SITE NAME: SITE TYPE: 36m DATE: April 2011

WBS CODE BEME CODE BEME Description UNIT QTY RATE AMOUNT

SITE BUILD BILL OF ENGINEERING MEASUREMENT AND EVALUATION APRIL, 2011

Civils (36m Monopole Tower Foundation) - 150kPa (Including all earthing installation)

Construct reinforced concrete foundations for tower (including 50mm thick concrete blinding,connection to earthing, excavation, rebar and Dispose previously excavated materials,compression, formwork,). 220CVT 1.A1 m3 59.10 45,600.00 2,694,960.00

220CVT

1.A1.2

Backfill with IMPORTED LATERITE materials and dispose same in excess from site; Erect a self-supporting tower of structural capacity 42m/sec, 53.29msq load area, 0.5degrees max allowable deflection; including full height ladder with safety hoops, tower identity plate Install and connect obstruction warning light and cabling Install standard M/W antenna pole and Brackets Light (Set of 2) - 76mm - 2000mm Install standard M/W antenna pole and Microwave Brackets Heavy (Set of 2) - 114mm - 2000mm Installation of site earthing materials (Tower Foundation and Perimeter Earthing) to achieve earthing resistance of less than 5 Ohms Fence and Gate installation - (12m x 12m)

sum

1.00

100,000.00

260PMT 260PMT 260PMT 260PMT

1.A2 1.A4 1.A5 1.A6

m Inc Inc

35.00 Inc Inc

50,000.00 Inc Inc

1,750,000.00 Inc Inc

Inc

Inc

Inc

Inc

300CST

1.A7 B

site

1.00

25,000.00

25,000.00

220CVT 220CVT 220CVT

2.B5 2.B6 2.B7

Overground Part; Backfill with imported laterite filling Construct concrete ramp to site gate, 4m wide x 3m long Lay chip stone dressing (depth 100mm), over 50mm depth cement blinding.

m3 sum m2

118.13 1.00 225.00

1,800.00 30,000.00 900.00

212,625.00 30,000.00 202,500.00

Page 1

220CVT

2.B8

Blinding (depth 50mm, Lean Concrete) Security Diamond wire mesh fence and 3m wide gate on perimeter wall; uprights are galvanised and painted, (Installation only) Construct 4m wide x 100m, gravel access road, scrape, lay chip stone and compact, with concrete edging and drain holes at 3m intervals Plinths Works / Electrofit Works Construct reinforced concrete plinth for Generator and Diesel Tank (7000mm*2500mm*250mm) Construct reinforced concrete plinth for Shelter Construct reinforced concrete base for IP55

m3

11.25

9,000.00

101,250.00

220CVT

2.B9

60.00

600.00

36,000.00

220CVT

2.B10 C

8,400.00

0.00

220CVT 220CVT 220CVT

3.C2 3.C4 3.C6

m3 m3 m3

4.38 3.00 0.12

39,600.00 39,600.00 39,600.00

173,448.00 118,800.00 4,752.00

260PMT 260PMT

3.C7 3.C8

Site electrical installation and commissioning (gen sets) Installation and Commisioning of Shelter Indstall Weather-proof 150 watt halogen security light system at 5m on tower, including power cable and PIR switch Supply & Install Diesel pipe system (schedule 40 black steel, red oxide coated after installation) including one water/fuel separator (Perkins) to be provided by Raeanna Install and commission diesel supply system (including fuel tank, pipes, water seperator, etc) Project Mgt / Community Relations / Other Anciliaries Clear and level the site, install safety signs Obtain insurances for personnel, sub-contractors, site build activities and equipment; provide proof of cover to Raeanna As-Build Documentation / Tower Certification Civils: Remove all waste, excess materials and packaging from site

sum sum

1.00 1.00

39,600.00 100,000.00

39,600.00 100,000.00

440xxT

3.C9

Inc

300CST 300CST

3.C10 3.C11 D

sum

1.00

30,000.00

30,000.00 Inc

220CVT

4.D1

sum

1.00

15,000.00

15,000.00

260PMT 260PMT 260PMT

4.D2 4.D3 4.D4

Inc sum 1.00 20,000.00 20,000.00 Inc

Page 2

260PMT

4.D5

Provide warehousing and storage for all Site Build and Locally Procured Materials including security sum

1.00

20,000.00

20,000.00

260PMT

4.D6

Project management, supervision services, Site Secuirty, Area Boys, Acceptance testing and Logistics- Tower sorting on & Off site; Off-loading of Equipments and materials Guard House Guard House (as per specifications); 2000mm x 1500mm Supply all Electrical Materials & cables - ( Security light -2nos, 16m 4 core Armoured cable-40, 16mm bared earth cable- 40,2.5mm 7core control cable - 25m,2.5mm 3core power cable -65m, 10mm 5core flex cable -40m, Ten pair alarm cable -25m, 16mm (green/Yellow) copper wire -20m & 1.5mm flex cable -40m , Cable Gland, Photocells, Tie raps & other accessories.

sum

1.00

100,000.00

100,000.00

260PMT

4.D7

sum

1.00

250,000.00

250,000.00

300CST

5.6

sum

0.00

180,000.00

130,000.00

GRAND TOTAL

6,153,935.00

Page 3