that are concluded that the Group's investment properties are not held under a business model whose objective is to consume substantially all of the economic benefits embodied in the investment properties over time, rather than through sale. Therefore, in determining the Group's deferred taxation on investment properties, the directors have determined that the presumption that the carrying amounts of investment properties measured using the fair value model are recovered entirely through sale is not rebutted. As a result, the Group has not recognised any deferred taxes on changes in fair value of investment properties as the Group is not subject to any income taxes on disposal of its investment properties. IAS 1.125, 129 4.2Key sources of estimation uncertainty The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
International GAAP Holdings Limited International GAAP Holdings Limited International GAAP Holdings Limited International GAAP Holdings Limited International GAAP Holdings Limited International GAAP Holdings Limited
International GAAP Holdings Limited Notes to the consolidated financial Notes to the consolidated financial Notes to the consolidated financial statements statements for the year ended Notes Notes to to the the consolidated consolidated financial financial Notes to the consolidated financial statements 31 December 2012 continued Notes Notes to toyear the theconsolidated consolidated financial financial statements for the ended 31 December 2012 statements statements for for the the year year ended ended 31 31 December December for the year year ended 31 December 2012 Notes to the consolidated financial statements for the year ended statements statements for for the the year year ended ended31 31 December December for the ended 31 December 2012 -continued 2012 2012 - continued continued continued 31 December 2012 continued 2012 2012 10.2 Income continued continued tax recognised directly in equity continued IAS 4.2.1Recoverability of internally generated intangible asset 64Other 10.Income 7. Investment segment taxes income information relating to continuing 12.81(a) 9.Finance costs 5.Revenue 104Current tax assets andresults liabilities operations 8. Other gains and losses 62Segment 66Geographical revenues information and Year Year Year Year IFRS 8.23(e), Year Year Depredation and Additions to During the year, the directors reconsidered the recoverability of the Group's internally generated Year intangible asset Year IFRS IAS 8.23, 24(b) ended ended amortisation non-current ended ended ended ended 23(a) 18.35(b) The following is an analysis of the Group's revenue for the year from continuing operations (excluding investment The following is an analysis of the Group's revenue and results from continuing operations by reportable 31/12/12 segment. 31/12/11 ended arising from its e-business development, which isareas included in the consolidated statement ofended financial position at 31 The Group operates in three principal geographical - A Land (country of domicile), B Land and C Land. Year Year 31/12/11 31/12/12 assets 31/12/12 31/12/11 31/12/12 31/12/11 income - see noteat 7). IFRS 8.33(a), Segment revenue Segment 31/12/12 31/12/11 December 2012 CU0.5 million (31 December 2011: CU0.5 million). CU'000 CU'000 ended ended Current tax assets (b) profit The Group's revenue from continuing operations from external customers by location CU'OOO CU'OOO Year Year of operations CU'000 Year CU'000 Year Yearand information Year CU'000 CU'000 31/12/12 31/12/11 Benefit of tax losses to be back to recover taxes paid in prior The project continues tocarried progress in a satisfactory manner, and customer reaction has reconfirmed the directors' about its non-current assets* by location of assets are detailed below. ended ended ended ended ended ended periods Tax refund receivable Others [describe] CU'OOO CU'OOO Current tax Continuing operations CU'000 CU'000 previous estimates of anticipated revenues from the project. However, increased competitor31/12/12 activity has caused the Continuing operations Revenue 31/12/11 31/12/12 31/12/11 31/12/12 31/12/11 from (restated) 125 60 directors to reconsider their assumptions regarding future market share and anticipated margins on these products. Share issue costs (1) CU'000 CU'000 Rental income: Continuing operations CU'000 parties) CU'000 CU'000 CU'000 Interest on bank overdrafts than those from related 3,056 Detailed sensitivity analysisand hasloans been (other carried out and the directors are confident that the carrying amount of the 3,531 asset Share buy-back costs (8)Current tax Finance lease contingent rental income IAS 17.47(e) Revenue from the sale of goods 119,232 128,852 will be recovered in full, even if returns are reduced. This situation will be closely monitored, and adjustments made inInterest Electronic on loans equipment from related direct parties 37,509 39,641 6,619 1,018 9,331 2,521 Others [describe] IAS IAS 1.98(c) Operating Gain/(loss) on disposal of property, plant and equipment 6 67 lease rental income: 12.79 In respect of the current year 10,071 125 11,347 60 sales future periods if future market activity indicates that such adjustments are appropriate. Interest on obligations under finance leases 75 54 Revenue from the rendering of services 16,388 18,215 18.35(b) Investment property 18 14 IAS wholesalers 20,194 22,534 6,618 5,954 Deferred tax (9) In respect of prior years IAS 1.98(d) Interest Gain/(loss) onincome disposal - 4,773 on convertible notes of available-for-sale investments 110 ~ Construction contract revenue 5,298 IAS Contingent rental Current tax liabilities - internet sales 27,563 29,699 6,632 5,348 -40.75(f) 4.2.2Impairment of goodwill Others [describe] Arising on transactions with owners: Interest on perpetual notes 52 -18.35(b) Others [describe] Leisure goods - wholesalers 13,514 18,332 3,252 4,110 IAS - 151,840 tax payable 5,270 5,868 140,918 IFRS 7.20(a)Income Cumulative gain/(loss) reclassified equity disposal of 11,347 Interest on interest-free government loans from 188 Determining whether goodwill is impaired requires anon estimation of vailable-for-sale the value in use of the 10,071 cash-generating units to 20,452 18,646 4,921 4,372 17.56(b) Others [describe] - retail outlets 18 14 investments Other expense 25 whichinterest goodwill has been allocated. The value in use calculation requires the directors the future cash flows Computer software 16,388 18,215 to estimate 3,201 5,260 Initial recognition of the equity component of convertible notes 242 Deferred tax 6. Segment expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value. IAS Total information interest expense for financial liabilities not classified as at 5,298 4,773 389 1,500 _ IFRS 7.20(a) Construction Share issue and buy-back expenses deductible over 5 years (75) Cumulative loss reclassified from equity on impairment of available-for-sale IFRS 12.80 11,193 13,878 In Interest respect income: of the current year 1,634 448105Deferred tax balances Excess tax deductions related to share-based payments 22,479 investments Total The for carrying continuing amount operations of goodwill at 31 December 2012 was 140,918 CU20.3 million (31 151,840 December 2011: 31,632 CU24.1 million) 35,875 after FVTPL 4,524 6,106 Deferred tax reclassified from information equity to profit or loss by IFRS 8 Operating Segments (150) (86) Bank deposits 1,650 541 IFRS 8.28(a) Note: The following segment is required to be presented in-the 12,462 Others [describe] an impairment loss of CU235,000 was recognised during 2012 (2011: nil). Details of the impairment loss calculation IAS Less: amounts included in the cost of qualifying assets (11) (27) 7.20(b) The following is the analysis of deferred tax assets/(liabilities) presented in the consolidated statement of financial Available-for-sale investments 154 (2011: consolidated financial statements of a group with a above, parent (and in the separate orCU1.204 individual financial Net foreign exchange gains/(losses) 819 nil) 98 474 Adjustments to deferred tax attributable to changes in tax rates and laws Write-downs 18.35(b) IAS 21.52(a) Share IFRS In addition to the depreciation and amortisation reported impairment losses of million of out profits of associates 1,186 1,589 are set in note 17. 167 Other loans receivables 4,513 66 6,079 5 statements of an entity): (reversals ofand previous write-downs) of deferred tax assets 8.23(i) and CU235,000 (2011: nil) were recognised in respect of property, plant and equipment and goodwill, respectively. position: IAS Gain recognised on disposal of interest 40 Others [describe] Held-to-maturity investments 445 410 4.2.3Useful lives of property, plant and eouipment Gain arising on effective settlement legal claim against Subseven Limited IAS These were attributable to of the following reportable segments. *Non-current assets exclude those relating toy and bicycle operations and non-current assets classified as held for Totalimpairment income tax losses recognised directly in equity 158 whose debt or equity instruments are traded in a public market (a domestic or foreign stock exchange or an CU'00 CU'000 CU'000 arising on derivatives as designated hedging instruments inLoss/(gain) former associate 581 Impaired financial assets (note 44) 0 1,484 362 sale, and exclude financial instruments, deferred taxand assets, post-employment benefit assets, and assets arising from 31/12/11 01/01/11 over-the-counter market, including local regional markets); or31/12/12 (restate As described at 3.18 above, the Group reviews the estimated useful lives of property, plant (restated and equipment at the end 23.26(a) Investment income CU'000 3,608 2,351 in fair value hedges 5 ) d) 10.3 Income contracts. tax recognised in other comprehensive income 2,315 1,054 IFRS 7.20(a)insurance Net gain/(loss) arising onthe financial assets asdetermined at FVTPL that the useful lives of - of of each reporting period. During current year,designated the directors certain items IAS 12.81 Other gains and losses 647 1,005 IFRS 7.20(d) that files, or is in the its (consolidated) financial statements with a securities or Total income tax expense recognised in of the current year relating continuing operations 11,555 11,709 (5) commission Impairment losses for process the year infiling, respect property, plant and equipment: (Gain)/loss arising onshortened, adjustment for hedged item of attributable toto the hedged risk in a (ab) Deferred tax recognised 2,083 equipment should be due to developments in technology. 1,964market. 1,843 Central administration costs and directors'for salaries (2,666 other regulatory organisation the purpose of issuing any class of instruments in a (2,933 public Year Year Information about major customers Royalties 79 (488) 28 designated fair value hedge accounting relationship IFRS 7.20(a)6.7 Net gain/(loss) arising on financial liabilities designated as at FVTPL (i) (6,630 assets Deferred (5,567) (4,436) Finance costs ) ) ) IFRS The financial effect of this reassessment, assuming the assets are held until the end of their estimated useful lives, The income tax expense for the year can be reconciled to the accounting profit as follows: ended ended tax liabilities Electronic equipment - direct sales 529 (4,418 (6,023 IFRS in revenues arising from direct sales of electronic equipment of CU37.5 million (2011: CU39.6 million) (see note IAS Dividends from equity investments 156 154 (4,547 (3,603) IFRS 7.20(a)Included Net gain/(loss) arising on financial assets classified as held for trading (ii) 202 99 is tobefore increase the consolidated depreciation expense in the current financial year and for the next 3 years, by the Profit tax (continuing operations) 61Products and services from which reportable segments derive their revenues (Gain)/loss arising on interest rate swaps as designated hedging instruments 31/12/12 31/12/11 IFRS 30,303 32,1 8.34 -wholesalers 285 12.81(c) ) (2,593) 62above) are revenues of approximately CU25.6 million (2011: CU19.8 million) which arose from sales to the Group's 7.24(a) following amounts: 31 Year Year -internet sales CU'000 CU'000 390 _ Others (aggregate immaterial items) 1,040 1,101 customer. Noof other single customers contributed 10% or more to the Group's revenue for both and 2011. Net gain/(loss) arising on financial liabilities classified as held for trading(iii) (51) 18.35(b) IFRS 7.20(a)largest Information reported to the chief operating decision maker for the purposes of resource allocation and2012 assessment of in cash flow hedges of floating rate debt reclassified from equity to profit or loss (123) (86) ended ended IFRS segment performance focuses onrepresents the types of goods or services from delivered or provided, and in respect 'electronic IFRS Current tax Segment revenue reported above revenue generated external customers. There were of nothe inter8.28(b) 1,204 CU'000 8.22 Unwinding of discounts on on provisions 28 30 IAS 40.76(d) equipment' Gain/(loss) arising changes in fair value of investment property 297 31/12/12 31/12/11 36082 and leisure goods' operations, the information is further analysed based on the different classes30 of segment sales in the current year (2011: nil). [describe] ,351 Unwinding of discount on costs toyear sell non-current assets classified as held for sale Impairment loss recognised for the in respect of goodwill 2012 879 CU'OOO CU'OOO customers. The directors of the Company have chosen to organise the Group around differences in products and 7.24(a) IFRS 7.24(b)The Hedge ineffectiveness on cash flow hedges 89 68 The following is an analysis of investment income by category of asset. Other finance costs accounting policies of the reportable segments are the same as the Group's accounting policies described in note IFRS Construction 235 ~ services. No operating segments have been aggregated in arriving at the reportable segments of the Group. (restated) 2013 profit represents the profit 607 3. Segment before tax earned by each segment without allocation of central administration 4,418 6,023 Year Year IFRS 7.24(c) Profit Hedge ineffectiveness on net investment hedges - 32,131 Deferred tax before tax from continuing 30,303 Specifically, the Group's reportable segments IFRS 8 arerecognised as follows: on disposal of interest costs and directors' salaries, share operations of profits of under associates, gain in former associate, ended ended Translation of foreign operations 22 36 2014 144 8.23(b) IFRS Rectification costs of CU4.17 million (2011: nil) disclosed in costs. note 13.6 to the electronic -operating direct investment income, other gains and losses as well as finance This relate is the measure reported equipment to the chief 31/12/12 647 31/12/11 Income tax expense calculated at 30% (2011: 30%) entered into for a 9,091 9,639 1,005 IFRS 8.23(1) Electronic equipment - direct of sales Fairreportable value remeasurement hedging instruments sales' segment. decision maker for the purposes of resource allocation and assessment of segment performance. CU'OOO CU'OOO The weighted average capitalisation rate on funds borrowed generally is 8.0% per annum (2011: 7.8% per annum). _ 2015 102 hedge of a net investment a foreign operation (4) Effect of income that is -wholesalers exemptin from taxation (39) (90) 65Revenue from majorto products and services sales 28 in 'other2,221 24 Finance costs relating financial liabilities classified as atassets fair value through gains Fair value remeasurement of available-for-sale financial Fair value profit or loss are included Effect of expenses that -internet are not deductible in determining taxable profit 2,562 Available-for-sale financial assets 154 98 i)The net loss on these financial liabilities designated as at FVTPL includes a gain of CU125,000 resulting from the 7.23(d) 4.2.4Valuation of 8. financial instruments and losses' in note Effect remeasurement of concessions of hedging (research instruments and development entered and into other for allowances) (75) (66) Loans and receivables (including cash and bank balances) 1,716 Leisure goods wholesalers decrease in fair of value of the liabilities, by dividends of CU613,000 paid during the year. services. 95 The following is an analysis the Group's revenueoffset from continuing operations from its major products IFRS cash flow hedges 131 Impairment losses on goodwill that are not deductible 5 546 and 8.32 As described in note 40, the Group uses valuation techniques that include inputs that are not based on Property revaluations - observable 493 -retail outlets Year Year ii)The amount represents a net gain on non-derivative held for trading financial assets (see note 22) and comprises an Held-to-maturity investments 445 410 Effect of unused tax losses and tax offsets not recognised as deferred tax assets Effect market to estimate the fair value of certain types of financial instruments. Note 40of provides detailed information Othersdata [describe] - during increase in fair value of CU202,000 (2011: 99,000), including interest of CU46,000 received the year (2011: ended ended previously unrecognised and unused tax losses and deductible about thesoftware keyincome assumptions used in the determination of not the fair value ofas financial instruments, as well or asloss the detailed IFRS Computer - Installation computer software for specialised business Total interest earned onof financial assets that are designated at fair value through profit 2,315 CU27,000)). temporary differences now recognised as deferred tax assets 177 648 7.20(b) 31/12/12 31/12/11 sensitivity analysis for these assumptions. 1,054 11 5 Effect of different tax rates of subsidiaries operating in other jurisdictions Effect on applications Construction - Construction residential properties CU'000 iii)The amount represents a net of loss arising on an interest rate swap that economicallyCU'000 hedges the fair value of the Arising on income andthat expenses reclassified fromtechniques equity to profit loss: IAS The directors believe the chosen valuation and or assumptions used are appropriate in determining Dividend income earned on available-for-sale financial 156 154 deferred tax balances due to the change in income taxassets ratefor redeemable cumulative preference shares, but which hedge accounting is not applied (see note 34). The net 12.81(d) _ Electronic equipment 85,266 91,874 from xx% to xx% (effective [insert date]) the fair value of financial instruments. The leisure goods segments supply sports shoes and equipment, as well as outdoor play equipment. Investment income earned on non-finandal assets 1,137 1,143 Relating to cash flow (37) (26) of loss on the hedges interest rate swap comprises an increase in fair value of CU51,000 of the swap, including interest Others [describe] - - year. The Relating to available-for-sale financial assets Two operations (the paid manufacture and sale of toys and bicycles) were discontinued in the 11,057 current Sports shoes 11,850CU3,000 during the year. 36082 On disposal of a foreign operation (36) operations, segment information reported on the next pages does not include any amounts for these discontinued Sports equipment 9,946 11,000 11,555 11,709 ,351 No other gains or losses have been recognised in respect of loans and receivables or held-to-maturity investments, which are described in more detail in note 11. Outdoor play equipment 12,963 14,128 (73) (26) other than as disclosed in notes 7 and 9 and impairment losses recognised/reversed in16,388 respect of trade 18,215 receivables Adjustments in the current year in relation to the Installation ofrecognised computer software Income (see relating to financial assets classified as at fair value through profit or loss is included in 'other gains and notes 13 and 25). Construction 5,298 4,773 Arising on gains/losses of hedging instruments in cash flow hedges current tax of8. prior years losses' in note transferred to the initial carrying of hedged items Income tax expense recognised inamounts profit or loss (relating to Total income tax recognised in other comprehensive income continuing operations) (77) (60) 140,918 151,840 27 562 11,555 11,709
IAS 12.81(c)
The tax rate used for the 2012 and 2011 reconciliations above is the corporate tax rate of 30% payable by assets. corporate entities in A Land on taxable profits under tax law in that jurisdiction.
