Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
ACCOUNTING MANUAL
Foreword
In tandem with the recent move to accrual accounting policies and the introduction of a new financial management system in local authorities, the Department of the Environment, Heritage and Local Government has issued an Accounting Code of Practice (ACoP) to underpin the broad accounting principles to be followed under the new system. A fundamental objective of ACoP is to ensure that there is a common approach to the presentation of financial data in the Annual Financial Statement. The Accounting Manual supplements (ACoP) and sets out in detail the accounting procedures to be applied to individual processes. The objective is to have a common accounting approach across all local authorities. The format and content of the Manual has been agreed with the General Accounting Working Group (Group representative of the Department and local authorities). The working group will consider any suggestions from local authorities regarding the inclusion of other accounting procedures or revision of existing procedures. It would also like to acknowledge the substantial contribution of David Campbell of CCAS in the preparation of this document.
TABLE OF CONTENTS
A. INTRODUCTION ............................................................................................. 5 B. ACCOUNTING STRUCTURE ......................................................................... 6
B.1 Overview of Accounting Structure......................................................................6 B.1.1 Account Elements........................................................................................................... 6 B.1.2 Account Groups.............................................................................................................. 6 B.1.3 Account Analysis............................................................................................................. 7 B.1.4 Transaction Types within the Agresso F.M.S......................................................... 7 B.2 Use of Jobs.........................................................................................................8 B.2.1 Jobs and the Caprev Flag........................................................................................... 8 B.2.2 Balance Sheet and Capital and Refundable Deposits................................................ 8 B.2.3 Year End Rollup Accounts............................................................................................ 8
C.4 Plant, Machinery & Stores................................................................................ 14 C.4.1 Plant & Machinery ........................................................................................................ 14 C.4.2 Stores............................................................................................................................... 14 C.4.3 AFS Adjustment for Plant, Machinery and Stores................................................... 14 C.5 Accruals Processes............................................................................................ 15 C.5.1 Creditors ......................................................................................................................... 15 C.5.2 Accruals........................................................................................................................... 15 C.6 Central Management Charge (Programme Group 9)....................................... 16
D.1.2 D.1.3
Purchased Fixed Asset Additions.......................................................................... 18 Constructed Fixed Asset Additions (Transfers from Work in Progress) ....... 19
D.1.3.1 Constructed Fixed Asset Additions - Full Job Completion..................................... 20 D.1.3.2 Constructed Fixed Asset Additions - Part Job Completion .................................... 20
Fixed Asset Disposals ............................................................................................. 21 Fixed Assets Loan Funded.................................................................................. 21 Fixed Assets Lease Funded................................................................................. 21 Fixed Asset Depreciation/Charge......................................................................... 22
D.2 Long Term Debtors / Loans Receivable ...........................................................23 D.2.1 Monthly Mortgage Annuity Loans ............................................................................. 23 D.2.2 Tenant Purchase Average Instalment Loans ............................................................ 24 D.2.3 Shared Ownership Loans............................................................................................. 26
D.2.3.1 Issue of Shared Ownership Loans (Both Schemes).................................................. 26 D.2.3.2 Pre 2003 Shared Ownership Schemes ......................................................................... 27 D.2.3.3 Post 2002 Shared Ownership Schemes ....................................................................... 28
D.2.4 Voluntary Housing (DEHLG Debtor)...................................................................... 29 D.3 Trade Debtors ....................................................................................................30 D.3.1 Invoiced Debtors .......................................................................................................... 30 D.3.2 Tax Relief at Source (TRS) .......................................................................................... 30 D.3.3 Agent Works Recoupable ............................................................................................ 30 D.3.4 Accrued Income ............................................................................................................ 30 D.3.5 Current Portion of Long Term Debtors ................................................................... 30 D.4 Stock ................................................................................................................. 31 D.5 Urban Account ...................................................................................................32 D.6 Finance Leases .................................................................................................33 D.7 Loans Payable...................................................................................................36 D.7.1 Mortgage......................................................................................................................... 36 D.7.2 Non Mortgage Loans.................................................................................................... 37
D.7.2.1 D.7.2.2 D.7.2.3 D.7.2.4 D.7.2.5 D.7.2.6 D.7.2.7 Revenue Funding Loans................................................................................................. 37 Voluntary Housing Loans.............................................................................................. 37 Bridging Finance.............................................................................................................. 39 Shared Ownership Rented Equity Loans.................................................................... 39 Asset/Grant/Other Loans ............................................................................................ 39 Recoupable Loans ........................................................................................................... 41 Inter Local Authority Loans.......................................................................................... 42
APPENDIX 1 CHART OF ACCOUNTS STRUCTURE.................................. 46 APPENDIX 2 CAPREV FLAGS AND ROLLUP ACCOUNTS ..................... 62 APPENDIX 3 ACCOUNTING STRUCTURE FLOWCHART ....................... 63 APPENDIX 4 BALANCE SHEET IMPACT ON CAPITAL/REVENUE ..... 64
A. INTRODUCTION
Background
The Annual Financial Statement (AFS) for all Local Authorities is now prepared on an accrual basis and includes a balance sheet incorporating all assets and liabilities. This achieves the majority of objectives as set out in the publication Better Local Government. Similar accounting practices and procedures as now applies to all Agresso and non-Agresso authorities. Whilst the Accounting Manual has been prepared mainly for Agresso users the General Accounting working group has recommended that a similar document be prepared by all non-Agresso local authorities
Objective
The primary objective of the Accounting Manual can be summarised as follows: 1. Document the accounting procedures and policies relating to assets, liabilities, income and expenditure. 2. As far as is practical ensure a common approach to both accounting for and in the presentation of financial data. In addition to being a reference document for existing finance staff, it will also be of benefit to new staff members in getting a quicker understanding of the accounting procedures and policies that underpin the new FMS.
B. ACCOUNTING STRUCTURE
Income and Expenditure account elements include both capital and revenue items. At year end the capital totals are transferred to Rollup account elements on the Balance Sheet. This is dealt with in detail in Section B.2 below.
A detailed analysis of all account elements with the Chart of Accounts, together with the relevant account group relations is shown in Appendix 1. For further analysis of information within the notes to the Annual Financial Statement refer to Mentecs document AFS Rollout Pack.
Appendix 7 - Summary of Major Collections Receipts * AR, BA, DD Refunds * AP, OP, MP Write Offs WO,WW, IW Waivers WV Accrued Any other T.T. * Receipts and Refunds are combined and netted off for the purpose of Appendix 7. Note: For a full list of transaction types please refer to the most recent version of the COA Checker issued by the LGCSB.
B.2
Use of Jobs
Account Range
13000-14399
Description
Fixed Asset Suspense
Job Required
Yes
Note
Must be cleared to zero at year end but any interim balance will form part of the revenue or capital accounts. All transactions form part of the capital account, revenue account and refundable deposits Job is required as a memorandum entry only and does not form part of the capital or revenue accounts. Job is not required on any of these account elements and does not form part of the capital or revenue accounts
Yes No
No
Where the account element forms part of the Capital account, Revenue account or Refundable Deposits its precise nature is dictated by the Caprev flag on the job as follows: Revenue - Flags P, R & S Capital - Flags beginning with C* or RS* Refundable Deposits - Flag RSR A full list of Caprev flags is included at Appendix 2.
posted separately with the remaining flags posted as the net position. The detailed rollup accounts are shown at Appendix 2. Other factors to be considered on Rollup journals and accounts are: Rollup journals are only performed after AFS finalisation for the purpose of comparative figures and the correct operation of the AG05 year end process. Any subsequent adjustments to the AFS must be reflected by an additional rollup journals adjustment. For the purposes of reporting on a financial year prior to AFS finalisation, the capital amounts are rolled up within the reporting structure to avoid repeating manual journals. Rollup Journals are performed as a reversing journals, posted in period 13 and reversed in period 00 of the following year.
Note: Refer to Section B.3/B.4 of Year-end document for detailed postings of Year End Rollups.
C. ACCOUNTING TREATMENTS
C.1.1
The movement of funds from revenue to capital or from capital to revenue show separately on the face of the Income and Expenditure account and also show as separate columns on the capital statement (Appendix 6 to the AFS). Examples would include provisions made in the budget process for future expenditure or the transfer of Plant & Machinery profit to capital. Any movement between revenue and capital that does not relate to normal expenditure or income for that year must be disclosed against the above two account elements. Therefore, such expenditure/income shows as a separately below the line and not part of the programme group structure.
