BUSINESS PLAN

Instant Sarong

Handy Rizky Praditya X.10/10

SMA NEGERI 10 MALANG
Kampus I : Jl. Danau Grati No. 01 Telp. 0341 719300, Fax. 0341 717300 Kampus II : Jl. Raya Tlogowaru Telp./Fax. 0341 2993153 Website : www.sman10malang.com, email : sman10malang@yahoo.com Website : www.sman10sa.org, email : sman10malang@yahoo.com

Background Of Business
Almost moslem people using sarong when they pray, this time to use sarong we must fold it to be attached to our body, so children can not use it by their self and we wasting our time to fold sarong. From that problem i make a variant product of sarong, i will make sarong with rubber in the top of sarong, so we can use it easier and children can use it by theirself. I build this product acctually for get a profit by sell my product to consumers, and then make a business be a big business and make me be a good businessman. Second i want a survive in the business world, and know my ablity about managing my business. The last is give service to community, and make they get advantages by my product The advantages of this business for : Owner Get a profit from my product, and for the place for survival and make myself get a good name from community, the last is i can fulfill community need Consumers Get advantages from my product and can make their life more easier by my product. Community Can get a profit from my prdoct and can be a retailer for my product I have a six stakeholder Owner The job is to give capital and share a profit if the business is success and be a risk takers if the business failed Worker The jb of worker is to make a product from producing until selling to consumers and controlled by manager Manager The job is to control the worker, monitoring the growth of business, and be responsible to the owner about his decision Consumer

Consumers is the one can give business enough profit to expand a business Goverment They can give company premission to sell product to consumers, they has responsible to country and give the laws to protect business, worker, and consumers Community To give a good name for product brand, and make company get more profit

The system of my stake holder is owner give capital and business concept to manager and manager control a worker to producing a product and than manager and the owner make a relationship to the goverment to report the business and manager control the ways of product, so the consumers can get the product

Profil Of Business
Name Of Company: weaving affairs corp. (WA corp) Adress: Madyopuro street 08/b Type of business: goods Business organization: Sole trader Vission: To be successful company for creating new product Mission: Many a people use instant sarong when they pray

Giving best service to the consumers Always make new variant of product

Organizational aspects
Organisation Chart

Job Description Owner Give capital to the company, be responsible to the goverment and this company about this business, be a risk takers. Manager Control all sector in a company and be responsible about the decision and make a report about growth of company to the owner Producing Sector Producing a product from buy a material (woven fabric, rubber, fabric), and then cutting the fabric, sew sarong, and the last is packaging Distribution Sector Distribution the product to the consumers or retailler and monitoring the course of product Promotion Sector Promote this product in the consumers and make a advertising in the media like newspaper etc. Research and development sector

Make a research to the community about this product and evaluate the product if have a lack

Marketing Aspect
SWOT analysis Stengths My product is a new variant of sarong Weakness My product need a more equipment than before would mean production cost will rise Opportunities I could sell my product in new market, Threats Regional people like use sarong to be a blanked Market Segmentation My company will be use market segmentation by age, like this Age 4-7 I will make sarong with small size and colourfull because usually children like many colour and they have little size (60cm x 50cm) Age 8-12 I will make sarong with medium size and bright colour because the body of teenager in the medium size and like a simple colour (100cm x 70cm) Age 13-25 I will make sarong with large size and the colour is simple because the body of teenager age 13-25 almost same with adult people (120cm x 80) Age 26-70 I will make sarong with extra large size and dark colour and white colour because adult people have a big body and like with basic colour (130cm x 90cm)

Market strategy My strategy to grow up my business i will do: Transparency with other worker Be on time uphold honesty always smile always do the motto united we stand and divided we fall

Financial Aspects
1. Capital needed and allocation
Capital List Ingredient Name Wove Fabric Thread rubber clothes packaging Total Equipment sewing machine Electricity Total Advertising Newspaper Distributing Distributing Total Rp 4.261.400,00 Rp 50.000,00 Rp 50.000,00 Rp 50.000,00 Rp 100.000,00 Rp 1.200.000,00 Rp 20.000,00 2 units Rp2.400.000,00 Rp 20.000,00 Price Rp50.000,00/ m Rp700,00/m Rp1.000,00/ m Rp 2.000,00 quanti ty 31,3 m 5,8 m 5,8 m 40 units Total Rp1.565.000,00 Rp Rp Rp 40.600,00 5.800,00 80.000,00

Rp1.691.400,00

Rp2.420.000,00

Note: that ingredient suitable to make 10 sarong size (XL), 10 sarong size (L), 10 sarong size (M), 10 sarong size (S)

Profit and lose statement Cost @unit (XL): Rp 58.500,00 (L): Rp 48.000,00 (M): Rp 35.000,00 (S): Rp 15.000,00 Sell @units (XL): Rp 60.000 (L): Rp 50.000,00 (M): Rp 40.000,00 (S): Rp 25.000,00 Profit @unit (XL): Rp 1.500,00 (L): Rp 2.000,00 (M): Rp 5.000,00 (XL): Rp 10.000,00

Environmental Analyzis
I thing my company waste just the remaining fabrics, i will collect the remaining fabrics to be a doormat and i will sell it, and my pollution maybe is the sound of sewing machine so, i will build my factory far away from crowded place I will ask to goverment to build my business in some of area, after i get permession slip to build my facrory i will build my factory well and after that i will recruiting worker from society near from my factory, so i can get their confidence