Notes Total Notes to to the the consolidated consolidated financial financial statements statements for for the year Buildings Plant and Equipment 31/12/12 31/12/11 Notes Notes to to the the consolidated consolidated financial financial statements Notes Notes to to the Notes the consolidated consolidated to the consolidated financial financial Notes to the consolidated financial statements for the year Notes to the consolidated financial Notes Notes Notes to to to the the the consolidated consolidated consolidated financial financial financial statements for the ended 31 December 2012 -financial continued Notes to the consolidated financial the year ended 31 December 2012 continued at equipment at under Notes Notes to to the the consolidated consolidated financial financial statements for statements the year ended for the 31 year December ended 31 2012 December - 31 December statements statements statements for for the the year year for ended the ended year 31 31 ended December December ended 31 December 2012 continued statements for the year ended 31 December year statements statements ended 31 for for December the the year year ended ended 2012 31 31 continued December December statements for the year ended 31 December revalued cost finance statements for the year for ended the year 31 December ended 31 2012 December continued 2012 continued 2012 2012 continued continued 2012 continued 2012-continued continued 2012 2012 continued Year Year 2012 continued amount lease at IAS 2012 continued continued IAS 12. Assets classified as held for sale IAS 12.81 (a), IAS 16.73(a 15. Property, plant and 16. Investment 33.70(a) 141Basic earnings per share 33.70(c) IAS 12.81 (a), cost Construction 14.Earnings operations - per other share ended ended 152Freehold land and buildings carried at revalued amounts (g) 17.1Allocation of goodwill to cash-generating units Liabilities 17.Goodwill equipment property The following potential ordinary shares are anti-dilutive and are therefore excluded from the weighted average number 13.Profit for the year from continuing operations IAS 16.73(d), (g) Liabilities IAS 36.134, 11.Discontinued operations 31/12/12 31/12/11 IAS associated Freehold land at revalued amount 31/12/12 31/12/12 31/12/11 of ordinary shares for the purpose of diluted earnings per share. The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share IFRS (e) 135 The recoverable of the Group's remaining construction operations has been determined based on a value in associated The valuation ofamount the Group's land and buildings was performed by Messrs R &cash-generating P Trent, independent valuers not related 31/12/11 Goodwill hasyear been allocated for impairment testing purposes to the following units. 5.33(d) Profit for the from continuing operations is attributable to: 16.77(a) CU'000 CU'000 Recognised Reclassified withassets 13.5 Employee benefits expense CU'000 CU'000 Year Year are as follows. in other from classifie Note: IAS 33 Earnings per Share requires that earnings per share (EPS) information be presented in the use calculation which uses cash flow projections based on financial budgets approved by the directors covering a 11.1Disposal ofto toy manufacturing operations Recognised Reclassified withassets to the Group, determine the fair value of the land and buildings as at 31 December 2012 and 31 December 2011. CU'OOO CU'OOO in other from classifie d to(d) Year Year Year Year ended ended Recognis compre Recognis equity as held consolidated financial statements of a group with a parent (and in the separate or individual financial IFRS five-year period, and a discount rate 9% per annum (2011: 8% per annum). Cash flows beyond thatby five-year d Leisure goods - are retail outlets Messrs R &P Trent members of of the Institute of Valuers of A Land. The valuation was determined reference to Cost 20,520 24,060 Recognis compre Recognis equity as held ed ed ended ended ended ended 31/12/12 31/12/11 Freehold land held for sale (i) 1,260 On 28 September 2012, the Openin Company entered into a sale agreement to dispose of Subzero Limited, which carried out _ in profit hensive directly to profit Acquisitions for sale Closing statements of an entity): CU'OOO CU'OOO CU'OOO CU'OOO CU'OOO 5.30 ed ed period have been extrapolated using a steady 8% (2011: 8%) per annum growth rate. This growth rate does recent market transactions on arm's length term. Openin in profit hensive directly to profit Acquisition for salenot Closing '000 '000 _ 31/12/12 31/12/11 g 31/12/12 / 31/12/11 Accumulated impairment losses (235) all of the Group's toy manufacturing operations. The proceeds of sale substantially exceeded the carrying amount of 2012 balanc or for loss income in equity or loss disposals (note balance Electronic equipment - internet sales IFRS Post employment benefits (see note 39) exceed the long-term average growth rate the construction market in A Land. The directors believe that any g s/ Assets related to bicycle business (ii) 21,076 IAS Accumulated 2011 (restated) depreciation and balanc impairment or or loss income in equity (1,551) or (25,019) loss disposals (378) (note (26,948) balance whose ordinary shares potential ordinary shares are traded in a public market (a domestic or foreign e 12) CU'000 CU'000 CU'000 CU'000 Had the Group's land and buildings (other than land and buildings classified ason held for sale or included in a disposal the related net assets and, accordingly, no impairment losses recognised the reclassification [Describe] - of these 16.77(e) CU'000 in CU'000 CU'000 CU'000 CU'000 CU'000 CU'000 CU'000 reasonably possible further change the key assumptions onwere which recoverable amount is based would not cause 20,285 24,060 e 12) Defined contribution plans 160 148 stock exchange or an over-the-counter market, including local or regional markets); or IAS 19.46 IAS CU'000 CU'000 CU'000 CU'000 CU'000 CU'000 CU'000 CU'000 22,336 Construction operations Murphy Construction (restated) group) been measured on The a historical cost basis, their carrying amount would have been as follows. (restated) operations as held for sale. disposal of the toy manufacturing operations is consistent with the Group's long-term the construction operations carrying amount to exceed its recoverable amount. Deferred tax (liabilities)/ Defined benefit plans 896 428 19.120A(g) policy to focus its activities in the electronic equipment andits other leisure goods markets. The disposal completed Deferred tax (liabilities)/ that assets files, or is in for thesale process of filing, (consolidated) financial statements with awas securities commission or Profit for the year attributable to owners of the Company 23,058 27,654 31/12/12 31/12/11 Year Year abilities associated with held (ii) 3,684 Balance at 1 January 2011 Owners of the Company 14,748 17,659 assets in relation to: Construction operations other. 143Impact of changes in accounting policies The key assumptions used in the date value in use of calculations for-the leisure goods and electronic equipment Eliminated on disposals ofwhich assets - any 4,610 -cash4,610 1,056 576 on 30 November 2012, on control thefor toy manufacturing operations passed to the acquirer. Details of other regulatory organisation the purpose of issuing class of instruments in a public market. CU'000 CU'000 _ Others [describe] - -relating 2,763 assets in hedges relation to: generating units are as follows. Eliminated on Group's revaluation - described (2) (2) Before recognition ofaccounting impairment losses, the carrying amount of goodwill (other than to Non-controlling interests 4,000 Cash flow (119) (131) -loss 114 (136) the assets and liabilities disposed of, and the calculation of are the profit or on disposal, disclosed in note 45. Changes in the policies during the year in detail in noteare 2.1. To goodwill the extent that those ended ended IAS 8.28(f) Share-based payments (see note 42.1) If other entities choose to disclose EPS information voluntarily in their financial statements that31/12/11 comply with discontinued Cash flow hedges operations) was allocated (110) to cash-generating (95) units as follows. 86 _ (119) Freehold land 11,957 14,747 Earnings used in an the calculation of basic earnings per share 23,058 27,654 Eliminated on reclassification as held for sale changes have had impact on results reported for 2012 and 2011, they have had an impact on the amounts 31/12/12 IFRS 18,748 Budgeted market share Average market in the immediately before the budget plus a20,422 growth Net investment hedges - parcel - share land 4 - next - period, 4 i)The Group intends to dispose of a of freehold it period no longer utilises in the 12 months. The property IFRS IFRSs, the disclosures in relation to the EPS information should comply fully with the requirements set out in 11.2Plan to dispose of the bicycle business reported for earnings per discontinued share. Equity-settled share-based payments 338 Associates (791) (477) used - to the assumption (1,268) Buildings 7,268 10,340 2.50 5.41 31/12/12 CU'000 CU'000 Profit for the year from operations inthe the calculation of assigned Associates (1,268) - Group's -- and - 206 - - 31/12/11 (1,624) of 1-2% of(356) market share per year. The values reflect located on the freehold land was previously used in toy operations has been fully IFRS IAS 33. _ _ _ _ Impairment losses recognised in profit or loss Property, plant & (2,560) (112) (493) - directors' - - operations (3,165) CU'000 CU'000 Cash-settled share-based payments IFRS IAS basic earnings per share from discontinued operations (8,310) (9,995) past experience and is consistent the plans for 458 focusing in Property, plant & (3,165) (1,517) - charging - 430 - is (3,794) Profit for the year from continuing operations has arrived atwith after (crediting): depreciated. On 30 November 2012, the directors announced a been plan to dispose of the Group's bicycle business. The disposal 5.30 Cost equipment The following table summarises that effect on both and -diluted earnings per share. 40.76 equipment Year Year Finance leases (29) 7 basic - the planned - growth _ year (4) (22) IFRS 3.B67(d) 2.51( Others [describe] these markets. The directors believe that market share per Finance leases (22) 18 206 338 A search is the underway for a buyer.policy No impairment loss was recognised on reclassification of the land leisure as heldgoods consistent with Group's long-term to focus its activities the electronic equipment and other IFRS Leisure goods retail 10,162 9,620 153 Assets pledged as outlets security on achievable. _ _-_ Reversals of impairment losses recognised in profit Intangible assets (669) 97 (572) Intangible assets (572) 196 -- _ -(376) for the next five years is reasonably Balance at beginning of year 24,060 23,920 for sale nor at 31 December 2012. markets. The Group is actively seeking a buyer for its bicycle business and expects to complete the Year sale by 31 July Year Earnings used in the calculation of basic earnings per share from continuing 14,748 17,659 _ (decrease) or loss financial FVTPL financial assets _ _ - Electronic equipment - internet sales 8,478 ended Termination benefits FVTPL assets - carrying - Increase - - the million - (31 -8,623 -_ - - ended IFRS operations Freehold land and buildings with a amount of approximately CU22 December 2011: approximately 2013. The gross Group has not recognised any impairment losses in respect of bicycle business, neither when the IAS Additional amounts recognised from business combinations occurring IAS Depreciation expense (947) (14,717) (130) (15,794) ended ended Budgeted margin Average gross margins achieved in the period immediately before the budget period, _ in profit for the year AFS financial assets (202) -to dispose (24) - business _ -Increase - 235 Increase (226) ii)As described in note 11, the Group is seeking of its bicycle and anticipates that the disposal will Construction operations Murphy Construction 235 31/12/12 31/12/11 AFS financial assets (226) (28) (254) 16.74(a) 5.41 19.142 CU27.8 million) have been pledged secure borrowings of the Group (see note 32). The freehold land and buildings operation was reclassified as held forto sale nor the end of the reporting period. Other employee benefits 8,851 10,613 448 448 increased for at expected This reflects past experience, 31/12/12 31/12/11 Year during the year (note 44) 478 attributable to the (decrease) inbusiness (decrease) in Deferred revenue 20 14 - _ _Year 34 Cents Effect beof completed foreign currency by 31 July exchange 2013. The differences major classes of efficiency assets andimprovements. liabilities of the bicycle at_ the end of the Construction operations other 1,500 1,500 _ Deferred revenue 34 12 46 Cents IFRS have been pledged as security for bank loans under a mortgage. The Group is not allowed to pledge these assets as except for (note efficiency The directors expect efficiency improvements of Derecognised on disposal of a subsidiary 45) improvements. (3,080) _ assets _ owners of the 13.1 Impairment losses on CU'000 CU'000 Total employee benefits expense 11,527 Exchange difference on basic diluted earnings reporting period are asfinancial follows: Convertible notes 9 another (242) - earnings 10,113 (233) 11.3Analysis of profit for the year discontinued operations share ended per share security for other borrowings or from to sell them to entity. IAS 20,520 endedper Others [describe] - -per 19,833 -3 -22 5% be reasonably achievable. Reclassified as held for sale (note 12) per year to Company per share (1,147) share foreign operations (36) (14) 1.104 Exchange difference on IFRS 7.20(e) (restated) 31/12/12 31/12/11 31/12/12 - note 38) are secured by the lessors' 209 Effect ofat foreign currency exchange differences 140 In addition, the Group's obligations under finance leases (see to the leased Balance 31 December 2011 (2,500) (34,678) (508) (37,686) The combined results of the discontinued operations (i.e. toy and bicycle businesses) in -the profit for the year Provisions 1,692 (20) - title 1,672 foreign operations (14) - price (22) - -budget 36 - included - _ which Raw materials price inflation Forecast consumer indices during the period for the countries from '000 Leisure goods - retail CU'OOO -'000 Impairment loss on trade receivables (see note 25) 63 430 Basic earnings per share Others [describe] 13.6Exceptional rectification costs assets, which have a carrying amount of CU28,000 (31 December 2011: CU162,000). Doubtful debts 122 129 251 are set out below. The comparative profit and cash flows from discontinued operations have been re-presented _ to Provisions 1,672 42 1,714 outlets raw materials are purchased. The values assigned to the key assumption are Eliminated on disposals of assets 106 3,602500 4,208 Other financial liabilities 9 discontinued (4) Goodwill Weighted average number of 251 ordinary shares for the purposes 1,147 include those operations classified as inthe the current year. Impairment loss on available-for-sale equity investments - -5 Doubtful debts (8) - -in respect - of (4) - - on 239 Balance at end of year 20,520 24,060 IAS Costs of CU4.17 million have been consistent recognised with during external sources of information. rectification work tocalculation be carried out Eliminated on disposal of a subsidiary - on 2,757 2,757 The recoverable amount of this cash-generating unit isyear determined based a value in use which From continuing operations 84.6uses 87.7 IAS Year Year Others [describe] (97) (84) - (181) Property, plant and equipment 16,944 33.70(b) Impairment loss on available-for-sale debt investments Other financial liabilities 5 2 7 goods supplied one of the Group's major customers, which have included in [cost ofa sales/cost of inventories of basic earnings per share 17,432 20,130 1.97 cash flow projections based on financial budgets approved the directors covering five-year period, and a Eliminated on to revaluation - by been _ ended ended Accumulated impairment losses IAS IAS 33.68 From discontinued operations 47.7 49.7 Inventories Impairment loss on held-to-maturity financial assets Unclaimed share issue (2,593) (450) 86 of work to be - carried - 2,090 (3,605) and employee benefits expense] (2011: nil). The amount(648) represents the 153 estimated cost out in discount rate of 9% per annum 8% per annum). 