Section D.7.2.5 illustrates the use of account 65965 Transfer to/from reserves for the funding of the principal portion of non-mortgage loans through revenue. Where the principal portion is funded from capital it would not form part of transfers/to/from reserves. The standard account element for loan repayments, 90120, would be used in that case.
C.3 Reserves
Reserves with a Local Authority Balance Sheet can be categorised into two headings: Capital Account Reserves Non Capital Account Reserves
C.3.1.1 Reserve Funds (Heading 1) Reserve funds relate to the various credit balances on capital jobs which have the Caprev flags specified as heading 1 within the above table. These funds will be transferred as funding to specific projects in the future. C.3.1.2 Project and Non-Project Balances (Heading 2) Project and Non-Project balances relate to the various overspends or credit balances on capital jobs which have the Caprev flags specified as heading 2 within the above table. It is split as follows: Project Balances are net balances on capital jobs which relate to an existing asset in the Fixed Asset Register. The balance exists due to over or under spending on the job. Non-Project Balances are net balances on capital jobs which do not relate to an existing asset in the Fixed asset register. Example being capital maintenance works or DPG/ERG balances. Project and Non-Project are further classified as funded or unfunded as follows: A Funded job will have future funding agreed. An Unfunded job will have no future funding agreed.
Acc Manual V1.9 - Page 12
C.3.2.1 Loan and Lease Repayment Reserves This relates to the future funding required on the outstanding principal on Non Mortgage loans and Finance Leases. Section D.7.2.5 (Loan) and section D.6 (Lease) refers. C.3.2.2 Historical Mortgage Funding Surplus/Deficit This reserve relates to the take-on of all mortgage loans receivable and payable at the date of transition to balance sheet accounting. It allowed for timing differences at this date by including balances on capital jobs relating to issues/redemptions of mortgage loans. Finally, it is reduced by any subsequent write-offs of the deficit/surplus to the revenue account. C.3.2.3 Shared Ownership Rented Equity Account This relates to the indexation on Pre 2003 Shared Ownership schemes, on both the customer and HFA loans. The indexation accrues in line with the Consumer Price Index. Refer to sections D.2.3.2 and D.7.2.4. C.3.2.4 Specific Revenue Reserve The specific revenue reserve arose from the take-on of Debtors at 1st January in the year of changeover to accrual accounting for income. The debtors primarily relate to the main income areas of rates, water, loans and rents. Certain miscellaneous income streams were also taken on to the specific revenue reserve where the income stream did not directly relate to expenditure already incurred in the revenue account. Certain expenditures will also have been charged to the Specific Reserve where the expenditure resulted from the changeover to accrual accounting and therefore constituted a change in accounting policy.
C.4.2 Stores
Goods held in stores are charged to various jobs at a mark-up on the average cost price. This mark-up is recorded as income on jobs with the Caprev flag of S. The related costs of running the stores are also held on these S flagged jobs in programme 0802. Refer to section D.4 for a worked example of stores.
C.5.1 Creditors
Creditors relate to invoices approved and matched for payment.
C.5.2 Accruals
Accruals relate to purchase orders approved and GRNd prior to close off of the financial year. It will also include manual accruals posted after close-off. Accruals can be classified into two categories: Stock accruals relate to amounts due in respect of purchases to stores. Account 41100 refers in the COA. Within the Agresso FMS stock accruals arise automatically in the general ledger once the GRN has been performed. Non-stocked accruals relates to expenditure accruals, other than purchases to stores, which have been received but not matched for payment at date of year end close-off. Account 41000 refers in the COA. Note: Within the Agresso FMS a separate process must be run at month/year end to post non-stocked accruals to the general ledger. They do not post automatically as with stocked accruals. Note: Certain manual accruals will also be required where a purchase order or GRN does not exist. Example, un-invoiced solicitors fees.
Example: XYZ County Council has programme 9 expenditure of 500,000 and grant income (50400) of 100,000 to be split over the eight programme groups as follows. Programme 1 2 3 4 5 6 7 8 Total Basis 20% 15% 15% 10% 5% 10% 10% 15% 100% Expenditure 100,000 75,000 75,000 50,000 25,000 50,000 50,000 75,000 500,000 Grants 20,000 15,000 15,000 10,000 5,000 10,000 10,000 15,000 100,000 Dr 100,000 75,000 75,000 50,000 25,000 50,000 50,000 75,000 CMC Job 01289999 02289999 03289999 04289999 05289999 06289999 07289999 08289999
The expenditure allocation is performed as follows: Account Job 65650 09289999 65650 01289999 65650 02289999 65650 03289999 65650 04289999 65650 05289999 65650 06289999 65650 07289999 65650 08289999
Cr 500,000
The Grant income allocation is performed as follows: 50400 09881234 100,000 50050 01289999 50100 02289999 50150 03289999 50200 04289999 50250 05289999 50300 06289999 50350 07289999 50400 08289999
Notes: Grants & Subsidies accounts have specific accounts for each programme and therefore the allocation must be performed to the specific account element as detailed above. Goods & Services and Contributions Other LA are performed similar to expenditure using the original account element for all lines of the allocation.
Acc Manual V1.9 - Page 16
Asset Type Furniture Equipment Plant & Machinery Heritage Assets Library Books
* Includes Dublin and Cork City Councils, Dun Laoghaire-Rathdowne, Fingal, South Dublin and Cork County Councils. Fixed Asset thresholds may be set lower than the above amounts but not higher. Depreciation Under the current method of accounting, the charge for depreciation is offset by the amortisation of the capitalisation (source of funding). This method has no impact on Income & Expenditure and consequently the charge for depreciation and the corresponding credit from amortisation is excluded from the Income & Expenditure Statement. The depreciation policies are as follows: Asset Type Plant & Machinery - Long life - Short life Equipment Furniture Heritage Assets Housing & Building Playgrounds Parks Bases S/L S/L S/L S/L S/L S/L
Acc Manual V1.9 - Page 17
S/L S/L
Nil Nil Asset life over 70 years Asset life over 50 years
Disposals In respect of disposable assets, income is credited to a specific reserve (capital job with RSS caprev flag) and is generally applied in the purchase of new assets as noted in the Accounting Code of Practice (Ref page 24 par 3.2.3). Proceeds of the sale of local authority houses are to be applied as directed by the DEHLG. Revaluation Fixed assets are subject to revaluation procedures every five years.
50,000
50,000
45100 Capitalisation Plant Long Life Step 3 (Job 0888, ID PL052, Funding REVFUNDED)
Acc Manual V1.9 - Page 18
50,000
65700 Transfer to Fixed Assets/Capitalisation 50,000 65965 Transfer to/from Reserves (Exp.) 50,000 59900 Transfer to/from Reserves (Inc.) Step 4 (Job 123C) Capital Account Summary 50,000 Step 2 13200 50,000 Step 4 59900 100,000 0 Revenue Account Summary 50,000
50,000
Other Points: The funding of the asset purchase is dictated by the funding value account analysis used on the 45100 account element and not by the job posting. Therefore, if this asset had been funded by a loan drawdown receipted to the capital job rather than by previous years revenue transfers the only change would be the use of the funding value LOAN and not REVFUNDED. Where more than one significant funding source exists the journal should be split against the appropriate SOURCING values. The default job 0888 is used on both Balance Sheet accounts 10500 and 45100. Job on these accounts is purely a memorandum entry (Balance Sheet) and does not form part of the revenue or capital account. Therefore, even if these postings has been against different jobs they would still not show on the revenue/capital account. This default job is used for purchased assets only, where an asset is constructed the original scheme job is used. However, the actual funding job can be used if preferred as the job is only a memo entry on the balance sheet. A review of expenditure accounts should be performed on a regular basis to identify fixed asset additions which have not hit the Fixed Asset Suspense accounts due to posting errors.
