Sei sulla pagina 1di 3

halbert

age
years selling

jennings

bindon

verker

prince

anderson

54
13

42
8

33
7

29
3

57
37

37
9

territory potenyial
mkt
ppn of pupils
salespotentail
potential acc
sales potential per acc
land area
acc per 000sqkm
sales potential sq km

7100
0.125
887.5
570
1557.018
1.6
356.25
554.6875

7100
0.177344
1259.141
1060
1187.869
25.6
41.40625
49.18518

7100
0.121094
859.7656
934
920.5199
44.6
20.9417
19.27726

7100
0.092188
654.5313
653
1002.345
28.2
23.15603
23.21033

7100
0.096875
687.8125
566
1215.216
13
43.53846
52.90865

7100
0.128906
915.2344
699
1309.348
7.3
95.75342
125.3746

SALES AND ACC PERFORMANCE


SALES
penetration
active accounts
% active acc
sales per active acc

258
239
156
112
154
112
29.0704% 18.9812% 18.1445% 17.1115% 22.3898% 12.2373%
239
509
476
353
413
398
41.9298% 48.0189% 50.9636% 54.0582% 72.9682% 56.9385%
1079.498 469.5481 327.7311 317.2805 372.8814 281.407

Margin Performance
Gross margin
Gross margin %

75
79
59
41
55
39
29.0698% 33.0544% 37.8205% 36.6071% 35.7143% 34.8214%

Call effectiveness
calls per year
calls per active account
sales per call
sales as % of acc potential
gross margin per call
compensation
compensation per call

1230
5.146444
209.7561
45.2632%
60.97561
9670
7.861789

1168
2.294695
204.6233
22.5472%
67.63699
8385
7.178938

1051
2.207983
148.4301
16.7024%
56.13701
6540
6.222645

1196
2.895884
128.7625
27.2085%
45.98662
7210
6.028428

1450
3.643216
77.24138
16.0229%
26.89655
6780
4.675862

Expense analysis
expemses
expense/sales ratio
per 000 sq km
per acc sold
per call

1980
7.674419
1237.5
8.284519
1.609756

2810
11.75732
109.7656
5.520629
2.405822

5010
3820
2600
32.11538 34.10714 16.88312
112.3318 135.461
200
10.52521 10.82153
6.2954
4.766889 2.711143 2.173913

1940
17.32143
265.7534
4.874372
1.337931

Compensation Analysis
salary
salary/sales ratio
salary/total compensation

5800
4800
4200
3800
4900
5100
2.2481% 2.0084% 2.6923% 3.3929% 3.1818% 4.5536%
59.9793% 57.2451% 64.2202% 69.3431% 67.9612% 75.2212%

1409
3.991501
79.489
17.1516%
29.09865
5480
3.889283

randall

thompson cambell
48
27

33
3

43
7

7100
0.090625
643.4375
531
1211.747
15.4
34.48052
41.78166

7100
0.064844
460.3906
423
1088.394
15.4
27.46753
29.8955

7100
0.103125
732.1875
529
1384.097
78.8
6.713198
9.29172

142
123
143
22.0690% 26.7164% 19.5305%
202
364
317
38.0414% 86.0520% 59.9244%
702.9703 337.9121 451.1041

50
47
53
35.2113% 38.2114% 37.0629%

1171
5.79703
121.2639
26.7420%
42.69855
7330
6.259607

1220
3.351648
100.8197
29.0780%
38.52459
5845
4.790984

1135
3.580442
125.9912
27.0321%
46.69604
7145
6.295154

3400
23.94366
220.7792
16.83168
2.903501

3200
26.01626
207.7922
8.791209
2.622951

3300
23.07692
41.87817
10.41009
2.907489

5200
4000
5000
3.6620% 3.2520% 3.4965%
70.9413% 68.4346% 69.9790%

1000
1000
1000
1000
1000
1557.018 1187.869 920.5199 1002.345 1215.216
229.9

1000

1000

1000

1000

1000

498

498

498

498

498

1000
1000
1000
1000
1000
1309.348 1211.747 1088.394 1384.097 #DIV/0!

1000

1000

1000

1000

1000

1000

498

498

498

498

498

498

498

Potrebbero piacerti anche