6,305 6,458 2.36(c) Eliminated onearnings reclassification as held for sale 14.2 Diluted per carried share 31/12/1231/12/11 Trade 720 Impairment loss on loans at amortised Changes inTotal accounting policies relating andreceivables buy-back costs - share -cost - 1.112 million 75 of the provision - utilised 75 accordance with an agreed schedule of works up to 2014. CU has been in the basic earnings per 132.3 137.4 Balance at beginning of year Tax losses _ _ _ 2013 Profit for the year from discontinued operations CU'OOO CU'OOO Cash and bank balances 175 _ __ _ Others [describe] (181) (32) carried - _ the - expected -_ - 2014 (213) to: - Application of theduring amendments to million Cash flow projections the budget period are based on gross margins and rawand materials price current year, with a provision of CU3.058 forward to same meet anticipated expenditure in _ (1,204) _ (1,204) 63 430 IAS The earnings used in the calculation of diluted earnings per share are as follows. Impairment losses recognised in profit or loss IAS Diluted earnings per share IAS Impairment losses recognised in the year (235) IAS 12 (see note 2.1) inflation throughout the budget period. The cash flows beyond that five-year period have been extrapolated using aon - 2 (see note 35). Others 2 IAS 40.75(d), The fair value of the Group's investment property at 31 December 2012 and 31 December 2011 has been arrived at (3,605) (1,634) (177) (167) 150 454 430 (4,549) 33.70(a) _ __ _ _ Assets of bicycle business classified as held for sale 36.126(a) IFRS Year Year (e) Derecognised on disposal of aout subsidiary - not Reversal of impairment losses on on trade (103) -- 2 steady (2011: 5%)carried per annum growth rate2 which is the projected growth rate for the 21,076 - thereceivables -P the basis5% of a valuation respective dates by & independent valuers related to _ _average 36.126(a) 5.33(b) _Messrs Rlong-term _Trent, _ Reversals of impairment losses recognised in profit From continuing operations 74.1 83.6 _ _ ended ended Classified as held for sale international Tax losses leisure market. The directors that any reasonably possible change in the key assumptions Revenue 77,843 the Messrs R &goods P Trent are members of the believe Institute of Valuers of A Land, and they have 64,405 appropriate Trade payables (3,254) or Group. loss 31/12/12 31/12/11 Effect of foreign currency exchange differences on which recoverable is based would not cause the aggregate carrying amount toThe exceed the aggregate IAS 33.68 qualifications From discontinued operations 41.5 47.4 and recent experience the valuation of properties in the locations. valuation was 13.2 Depreciation andamount amortisation expense (2,593) (448) (648) (3,603) Depreciation expense (774) (11,803) (12,587) Current tax liabilities IAS Other gains 49 Others 2 in - - relevant - 86 - - 30(10) - - arrived 2CU'000 CU'000 recoverable amount of the cash-generating unit. at by reference to [market evidence of transaction prices for similar properties/other methods [describe]]. (392) (392) Deferred tax liabilities (430) Balance at end diluted of year earnings (235) _ 115.6 Total per differences share 131.0 Effect of foreign currency exchange 2 -_ - (restated) 2 64,435 77,892 Depreciation of property, plant and equipment 9,601 12,322 Electronic equipment - internet sales abilities of bicycle business associated with assets classified as held Expenses (54,905) (64,899) 106Unrecognised deductible temporary differences, unused tax and for unused tax credits Others - losses - used Earnings used the calculation of basic earnings share 23,058 27,654 Note: IAS[describe] 40.75(d) requires entities disclose methods significant assumptions in determining the fair value of _ Amortisation ofin intangible assetsto (included in [costper ofand sales/depreciation and sale (3,684) IAS (3,603) (177) (167) 150 The recoverable amount of the 'electronic equipment - internet sales' segment aswhether a cash-generating unit is determined investment properties. Entities are also required to include a statement as to the determination of fair Balance at 31 December 2012 (3,015) (35,413) (18) (38,446) Profit before tax 9,530 12,993 amortisation expense/administrative expense/other 1,592 1,556 454 430 Net assets of bicycle business classified as held for expenses]) 31/12/12 31/12/11 17,3 Interest convertible (after(1,634) tax at uses 30%) 77 based onon a value in use notes calculation which flow projections based onfactors financial budgets approved by the 92 (4,547) value is supported by market evidence or cash is more heavily based on other (which the entities should sale Attributable income tax expense (2,524) (2,998) IAS Total depreciation and amortisation expense 11,193 13,878 directors covering a five-year period, and aearnings discount per rate of 9% per annum (2011: 8% per annum). Cash flows beyond Earnings used in the calculation of diluted share 23,135 27,654 38.118(d) disclose). 12.81(h) that five-year period have been extrapolated using a steady 21 % (2011: 18%) per annum growth rate. This growth IAS 7,006 9,995 151Impairment losses recognised in the year Profit for the year from discontinued operations used in the calculation of 12.81(e) rate exceeds by 0.5 percentage points the long-term average growth rate for the international electronic equipment diluted earnings per share from discontinued operations (8,310) (9,995) IAS 1.104 Loss onthe remeasurement toother fair value costs to sell market. However, among factors, the internet sales cash-generating unit benefits from the protection of a 20During year, investment as the result of the less unexpected poor performance of a manufacturing plant, the Group carried All of the Group's property is held under freehold IAS Others [describe] interests. 13.3 Direct operating expenses arising equipment, from investment property year on the recoverable Series Z electronic granted in 2007, is still acknowledged as one of the top out a patent review of the of that manufacturing plantwhich and the related equipment. These assets are 36.130(a) Direct operating expenses fromamount investment property that generated Earnings used in the calculation of diluted earnings per fromby continuing 14,825 17,659 models theGroup's market. The steady growth rate of 21% is share estimated the directors based past performance and used in in the electronic equipment reportable segments. The review led to on the recognition of an to (g) Gain/floss) on disposal of operation including a cumulative exchange gain of CU120,000 IAS operations 1 2 their rental expectations income during of market the year development. Direct operating The directors expenses estimate from investment that a decrease property in that growth rate by 1 to 5% would impairment loss of CU1.09 million, which has been recognised in profit or loss. The recoverable amount of the reclassified from foreign currency translation reserve did not result inor the aggregate carrying amount of the cash-generating unit the recoverable amount of the cash- The weighted average number of ordinary shares for the value purpose ofexceeding diluted earnings perused share reconciles tovalue the relevant assets has been determined on the basis of their in use. The discount rate in measuring to profit loss (see note 45) 1,940 generate rental income during the year weighted IAS generating unit by approximately CU 1 to 5 million. in Attributable use was 9% income per tax annum. expense No impairment assessment was performed in 2011 as there was (636) no indication of IAS 33.70(b) 11 11 average number of ordinary shares used in the calculation of basic earnings per share as follows. The directors believe that any reasonably possible change in the other key assumptions on which recoverable 1 2 impairment. 12.81(h) 1,304 to exceed its amount is based would not cause the 'electronic equipment - internet sales' carrying amount Year Year IAS 36.131 Additional impairment amounted to recoverable amount. losses recognised in respect of property, plant and equipment in the year ended ended 13.4 Research and development costs expensed as 8,310 9,995 IAS 50 44 CU0.114 million. These losses are attributable to greater than anticipated wear and tear. These assets are also 0 incurred 38.126 2 31/12/12 31/12/11 Profit for the year from discontinued operations (attributable to owners of the IFRS Construction operations - Murohv Construction used in the Group's electronic equipment reportable segment. IAS '000 '000 36.130 IAS Company) Cash flows from discontinued operations The goodwill associated with Murphy Construction arose when that business was acquired by the Group The impairment losses have been included in profit orin loss in the [other expenses/cost of sales] line item. in 2006. Weighted average number of ordinary shares used the calculation of 5.33(d) Net cash inflows from operating 6,381 7,078 The business has continued to activities operate on a satisfactory basis, but without achieving any significant in 36.126(a) basic earnings per share 17,432 increase 20,130 The following useful lives are used in the calculation of depreciation. market share. During the year, the government of A Land introduced new regulations requiring registration and Net cash inflows from investing activities 2,767 IAS 12.81(f) Shares deemed to be issued for no consideration in respect of: certification of builders for government contracts. In the light of the decision to focus the Group's construction IAS Net cash outflows from financing activities (5,000) employee options 161 85 Buildings 20 30 years activities through the other operating units in Subthree Limited, the directors have decided not1,073 to register Murphy Plant and equipment 5-15 years partly paid ordinary shares 900 Net cash inflows 4,148 7,078 Construction for this purpose, means Equipment under finance lease which 5 years that it has no prospects of obtaining future contracts. - convertible notes 1,350 The directors have consequently - others [describe] determined to write off the goodwill directly related to Murphy Construction -amounting to CU235,000. No other write-down of the assets of Murphy Construction is considered necessary. Contracts in The bicycle business beenof classified accounted at 31 December Weighted averagehas number ordinaryand shares used in for the calculation of 2012 as a disposal group held for progress at the end of the year will be completed without loss to the Group. sale (see note 12). diluted earnings per share 20,016 21,115 120 12 5
Source International GAAP Holdings Limited Source GAAP Holdings Limited Source International International GAAP Holdings GAAP Holdings Limited Limited Source Source Source International International International GAAP GAAP GAAP Holdings Holdings Holdings Limited Limited Limited Source Source International International GAAP Holdings Limited Source International GAAP Holdings Limited Source Source Source International International International GAAP GAAP GAAP Holdings Holdings Holdings Limited Limited Limited
Source Source
IAS 38.118(a)
31/12/12 CU'OOO
31/12/11 CU'OOO
18.1Significant intangible assets IAS 38.122(b) The Group holds a patent for the manufacture of its Series Z electronic equipment. The carrying amount of the patent of CU2.25 million (31 December 2011: CU2.4 million) will be fully amortised in 15 years (31 December 2011: 16 years).
(2,400)
(1,456) (3,470)
(4,005) (11,331)
International GAAP Holdings Limited International International GAAP GAAP Holdings Holdings Limited Limited
Notes to the consolidated financial statements Notes Notes to to the the consolidated consolidated financial financial statements for the year ended 31 December 2012 statements for the year for ended the year 31 December ended 31 December 2012 continued 2012 continued - continued 19.Subsidiaries In20.Investments the prior year, the in Group associates held a 40% interest in E Plus Limited and accounted for the investment as an associate. In December 2012, the Group disposed of aof 30% inperiod E Plus are Limited to a third party for proceeds of CU1.245 Details of the Group's subsidiaries at the end theinterest reporting as follows. Details of the Group's associates atThe the end of the are as follows. million (received in January 2013). Group hasreporting retainedperiod the remaining 10% interest as an available-for-sale Proportion of investment whose fair value at the date of disposal was CU360,000. This transaction the recognition Place of has resulted in ownership interest Proportion of of a gain in profit or loss, calculated as follows. incorporation and voting power Place of ownership Name of subsidiary Principal activity and operation held by theCU'OOO Group interest 31/12/12 31/12/11 incorporation and voting power 1,245 Proceeds of disposal 31/12/12 31/12/11 360 Subzero Manufacture A Land Nil 100% Plus: fairLimited value of investment retained (10%) of toys A Plus Limited (i)6(ii) Transport M Land 35% 35% (1,024) Less: carrying amount of investment on the date of loss of significant Subone Umited Manufacture of electronic equipment A Land 90% 100% influence B Plus Limited (iii) Steel manufacturing A Land 17% 17% Gain 5 recognised 8 Subtwo Limited Manufacture of leisure goods A Land 45% 45% C Plus Limited (iv) Manufacture of electronic equipment C Land 45% 45% 1 The gain recognised in the current year comprises a realised profit of CU477.000 (being the proceeds of CU1.245 100% Subthree Limited Construction of residential properties A Land 100% D Plus Limited Transport R Land 35% 35% million less CU768.000 carrying amount of the interest disposed of) and an unrealised profit of CU104,000 (being the Subfour Limited Manufacture ofinterest leisure goods B Land 70% 70% fair value less the carrying amount of the 10% retained). A current tax expense of CU 143,000 arose on the gain realised in the current year, and a deferred tax expense of CU32,000 has been recognised in respect of the Note: IFRSs do not require disclosures of a list investments in associates in consolidated financial statements. Subfive Limited Cthe Land 100% 100% Manufacture ofof electronic equipment portion of the profit recognised that is not taxable until the remaining interest is disposed of. The above information is considered and bicycles as the best practice. When local laws or regulations require the list of investments in associates to be disclosed, the above disclosures should be modified to comply with the Subsix Limited Manufacture of leisure goods A Land 80% Nil additional local requirements. Subseven Limited Manufacture of leisure goods A Land 100% Nil i)Pursuant to a shareholder agreement, the Company has the right to cast 37% of the votes at shareholder meetings of A Plus Limited.