D.1.3.1 Constructed Fixed Asset Additions - Full Job Completion The procedure for constructed asset additions where the job is fully complete is as follows: Pre-posting Steps: Ensure all income and expenditure is accrued on the capital job and no amounts are posted to the Fixed Asset Suspense accounts 13000 to 14399. Perform an expenditure enquiry on the job on accounts 60000 to 99998 which provides the total Fixed Asset cost for entry in the Fixed Asset register. Perform an enquiry on both income and expenditure (50000 to 99998) to ascertain any remaining net balance on the job. Where a balance exists, its funding and completeness should be verified. Change the Caprev flag on the job from CWF/CWU to CAF (where balance is nil, in credit, or where there is a debit balance but future funding has been identified. If a debit balance exists and no definite future funding has been identified the flag should be changed to CAU. Set up the scheme as a Fixed Asset ID within the Fixed Asset Register. Posting Steps: A single accounting entry is required to record the asset on the balance sheet as follows Dr Relevant FA Account (10000-12999) Original scheme job (not default job as with purchased assets) Fixed Asset ID. Account analysis signifying constructed addition, e.g. ADDW Cr Relevant Capitalisation Account (45000-45999) Original scheme Job (not default job as with purchased assets) Fixed asset ID Funding type received on the capital job, e.g. Grant, Loan etc. Account analysis signifying constructed addition, e.g. ADDW
Other Points: The capital job used on the F.A. account range 10000-12999 will be used as a check against total expenditure on that job within the capital account. This is particularly relevant to the AFS reconciliation of Assets transferred from Work in Progress. The effect of changing the flag from CW* to CA* is to remove cumulative expenditure and income on the job from Work in Progress on the Balance Sheet and show the net balance on the job as Funded/Unfunded Project balance within Note 11 of the AFS. D.1.3.2 Constructed Fixed Asset Additions - Part Job Completion Where an asset is constructed but the job relates to a larger asset, the portion of expenditure relating to the completed asset must be transferred to a new job. The new (completed) job will have a flag of CA* while the overall job will continue to have a flag of CW*. The estimated value of the completed portion of the asset is transferred in two steps as follows: Step 1: Step 2: Dr 59940 (Existing CWF job) Dr 65940 (New CAF job) Cr 65940 (Existing CWF job) Cr 59940 (New CAF job)
Note: The WIP to Fixed Asset reconciliation will not identify the new job as a completed asset unless it is entered as part of the prior year csv file.
Pre-Posting Steps: Ensure all receipts from disposal of fixed assets are credited to the sale/disposal account elements in the range 55260 to 55399. The receipts should be posted against a capital job with a RS* flag as the proceeds can only be used for specific purposes. Review Sale/Disposal account elements and check for valid asset disposals Enquire as to whether any trade-ins have occurred which would not have involved the receipt of sale proceeds Posting Steps: Step 1: Dr Relevant Capitalisation Account (45000-45999) Original Job used on the cost addition posting Fixed asset ID and account analysis noting a disposal transaction, e.g. DIS. Funding type used on the original addition posting, e.g. Grant, Loan etc. Relevant FA Account (10000-12999) Original scheme job (not default job as with purchased assets) Fixed Asset ID and account analysis noting a disposal transaction, e.g. DIS. Relevant Accumulated Depreciation Account (10000-12999) Relevant Amortisation Account (45000-45999)
Cr
Step 2: Dr Cr
For illustration of the above posting steps see Section D.6 Finance Leases, at step 7 of this example. Final Steps: Close Fixed Asset ID within Fixed Asset Register and vouch zero balance on both the asset/depreciation accounts and capitalisation/amortisation accounts. Other Points: The transaction credit to the Fixed Asset cost account should signify the transaction as a disposal transaction. The type of analysis will depend on the F.M.S. in place. E.g. Agresso ASSETCLA DIS. Proceeds of Disposals within the Capital account should only be used to purchase additional fixed assets as outlined in the Accounting Code of Practice. Any reserve balance on these jobs will have a Caprev flag of RSS Reserves Asset Funding.
Step 1
Bal b/d
35 35
Step 2 Step 4
Bal b/d
32000 Bank 300 Step 1 20,167 Bal c/d 20,467 467 55251 Loan Interest Receivable Step 2 (Revenue Job) 480 Step 4 (Revenue Job) 480 Bal b/d 55252 Loan Charges Step 2 (Revenue Job) 22 Step 4 (Revenue Job) 22 Bal b/d Revenue Account Summary Step 2 55251 Step 2 55252 Step 4 55251 502 Step 4 55252 502 Bal b/d
Bal c/d
Bal c/d
15 7 22 22
Bal c/d
Note: As with all mortgage loans the above reconstruction loan will be funded by the drawdown of an equivalent mortgage loan from the HFA. The accounting entries relating to this drawdown are detailed at section D7.1.
loans. For example, a 6 monthly weekly loan has an instalment that charges twice yearly and an average instalment that charges to the customers every week for 26 weeks. The average instalments are charged to account 21100 Loans Suspense account. An example of a Tenant Purchase Loan is as follows: Step 1: Step 2: Step 3: Step 4: Take on TP Annuity Loan (12 weeks into 26 week cycle) Dr 21245 Cr 21100 Cr 55100 Average instalments charged for remaining 14 weeks Dr 21100 Cr 21800 Full 6 monthly instalment charged Dr 21100 Cr 21245 Cr 55100 Transfer Principal reduction from unrealised to realised job Dr 55100 Cr 55100
21100 Loans Suspense 1,300 Step 1 (12 x 50) Nil Step 2 (14 x 50) 1,300 Bal b/d
Step 1
Bal b/d
21245 Loans Tenant Purchase 7,000 Step 3 Bal c/d 7,000 6,050 21800 Commercial Debtors 700
Step 3
55100 Annuities (Job-UNREALISED T.P. Annuities) Step 4 (Unrealised Job) 350 Step 1 (Unrealised Job) Bal c/d 6,050 6,400 Bal b/d 55100 Annuities (Job-REALISED T.P. Annuities) Step 3 (Realised Job) 700 Step 4 (Realised Job) 700 Bal b/d Capital Account Summary 350 Step 1 55100 Step 3 55100 6,750 Step 4 55100 7,100 Bal b/d
Bal c/d
Other Points: The realised job balance of 700 includes both principal and interest as both are used as funding within Internal Receipts. Interest included within the weekly average instalment is temporarily treated as principal until the full instalment is charged.
Step 4
58,000
87,000
Other Points: The shared ownership accounts referred to above relate to the Post 2002 scheme. The pre 2003 scheme would be done in the same manner with the use of accounts 14800 and 47030 in place of 14802 and 47032. D.2.3.2 Pre 2003 Shared Ownership Schemes As mentioned previously, the equity for such schemes is calculated in line with the consumer process index (CPI). The HFA will add indexation to their loan on this basis once a year on the December statement but this indexation only applies to 30th June. Therefore, it is applied 6 months in arrears. Indexation on both customer equity and HFA loan will hit account 48950 Shared Ownership CPI reserve. This account will hold the cumulative variance on both sides of the indexation. An example is as follows: Step 1: Equity Issued to customer in March 2002 50,000 (CPI Mid March 130.5) Dr 14800 Cr 32000 Step 2: Loan Received from HFA 50,000 Dr 32000 Cr 47030 Step 3: Post calculation of customer equity to December 2002 (CPI 133.5) Dr 14800 Cr 48950 Step 4: Post Equity per HFA Statement 31st December 2002 (CPI June 2002 131.5) Dr 48950 Cr 47030 Step 5: Accrue HFA Indexation July to Dec 2002 (reversing period 00) Dr 48950 Cr 410007
14800 Shared Ownership Rented Equity 50,000 958 Bal c/d 50,958 50,958 32000 Bank 50,000 Step 1 Nil 47030 Non Mortgage Loans SOS Rented Equity Step 2 50,383 Step 4 50,383 Bal b/d
50,958 50,958
50,000
Bal c/d
Step 4 Step 5
48950 Shared Ownership CPI Reserve 383 Step 3 575 Bal c/d 41000 Accruals Step 5
958 Nil
575
D.2.3.3 Post 2002 Shared Ownership Schemes This scheme charges a base interest rate on the equity (say, 2.75%) but then allows the rent paid (3.8%) to reduce the equity. In this case where the rental percentage is higher than the base interest rate there will be a reduction in equity. The HFA allow an administration charge fee of 0.5% to be charged to the customer which results in an overall rental charge of 4.3%. An example is as follows: Step 1: Equity Issued to customer in January 2004 100,000 Dr 14802 Cr 32000 Step 2: Loan Received from HFA 100,000 Dr 32000 Cr 47032 Step 3: Rent Received inclusive of 0.5% administration charge (4.3%) Dr 32000 Cr 55000 Step 4: Calculate interest charge on customer Equity to 31 Dec, 2.75% - Dr 14802 Cr 55000 Step 5: Reanalyses Rental charge from income (3.8% excl. Admin.) Dr 55000 Cr 14800 Step 6: Process HFA Repayment Dr 47032 Dr 90100 Cr 32000
14802 Shared Ownership Rented Equity 100,000 Step 5 2,750 Bal c/d 102,750 98,950 32000 Bank 100,000 Step 1 4,300 Step 6 Bal c/d 500 47032 Non Mortgage Loans SOS Rented Equity 1,050 Step 2 98,950 100,000 Bal b/d 55000 Rents 3,800 Step 3 3,250 Step 4 7,050 Bal b/d 90100 Housing Loan Repayments 2,750
Step 6
Revenue Account Summary 3,800 Step 3 55000 2,750 Step 4 55000 500 7,050 Bal b/d
Other Points: The above example assumes rents have been charged as a subscription to account 55000. Some Local Authorities may charge the Shared Ownership rent as an additional charge on the loan and therefore hit account 55252. No subsidy has been allowed for in this example The annual charge of 3.8% increases each year on 1st July by 4.5%. For simplicity of the calculation the above example ignores this increase.
Account 14850 within the Chart of Accounts relates to DEHLG Debtor Voluntary Housing. This relates to the DEHLGs liability to the Local Authority to repay the outstanding HFA loans in respect of Voluntary Housing. This debtor should agree to the HFA loan liability included in account 47010 Non Mortgage Loans Voluntary Housing. A worked example on the operation of this account is included as part of section D.7.2.2 Voluntary Housing.
D.4 Stock
The various stock account elements within the Chart of Accounts are as follows:
Account 15000 15100 15200 15300 15400 15500 16000 16500 17000 18000 19000 19050 19100 19150 Description Material Stores Housing Stores Roads Stores Water Stores Drainage Stores Environmental Stores Machinery Stores Machinery Yard Equipment Bitumen Stores Fuel Stores Quarry IT Stores Stockpiles Print Stores
Unlike the stores procedure prior to accrual accounting, when stock is purchased it is held in the above balance sheet asset accounts and does not become expenditure on the job until it is issued from stores. A summary of the stores procedure is as follows: Step 1: Raise Stock Order and GRN goods into stores Dr 15000 Cr 41100 Step 2: Match GRN against invoice for payment Dr 41100 Cr 35000 Step 3: Issue portion of stock to roads job Dr 70990 Cr 15000 Cr 59100
15000 Material Stores 12,000 Step 3 Bal c/d 12,000 9,000 41100 Stock Accruals 12,000 Step 1 Nil 35000 Trade Creditors Step 2 70990 Goods Issued from Stores Step 3 (Any revenue or capital job) 3,300 59100 Stores Mark-up Step 3 (Program 0802 Job, S flag) Revenue Account Summary 3,300 Step 3 59100 Bal c/d 3,300
Acc Manual V1.9 - Page 31
Step 1
Bal b/d
12,000
12,000
300
Step 3 70990
For example, within the Agresso FMS this is done by transaction type as follows: Charge for Year Received/Paid GL/MI AP/AR
Example: Asset Cost: Lease Term: Repayment Terms: No. of Repayments: Sum of Repayment No.s: Quarterly Repayment (Incl. VAT): First Quarter Due: Quarters paid 2006: Total Repayment Amount: Overall Interest Charge: Interest Charge in First 3 Quarters:
The following accounting entries are required: Step 1: Asset Purchase Set up Dr 10750 Cr 45150 Step 2: Lease Liability Set up Dr 48500 Cr 46000 Step 3: Quarterly Lease Repayments Jun/Sep/Dec (695 x 3 = 2,085) Dr 90000 Cr 32000 Step 4: Repost Principal Portion (2,085 370 = 1,715) Dr 46000 Cr 90000 Step 5: Post Principal Funding from Revenue Dr 65965 Cr 48500 Step 6: Post Current Portion of lease liability (695x4=2,780) Dr 46000 Cr 39500 Step 7: Post Depreciation at 20 % - Dr 45160 Cr 10760 Step 8: Dispose of Asset for 7,000 Dr 32000 Cr 55300 Step 9: Dispose of Asset Dr 45150 Cr 10750 & Dr 10760 Cr 45160 Step 10: Repay Finance Lease Dr 46000 Dr 39500 Cr 32000 Step 11: Record Funding of Lease Redemption Dr 90000 Cr 48500 Other Points: The total short and long term lease liability (accounts 39500 & 46000) must agree to the Lease Repayment Reserve (48500) The lease repayment reserve represents the future funding required on the lease.
Accounting Entries:
10750 Fixed Asset Computer Equipment 10,000 Step 9 10760 Accum Depreciation Computer Equipment 2,000 Step 7 32000 Bank 7,000 Step 3 (695 x 3) Step 10 39500 Short Term Lease Agreements 2,780 Step 6 45150 Capitalisation of Computer Equipment 10,000 Step 1 45160 Amortisation of Capitalisation Computers 2,000 Step 9 46000 Finance Lease Liability 1,715 Step 2 2,780 5,505 10,000 Bal b/d 48500 Lease Repayment Reserve 10,000 Step 5 Step 11 10,000 Nil 55300 Sale/Disposal Computers Step 8 (Capital Job) 65965 Transfer to/from Reserves 1,715 90000 Lease Interest 2,085 Step 4 (Revenue Job) 8,285 Bal c/d 10,370 8,655 Revenue Account Summary 2,085 Step 4 90000 1,715 Bal c/d 3,800 2,085
Acc Manual V1.9 - Page 34
Step 1
10,000
Step 9
2,000
Step 8
2,085 8,285
Step 10
2,780
Step 9
10,000
Step 7
2,000
10,000
10,000 Nil
Step 2
Bal b/d
7,000
Step 3 (695 x 3) (Revenue Job) Step 11 (Capital Job) Bal b/d Step 3 90000 Step 4 1,715 (Below the line) Bal b/d
Step 11 90000
Bal b/d
Capital Account Summary 8,285 Step 8 55300 Bal c/d 8,285 1,285
D.7.1 Mortgage
These are annuity type loans from financial institutions which are used as funding for equivalent annuity loans issued to customers. The various headings within the COA are as follows: Equivalent Customer Loan Account 21200 21210 21215 21216 21220 21225 21230 21231 21235 21240
Account 47200 47210 47215 47216 47220 47225 47230 47231 47235 47240
Description Mortgage Loans - Income Related Mortgage Loans - SDA Mortgage Loans - Annuity (Standard) Mortgage Loans - Annuity (Affordable) Mortgage Loans - Reconstruction Mortgage Loans - LRM Mortgage Loans - Shared Ownership (Standard) Mortgage Loans - Shared Ownership (Affordable) Mortgage Loans - Convertible Mortgage Loans - Caravan
The above loans payable headings equate to the headings mentioned under section D.2.1 for Long Term Debtors & Mortgage Advances. Repayments of Mortgage Loans to financial institutions can be summarised as follows: Institution HFA OPW Other Terms Twice yearly on 30th June and 31st December Twice yearly on 1st April and 1st November Monthly or Quarterly.