IAS 28.37(e)
Note: IFRSs do not require disclosures of a list of investments in subsidiaries in the consolidated financial statements. ii)The financial year end date of A Plus Limited is 31 October. This was the reporting date established when that The above information is considered as the best practice. When local laws or regulations require the list of company was incorporated, and a change of reporting date is not permitted in M Land. For the purposes of investments in subsidiaries to be disclosed, the above disclosures should be modified to comply with the applying the equity method of accounting, the financial statements of A Plus Limited for the year ended 31 October additional local requirements. 2012 have been used, and appropriate adjustments have been made for the effects of significant transactions between that date and 31 December 2012. During the year, the Group disposed of 10% of its interest in Subone Limited, reducing its continuing interest to 90%. iii)Although the Group holds less than 20% of the equity shares of B Plus Limited, and it has less than 20% of the voting The proceeds on disposal of CU213,000 were received in cash. An amount of CU 179,000 (being the proportionate power at shareholder meetings, the Group exercises significant influence by virtue of its contractual right to share of the carrying amount of the net assets of Subone Limited) has been transferred to non-controlling interests appoint two directors to the board of directors of that company. (see note 31). The difference of CU34.000 between the increase in the non-controlling interests and the consideration received has been credited toentity retained earnings (see 30). shares traded on the stock exchange of C Land. As at iv)C Plus Limited is a listed in C Land with its note ordinary 31 December 2012, the fair value of the Group's interest in C Plus Limited, which is listed on the stock The Group owns 45% equity shares of Subtwo Limited, and consequently does not control more than half of the voting exchange of C Land, was CU8.0 million (31 December 2011: CU7.8 million). power of those shares. However, based on the contractual arrangements between the Group and other investors, the Group has the power to appoint and remove the majority of the board of directors Subtwo Limited, and hence the Summarised financial information in respect of the Group's associates is set out of below. Group has control over the financial and operating policies of Subtwo Umited. Therefore, Subtwo Limited is controlled by the Group and is consolidated in these financial statements. 31/12/12 CU'000 Total assets Total liabilities Net assets Group's share of net assets of associates 42,932 (14,848) 28,084 7,402 Year ended 31/12/12 CU'000 Total revenue Total profit for the year Group's share of profits of associates Group's share of other comprehensive income 12,054 3,953 1,186 31/12/11 CU'000 38,178 (12,218) 25,960 7,270 Year ended 31/12/11 CU'000 11,904 5,479 1,589 -
Source
IAS 31.56
IAS 31.56
The following amounts are included in the Group's consolidated financial statements as a result of the proportionate consolidation of JV Electronics Limited. 31/12/12 CU'000 Current assets Non-current assets Current liabilities Non-current liabilities 1,800 7,993 936 4,858 31/12/11 CU'000 2,334 6,854 1,005 4,521
Year ended 31/12/12 CU'000 Income Expenses Other comprehensive income 2,124 1,787 -
International International GAAP GAAP Holdings Holdings Limited Limited International International International GAAP GAAP GAAP Holdings Holdings Holdings Limited Limited Limited
Notes Notes to to the the consolidated consolidated financial financial Notes to the consolidated financial statements Notes Notes toto the the consolidated consolidated financial financial statements statements for for the the year year ended ended 31 31 December December statements statements the 31 year ended 31 December for the year for ended December 2012 - continued 2012 2012 -- continued continued 2012 for the - continued year ended 31 December 2012 iii)The Group holds listed redeemable notes that carry interest at 7% per annum. The notes are redeemable at par continued 25.Trade 22.Other 27.Amounts financial and other due assets receivables from (to) customers under construction value in The notes are held debts with a single counterparty with an AA credit rating. The Group holds no Movement in2014. the allowance for doubtful 31/12/1 31/12/12 31/12/11 31/12/1 26.Finance lease receivables Year Year 2 1 collateral over this balance. CU'OOO CU'000 CU'OOO CU'000 ended ended CU'000 CU'000 31/12/12 31/12/11 iv)The Group holds 20% of the ordinary share capital of Rocket Corp Limited, a company involved in the refining 31/12/12 31/12/11 Trade receivables 17,788 244 15,476 220 Derivatives designated and effective as hedging instruments carried at fair Contracts in progress at the end of the reporting period and distribution of fuel products. The directors of the Company do not consider that the Group is able to CU'000 CU'000 Current finance lease value Allowance for doubtful debts (798) (838) exercise significant influence over Rocket Corp Limited as the other 80% of the ordinary share capital is held Construction costs incurred plus recognised profits less receivables Non-current finance Foreign currency forward contracts by one shareholder, who also manages the day-to-day operations of that company. 198 188 16,990 14,638 recognised losses to date Less: progress billings lease receivables 1,517 1,386 Interest rate swaps 284 177 830 717 (1,313 (1,171 At 31 sales December 2012, the Group also continues to hold a 10% interest in E Plus Limited, a former Deferred proceeds ) 528 397) associate (see note 20). 128905 - toy manufacturing operations (see note 45) 960 2 215 0 v)The Group has provided several of its note key profit management personnel with short-term loans at rates comparable to theFinancial assets carried at fair value through 261Leasing arrangements partial disposal of E Plus Limited (see 20) or loss (FVTPL) 1,245 average commercial rate of interest. Further about these loans is set out in note 43.4 Non-derivative financial assets as at information FVTPL Recognised and included indesignated the consolidated Operating lease receivable The Group entered into finance lease are financial statements as amounts due:arrangements for certain of its storage equipment. All leases Others [describe] 54 20 denominated in under construction contracts _ _ 240 230 -from Held forcustomers trading derivatives that are not designated in hedge accounting 23. Other Currency Units. The average termcontracts of finance leases entered into is 4 years. (36) (15) 19,249 -to customers under construction assets relationships 14,658 Present value of 1,639 Held for trading non-derivative financial assets 1,539 20 21 minimum I Minimum lease payments lease 4 5 25.1Trade receivables 1,539 1,639 payments The average credit period on sales of goods is 60 days. No interest is charged on trade receivables for the first 60 days Held-to-maturity carried at by amortised cost At 31 December investments 2012, retentions held customers for contract work amounted to CU75.000 (31 December from the date of the invoice. Thereafter, interest is charged at 2% per annum on the outstanding balance. The Group 2011: CU69.000). Advances received from customers for contract work amounted to CU 14,000 5,405 (31 December Bills of exchange (i) has recognised an allowance for doubtful debts of 100% against all receivables over 120 days because historical 4,015 2011: nil). Debentures (ii) been that receivables that are past due beyond 120 days are not recoverable. Allowances 500 experience has for doubtful debts are recognised against trade receivables between 60 days and 120 days based on estimated irrecoverable 5,905 4,015 amounts determined by reference to past default experience of the counterparty and an analysis of the counterparty's current financial position. Available-for-sale investments carried at fair value Redeemable notes (iii) new customer, the Group uses an external credit scoring system to assess 2,200 the potential 2,180 Before accepting any Shares (iv) credit quality and defines credit limits by customer. Limits and scoring attributed 5,719 5,285 customer's to customers are reviewed twice a year. 80% of the trade receivables that are neither past due nor impaired have the best credit 7,919 7,465 scoring attributable under the external credit scoring system used by the Group. Of the trade receivables balance at the Loans end carried of theat year, amortised CU6.9cost million (31 December 2011: CU5.9 million) is due from Company A, the Group's largest customer (see notes 6.7 and 40.9). Loans to related parties (v) 3,637 3,088 Unguaranteed residual values ofrepresent assets leased under leases the end the reporting period are There are no other customers who more than finance 5% of the totalat balance ofof trade receivables. Loans to other entities estimated at CU37,000 (31 December 2011: CU42,000). Trade receivables disclosed above include amounts (see below for aged analysis) that are past due at the end of the 3,637 3,088 The interest rate inherent the leases isrecognised fixed at the date the entire term. The average effective reporting period for which thein Group has not ancontract allowance for for doubtful debtslease because there has not been a interest change rate contracted approximately 10.5% (31 December 2011: 11 %) per annum. 19,528 is more16,604 significant in creditis quality and the amounts (which include interest accrued after the receivable than 25.2Transfer of financial assets 60 days outstanding) are still considered recoverable. Age of receivables that are past due but notof Current 8,757 million to 6,949 The finance lease receivables at the end the reporting period are neither past due nor of CU1.052 During the year, the Group discounted trade receivables with an aggregate carrying amount a impaired impaired. bank for cash proceeds of CU1 million. If the trade receivables are not paid at maturity, the bank has the right to Non-current 10,771 9,655 request the Group to pay the unsettled balance. As the Group has not transferred the significant risks and rewards The cost of inventories recognised as an expense during the year in respect of continuing was 19,528 operations 16,604 relating to these trade receivables, it continues to recognise the full carrying amount of the receivables and has CU87.9million (31 December 2011: CU91,9million). recognised the cash received on the transfer as a secured borrowing (see note 32). The cost of inventories recognised as an expense includes CU2.34 million (2011: CU1.86 million) in respect of writei)The Group holds bills of exchange that carry interest atof variable rate. The weighted average interest rate on these At the end of the reporting period, the carrying the trade receivables that(2011: have been transferred haveof downs of inventory to net realisable value, and amount has been reduced by CU0.5 million CU0.4 million) inbut respect securities is 7.10% per annum to (2011: 7.0% per annum). The bills have maturity dates ranging between 3 to 18 not been derecognised amounted CU0.946 million and the carrying amount of the associated liability is CU0.923 the reversal of such write-downs. Previous write-downs have been reversed as a result of increased sales prices in months from the end of the reporting period. The counterparties have a minimum A credit rating. None of these million. certain markets. assets had been past due or impaired at the end of the reporting period. Average age 84 85 Inventories of CU1.29 million (31 December 2011: CU0.86 million) are expected to be recovered after more than (days) ii)The debentures carry interest at 6% per annum payable monthly, and mature in March 2013. The counterparties twelve months. have a minimum B credit rating. None of these assets had been past due or impaired at the end of the reporting period.
IFRS 7.8(a) IAS IAS 17.47(f) IFRS 7.7 IA 1.4 24.18(b) S 2(a) 1 1.4 IAS 17.47(a) IFRS 7.33(a), (b) IFRS 7.36(c), 1.40(b),(C) IAS 1 IFRS 7.8(b) 37 IFRS 7.37(b)
IFRS 7.8(d) IAS IFRS 7. 34(c), IFRS 7.37(b) 36(c) 17.47(b) IAS 2.36(b) IFRS 7.8(c) IAS IFRS 7.37 17.47(d)
IFRS 7.37(a) IFRS IAS IFRS 7.14(a), 7.36(c) 42D(a), (b), (c), (f) 2.36(d) IAS
IAS 1.61
Source Source
Fully paid ordinary shares, which have a par value CU1, carry oneof vote per-share and carry a right to impact dividends. detailed reconciliations are required for of each component equity separately disclosing the on IFRS 2.48 each such component of (i) profit or loss, (ii) each item of other comprehensive The fair value of shares issued for consulting services was determined by reference to theincome, market and rate(Hi) for similar transactions with owners in their capacity as owners (in the statement of changes in equity or in the consulting services. notes); The shares bought backof in income the current year were cancelled immediately. the amount tax relating to each item of other comprehensive income should be disclosed (in the IAS 1.79(a) statement of profit or loss and other comprehensive income or in the notes); and 28.2Partly paid ordinary shares reclassification adjustments should be presented separately from the related item of other comprehensive Number Share Share income (in the statement of profit or loss and other comprehensive income or in the notes). of shares capital premium '000 Balance at 1 January 2011 Movements [describe] Share capital Balance at 31 December 2011 Share premium Movements [describe] Issued capital comprises: Balance at 3 1 December 2012 Partly paid ordinary shares, which have a par value of 14,844,000 fully paid ordinary shares CU1, 2,500
m
CU'OOO 31/12/12 1,775 CU'000 17,819 1,775 14,620 32,439 1,775 not carry a right to 29,469
2,500
m
23,005
_
25,667 48,672
_
Convertible non-participating preference shares (3128.3 December 2011: 20,130,000) 2,500,000 partly paid ordinary shares (31 December 2011: 2,500,000) 1,200,000 fully paid 10% convertible non-participating preference shares (31 December 2011: 1,100,000) Balance at 1 January 2011 Movements [describe] Balance at 31 December 2011 Issue of shares Share issue costs Income tax relating to share issue costs Balance at 31 December 2012
(6) 1 (5)
1,200
1,200
Convertible non-participating preference shares, which have a par value of CU1, are entitled to receive a discretionary 10% preference dividend before any dividends are declared to the ordinary shareholders. The convertible nonparticipating preference shares can be converted into ordinary shares on a one-for-one basis at the option of the holder from 1 November 2015 to 31 October 2018. Any unconverted preference shares remaining after the end of the conversion period will remain as outstanding non-participating preference shares. Convertible non-participating preference shares have no right to share in any surplus assets or profits and no voting rights.
International International GAAP GAAP Holdings Holdings Limited Limited International GAAP Holdings Limited International GAAP Holdings Limited International International GAAP GAAP Holdings Holdings Limited Limited International GAAP Holdings Limited Notes to the consolidated financial statements Notes Notes to to the the consolidated consolidated financial financial Notes to the consolidated financial Notes Notes to to the the consolidated consolidated financial financial for the year ended 31 December 2012 statements statements for for the the year year ended ended 31 31 December December statements for the year ended 31 December statements statements for for the the year year ended ended 31 31 December December continued 2012 2012 -continued continued Notes to the consolidated financial 2012 continued 2012 2012 continued continued 32. statements for the year ended 31 December 30.Retained earnings and dividends on equity instruments 293Investments revaluation reserve 29.Reserves (net of income tax) Borrowings 29.6Foreign currency translation reserve 322Breach of loan agreement 2012 - continued
IAS 1.90 IAS 1.106(b), IFRS 7.8(f) IAS 1.90 IAS (d) IAS 1.106A IAS 1.106(d) IFRS IAS 1.90 1.106(d) 7.18 IAS 1.106A IAS IAS 1.106(d) IAS
IAS IFRS 7.7 IFRS 7.20(a) 1.82A IFRS 7.23(c) IFRS 7.20(a) IAS 1.106(d) IFRS IFRS IAS 7.23(d) 7.20(a) 32.28
IAS 7.23(e) IFRS IAS 1.79(b) 1.107 IAS IAS 1.79(b) 1.79(b) IAS IAS 1.137(a) IAS 1.91 IAS 10.13 IAS IAS 1.79(b) IFRS 7.7 1.106(d) IAS IAS 1.106(d) IAS IAS 1.79(b)
IAS 1.106(b), (d) IAS 1.106A IFRS 7.23(d) IAS 16.77(f) IAS 36.126(c) IAS
IAS 1.79(b)
IAS 16.77(f)