The accounting treatment of a mortgage loan issue, repayment and redemption is as follows: Step 1: Loan Received from HFA 500,000 Dr 32000 Cr 47220 Step 2: Repayment made to HFA Dr 47220 Dr 90200 Cr 32000 Step 3: Loan Redemption Dr 47220 Dr 90100 Cr 32000
47220 Mortgage Loans Reconstruction 1,500 Step 1 498,500 Bal c/d 500,000 Nil 32000 Bank 500,000 Step 2 7,250 Step 3 507,250 Bal b/d 90100 Housing Loan Repayments 6,500 750 Bal c/d 7,250 7,250
Acc Manual V1.9 - Page 36
7,250 7,250
All non mortgage loans charge interest only to the revenue account as with mortgage loans. The treatment of principal varies with the type of loan which is dealt with in the following sections. D.7.2.1 Revenue Funding Loans Revenue Funding Loans relates to loans drawn down to fund cash shortfalls or revenue deficits. Primarily these loans existed on the old Statement of Balances prior to the changeover to Balance Sheet accounting. The loan is treated under the normal accounting practice of principal against the loan and interest to revenue. No corresponding or contra accounting entries are required. D.7.2.2 Voluntary Housing Loans The nature of Voluntary Housing schemes has been explained at section 2.4 above. Here we will explain the accounting entries involved in recording Voluntary Housing activity. The following example illustrates the more complex situation where a Local Authority is not entitled to claim back 100% of the loan charges due to the Housing scheme not being complete. Where 100% loan charges are recouped steps 7 to 9 would not be necessary as step 6 would include the full loan charges recoupment. Step 1: Step 2: Step 3: Step 4: Step 5: Step 6: Incur expenditure in construction of houses - Dr 69300 Cr 32000 Drawdown loan from HFA to fund expenditure Dr 32000 Cr 47010 Record DEHLG liability to fully fund HFA loan repayment Dr 14850 Cr 55220 Repay loan charges to HFA Dr 47010 Dr 90120 Cr 32000 Recoup HFA loan charges from DEHLG - Dr 21500 Cr 14850 Cr 50050 Receive Recoupment of loan Charges (assume only 60% due to scheme not complete) Dr 32000 Cr 21500 Step 7: Receive additional HFA loan to fund loan charges on incomplete schemes (40%) Dr 32000 Cr 47010 Step 8: Record DEHLG liability to fund additional loan (40%) Dr 14850 Cr 55220 Step 9: Record additional loan charges funding as expenditure Dr 90120 Cr 21500
14850 DEHLG Debtor Voluntary Housing Step 3 (DEHLG) 200,000 Step 5 (Recoup Principal) Step 8 (Additional Loan) 4,000 Bal c/d 204,000 Bal b/d 201,500 21500 Government Debtors 10,000 Step 6 (Receipt Recoupment) Nil Step 9 (Additional Loan) 10,000 Bal b/d 32000 Bank 200,000 Step 1 (Construction) 6,000 Step 4 (Principal/Interest Repaid) 4,000 Bal c/d 210,000 Nil
Step 2 (Loan Drawdown) Step 6 (Receipt Recoupment) Step 7 (Additional Loan Funding) al b/d
47010 Non Mortgage Loans Voluntary Housing Step 4 (Principal Repaid) 2,500 Step 2 (Loan Drawdown) Bal c/d 201,500 Step 7 (Additional Loan Funding) 204,000 Bal b/d 50050 Env - Housing & Buildings (Grants) Step 5 (Recoup Int.)-REVENUE 55220 Non Housing Loans Drawdowns Step 3 (DEHLG) CAPITAL Bal c/d 204,000 Step 8 (DEHLG) CAPITAL 204,000 Bal b/d 69300 Contract Payments Step 1 (Construction) CAPITAL 200,000 90120 Non Housing Loan Repayments Step 4 (Loan Interest) REVENUE 7,500 Step 9 (Additional Loan) CAPITAL 4,000 Bal c/d 11,500 Bal b/d 11,500 Revenue Account Summary 7,500 Step 5 50050 Bal c/d Capital Account Summary 200,000 Step 3 55220 4,000 Step 8 55220 Bal c/d 204,000 0
7,500
11,500 11,500
Step 4 90120
Bal b/d
D.7.2.3 Bridging Finance Temporary Bridging Finance Loans are treated like a bank overdraft and do not hit the capital job as funding. They do not include 5 or 7 year interest only loans as they would come under the category of Asset/Grant loans. On receipt of a bridging finance loan the loan is simply accounted for as follows: Dr 32000 Bank Cr 47020 Non Mortgage Loans Bridging Finance Unlike other forms of non-mortgage loans, no corresponding or contra accounting entries are required. Where interest is rolled up on the loan the entry would be as follows: Dr 90200 Overdraft and other financial charges and the relevant capital or revenue job Cr 47020 - Non Mortgage Loans Bridging Finance D.7.2.4 Shared Ownership Rented Equity Loans These loans refer to the HFA funding of the equity portion of Shared Ownership. As described within section 2.3 there are two types of scheme: 1) Pre 2003 scheme is where the Local Authority pays an interest charge on the loan and the equity is increased each year in line with the Consumer Price Index. Accounts 47030 and 47031 refer. 2) Post 2002 scheme is where the Local Authority pays a fixed charge of 3.8% on the outstanding loan. Where the base interest rate is lower than the fixed charge the excess amount reduces the loan amount. Alternatively, if the base interest rate is higher than the fixed charge the loan value will increase by the shortfall. Accounts 47032 and 47033 refer. The accounting entries are included within section D.2.3.2 and D.2.3.3. D.7.2.5 Asset/Grant/Other Loans Asset/Grant loans (Accounts 47040 and 47050) are loans taken out to fund asset purchase, grant payments or other sundry activities which have no specific funding source outside the Local Authority. Repayments of principal and interest on the loans are normally funded from revenue in future years. However, in certain cases loans will be funded from capital sources, such as land sales etc. When funded from revenue sources the principal repaid on these loans show below the line as Transfers to/from Reserves on the Revenue Account. The unpaid principal, which equates to the outstanding loan, is held in account 48400, the Loan Repayment Reserve. An example of an asset funding loan following on from the purchase of plant 50,000 as per example above section D.1.2 is as follows Step 1: Drawdown of loan from HFA Dr 32000 Cr 47050 Step 2: Record funding of loan Dr 48400 Cr 55220 Step 3: Loan charges repayment Dr 47050 Dr 90120 Cr 32000 Step 4: Record principal funding of repayment Dr 65965 Cr 48400 Step 5: Dispose of asset, proceeds 40,000 Dr 32000 Cr 55290 Step 6: Record Disposal of asset Dr 45100 Cr 10500 Step 7: Redeem loan Dr 47050 Dr 90120 Cr 32000 Step 8: Record redemption funding Dr 90120 Cr 48400
Acc Manual V1.9 - Page 39
10500 F.A. Plant Long Life 50,000 Step 6 (Disposal Book Entry) Nil 32000 Bank 50,000 Purchase Asset (Section C1.2) 45,000 Step 3 (Loan Charges) 7,200 Step 7 (Loan Redeemed) 102,200 Bal b/d
50,000
45100 Capitalisation Plant Long Life Step 6 (Disposal Book Entry) 50,000 Purchased Asset (Section C1.2) Bal b/d Nil 47050 Non Mortgage Loans Assets 1,000 Step 1 (Loan Drawdown) 49,000 Bal c/d 50,000 Nil 48400 Loan Repayment Reserve 50,000 Step 4 (Principal Funding) Nil Step 8 (Redemp. Funding) 50,000 Bal b/d 55220 Non Housing Loans Drawdowns Step 2 (Loan)-CAPITAL 55290 Sale/Disposal Plant Long Life Step 5 (Disp. Proceeds)-CAPITAL 65965 Transfer to/from Reserves Step 4 (Prin. Funding)-REVENUE 1,000 90120 Non Housing Loan Repayments Step 3 (Interest) REVENUE 1,700 Step 7 (Redeem-Interest)-REVENUE 500 Step 8 (Redeem Funding)-CAPITAL 49,000 Bal c/d 51,200 Bal b/d 51,200 Revenue Account Summary 1,000 1,700 500 Bal c/d 3,200 3,200
50,000
50,000
45,000
51,200 51,200
3,200 3,200
Purchase Asset (Section C1.2) Step 8 90120 Bal c/d Bal b/d
Capital Account Summary 50,000 Step 2 55220 49,000 Step 5 55290 Bal c/d 99,000 4,000
Other Points: The debit balance of 4,000 on the capital account must be funded from asset reserve funds held elsewhere in the capital account. Where the loan principal is funded from capital, step 4 would hit account 90120 instead of account 65965. Where interest is rolled up, for example on a land loan, the entry would be: Dr 90200 Cr 47040, and, Dr 48400 Cr 55220. This shows the interest as both expenditure on the capital job and as funding by additional loan drawdown. D.7.2.6 Recoupable Loans This refers to loans taken out be a Local Authority on behalf of an outside body and the repayments of these loans are funded by that outside body. Voluntary housing would be a similar type of loan. A specific example of a recoupable loan would be a loan to the Harbour Commission to fund work done on a pier reconstruction. The Local Authority would perform the construction work, drawdown the loan and make the repayments. The Harbour Commission would then refund the loan repayments to the Local Authority. The accounting entries would be as follows: Step 1: Incur expenditure on Pier reconstruction Dr 69300 Cr 32000 Step 2: Drawdown loan from financial institution Dr 32000 Cr 47060 Step 3: Record funding as recoupable loan Dr 14860 Cr 55220 Step 4: Repay loan charges Dr 47060 Dr 90120 Cr 32000 Step 5: Recoup loan charges from the Harbour Commission Dr 21900 Cr 14860 Cr 53500 Step 6: Receive cash for recoupment Dr 32000 Cr 21500
14860 Other Loans Recoupable 50,000 Step 5 (Recoupment) Bal c/d 50,000 49,000 21900 Other Debtors 2,700 Step 6 (Cash Recoupment) 32000 Bank 50,000 Step 1 (Pier Expenditure) 2,700 Step 4 (Loan Charges) Nil 52,700 Bal b/d
Acc Manual V1.9 - Page 41
Step 3 (Funding)
Bal b/d
Step 5 (Recoupment)
2,700
47060 Non Mortgage Loans Recoupable 1,000 Step 2 (Loan Drawdown) 49,000 50,000 Bal b/d 53500 Other Recreation & Amenity Step 5 (Recoupment)-REVENUE 55220 Non Housing Loans Drawdowns Step 3 (Funding)-CAPITAL 69300 Contract Payments 50,000
1,700
50,000
Transactions on both the capital and revenue account net off to zero as shown above. D.7.2.7 Inter Local Authority Loans Inter Local Authority Loans Payable (Account 47300) are loans given from one Local Authority to another Local Authority either within or outside that county. The loan will also be reflected as a Long Term Debtor (account 29000) in the AFS of the receiving Local Authority. The accounting entries are standard as under normal accounting for loans. Principal repaid reduces the loan and interest is charged to revenue. No further accounting entries are required.
11250 Fixed Asset Land Step 2 21216 Loans Annuity (Affordable) 935,000 32000 Bank 850,000 Step 3 25,000 Step 10 935,000 Bal c/d 1,810,000 100,000 35000 Trade Creditors 935,000 Step 7 (Loans 187,000 x 5) Nil 45250 Capitalisation Land 100,000 47020 Non Mortgage Loans Bridging Finance 860,000 Step 4 Nil Step 6 47216 Mortgage Loans Annuity Affordable Step 9 55250 Housing Loan Repay/Redemptions Step 8 (Affordable Job)
100,000
935,000
Step 2
850,000 10,000
935,000
935,000
55320 Sale/Disposal Land Step 1 (Land Bank Job) 59010 Non Material Deposits Step 5 (Affordable Job) 65000 Land Purchase 100,000 69300 Contract Payments 850,000 90200 Overdraft Interest & Financial charges 10,000
100,000
25,000
Capital Account Summary 100,000 Step 8 55250 850,000 Step 1 55320 10,000 Step 5 59010 100,000 1,060,000 Bal b/d
Other Points: Balance of cash at bank and the capital balance on the capital account of 100,000 equates to the reserve created on the sale of land on the land bank capital job. This would be subsequently used as funding for future land purchases. The annuity loan amount is the total expenditure on the affordable capital job, including bridging interest, less the deposit paid by the customer. On completion of the transactions the affordable job nets to zero. The Caprev flag relevant to the affordable housing job is RSW Agent Works Recoupable. Any interim balance on the job will therefore rollup to Trade Debtors in the AFS. In the above example it was assumed that no physical cheque was required to be issued to the solicitor. Where this is required step 8 above would be replaced by the following two entries: 1) Issue loan cheques Dr 35000 Cr 32000 2) Receipt loan cheques Dr 32000 Cr 55250
Step 1 Step 2
10,200
59000 Other Income Step 1 (Job with RSR Caprev flag) 58000 Investment Interest Step 2 (Job with RSR Caprev flag) 99050 Refunds 10,200
10,000
200
Other Points: Small deposits such as road opening deposits etc. are not required to follow the above procedure. The receipt and refund of such deposits may hit revenue jobs. Where the developer does not meet the conditions of the bond the deposit may then be transferred to the capital expenditure job that it relates to (Dr 99050 Cr 59000) Historically, Local Authorities have receipted certain refundable deposits to the main county fund bank account without setting up a separate deposit account. In these cases the balance on account 33100 will not agree the balance due on the refundable deposit job codes (flagged RSR). The balance on all RSR flagged jobs is rolled up to account 42000 on the balance sheet at year end.
BALANCE SHEET
FIXED ASSETS - NOTE 1 10000 Fixed Asset-Local Authority Housing 10010 Accum Deprec-Local Authority Housing 10250 Fixed Asset-Other Buildings 10260 Accum Deprec-Other Buildings 10500 Fixed Asset-Plant Long Life 10510 Accum Deprec-Plant Long Life 10600 Fixed Asset - Plant Short Life 10610 Accum Depreciation - Plant Short Life 10750 Fixed Asset-Computer Equipment 10760 Accum Deprec-Computer Equipment 11000 Fixed Asset-Other Equipment 11010 Accum Deprec-Other Equipment 11250 Fixed Asset-Land 11300 Fixed Asset-Parks and Recreational 11310 Accum Deprec-Parks and Recreational 11500 Fixed Asset-Furniture 11510 Accum Deprec-Furniture 12000 Fixed Asset-Heritage 12250 Fixed Asset-Road Network 12260 Accum Deprec-Road Network 12500 Fixed Asset-Water Network 12510 Accum Deprec-Water Network 12750 Fixed Asset-Sewerage Network 12760 Accum Deprec-Sewerage Network LONG TERM DEBTORS - NOTE 3 14400 Long Term Investments 14450 Long Term Investments - Cash Funds 14700 Long Term Advances 14800 Shared Ownership Rented Equity (Standard) 14801 Shared Ownership Rented Equity (Affordable) 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000 14400 14400 14400 14400 14400 10000 10010 10250 10260 10500 10510 10500 10510 10750 10760 10750 10760 11250 11300 11310 10750 10760 12000 12250 12260 12500 12510 12500 12510 14400 14450 14400 14800 14800 LA Housing Accm Depn Housing Buildings Accm Depn Buildings P&M (Long & Short Life) Accm Depn P&M (Long & Short Life) P&M (Long & Short Life) Accm Depn P&M (Long & Short Life) Computers, Furniture & Equipment Accm Depn Computers, Furniture & Equipment Computers, Furniture & Equipment Accm Depn Computers, Furniture & Equipment Land Parks and Recreational Accm Depn Parks and Recreational Computers, Furniture & Equipment Accm Depn Computers, Furniture & Equipment Heritage Roads Network Accm Depn Roads Network Water & Sewerage Networks Accm Depn Water & Sewerage Networks Water & Sewerage Networks Accm Depn Water & Sewerage Networks Long Term Debtors - Other Long Term Investments Long Term Debtors - Other Shared Ownership Rented Equity Shared Ownership Rented Equity
Account
Description
Acgrp1 14400 14400 14400 14400 14400 14400 14400 14400 14400 14400 14400 14400 14400 14400 14400 14400 14400 14400 14400 14400 14400 14500 14500 14500 14500 14500 15000 15000 15000 15000 15000 15000
Acgrp2 14800 14800 14850 14400 14995 21100 21101 21101 21101 21101 21101 21101 21101 21101 21101 21101 21101 21245 21270 21101 29000 14500 14510 14520 14600 14610 15000 16000 16000 16000 16000 16000
Acgrp2 Description Shared Ownership Rented Equity Shared Ownership Rented Equity Voluntary Housing Long Term Debtors - Other Current Portion on Long Term Debtors Loans Suspense Long Term Mortgage Advances Long Term Mortgage Advances Long Term Mortgage Advances Long Term Mortgage Advances Long Term Mortgage Advances Long Term Mortgage Advances Long Term Mortgage Advances Long Term Mortgage Advances Long Term Mortgage Advances Long Term Mortgage Advances Long Term Mortgage Advances Tenant Purchases Advances Long Term Mortgage Advances Long Term Mortgage Advances Inter Local Authority Loans Work In Progress Expenditure Funded Work In Progress Expenditure UnFunded WIP Land Preliminary Expenses Expenditure Funded Preliminary Expenses Expenditure UnFunded Main Stores Machinery Stores Machinery Stores Machinery Stores Machinery Stores Machinery Stores
14802 Shared Ownership Rented Equity Post '02 (Standard) 14803 Shared Ownership Rented Equity Post '02 (Affordab) 14850 DOE Debtor - Voluntary Housing 14860 Other Loans Recoupable 14995 Current Portion of Long Term Debtors (Cr) 21100 Loans - Suspense 21200 Loans - Income related 21205 Loans - Agency Commission 21210 Loans - SDA 21215 Loans - Annuity (Standard) 21216 Loans - Annuity (Affordable) 21220 Loans - Reconstruction 21225 Loans - Low Rise Mortgage 21230 Loans - Shared Ownership (Standard) 21231 Loans - Shared Ownership (Affordable) 21235 Loans - Convertible 21240 Loans - Caravan 21245 Loans - Tenant Purchase - Pre 88 21270 Special Repayment Account 21295 HFA Agency Loans - Creditor Contra 29000 Inter company Loan WIP/PRELIMINARY (ROLLUP A/C's) - NOTE 2 14500 Year End Rollup Work in Progress Funded 14510 Year End Rollup Work in Progress Unfunded 14520 Year End Rollup Work in Progress - Land 14600 Year End Rollup Preliminary Expenses Funded 14610 Year End Rollup Preliminary Expenses Unfunded STOCK - NOTE 4 15000 Material Stores 15100 Housing Stores 15200 Roads Stores 15300 Water Stores 15400 Drainage Stores 15500 Environmental Stores
Account
Description