31/12/12 31/12/11 31/12/11 During theflow current year,reserve the Group was late in paying interest for the first quarter on one of its 31/12/12 loans CU'000 with a carrying CU'000 29.5Cash hedging Year Year Year Year amount of CU5.00 million. The delay arose because of a temporary lack of funds on the date when CU'000 interest was CU'000 ended ended ended ended General due to a technical problem on settlement. The interest payment outstanding of CU107,500 807 807 payable was repaid in full 31/12/12 31/12/11 Year Year 31/12/12 31/12/11 Retained earnings 110,904 94,999 a week later, including the additional interest and penalty. The lender did not request accelerated repayment of the Properties revaluation 1,198 1,201 CU'000 CU'000 ended ended CU'000 CU'000 loan and the terms of the loan were not changed. Management has reviewed the Group's settlement procedures to Investments revaluation 593 527 31/12/12 31/12/11 Balance at beginning of year 527 470 Year Year ensure that such circumstances do not recur. Equity-settled employee benefits 544 338 Items that may be reclassified subsequently to profit or loss: CU'OOO CU'OOO ended ended Cash flow hedging 317 278 Net gain arisingnotes on revaluation of available-for-sale 33. Convertible Balance at beginning of year 225 140 31/12/12 31/12/1 Balance atassets beginning of year 278 258 Foreign currency translation 186 225 financial 94 81 Exchange differences arising on translating the foreign operations 75 121 CU'000 1 SB Option premium on convertible notes 592 Income tax relating to gain arising on revaluation of On 13 September 2012, the Company issued 4.5 million 5.5% CU denominated convertible notes with an Gain/(loss) arising on in fair value of hedging instruments Income tax relating to changes gains arising on translating the net assets CU'000 _ Others [describe] aggregate principal amount of CU4.5 million. Each note entitles the holder to convert to ordinary shares at a available-for-sale financial assets (28) (24) 94,999 entered into for cash flow hedges of foreign operations (22) (36) Balance at beginning of year Profit attributable toloss on sale 23,058 conversion price of CU1.00. Cumulative (gain)/loss reclassified to profit or 73,824 Forward foreign exchange contracts 209 (41) 4,237 3,376 Loss on instruments designated of the net assets owners ofhedging the Company Difference arising in onhedges disposal 27,654 of available-for-sale financial assets Interest rate swaps 227 357 34 have not been of foreign operations (12) Conversion may occur at any time between 13 July 2013 and 12 September 2015. If the notes of interest in Subone Limited (see note 19) Cumulative loss reclassified to profit or loss on impairment 29.1 General reserve Currency swaps - will be paid (6,635) Income tax relating to loss on hedge of the net assets of foreign 4 -converted, they will be redeemed on 13 September 2015 at CU1 each. Interest of 5.5% per annum Payment of dividends Share buy-back Related income of available-for-sale financial assets operations Income tax related to gains/losses recognised inof other Gain/loss reclassified to profit or loss on disposal foreign operations (555) (166) - _ quarterly up until the notes are converted or redeemed. tax (6,479 Year Year comprehensive income (131) (95) Balance at end of year 593 527 Income from tax related to gain/loss reclassified disposal of foreign 51 ) Transfer properties revaluation reserve on Others The convertible notes contain components: liability and equity elements. The equity element in operations ended is presented ended Cumulative arising two on changes in fair valueor ofloss hedging Gain/loss on (gain)/loss hedging instruments reclassified to profit on [describe] equity under the heading of on convertible notes. The effective interest rate of the liability 31/12/11 element 31/12/12 instruments to option profit orpremium loss disposal ofreclassified foreign operations 46 The investments revaluation reserve represents the cumulative gains and losses arising on the revaluation of availableon initial at recognition is 8.2% per annum. Balance Forward foreign end of year exchange contracts (3) forCU'000 CU'000 Income tax related to gain/loss on hedging instruments reclassified on Interest rate (120) (86) sale financial assetsoperation that have been recognised in other comprehensive income, net of amounts reclassified CU'000 to profit disposal of swaps foreign (15) - or Balance of year 807 807 loss at beginning Currency swaps when (describe) those assets have been disposed of or are determined to be Others ~ 110,9 94,9 impaired. Income tax related to amounts reclassified to profit or loss 04 37 99 26 Movements [describe] 29.4 Equity-settled employee benefits reserve Balance of at issue end of year 186 225 Proceeds 4,950 Transferred to initial carrying amount of hedged items Balance at end of year 807 807 Liability component at the date of issue On 23 May 2012, aexchange dividend of 32.1 cents per share (total dividend CU6.515 million) was paid to holders Yearof fully (4,116) Year Forward foreign contracts (257) (201) Exchange differences relating to the translation of the results and net assets of the Group's foreign operations fromended 40,314 ended paid ordinary shares. In May 2011, the dividend paid was 31.64 cents per share (total dividend CU6.369 million). Income tax related to amounts transferred to initial carrying amount Equity component 834 their 55,407 The general reserve is used from time to time to transfer profits from retained earnings for appropriation purposes. 31/12/12 31/12/11 of hedged item 77 60 There is of Dividends 10 centsto per share were paid on convertible non-participating preference shares during the functional currencies the Group's presentation currency (i.e. Currency Units) are recognised directly in Liability component at the date of issue 4,116 Others [describe] CU'000 CU'000 other no policy of10 regular transfer. As amounting the general reserve is created by a transfer from oneGains component of equity to another year (2011: cents perand share) to a total dividend of CU0.12 million (2011: CU0.11 million). comprehensive income accumulated in the foreign currency translation reserve. and losses on hedging Interest charged calculated at an effective interest rate of 8.2% 110 and Balance at beginning of year 338 is Balance not an item of other comprehensive income, items included in theof qeneral reserve will be reclassified atthat end of year 317 278 instruments are designated as hedging instruments for hedges net investments innot foreign operations are Interest paid (82) In subsequently respect of the to current year, the directors propose that a dividend of 26.31 cents per share be paid to shareholders 25 Arising on share-based payments 206 338 included profit loss. currency translation reserve. Exchange differences previously accumulated in the foreign currency in the or foreign May 2013.[describe] This dividend is subject to approval by shareholders at the Annual General Meeting and has not been Others translation Liability component attranslating 31 December 2012 (included in (note and 32)) 4,144 The Properties cash flow hedging reserve represents the cumulative effective portion of gains orof losses arising on changes fair _ reserve (in respect of both the net assets ofborrowings" foreign operations hedges foreign operations) are in 29.2 revaluation reserve included as a liability in these consolidated financial statements. The proposed dividend is payable to all shareholders 32.1 Summary of borrowing value reclassified to profit Balance or loss at end on of the year disposal of the foreign operation. 544 338 arrangements on the Register of Members on 21 April 2013. The total estimated dividend to be paid is CU3.905 million. The payment of hedging instruments entered into for cash flow hedges. The cumulative gain or loss arising on changes in fair value i)Bills of exchange with a variable interest rate were issued in 2005. The current weighted average effective interest of 29.7 this Option dividend premium will not on have convertible any tax notes consequences for the Group. of Year Year the hedging instruments that are recognised and accumulated under the heading of cash flow hedging reserve will be rate on the bills is 6.8% per annum (31 December 2011: 6.8% per annum). reclassified to profit or loss only when the hedged transaction affects the profit or loss, or included as a basis 31.Non-controlling interests The above equity-settled employee benefits reserve relates to share options granted by the Company to Year its Year adjustment to ended ended the non-financial hedged item, consistent with the Group's accounting policy. ii)Amounts repayable related parties the Group. Interest of 8.0% 8.2% per annum is charged on the outstanding employees under itsto employee share of option plan. Items included in-equity-settled employee benefits reserve will ended ended 31/12/12 31/12/11 loan balances (31 December 2011: 8.0% 8.2% per annum). not be reclassified subsequently to changes profit or loss. Further information about share-based payments to employees Cumulative (gains)/ losses arising on in fair value of hedging instruments reclassified from equity into profit or 31/12/12 31/12/11 Year Year CU'000 CU'000 loss is set out in note 42.1. iii)Fixed rate loans with a finance company with remaining maturity periods not exceeding 3 years (31 December 2011: during the year are included in the following line items: ended ended CU'000 CU'000 Balance at beginning of year average effective interest rate on the loans is 8.15% per annum 1,201 51 4 years). The weighted (31 December 2011: 31/12/12 31/12/11 Year Year Balance at beginning of year 8.10% per annum). The Group hedges a portion of the loans for interest rate risk via an interest rate swap CU'000 CU'000 Increase arising on revaluation of properties 1,643 ended exchanging fixed rate interest for rate interest. The outstanding balance is adjusted for fair ended value Recognition of option premium on issue ofvariable convertible notes 834 Impairment losses Balance at beginning of year 31/12/12 20,005 31/12/11 17,242 movements in the hedged risk, being movements in the inter-bank rate in A Land. Related income tax (242) Reversals of impairment losses CU'OOO CU'OOO Share of profit for the year 4,000 2,763 Deferred tax liability arising on revaluation (493) Balance at end of year 592 of A Land to iv)On 17 December 2011, the Group received an interest-free loan of CU3 million from the government _ Revenue Reversal of deferred tax liability on revaluation Non-controlling interests the acquisition of loan is repayable in full at the end of that two-year finance staff trainingarising over a two-year period. The period. Other income Transferred to retained earnings (3) Subsix Limited (see note 44) 127 Using prevailing market interest rates for an equivalent loan of 7.2%, the fair value of the loan is estimated at Finance costs (120) (86) Additional non-controlling interests arising on disposal the of interest in Others [describe] - loan The option premium on convertible notes represents component ofthe the CU4.5 millionCU2.61 million. The difference of CU390.000 betweenequity the gross proceeds(conversion and the fairrights) value of is the Other expenses (3) Subone Limited (see note 19) 179 5.5% convertible notes issued during the year note 33). Items included revenue in option(see premium on convertible notes benefit derived from the interest-free loan (see and is recognised as deferred note 1,198 41). Interest expenses Balance at end of year 1,201 Non-controlling interest relating to outstanding vested share options held Income tax expense 86 CU188,000 were recognised on this loan 2012 and CU202.000 will be recognised in 2013. 114 reserve will not be reclassified subsequently toin profit or loss. _ Others [describe] of Subsix Limited (i) by the employees 5v)2,500 perpetual notes with a coupon rate of 6% per annum were issued on 27 August 2012 at CU2.5 million principal Balance at end of year 24,316 20,005 The properties revaluation reserve arises on the revaluation of land and buildings. When revalued land or buildings are (9 value. Issue costs of CU0.595 million were incurred. sold, the portion of the properties revaluation reserve that relates to that asset is transferred directly to retained ) vi)Secured by aof mortgage over the Group's freehold land in and buildings (see note 15). The weighted average effective earnings. Items other comprehensive income included the properties revaluation reserve will not be reclassified i)As subsequently at interest 31 December rate to profit on 2012, the or loss. bank executives loans is and 8.30% senior per employees annum (31 of December Subsix Limited 2011: 8.32% held options per annum). over 5,000 ordinary shares of Subsix Limited, of which 2,000 will expire on 12 March 2014 and 3,000 will expire on 17 September Distributions from the properties revaluation resen/e can be made they are in accordance with the vii)Secured by a charge over certain of the Group's trade receivables (see where note 25.2). 2014. requirements of the Company's constitution, the Corporations Act and relevant case law. Amounts may also be These share options were issued by Subsix Limited before it was acquired by the Group in the current year. All of effectively distributed out of the properties revaluation reserve as part of a share buy-back. Generally, there is no the outstanding share options had vested by the acquisition date of Subsix Limited. CU5,000 represents the restriction on by the payment of 'bonus shares' out ofare the revaluation resen/e. However, the payment of cash viii)Secured the assets leased. The borrowings aproperties mix of variable andwith fixed interest rate debt with repayment market-based measure of these share options measured in accordance IFRS 2 at the acquisition date. distributions out of the reserve is restricted by38.2). the terms of the Company's constitution. These restrictions do not apply periods not exceeding 5 years (see note Further details of the employee share option plan are provided in note 42.2. to any amounts transferred to retained profits. The directors do not currently intend to make any distribution from the properties revaluation reserve.
Source Source
Employee benefits (i) Lease incentives (note Financial guarantee contracts OtherOthers provisions (see below) 48.1) [describe] Derivatives that are designated and effective as hedging instruments carried affair value Current Foreign Currentcurrency forward contracts Interest rate swaps Non-current Non-current Currency swaps Others [describe]
IFRS 7.8(e)
Other 37. Trade and other provisions payables Financial liabilities carried at fair value through profit or loss (FVTPL) Non-derivative financial liabilities designated as at FVTPL initial recognition (i) Trade on payables
IAS 37.84(a) IFRS 2.51(b) IAS 37.84(b) IAS 37.84(c) IAS 37.84(d) IAS 37.84(e) IFRS 7.7
Held for trading derivatives not designated in hedge Cash-settled share-based accounting relationships (ii) payments Others [describe] Held for trading non-derivative financial liabilities
21,220
_
-
IAS
Others (contingent (iii) 75 The average credit consideration) period on purchases of certain goods from B Land is 4 months. No interest is charged on the tradepayables for the first 60 days from the date of the invoice. Thereafter, interest is charged at 2% per annum on the 15,117 18 outstanding balance. The Group has financial risk management policies in place to ensure that all payables are paid within the pre-agreed credit terms. Current 116 18 Non-current 15,001 -
37.84(a)
IFRS
15,117 18 i)The provision for employee benefits represents annual leave and vested long service leave entitlements accrued and compensation claims madecumulative by employees. On the shares acquisition Subsix Limited, theper Group recognised an additional (i) 3,000,000 redeemable preference withof a coupon rate of 7% were issued on June annum 1 against that company, 2012 contingent liability of CU45,000 in respect of employees' compensation claims outstanding which was settled in per February The decrease in the carrying amount ofat the provision for the current year at an issue price of CU5 share.2013. The shares are redeemable on 31 May 2014 CU5 per share. The are shares results from benefits being paid in the year. unsecured borrowings of the Group andcurrent are designated as at FVTPL (see below). These redeemable cumulative preference shares do not contain any equity component are classified financial ii)The provision for rectification work relates to the estimated cost of work agreed to be carried out for the as rectification and of goods supplied to one of the Group's major customers (see note 13.6). Anticipated expenditure for 2013 is liabilities in their entirety. In addition, the Group has designated these preference financial atFVTPL shares as liabilities CU1.94 million, and for 2014 is CU1.118 million. These amounts have not been discounted for the purposes of as permitted by IAS 39. The reference shares have fixed interest payments and mature 11 May 2014. on 3 measuring the provision for rectification work, because the effect is not material.
3.B64(j)
IAS
37.85(a),
(b)
IAS
To reduce the fair value risk of changing interest rates, the Group has entered into a pay-floating receive-fixed iii)The provision for warranty claims represents the present value of the directors' best estimate of the future outflow of interest rate swap. The swap's notional principal is CU15 million and matches the principal of the cumulative economic benefits that will be required under the Group's obligations for warranties under local sale of goods redeemable preference shares. The swap matures on 31 May 2014. The designation of preference shares as at legislation. The estimate has been made on the basis of historical warranty trends and may vary as a result of new FVTPL eliminates the accounting mismatch arising on measuring the liability at amortised cost and measuring the materials, altered manufacturing processes or other events affecting product quality. derivative at FVTPL. iv)The provision for onerous lease contracts represents the present value of the future lease payments that the Group Dividends of CU613,000 (2011: nil) were paid on redeemable cumulative preference shares and are included in is presently obligated to make under non-cancellable onerous operating lease contracts, less revenue expected to profit or loss in the other gains and losses line item. be earned on the lease, including estimated future sub-lease revenue, where applicable. The estimate may vary as a result of changes in the utilisation the leased premises and sub-lease where applicable. The ii)A pay-floating receive-fixed interest rateof swap economically hedges fair valuearrangements interest rate risk of redeemable unexpired terms of the leases range from 3 to 5 years. cumulative preference shares. iii)Other financial liabilities include CU75,000 representing the estimated fair value of the contingent consideration relating to the acquisition of Subsix Limited (see note 44.2). There has been no change in the fair value of the contingent consideration since the acquisition date.