Acgrp1 15000 15000 15000 15000 15000 15000 15000 15000 21300 21500 21500 21500 21500 21500 21500 21500 21500 21500 21500 21500 21500 21500 21500 21500 21500 29500 32000 32000 32000 32000
Acgrp2 16000 16000 17000 18000 19000 19000 19000 19000 21300 21275 20000 21500 21600 21700 21800 21800 21850 21900 20000 21990 21995 27000 20000 28500 30000 29500 32000 32000 32000 32000
Acgrp2 Description Machinery Stores Machinery Stores Bitumen Stores Fuel Stores Other Stores Other Stores Other Stores Other Stores Unallocated Cash Account TRS Refundable Other Debtors Government Debtors Other Local Authorities Commercial Debtors Non-Commercial Debtors Non-Commercial Debtors Development Levy Debtors Other Services Other Debtors Old HFA Agency Arrears Current Portion of Long Term Debtors Agent Works Recoupable Other Debtors Provision for Doubtful Debts Prepayments Urban Account Cash at Bank Cash at Bank Cash at Bank Cash at Bank
16000 Machinery Stores 16500 Machinery Yard Equipment 17000 Bitumen Stores 18000 Fuel Stores 19000 Quarry 19050 IT Stores 19100 Stockpiles 19150 Print Stores UNALLOCATED INCOME - BALANCE SHEET FACE 21300 Unallocated Cash Account TRADE DEBTORS & PREPAYMENTS - NOTE 5 21275 TRS Holding Account 21400 Unrealised FX in Debtors Account 21500 Government Debtors 21600 Other Local Authorities 21700 Commercial Debtors 21800 Non Commercial Debtors 21830 RAS Debtors Control Account 21850 Development Levies Debtors 21900 Other Debtors 21950 RAS Debtors Control Account 21990 Old HFA Agency Loans - Debtors Arrears Contra 21995 Current Portion of Long Term Debtors (Dr) 27000 Year End Rollup Agent Works Recoupable 28000 Miscellaneous Debtors 28500 Bad Debt Provision 30000 Prepayments URBAN ACCOUNT - NOTE 7 29500 Inter Company CASH AT BANK - BALANCE SHEET FACE 32000 Main Current Account 32100 Payroll Bank Account 32150 Sterling Bank Account 32300 Environment Waste - DD Bank Account
Account
Description
Acgrp1 32000 32000 32000 31000 31000 31000 34000 34000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 35000 39500 39500
Acgrp2 32000 32000 32000 31000 31000 31000 34000 34000 35000 35000 35100 35110 35110 35130 35100 35100 35100 35130 35130 35130 35200 35300 35100 35100 39995 41000 41000 39500 39500
Acgrp2 Description Cash at Bank Cash at Bank Cash at Bank Bank Investments Bank Investments Bank Investments Cash on Hand Cash on Hand Trade Creditors Trade Creditors Other Creditors Grants Grants Revenue Commissioners Other Creditors Other Creditors Other Creditors Revenue Commissioners Revenue Commissioners Revenue Commissioners Other Local Authorities Deferred Income Other Creditors Other Creditors Current Portion of Long-Term Creditors Stocked & Non-Stocked Goods Received Accruals Stocked & Non-Stocked Goods Received Accruals Finance Leases Finance Leases
32310 Rates - DD Bank Account 32320 Water Charges - DD Bank Account 32330 Environmental Charge - DD Bank Account INVESTMENTS - BALANCE SHEET FACE 33000 Deposit Account 33100 Joint Deposit Accounts Refundable 33500 Short Term Investments CASH ON HAND - BALANCE SHEET FACE 34000 Petty Cash 34600 Cash on Hand CREDITORS & ACCRUALS - NOTE 6 35000 Trade Creditors 35050 RAS Landlords Control Account 35100 Expenses 35110 Higher Education Grants 35120 Other Grants 35130 Revenue Commissioners 35140 Payroll Deductions - Creditors 35150 Superannuation Awards/Refunds 35160 Housing Loans 35170 Relevant Contracts Tax 35180 Professional Services W/T Tax 35190 VAT Control Account 35200 Other Local Authorities 35300 Deferred Income 38000 Net Pay Control Account 39600 Savings Scheme 39995 Current Portion of Long Term Creditors (Cr) 41000 Accruals 41100 Stock Accruals FINANCE LEASES (SHORT TERM) - BALANCE SHEET FACE 39500 Short Term Lease Agreements 39510 Lease Interest Liability REFUNDABLE DEPOSITS (ROLLUP A/C) - NOTE 9
Account
Description
Acgrp1 42000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000
Acgrp2 42000 45000 45010 45010 45000 45010 45000 45010 45010 45000 45010 45000 45010 45010 45000 45000 45010 45010 45000 45000 45000 45010 45000 45010 45010 45000 45010 45000 45010 45010 45000 45010
Acgrp2 Description Refundable Deposits Capitalisation Capital Amortisation Capital Amortisation Capitalisation Capital Amortisation Capitalisation Capital Amortisation Capital Amortisation Capitalisation Capital Amortisation Capitalisation Capital Amortisation Capital Amortisation Capitalisation Capitalisation Capital Amortisation Capital Amortisation Capitalisation Capitalisation Capitalisation Capital Amortisation Capitalisation Capital Amortisation Capital Amortisation Capitalisation Capital Amortisation Capitalisation Capital Amortisation Capital Amortisation Capitalisation Capital Amortisation
42000 Year End Rollup Refundable Deposits Creditor CAPITALISATION - NOTE 10 45000 Capitalisation of LA Housing 45010 Cap Amortisation of LA Housing 45020 Revaluation of Land 45050 Capitalisation of Other Buildings 45060 Cap Amortisation of Other Buildings 45100 Capitalisation of Plant Long Life 45110 Cap Amortisation of Plant Long Life 45120 Revaluation of Housing Stock 45150 Capitalisation of Computer Equipment 45160 Cap Amortisation of Computer Equipment 45200 Capitalisation of Other Equipment 45210 Cap Amortisation of Other Equipment 45220 Revaluation of Buildings 45250 Capitalisation of Land 45300 Capitalisation of Office Furniture 45310 Cap Amortisation of Office Furniture 45320 Revaluation of Equipment 45400 Capitalisation of Heritage Assets 45420 Revaluation of Computers 45450 Capitalisation of Road Network 45460 Cap Amortisation of Road Network 45500 Capitalisation of Water Network 45510 Cap Amortisation of Water Network 45520 Revaluation of Machinery 45550 Capitalisation of Sewerage Network 45560 Cap Amortisation of Sewerage Network 45600 Capitalisation of Plant Short Life 45610 Cap Amortisation of Plant Short Life 45620 Revaluation of Office Equipment 45650 Capitalisation of Parks and Recreational 45660 Cap Amortisation of Parks and Recreational WIP/PRELIMINARY INCOME (ROLLUP A/C's) - NOTE 2
Account
Description
Acgrp1 45700 45700 45700 45700 45700 45700 46000 47000 47000 47000 47000 47000 47000 47000 47000 47000 47000 47000 47000 47000 47000 47000 47000 47000 47000 47000 47000 47000 47500 47500
Acgrp2 45700 45710 45710 45710 45800 45810 46000 47000 47010 47020 47030 47030 47030 47030 47040 47040 47060 47200 47200 47200 47200 47200 47200 47200 47200 47200 47200 47300 47995 47500
Acgrp2 Description Receipts WIP Funded Receipts WIP UnFunded Receipts WIP UnFunded Receipts WIP UnFunded Receipts Preliminary Expenses Funded Receipts Preliminary Expenses UnFunded Finance Leases Non-Mortgage Loans - Revenue Funding Non-Mortgage Loans - Voluntary Housing Non-Mortgage Loans - Bridging Finance Non-Mortgage Loans - Shared Ownership-Rented Equit Non-Mortgage Loans - Shared Ownership-Rented Equit Non-Mortgage Loans - Shared Ownership-Rented Equit Non-Mortgage Loans - Shared Ownership-Rented Equit Non-Mortgage Loans - Assets/Grants Non-Mortgage Loans - Assets/Grants Non-Mortgage Loans - Recoupable Mortgage Loans Mortgage Loans Mortgage Loans Mortgage Loans Mortgage Loans Mortgage Loans Mortgage Loans Mortgage Loans Mortgage Loans Mortgage Loans Non-Mortgage Loans - Inter-Local Authority Loans Current Portion of Loans Payable Other Long Term Liabilities