International International GAAP GAAP Holdings Holdings Limited Limited International GAAP Holdings Limited International GAAP Holdings Limited International GAAP Holdings Limited
Notes to the consolidated financial statementsfor forthe theyear yearended ended31 31December 2012 Notes Notes Notes Notes to to to to the the the the consolidated consolidated consolidated consolidated financial financial financial financial statements International GAAP Holdings Limited Notes to the consolidated financial Notes to the consolidated financial statements December 2012 for the - continued year ended 31 December continued statements statements for for the the year year ended ended 31 31 December December statements for the year ended 31 December statements for the year ended 31 December Year Year 2012 continued 2012 2012 -continued continued 2012 continued 2012 continued Notes to the consolidated financial ended [The expense for the year isvalue included in the employee expense in profit or loss. / Of the expense ended for the year, Movements in the present of the plan assets in benefits the current year were as follows. statements for the year ended 31 included December 39.Retirement benefit plans CU412,000 (2011: CU402.000) hasanalysis been in profit or loss as cost of sales and the remainder in administration 31/12/11 40.Financial 40.6.1Foreign 38.Obligations currency instruments under sensitivity finance leases 31/12/12 40.5Value at Risk (VaR) analysis 2012 - continued Year Year expenses.] 31/12/12 The Group is contribution mainly exposed to the currency of B Land and the currency of C Land. 39.1 Defined plans 38.1 Leasing arrangements ended ended Note: The following are examples of the types of disclosures that might be required in this area. The matters disclosed 31/12/11 The VaR measure estimates the potential loss in pre-taxation profit over a given holding period for a specified Financial assets CU'000 CU'000 40.23Financial liabilities designated as atstatement FVTPL The amount included in by the consolidated of financial position arising from theof entity's obligation in respect of will be dictated the circumstances of the entity, by the significance judgements and estimates The following table details the Group's sensitivity toindividual a 10% defined, increase and decrease in the CU against 31/12/12 the relevant 31/12/11 confidence level. The VaR methodology is a statistically probability-based approach that takes The Group operates defined retirement benefit plans finance for all qualifying employees of its subsidiary inaccount C The Group leased certain ofcontribution its manufacturing equipment under leases. The average lease term is into 5 years its defined benefit plans is as follows. made to the results and financial position, and the information provided to key management personnel. foreign currencies. 10% is the sensitivity rate used when reporting foreign currency risk internally to key management CU'000 CU'000 market volatilities as well as risk diversification by recognising offsetting positions and the correlations between products Land. The assets of the plans are held separately from those of the Group in funds amount under of trustees. (2011: 5 years). The Group has options to purchase the equipment for a nominal at control the end of the lease personnel and represents management's assessment of the reasonably possible change in and foreign exchange rates. The Opening fair value of plan assets 4,326 4,010 and markets. Risks can be measured consistently across all markets and products, risk measures can be Cash employees and balances (including cash andvesting bank balances in a by disposal group heldto for Where leave the plans prior to full of the contributions, the contributions payable by the Group are terms. Thebank Group's obligations under finance leases are secured the lessors' title the leased assets. 31/12/12 sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their31/12/11 aggregated to arrive at a single risk number. The one-day 99% VaR number used by the Group reflects the 99% Expected return on plan assets 523 440 CU'OOO CU'OOO sale) reduced 40.1 Capital by the management amount of forfeited contributions. CU'000 CU'000 translation at the period end for a 10% change in foreign currency rates. sensitivity analysis includes external loans Interest rates underlying all obligations underthe finance leases are fixed atThe respective contract dates ranging from probability that the daily loss will not exceed reported VaR. Actuarial gains/(losses) 220 (91) (20) The employees of the Group's subsidiary in B Land are members of a state-managed retirement benefit plan operated as well as loans to foreign operations within the Group where the denomination of the loan is in a currency other than 3.5% to 5.5% (2011: 3.75% to 6%) per annum. Group manages its on capital toto ensure that entities in the Group will be able to continue as going concerns while Exchange differences foreign plans 89 1,448 Changes in fair value attributable changes in credit risk recognised during the Present value of funded defined benefit obligation 6,156 5,808 VaR methodologies employed to or calculate daily risk numbers include the historical and variance-covariance by the government of B Land. The subsidiary is required to contribute a specified percentage of payroll costs to the the functional currency of the lender the borrower. A positive number below indicates an increase in profit or equity year (i) SB maximising the return to stakeholders through the optimisation of the debt and equity balance. The Group's overall Contributions from the employer 38.2 Finance lease liabilities 31/12/12 31/12/11 Fair value of plan assets (4,202) (4,326) approaches. In addition these two Monte Carlo simulations are applied the various portfolios on aretirement benefit scheme to fund the methodologies, benefits. The only obligation of the weakening Group with respect to the retirement benefit where the CU strengthens 10% against the relevant currency. For a 10% of the to CU against the relevant strategy remains unchanged from 2011. Contributions from planto participants monthly basis to determine potential future exposure. plan is to make specified contributions. currency, there would be a comparable impact on the profit or equity, and the balances below would be value negative. Benefits paid the Present (956) of 1,482 (1,481) 1,954 The capital structure of the Group consists of net debt (borrowings as detailed in notes 32, 33 and 34 offset by cash Historical CU'OOO CU'OOO Assets acquired in a business combination minimum Minimum lease payments lease The total expense recognised in profit or loss of CU160,000 (2011: CU148,000) represents contributions VaR Currency B impact Currency C Present value of unfunded defined benefit obligation - payable and bank balances) and equity of the Group (comprising issued capital, reserves, retained earnings and to nonAssets distributed on settlements payments (20) - these plansinterests by the Group at rates rules of the plans. As at 31 December 2012, contributions of CU8,000 controlling as detailed in specified notes 28 in to the 31). Cumulative changes in fair value attributable to changes in credit Deficit 1,954impact 1,482~ Others [describe] - The amounts (2011: CU8,000) due in respect of the 2012 (2011) reporting period had not been paid over to the plans. 2012 2011 2012 2011 The Group is not subject any externally imposed capital requirements. 14,875 Net actuarial gains (losses) not recognised 1,095 741 were paid subsequent to to the end of the reporting period. Closing fair value of plan assets 4,202 4,326 risk 0) Difference between carrying amount and contractual amount CU'000 CU'000 CU'000 CU'000 Financial liabilities Past service cost not yet recognised (188) (200) The Group's management committee reviews the capital structure of the Group on a semi-annual basis. As part 39.2 Definedrisk benefit plans Restrictions at maturity: on asset recognised of thisor review, the committee considers the cost of capital and472 the risks associated with each class Profit loss 579 (i) 19 - of capital. The 14 (iii) Fair value of reimbursement rights recognised as an asset -(15,000) TheGroup major categories of plan assets, and the expected rate of proportion return of at its the end of the period for each The funded defined benefit plans for qualifying employees subsidiaries inreporting A Land. Under the plans, Group has operates athrough target gearing ratio of 20% -Held 25% determined as the of net debt gearing ratio Fair value profit or loss for trading Equity 96 122 (ii) to equity. 17 The 19 (iv) -cumulative preference shares at(FVTPL) fair value (note 34) Others [describe] category, are as follows. (125) the employees are entitled to retirement benefits varying 40% and 45% of final salary on attainment ofmore a at 31 December 2012 of 18.38% (see below) was at the between lower end of the target range, and has returned to a i)This is mainly attributable to the exposure outstanding on Currency B receivables and payables in the Group at the retirement age of 65. Nodefined other post-retirement benefits are provided to these employees. Net liability arising from benefit obligation 2,861 2,023 typical level of 23% after the end of the reporting period. Fair value of end of the reporting period. return plan The most recent actuarial valuations of plan assets and the present valueExpected of the defined benefit obligation were carried 40.1.1Gearing ratio assets i)The change in fair value attributable to change incurrency credit risk is calculated as thewere difference between total change Movements in the present value the defined benefit in the current year as follows. While VaR captures the daily exposure to and interest rate risk, sensitivity analysis evaluates the in ii)This is as a result of theGroup's changes in fair value of derivative instruments designated as hedging instruments in cash out at 31 December 2012 by Mr. of F.G. Ho, Fellow of the Institute of Actuaries of A Land. The present value of the defined obligation fair value of cumulative preference shares (CU125,000) and the change in fair value of cumulative redeemable impact of aratio reasonably possible change in interest or foreign currency rates were over a year. The longer time frame of The gearing at end of the reporting period was asand follows. flow hedges and net investment hedges. benefit obligation, and the related current service cost past service cost, measured using the Projected Unit preference shares due to change in market risk factors 105,000). changeDetails in fair of value due to sensitivity analysis complements VaR and helps the Group to alone assess(CU its market risk The exposures. sensitivity Year Year Credit Method. iii)This isLoans mainly attributable the exposure outstanding Currency C payables at the end of of the reporting market factors was to calculated using benchmark interest yield curves as at the end the reporting period 40.2.1 and receivables desianated asto at FVTPL analysis forrisk foreign currency risk are set out in note 40.6 below and for interest rate risk in note 40.7 below. period. ended ended The principal assumptions used for the purposes of theof actuarial valuations were as follows. shares 31/12/12 31/12/11 holding credit risk margin constant. The redeemable preference was instruments estimated by iv)This is mainly as a result of the changes infair fairvalue value ofcumulative derivative instruments designated as hedging 31/12/12 31/12/11 CU'OOO CU'OOO 40.6 Foreign currency risk management discounting future cash flows using quoted benchmark interest yield curves as at the end of the reporting period in cash flow hedges. Carrying amount of loans and receivables designated as at FVTPL CU'000 CU'000 and by obtaining lender quotes for borrowings of similar maturity to estimate credit risk margin. (restated) Valuation The Group undertakes transactions denominated in foreign currencies; consequently, exposures todisposal exchange The Group's sensitivity to foreign currency has decreased during the current year mainly due to the of at 6,204 Opening defined benefit obligation 5,808 55,189 55,407 40.3 Financial riskarise. management rate(i) fluctuations Exchange rate exposures are managed within approved policy parameters utilising Currency B investments and the objectives reduction in Currency B sales and purchases in the last quarter of the financial year Debt 14 89 forward foreign exchange contracts. Current sen/ice cost 1,259 which hasbank resulted in lower Currency B denominated trade receivables and trade payables. Cash and balances (including cash and bank balances in the a business, The Group's Corporate Treasury function provides services to co-ordinates access to domestic and 738 (23,621) (19,778) Interest cost 164 137 disposal international group financial held formarkets, sale) monitors and manages the financial risks relating to the operations of the Group In management's opinion, analysis is unrepresentative of the inherent foreign because The carryingfrom amounts of the the sensitivity Group's foreign currency denominated monetary assets andexchange monetary liabilities at the Contributions plan participants - risk through internal risk reports which analyse exposures by degree andexpected magnitude of risks. risks include market The overall expected rate of return is a weighted of exposure the returns of These the various categories of plan 31,568 35,629 exposure atreporting the end of the reporting period does notaverage reflect the during the year. Currency B denominated end of the period are as follows. Net debt Actuarial (gains)/losses (150) 135 risk (including currency risk, interest rate risk and other price risk), credit risk and liquidity risk. assets held. The directors' assessment of the expected returns is based on historical return trends and sales are seasonal, in analysts' Past service cost with lower sales volumes in the last quarter of the financial year, resulting in a reduction _ 171,896 167,052 predictions of the market for the asset over the life of the related obligation. Liabilities Assets Currency B receivables at the end of the reporting period. Equity (ii) The Group seeks to minimise the effects of these risks by using derivative financial instruments to hedge risk exposures. losses/(gains) on curtailments _ 31/12/12 31/12/11 31/12/12 31/12/11 Liabilities extinguished on settlements - which provide The use of financial derivatives isdue governed by the Group's policies approved by the board of directors, 18.36% 21.33% The actual return on plan assets was CU0.72 million (2011: CU0.354 million). In addition, the change in equity to a 10% change in the CU against all exchange rates for the translation of new Net debt to equity ratio such loans and receivables. CU'000 CU'000 CU'000 CU'000 abilities assumed in a business combination written principles on instruments foreign exchange risk, interest rateof risk, risk, the use of financial derivatives noninvestment hedging would be a decrease CUcredit 13,000 (2011: CU9.000). However, thereand would be no The plan assets include shares of International GAAP Holdings Limited with a fair value of CU0.38 million 75 Exchange differences onordinary foreign plans 31exposure derivative financial instruments, and the investment of excess liquidity. Compliance with policies and limits net effect on equity because there would be an offset in the currency translation of the foreign operation. Currency of B 2011: Land CU0.252 million) and property occupied by a 6,297 7,469 1,574 1,671 (31 December subsidiary of International GAAP Holdings Limited with Benefits paid (956) (1,481) is reviewed by the internal auditors on a continuous basis. The Group does not enter into or trade financial i)Debt is defined as long- and short-term borrowings (excluding derivatives and financial guarantee contracts), as a fair value of CU0.62 million (31 December 2011: CU0.62 million). 40.6.2Forward foreion exchange contracts Currency of C Land 186 135 Others [describe] -instruments, including derivative instruments, for speculative purposes. described in notes 32, 33 andfinancial 34. Others It is the policy of the Group to enter intois forward foreign exchange contracts to cover specific foreign currency 5,808 Closing defined benefit obligation 6,156 The history of experience adjustments as follows. The Corporate Treasury function reports quarterly to the Group's risk management committee, an independent body ii)Equity includes all capital and reserves of the Group that are managed as capital. payments and receipts within 70% to 80% of the exposure generated. The Group also enters into forward foreign that monitors risks and policies implemented to mitigate risk exposures. exchange contracts to manage the risk associated with 31/12/12 anticipated sales and purchase transactions out to 6 months 31/12/11 31/12/1 31/12/09 31/12/0 40.4 Market risk 0 8 within 40% to 50% of the exposure generated. Basis adjustments are to the carrying amounts of non-financial CU'000 as CU'000 CU'000 CU'000 CU'000 40.2.2 Credit derivatives over loans and receivables desianated atmade FVTPL Opening hedged items when the anticipated sale or purchase transaction takes place. The Group's activities expose it primarily to the financial risks of changes in foreign currency exchange rates (see Present value of defined benefit obligation 6,156 5,808 6,204 5,321 4,113 note 40.6 below) and interest rates (see note 40.7 below). The Group enters into a variety of derivative financial instruments to manage its exposure to foreign currency risk and interest rate risk, including: Fair value of plan assets (4,202) (4,326) (4,010) (4,418) (3,298) forward foreign exchange contracts to hedge the exchange rate risk arising on the export of electronic equipment to Deficit 1,954 1,482 2,194 903 815 B Land and C Land; Experience adjustments plan liabilities 230 and interest rate swaps to on mitigate the risk of rising interest rates; 135 210 198 193
IFRS IAS 7. 34(a), IAS 40(b) 19.120A(f) 17.31(e) IFRS 7.7 IAS 1.134,135 IFRS 7.10(a) IAS 19.120A(d) IAS 17.31(b) IAS IAS 19.46 19.120A(d) IFRS 7.10(a) IFRS IFRS 7.40(a) IAS 19.120A(j), IAS IFRS (l) 19.120A(b)
IAS 19.120A(n) IFRS 7.33, IFRS 34 7.33(c) IFRS 7.31 IFRS IAS 19.120A(I) 7.42
IFRS 7.33
forward foreign exchange contracts to hedge the exchange 220 rate risk arising on translation of the Group's investment Experience adjustments on plan assets (91) 156 148 89 163 42 6 8 in a foreign operation, Subfour Limited, which has B Currency as its functional currency. IAS 19.120A(q) Market risk exposures are measured using value-at-risk (VaR) supplemented by sensitivity analysis. The Group expects to make a contribution of CU0.95 million (2011: CU0.91 million) to the defined benefit plans during There has been noyear. change to the Group's exposure to market risks or the manner in which these risks are managed the next financial and measured.
IFRS 7.33(c)
Source
Cash hedges
3 6
0.770 0.768
0.768 0.750
2,493 1,974
2,010
1,958
3,238 2,570
2,617 2,611
15 2 92 (70 )
110
34
Sell Currency B Less than 3 months Buy Currency C Less than 3 months
0.7 80 86. 29
0.769
1,2 59 1 4 9 1,2 97
1,3 37 2 3 4
2 6 5 0
85.53
(5)
1,00 0
(12 ) 15 7
22 0
Note:
The table above provides an example of summary quantitative data about exposure to foreign exchange risks at the end of the reporting period that an entity may provide internally to key management personnel.
The Group has entered into contracts to supply electronic equipment to customers in B Land. The Group has entered into forward foreign exchange contracts (for terms not exceeding 3 months) to hedge the exchange rate risk arising from these anticipated future transactions, which are designated as cash flow hedges. IFRS 7.23(a) At 31 December 2012, the aggregate amount of losses under forward foreign exchange contracts recognised in other comprehensive income and accumulated in the cash flow hedging reserve relating to the exposure on these anticipated future transactions is CU70.000 (2011: gains of CU26.000). It is anticipated that the sales will take place during the first 3 months of the next financial year, at which time the amount deferred in equity will be reclassified to profit or loss. The Group has entered into contracts to purchase raw materials from suppliers in B Land and C Land. The Group has entered into forward foreign exchange contracts (for terms not exceeding 6 months) to hedge the exchange rate risk arising from these anticipated future purchases, which are designated into cash flow hedges. IFRS 7.23(a) At 31 December 2012, the aggregate amount of gains under forward foreign exchange contracts recognised in other comprehensive income and accumulated in the cash flow hedging reserve relating to these anticipated future purchase transactions is CU239,000 (2011: unrealised gains of CU194.000). It is anticipated that the purchases will take place during the first 6 months of the next financial year at which time the amount deferred in equity will be included in the carrying amount of the raw materials. It is anticipated that the raw materials will be converted into inventory and sold within 12 months after purchase, at which time the amount deferred in equity will be reclassified to profit or loss. At the start of the third quarter of 2012, the Group reduced its forecasts on sales of electronic equipment to B Land due to increased local competition and higher shipping costs. The Group had previously hedged CU1.079 million of future sales of which CU97.000 are no longer expected to occur, and CU982.000 remain highly probable. Accordingly, the Group has reclassified CU3,000 of gains on foreign currency forward contracts relating to forecast transactions that are no longer expected to occur from the cash flow hedging reserve to profit or loss. At 31 December 2012, no ineffectiveness has been recognised in profit or loss arising from hedging the net investment in Subfour Limited.
IFRS 7.23(b)
IFRS 7.24(c)
Source Source
IFRS 7.40(b)
IFRS 7.40(a)
IFRS 7.40(c)
Note: The table above provides an example of summary quantitative data about exposure to interest rate risks at the end of the reporting period that an entity may provide internally to key management personnel. The interest rate swaps settle on a quarterly basis. The floating rate on the interest rate swaps is the local interbank rate of A Land. The Group will settle the difference between the fixed and floating interest rate on a net basis.
All interest rate swap contracts exchanging floating rate interest amounts for fixed rate interest amounts are designated as cash flow hedges in order to reduce the Group's cash flow exposure resulting from variable interest rates on borrowings. The interest rate swaps and the interest payments on the loan occur simultaneously and the amount accumulated in equity is reclassified to profit or loss over the period that the floating rate interest payments on debt affect profit or loss.
InternationalGAAP GAAPHoldings HoldingsLimited Limited International International InternationalGAAP GAAPHoldings HoldingsLimited Limited
Notes to the consolidated financial Notes Notes to to the the consolidated consolidated financial financial statements for the Notes Notes to the the consolidated consolidated financial financial statements for the yearended ended 31 December statements year to ended for 31 the December year 2012 31 - continued December statements statements for for the the year year ended ended 31 31 December December 2012--continued continued 2012 The following table details the Group's liquidity analysis for its derivative financial instruments. The table has been 2012 2012 -continued continued drawnFair up based on thepreference undiscounted contractual net cash inflows and outflows on derivative instruments that settle Redeemable cumulative shares 40.11 value of financial instruments 40.10.1Liquidity The following table and details interest the risk Group's tablesgross expected maturity for its non-derivative financial assets. The table has been on a net basis, and the undiscounted inflows and outflows on those derivatives that require gross settlement. The interest rate on used to discount cash flows based on the quoted swap rate interest for a by 17that months loan of drawn up based the undiscounted contractual maturities of the financial assets including will be 40.11.1Fair value of financial instruments carried at7.43% amortised cost When the amount payable or receivable is notwas fixed, the amount disclosed has been determined reference to the The following tables detail the Group's remaining contractual maturity financial for its non-derivative financial liabilities with 7.15% and holding credit risk margin constant. earned on those assets. The inclusion of information on non-derivative assets is necessary in order to projected interest rates as illustrated by the yield curves at the end of the reporting period. agreed periods. The risk tables have been drawn up based on the undiscounted flows of financial Exceptrepayment as detailed in the following table, the directors consider that the carrying amounts of liability financial assets and understand the Group's liquidity management as the liquidity is managed on a net asset cash and basis. Convertible notes liabilities on the earliest in date which the Group can be required to pay. Thetheir tables include both interest and financialbased liabilities recognised theon consolidated financial statements approximate fair values. Weighte Less than 1-3 3 months principal cash flows. To the extent are floating rate, the undiscounted amount is derived from 31/12/12 31/12/11 d that interest flows 1 notes monthis determined months assuming to 1redemption year 1-5 years 5+ The fair value of the liability component of convertible on 13 September averag interest rate curves at the end of the reporting period. The contractual maturity is based onCarrying the earliest dateyears on Carrying 2015 and using a 7.95% interest effective rate based on a quoted swap rate of 6.8% for a 32 months loan and holding the CU'000 CU'000 CU'000 CU'000 CU'000 which the Group may be required to pay. amount Fair value amount Fair value credit risk margin constant. interest 31 December 2012 CU'000 CU'000 CU'000 CU'000 Unlisted shares Net settled: Note: The tables below include the weighted average effective interest rate and a reconciliation to the carrying Financial assets amount inswaps the consolidated statement financial position an example of summary data about - interest rate 11 as 50 205 quantitative 302 121 The consolidated financial statements includeof holdings in unlisted shares which are measured at fair value (see note exposure to interest rates at the end of the cash reporting that an(21) entity maysome provide internally key - foreign exchange forward contracts (5) 13 - are Loans and receivables: 22,886 22,919 17,746 tothat 17,627 22). Fair value is estimated using a discounted flowperiod model, which includes assumptions not Gross settled: supportable by observable - loans to related parties market prices or rates. 3,637 3,808 3,088 3,032 - foreign exchange forward contracts 12 35 Weighte -trade and other receivables 19,249 19,111 14,658 14,595 d earnings growth factor of 5.2% In determining the fair value, an (31 December 2011: 4.9%) and a risk adjusted - currency swaps averag discount factor of 12.2% (31 December 2011:11.9%) are used. 5,905 Held-to-maturity investments: 5,922 4,015 4,016 effective 18 64 218 302 121 interest If these inputs to the valuation model were 10% higher/lower while all the other variables were held constant, 4,016 the - bills of exchange 5,405 5,420 4,015 31 December 2011 carrying amount of the shares would decrease/increase by CU7,000 by - debentures 500 (31 December 502 2011: decrease/increase CU8.000). Net settled: Financial lease receivables 1,028 1,102 905 898 interest rate swaps 7 18 22 160 82 40.11.3Fair value measurements recognised in the consolidated statement of financial position Financial liabilities - foreign exchange forward contracts 10 15 9 The following table provides an analysis of financial instruments that are measured subsequent to initial recognition Gross settled: Financial liabilities held at amortised cost: 56,673 56,731 76,538 76,213 at fair value, grouped into Levels 1 to 3 based on the degree to which the fair - foreign exchange forward contracts 65 132value is observable: 21 of exchange 358 350 916 920 - bills currency swaps Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical - convertible notes 4,120 52 - 160 82 4,144 165 82 assets or liabilities; - perpetual notes 1,905 2,500 - Level bank loans 2 fair value measurements are those derived from inputs 16,443 other than quoted 16,460 prices included 17,782 within Level 17,800 1 - that loans from related parties 10,376 10,388 (i.e. derived 29,843 29,900 are observable for the asset or liability, either directly (i.e. as prices) or indirectly from prices); 40.10.2 Financing - and loans from other entities 4,276 for both 3,980 facilities The amounts included above for variable interest rate instruments non-derivative 4,167 financial assets 4,050 and - Level interest-free loan measurements from the government 2,798 2,711 2,610 2,546 3 fair value are those derived from valuation techniques that include inputs for the asset or liabilities is subject to change if changes in variable interest rates differ to those estimates of interest rates 31/12/12 31/12/11 -trade and other payables 16,373 inputs).16,222 21,220 20,997 liability that areend not of based on observable market data (unobservable determined at the the reporting period. CU'000 CU'000 Financial payables 14 12 89 million were 87 The Group lease has access to financing facilities as described in note 40.10.2 below, of which CU9.268 Unsecured bank overdraft facility, reviewed annually and payable at call: unused at the end of the reporting period (2011: CU12.617million). The Group expects to meet its other obligations -amount used 520 314 from operating cash flows and proceeds of maturing financial assets. -amount unused techniques and assumptions applied for the purposes of measuring fair 1,540 2,686 40.11.2Valuation 2,060 value The fair values of financial assets and financial liabilities are determined as follows: the fair values of financial assets and financial liabilities with standard terms and conditions and traded on active 3,000 Unsecured bill acceptance facility, reviewed annually: liquid markets are determined with reference to quoted market prices (includes listed redeemable notes, bills of -amount used 358 916 exchange, debentures and perpetual notes); -amount unused 1,142 1,184 the fair values of derivative instruments are calculated using quoted prices. Where such prices are not available,a 1,500 discounted cash flow analysis is performed using the applicable yield curve for the duration of the instruments for 2,100 non-optional derivatives, and option guarantee pricing models for optional derivatives. currency forward The amounts included above for financial contracts are the maximum Foreign amounts the Group couldcontracts be forced Secured bank overdraft facility: are measured using quoted forward exchange rates and yield curves derived from quoted interest to -settle under the arrangement for the full guaranteed amount if that amount is claimed by the counterparty to the 64 amount used 18 rates matching maturities of on theexpectations contracts. Interest measured at the value of future cash flows estimated guarantee. Based at therate end swaps of the are reporting period, thepresent Group considers that it is982 more likely than - amount unused 936 andsuch discounted based onnot thebe applicable curves derived from quoted interest rates; and not that an amount will payableyield under the arrangement. However, this estimate is subject to change
1,000 depending on the probability of the counterparty claiming under the guarantee which is a function of the likelihood the fair values of other financial assets and financial which liabilities those described above) are determinedin that the financial receivables held by the counterparty are(excluding guaranteed suffer credit losses. Secured bank loan facilities with variouspricing maturity datesbased through 2012 and cash which may be extended by mutual accordance with generally accepted models onto discounted flow analysis. agreement: Specifically, significant assumptions used in determining the fair value of the following financial assets and liabilities - amount used 14,982 17,404 are set outunused below. - amount 5,604 7,811
IFRS 7.39(b) IFRS 7.34, 35 IFRS 7.34, IFRS 7.25, 35, 39(a) 29(a)
IFRS 7.27B(e)
IFRS 7.27B(a)
IFRS 7.B10A(b)
IFRS 7.27
IFRS7.B10(c )
IFRS 7.27
Finance lease receivables 20,586 25,215 The fair value of finance lease receivables is estimated to be CU1.102 million (31 December 2011: CU0.898 million) using an 8.5% (31 December 2011: 8.25%) discount rate based on a quoted five-year swap rate and adding a credit margin that reflects the secured nature of the receivables.
Source
2,200 2,200
31/12/11 Level 1 CU'000 Financial assets at FVTPL Derivative financial assets Non-derivative financial assets held for trading Available-for-sale financial assets Redeemable notes Unlisted shares Total Financial liabilities at FVTPL Other derivative financial liabilities Financial liabilities designated at fair value through profit or loss Total Level 2 CU'000 Level 3 CU'000 Total CU'000
397 -
1,639
397 1,639
2,180 2,180
397
5,285 6,924
IFRS 7.27B(b)
International GAAP Holdings Limited International GAAP Holdings Limited International GAAP Holdings Limited International International GAAP GAAP Holdings Holdings Limited Limited International GAAP Holdings Limited International GAAP Holdings International GAAP Holdings Limited Limited
31/12/12 31/12/1 Notes to the consolidated financial statements for the Notes Notes to to the the consolidated consolidated financial financial Notes to the consolidated financial statements Notes to the consolidated financial statements Notes to the consolidated financial statements 1 Notes Notes Notes to to to the the the consolidated consolidated consolidated financial financial financial statements statements for the for the Notes to the consolidated financial statements for the year ended 31 December 2012 year ended 31 December 2012 -31 continued statements statements for for the the year year ended ended 31 December December for the year ended 31 December 2012 -for the year ended 31 December 2012 - continued for the year ended 31 December 2012 statements year year ended ended 31 for 31 December December the year 2012 ended 2012 - continued 31 - continued December continued 2012 2012 -continued continued continued continued 2012 - continued 43.3 Loans from related parties 42.1.3 Movements in options during the year Reconciliation 454 Net cash inflow of Level onshares 3 disposal fair value of a measurements subsidiary of financial 43.Related party transactions assets 44.Business combinations 45. Disposal ofpayments a subsidiary 443Assets 445Goodwill acquired arising on and acquisition liabilities at the date ofin acquisition 42.2 Employee share option planrecognised of a subsidiary acquired the current year 42.Share-based The following reconciles the share options outstanding at the beginning and endSubsix of the Subseven Year 31/12/12 31/12/11 Balances and 2012 transactions between the Company and its subsidiaries, which are related parties of the Company, have 31 December 44.1 Subsidiaries acquired Subsix Limited has a share option scheme for its executives and senior employees. The outstanding options On 30 November 2012, the Group disposed of Subzero Limited which carried out its entire toy manufacturing 42.1 Employee share option plan of the Company Limited Limited share Total Subsix Subseven CU'000 CU'000 ended operations. been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and CU'OOO CU'OOO year: were not replaced and were still in existence at the date of acquisition of Subsix Limited. 2011 Limited Limited Total CU'000 CU'000 CU'000 Fair value 31/12/12 Proportio other parties are disclosed below. 45.1related Consideration received 42.1.1Details of the employee share option plan of the Company Year Arising from customer loyalty programme (i) 184 147 CU'000 CU'OOO CU'OOO CU'OOO 10,376 29,843 through Weighted n of Loans from Mr. John Banks (the ultimate controlling party of the _____________________ 2012 Each employeetransferred share option of Subsix Limited converts into one ordinary share of Subsix Limited on exercise. No Consideration 505 687 1,192 ended 43.1 Trading transactions profit average voting The Arising Company from government has a sharegrant option (ii) scheme for executives and senior employees of the Company and140 its subsidiaries. 390 In Company) 7,854 amounts are paid or payable by the recipient on receipt of the option. The options carry neither rights to dividends nor Weight Current assets 31/12/12 127 general 127 Numbe Numbe exercise equity Plus: non-controlling interests (20% in Subsix Limited) Plus: nonConsideration received inentities rash and rash accordance with the terms of the plan, as approved by shareholders at a previous annual meeting, executives (288) During the year, group entered into the following trading transactions with related parties that are not CU'OOO voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry. ed 324 537 - All outstanding Cash and cash equivalents 200 200 r of r of price Principal Dateof interests Consideration controlling interests (outstanding share options The Group has been provided loans at rates comparable to the average commercial rate of interest. The loans from the and equivalents seniorof employees Less: cash with andmore cash than equivalent five years' service with the Group may be granted options to purchase ordinary members the Group: share options granted by Subsix Limited had been vested by the date when the Group acquired Subsix Limited. 7,566 averag CU Trade granted and by other Subsix receivables Umited) 87 5 105 192 5 options activity options acquisition acquired transferred balances disposed of shares. Current 265 372 CU (%) CU'000 Inventories 57 57 Less: fair value of identifiable net assets acquired (350) (496) (846) Sales of goods Purchases of goods The following share-based payment arrangements were in existence during the current year: Non-current 59 165 Each employee share option into one ordinary share of the Company exercise. No Year amounts are paid or ultimate controlling party are converts unsecured. Yearon Year 1.00 Year Balance atarising beginning 290.000 7,854 Non-current assets Goodwill oncash acquisition 287 191 478 Consideration received in rash and cash equivalents Deferred sales proceeds (see note 25) 2012 46.Cash and payable by the recipient on receipt of the option. The options carry neither rights to dividends nor voting rights. 1.38 220.00 ended ended Mark 324 537 of year Granted 1.0 290,0 ended ended equivalents 960 Subsix Limited Manufacture of leisure 15/07/12 505 43.4 Compensation of key at management personnel Plant and equipment 143 512 Options may be exercised any time from the date ofgoods vesting 0 to the date of their expiry. 0 00 80369 etduring the year 31/12/12 31/12/11 Subseven Limited of the consolidated Manufacture of leisure goods 100 For the purposes statement of cash flows, cash 31/12/12 and 30/11/12 cash 31/12/11 equivalents cash on hand and 687 in 1.00 include Total consideration received 8,814 based Forfeited during the Current liabilities The number of options granted is calculated in accordance with the performance-based formula approved by CU'000 CU'000 CU'000 CU'000 Goodwill arose in the acquisition of Subsix Limited and Subseven Limited because the of the combination included (314,00 The remuneration of directors and other members of key management personnel during the year was as banks, net of outstanding bank overdrafts. Cash and cash equivalents at the end of thecost reporting period as shown in Year Year 1,192 meas i)The deferred revenue arises in respect of the Group's Maxi-Points Scheme recognised in accordance year Exercised during shareholders at the previous annual general meeting and is subject to approval by the remuneration committee. The a control premium. In addition, the consideration paid for the combination effectively included amounts in Trade and other payables (18) (35) (53) the consolidated statement of cash flows can becontrol reconciled to the related items in the consolidated statement of 45.2 Analysis of asset and liabilities over which was lost International Holdings Limited 693 582 439 427 Year ure at with IFRIC Group 13 Customer Loyalty Programmes. the year Expired ended ended formula rewards executives and senior the Group's and the individual's achievement to the financial Contingent position liabilities as follows: (see note 35) employees to the extent of relation (45) (45) 196,0 1. 290,0 ended Options series Number Grant Expiry Exercise Subsix the during the year 31/12/1 judged against both qualitative and quantitative criteria from following financial and customer service measures: Subsix Limited and Subseven Limited were acquired so as the to continue the expansion of 31/12/12 the Group's activities on benefit Subsidiaries of expected of International synergies, Group revenue growth, futuremarket developmentand theassembled workforce of Subsix Limited 00 43 government 00 Non-current liabilities ii)The deferred revenue arises as a result of the benefit received from an interest-free loan received in 1 31/12/12 leisure goods. Holdings Limited 1,289 981 897 883 and Subseven Limited. These benefits are not recognised separately from datet goodwill because datethey do not price meetCU'OOO Limited 31/12/1 31/12/1 CU'OOO improvement in share price against reduction in warranty December 2011 (see note 32). The revenue was offset training costs incurred in 2012 and 2 (CU250,000) 1 will CU Deferred tax liabilities (17) claims - CU (17) the recognition criteria for identifiable Associates of options International Group 42.1.4 Share exercised during intangible the year assets. Short-term benefits 1,3681,027 be offset against training costs to be incurred in 2013 (CU140,000). CU'000 CU'000 Holdings Limited 398 291 (1) improvement Granted on 13 in March net profit 2011 2,000 results of client 13/03/11 satisfaction 12/03/14 surveys 350 4960.2 846 Note: The disclosures illustrated also required for business combinations afterfor the end of the reporting period but 1.00 None of the goodwill arising onare these acquisitions expected to be deductible tax purposes. The following options were exercised duringis year: Cash and share bank 23,446 19,778 Post-employment benefits 160 139 before the financial statements authorised for issue the initial accounting for the acquisition (2) following Granted on 18 September 2011 are 3,000unless 18/09/11 17/09/14 0.2 is CU'OOO 1.00 The balances were at the end of the period: (378) balances Bank improvement in return tooutstanding shareholders reporting reduction in rate of staff turnover (538) 446Net cash outflow of subsidiaries incomplete at on theacquisition time the financial statements are authorised for issue. In such circumstances, the entity is Share176 overdrafts Other long-term benefits 115 Current assets Cash cash equivalents receivables Inventories 288 The initial accounting for the acquisition of Trade Subsix Limited has only been provisionally determined at the end of the required to describe which disclosures could not be made and the why they could not be made. All options vested on and their date of grant and expire within three years ofreasons their 19,4 The following share-based payment arrangements were in existence during theissue. current years: Amounts owed and prior 22,908 Amounts owed Year 1,034 reporting period. For tax purposes, the tax values of Subsix's assets are required to be reset based on market values of 00 price Cash and bank balances included in a disposal Fair Share-based payments 94 86 ended 42.2.1Market-based measure of share at the acquisition date by related parties to related 2,716 the assets. At the date of finalisation ofoptions these consolidated financial statements, the necessary market valuations and 175 value Grant Expiry Exercise at grant group held for sale transferred parties 44.2 Consideration 31/12/12 other calculations had not been finalised and they have therefore only been 31/12/11 provisionally determined on the 31/12/12 31/12/12 31/12/11 Termination benefits - based Options series date date price date All outstanding vested share options were measuredNumber in accordance with IFRS 2 at their market-based measure at the CU'000 directors' best estimate 23,083 of the likely tax values. CU'000determined CU'000 CU'000 19,4 CU CU 5,662 acquisition date. The weighted average market-based measure of theCU'000 share options at the acquisition date Non-current assets Property, plant and equipment Goodwill 00 1,737 1,428 of Subsix Limited is CU1.00. Options were priced using a binomial option pricing model. Where relevant, the expected The receivables acquired (which principally comprised trade receivables) in these transactions with a fair value of Consideration paid in cash 677 3,080 International Group Holdings Limited 209 197 231 139 (1) Granted on 31 March 2011 140,000 31/03/11 30/03/12 1.00 1.15 life used in the model has been adjusted based on management's best estimate for the effects of non-transferability, CU87,000 (Subsix Limited) and CU105,000 (Subseven Limited) had gross contractual amounts of CU104,000 and Less: cash and cash equivalent balances acquired (200) 47.Non-cash transactions Unlisted Others Subsidiaries of30 International Group (2) Granted on September 2011 150,000 30/09/11 29/09/12 1.00 exercise restrictions (including theestimate probability meeting market conditions attached to the not option), and behavioural CU120,000 respectively. The best at of acquisition date of the contractual cash flows expected to be 1.18 The remuneration of directors and key executives is determined by the remuneration committee having regard to 0.98 the shares [describe] 477 Holdings Limited 398 293 149 78 (973) (3) During Granted the current on 31 March year, 2012 the Group entered into the following 160,000 non-cash 31/03/12 investing and 30/03/13 financing activities 1.00 which are considerations. Expected volatility is based on the historical share price volatility over the past 5 years. To allow for the Current liabilities Payables collected are CU10,000 (Subsix Limited) and CU8,000 (Subseven Limited). performance of individuals and market trends. Associates of International Group CU'OOO CU'OOO (4) Granted on 29 September 2012 60,000 29/09/12 28/09/13 2.40 after 0.82 not reflected in the consolidated statement of cash flows: effects of early exercise, it was assumed that executives and senior employees would exercise the options 444Non-controlling interests Holdings Limited 29 142 447Impact ofwhen acquisitions on the results of the Group vesting date the share price was three and a half times the exercise price. 435Other related party transactions the Group disposed of property, plant and equipment with an aggregate fair value of CU0.4 million to acquire (4,342) 314,00 Non-current liabilities Borrowings Deferred tax liabilities All options vested on their date of grant and expire within twelve months of their issue, or one month of the The non-controlling interest (20% interest in Subsix Limited) recognised at the acquisition date was Included in the profit for the yearownership is Group CU35.000 attributable to the additional generated by Subsix 0business Subseven Limited as indicated in note 44; In addition to the above, International Holdings Limited performed certain administrative services for theLimited, Inputs into the model (471) resignation of the executive or senior employee, whichever is the earlier. measured by reference to the fair value ofLimited. the non-controlling interest and amounted to CU 127,000. This fair value and CU 13,000 attributable to Subseven Revenue for the year includes CU2.3 million in respect of Sales of goods to related parties were made at the Group's usual list prices, less average discounts of 5%. Company, for which a management fee of CU0.18 million (2011: CU0.16 million) was charged and paid, beingPurchases anSubsix was estimated by applying an income approach. The following were the key model inputs used in determining the fair proceeds in respect of the Group's disposal of part of its interest in E Plus Limited and its entire interest in Subzero 42.15Share options outstanding at the of the year Limited and CU2.8million in discounted respect ofend Subseven Limited. Option series were made at market price to reflect the quantity of departments. goods purchased and the relationships between the 42.1.2Fair value of share options granted in the year appropriate allocation of costs incurred by relevant administrative value: Limited (CU1.245 million and CU960.000 respectively see notes 20 and 45) had not been received in cash at the Net assets disposed of 6,994 parties. Had these business combinations been at 1had January 2012, the revenue of the Group from continuing The share options outstanding at the endeffected of the options year a weighted average exercise price of CU1.43 (2011: end of the reporting period; Series 1 Series The weighted average fair value of the share granted during the financial year is CU0.94 (2011: CU1.17). i)Under the contingent consideration arrangement, the Group is required to pay the vendors an additional CU300.000 assumed discount rate of 18%; 2been operations would have been CU145 million, and the profit for the year from continuing operations would have CU1.00), and a weighted average remaining contractual life of 103 days (2011: 184 days). The amounts outstanding are unsecured and will be settled in cash. No guarantees have been given or received. 45.3 Gain on disposal of aa subsidiary Options were priced using binomial optionand pricing model.in Where relevant, the2013 expected life used in the model has Year ifshare Subsix Limited's profit before interest tax (PBIT) each of the years and 2014 exceeds CU500,000. issue proceeds of CU8.000 were received in the form of to consulting services, as described in note 28.1; CU19.7 million. The directors consider these 'pro-forma' numbers represent an debts approximate measure the and No expense has been recognised in the current or prior years for bad or doubtful in respect of the of amounts assumed long-term sustainable growth rates of 3% to 5%; and been adjusted based on management's best estimate for the effects of non-transferability, exercise restrictions ended Subsix's PBIT for the past three years has been CU350,000 on average and the directors do not consider it performance of the combined group on an annualised basis and to provide a reference point for comparison in future owed by related parties. (including the probability of meeting market conditions attached to the option), and behavioural considerations. probable that this CU40.000 payment will be required. CU75,000 represents the estimated fair value of this obligation at the the Group acquired ofof equipment under a finance lease (2011: nil). assumed adjustments because the lack of control or lack of marketability that market participants would 31/12/12 periods. volatility is based on the historical share price volatility over the past 5 years. To allow for the effects of Expected early CU'OOO acquisition date.estimating consider 43.2 Loans to when related parties the fair value of the non-controlling interests in Subsix Umited. exercise, it was assumed that executives employees would the options vesting date when In determining the 'pro-forma' revenue and and senior profit of the Group had exercise Subsix Limited and after Subseven Limited been ii)Prior to the acquisition of Subseven Umited, the Limited Group was pursuing a legal claim against that companydate. in respect Allshare outstanding share options granted by Subsix to its employees had vested by the acquisition These the price was two and afinancial half times the exercise price. 31/12/12 31/12/11 The acquired table above at the only beginning includes of the current assets. year, The theonly directors financial have: liabilities subsequently measured at fair value on Level of damage to goods in transitin to accordance a customer. with Although Group confident of recovery, this amount has were not share options were measured IFRS the 2 relating at theirwas market-based measure of CU5.000 and Others [describe] - (see 3 fair value measurement represent contingent consideration to the acquisition of Subsix Limited note CU'000 CU'000 previously been recognised as an asset. In line with the requirements of IFRS 3, the Group has recognised the calculated depreciation of plant and equipment acquired on the basis of the fair values arising in the initial included the non-controlling interest in Subsix Limited. Methods and significant assumptions used in determining Inputs intoin the model Option series 44.2). 8,814 effective settlement ofassets this claim of on the acquisition of Subseven Limited by 2 recognising CU40.000 (being the accounting formeasure the business combination rather than the carrying amounts recognised inSeries the pre-acquisition Consideration received Net disposed Non-controlling interests the market-based atlegal the acquisition date are set out in note 42.2.2Movements in share options during the year Series 1 42.2. Series 3 Series 4 No Loans gain to orkey loss management for the year relating personnel to this contingent consideration has been recognised in profit or 3,637 loss. 3,088 estimated fair value ofavailable-for-sale the claim) as a gain in profit or loss within the 'other gains and losses' line item. This has financial statements; (6,994) Cumulative gain/loss on financial assets reclassified from equity on loss of control of No more share options were granted and exercised after the Group obtained control over Subsix Limited. The share Grant date share price for 1.32 1.37 1.29 resulted in or a corresponding increase inrespect the transferred. The total gains losses the year included a consideration gain of CU72,000 relating assets held at the end of the reporting2.53 subsidiary Cumulative exchange gain in of the net price assets of theto subsidiary and related hedging options outstanding at the end of the an exercise of CU0.2 and a weighted remaining The Group has provided several of itsyear key had management personnel with short-term loans average at rates comparable to the calculated borrowing costs on the funding levels, credit ratings and debt/equity position of the Group after the period (2011: a gain of CU73,000). Such fair value gains or losses are included in 'other gain and losses' (see note 8). instruments reclassified from equity to profit or loss on loss of control of subsidiary Exercise price 1.00 CU65.000; 1.00 1.00CU80,000) 2.40 contractual life of 551 days. average commercial rate of and interest. to CU145,000 (Subsix Limited: Acquisition-related costs amounting Subseven Limited: have business combination; Expected volatility 15.20% 15.40% 13.10% 13.50% been excluded from the consideration transferred and have been recognised as an expense in profit or loss in the All gains and losses included in other comprehensive income relate to unlisted shares and redeemable notes held at the excluded takeover defence costs of the acquiree as a one-off pre-acquisition The loans to key management personnel are unsecured. Option life 1 year revaluation 1 year year29.3). 1 year current year, within period the 'other lineas item. end oftransaction. the reporting andexpenses' are reported changes of 'Investment reserve' (see1 note Dividend yield 13.27% 13.12% 13.00% 13.81% Risk-free interest rate 5.13% 5.14% 5.50% 5.45% SB Others [describe] Gain on disposal 1,940
IFRS IFRS IFRS 7.7 7.27B(c) 2.44 3.B64(i) IAS IFRS 2.45(a) IFRS 3. IFRS 7.40(d) 2.45(b) B64(a) to (d) IFRS 2.45(a) IAS 20.39(b) IAS 24.18,19 IAS 7.40(c) IAS 7.40(b) IAS IAS IAS 7.40(a) 7.45 24.17 IFRS 3.B64(e)
1.0 0
IFRS 3.B64(k) IFRS IFRS IAS 7.40(d) 2.45(c) IAS IFRS 3.B67(a) 24.18,19
3.B66 IFRS 2.46, 47(a) IAS IFRS 3.B64(h) 7.40(b) IAS IAS 7.43 IFRS
IFRS 3.B64(o) 3.B64(q) IFRS IAS IAS IAS 7.40(a) 24.18,19 IFRS 24.23 IFRS 2.46, IFRS 3.B64(q) 2.45(d) 47(a) 3.B64(g) IAS
IFRS 7.7, 34(c), 36(b), 3.B64(I) (c) IAS 27.41(f) IAS 27.41(f)
The gain on disposal is included in the profit for the year from discontinued operations (see note 11).
31/12/12 CU'000
31/12/11 CU'000 -
Faulty goods claim (iv) 140 Operating leases relate to leases of land with lease terms of between 5 and 10 years. All operating lease contracts over
18 at the expiry of the lease periods. iv)An entity in the Group has a claim outstanding against a supplier for the supply of faulty products. Based on 72 negotiations to date, the directors believe that it is probable that their claim will be successful and that compensation of CU0.14 million will be recovered. 48.1.2 Payments recognised as an expense 51.Events after the reporting period On 18 January 2013, the premises of Subfive Limited were seriously damaged by fire. Insurance claims are in process, but the cost of refurbishment is currently expected to exceed the amount that will be reimbursed by CU8.3 million. 52.Approval of financial statements The financial statements were approved by the board of directors and authorised for issue on 15 March 2013.
IAS 17.35(a)
i)An entity in the Group is a defendant in a legal action involving the alleged failure of the entity to supply goods in accordance with the terms of contract. The directors believe, based on legal advice, that the action can be successfully defended and therefore no losses (including for costs) will be incurred. The legal claim is expected to be settled in the course of the next eighteen months.
48.2The Group as lessor ii)A number of contingent liabilities have arisen as a result of the Group's interests in joint ventures. The amount
disclosed represents the aggregate amount of such contingent liabilities for which the Group as an investor is liable. 48.2.1Leasing arrangements The extent to which an outflow of funds will be required is dependent on the future operations of the joint ventures Operating leases relate to the investment property owned by the Group with lease terms of between 5 to 10 years, with being more or less favourable than currently expected. The Group is not contingently liable for the liabilities of other an option to extend for aventures. further 10 years. All operating lease contracts contain market review clauses in the event that venturers in its joint the lessee exercises its option to renew. The lessee does not have an option to purchase the property at the expiry of the lease period. iii)The amount disclosed represents the Group's share of contingent liabilities of associates. The extent to which an outflow of funds will be required is dependent on the future operations of the associates being more or less favourable currently expected. Rental income than earned by the Group from its investment property and direct operating expenses arising on the investment property for the year are set out in notes 7 and 13 respectively.
IAS 17.56(c)
IAS 37.86(b)
Source
Note: The audit of the financial statements may be conducted in accordance with International Standards on Auditing (ISA) and/or applicable local auditing standards, making reference to local laws, auditing standards or regulations. The format of the report above is as specified by ISA 700 (Revised), The Independent Auditor's Report on a Complete Set of General Purpose Financial Statements. When local auditing standards or regulations apply, the report format will be affected by those local rules.
IFRIC
Review
IFRS
point
IFRS
Project
Insights
Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited, a UK private company limited by guarantee, and its network of member firms, each of which is a legally separate and independent entity. Please see www.deloitte.com/about for a detailed description of the legal structure of Deloitte Touche Tohmatsu Limited and its member firms. Deloitte provides audit, tax, consulting, and financial advisory services to public and private clients spanning multiple industries. With a globally connected network of member firms in more than 150 countries, Deloitte brings world-class capabilities and high- quality service to clients, delivering the insights they need to address their most complex business challenges. Deloitte's more than 195,000 professionals are committed to becoming the standard of excellence. This publication contains general information only, and none of Deloitte Touche Tohmatsu Limited, its member firms, or their related entities (collectively the "Deloitte Network") is, by means of this publication, rendering professional advice or services. Before making any decision or taking any action that may affect your finances or your business, you should consult a qualified professional adviser. No entity in the Deloitte Network shall be responsible for any loss whatsoever sustained by any person who relies on this publication. 2012 Deloitte Global Services Limited