45700 Year End Rollup Work in Progress Receipts Funded 45710 Capital Amortisation of Office Furniture 45710 Year End Rollup Work in Progress Receipts Unfunded 45720 Revaluation of Office Furniture 45800 Year End Rollup Preliminary Expenses Funded 45810 Year End Rollup Preliminary Expenses UnFunded FINANCE LEASES (LONG TERM) - BALANCE SHEET FACE 46000 Long Term Lease Liabilities LOANS PAYABLE - NOTE 8 47000 Non Mortgage Loans - Revenue Funding 47010 Non Mortgage Loans - Voluntary Housing 47020 Non Mortgage Loans - Bridging Finance 47030 Non Mortgage Loans - S.O. Rent Equity (Standard) 47031 Non Mortgage Loans - S.O. Rent Equity (Affordable) 47032 Non Mort Loans - SOS Rented Equity Post '02 (Std) 47033 Non Mort Loans - SOS Rented Equity Post '02 (Aff) 47040 Non Mortgage Loans - DPG's and ERG's 47050 Non Mortgage Loans - Assets 47060 Non Mortgage Loans - Recoupable 47200 Mortgage Loans - Income Related 47210 Mortgage Loans - SDA 47215 Mortgage Loans - Annuity (Standard) 47216 Mortgage Loans - Annuity (Affordable) 47220 Mortgage Loans - Reconstruction 47225 Mortgage Loans - LRM 47230 Mortgage Loans - Shared Ownership (Standard) 47231 Mortgage Loans - Shared Ownership (Affordable) 47235 Mortgage Loans - Convertible 47240 Mortgage Loans - Caravan 47300 Inter Local Authority Loans Payable 47995 Current Portion of Long Term Creditors (Dr) OTHER LONG TERM LIABILITIES - BALANCE SHEET FACE 47500 Other Long Term Liabilities OTHER RESERVES/BALANCES - GENERAL - NOTE 11
Account
Description
Acgrp1
Acgrp2 47600 48400 48500 48950 48800 48800 48800 48800 48300 48310 48600 48800 48810 48820 48850 48860 48900 48910 48700 48000
Acgrp2 Description Historical Opening Mortgage Funding Surplus/(Defic Loan Repayment Reserve Lease Repayment Reserve Shared Ownership Rented Equity Indexation Reserve Other Reserves General Other Reserves General Other Reserves General Other Reserves General Unfunded Asset Reserves Funded Asset Reserves Development levies Other Reserves General Other Reserves - Asset Funding Other Reserves - Insurance Fund Funded Non Project Balances Unfunded Non project Balances Realised Tenant Purchase Annuity Reserves Unrealised Tenant Purchase Annuity Reserves General Revenue Reserve Specific Revenue Reserve
47600 Mortgage Funding Deficit/Surplus 48100 48400 Loan Repayment Reserve 48100 48500 Lease Repayment Reserve 48100 48950 Shared Ownership Rented Equity CPI Reserve 48100 49000 General Revenue Reserves 48100 49300 Sale of Assets - Building Fund Reserve 48100 49500 Other Reserves 48100 49510 Opening Take on Reserve 48100 OTHER RESERVES/BALANCES - CAPITAL (ROLLUP A/C's) - NOTE 11 48300 Year End Rollup Unfunded Asset Reserve 48100 48310 Year End Rollup Funded Asset Reserve 48100 48600 Year End Rollup General Charges Dev Reserve 48100 48800 Year End Rollup Other Reserves - General 48100 48810 Year End Rollup Other Reserves - Asset Funding 48100 48820 Year End Rollup Other Reserves - Insurance Fund 48100 48850 Year End Rollup Non Project Balances Funded 48100 48860 Year End Rollup Non Project Balances Unfunded 48100 48900 Year End Rollup Tenant Purchase Annuity Realised 48100 48910 Year End Rollup Tenant Purchase Annuity Unrealised 48100 GENERAL REVENUE RESERVE - BALANCE SHEET FACE 48700 General Revenue Reserve 48700 SPECIFIC REVENUE RESERVE - BALANCE SHEET FACE 48000 Specific Revenue Reserves 48000
Account
Description
Acgrp1
Acgrp2
Acgrp2 Description
Account
Description
Acgrp1 50000 50000 50000 50000 54400 54500 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000
Acgrp2 53500 53600 53650 53100 54400 54500 55000 55000 55000 55200 55200 55200 55200 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 55400 55500 55600 55650 55800 55900 56000 56200
Acgrp2 Description Grants Other - Recreation and Amenity Grants Other - Agriculture, Education, Health and Grants Other - Miscellaneous Services Grants Other - Road Transportation and Safety Local Government Fund Rates Housing Rent Housing Rent Housing Rent Housing Loans Interest & Charges Housing Loans Interest & Charges Housing Loans Interest & Charges Housing Loans Interest & Charges Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Commercial Water Domestic Water Domestic Refuse Commercial Refuse Domestic Sewerage Commercial Sewerage Planning Fees Parking Fees/Charges
53500 Other-Recreation & Amenity 53600 Other-Agriculture,Education,Health & Welfare 53650 Other-Miscellaneous Services 54450 Recoupment of Motor Tax Expenses LOCAL GOVERNMENT FUND - REVENUE INCOME 54400 Local Government Fund COMMERCIAL RATES - REVENUE INCOME 54500 Commercial Rates GOODS & SERVICES - CAPITAL/REVENUE INCOME 55000 Rent 55050 RAS Tenant Rents 55100 Annuities 55200 HFA Commissions Pre 1986 55250 Housing Loan Repay/Redeem by borrowers 55251 Loan Interest Receivable 55252 Loans Fixed Charges Income 55260 Sale/Disposal of Local Authority Housing 55280 Sale/Disposal of Other Buildings 55290 Sale/Disposal of Plant Long Life 55300 Sale/Disposal of Computers 55310 Sale/Disposal of Other Equipment 55320 Sale/Disposal of Land 55330 Sale/Disposal of Furniture 55340 Sale/Disposal of Heritage Assets 55380 Sale/Disposal of Plant Short Life 55390 Sale/Disposal of Parks and Recreational 55400 Water Charges-Commercial 55500 Water Charges - Domestic 55600 Domestic Refuse 55650 Commercial Refuse 55800 Waste Water 55900 Commercial Sewerage 56000 Planning Fees 56200 Parking Charges-Off Street
Account 56250 56400 56600 56800 57000 57200 57300 57500 57600 58000 58200 58400 58600 58650 58700 58800 58840 59000 59010 59100 59150 59200 59210 59220 59230 59240 59250 59260 59270 59280 59300 59310 59320 59800
Description Parking Charges-On Street Recreation & Amenity Activities Library Fees & Fines Private Works-External Bodies Pension Contributions Property Rental/Leasing Landfill Charges Fire Charges Licences Interest from Investments Insurance Claims Recoup Legal Costs Community Contributions Development Levies Other Support Services Other Fees/Charges Other Fines Miscellaneous Income Tender and Other Non-Material Refundable Deposits Stores Income - Mark Up Tar Stores Income - Mark up Machinery Yard Income Amortisation of LA Housing Amortisation of Other Buildings Amortisation of Plant Long Life Amortisation of Computer Equipment Amortisation of Other Equipment Amortisation of Plant Short Life Amortisation of Furniture Amortisation of Library Stock Amortisation of Road Network Amortisation of Water Network Amortisation of Sewerage Network Overhead Fund
Acgrp1 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000 55000
Acgrp2 56200 56400 56600 56800 57000 57200 57300 57500 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000 59000
Acgrp2 Description Parking Fees/Charges Recreation & Amenity Activities Library Fees & Fines Agency Services Pension Contributions Property Rental & Leasing of Land Landfill Charges Fire Charges Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services Miscellaneous Inc - Goods & Services
Account
Description
Acgrp1
Acgrp2
Acgrp2 Description
NON MORTGAGE LOAN DRAWDOWNS - CAPITAL INCOME 55210 Housing Loan Drawdowns 55210 55220 Non - Housing Loan Drawdowns 55210 CONTRIBUTIONS FROM OTHER LA's - CAPITAL/REVENUE INCOME 57800 Recoup Other LA 57800 COUNTY CHARGE - REVENUE INCOME 59500 Urban Charges 59500 TRANSFERS TO/FROM RESERVES - CAPITAL/REVENUE INCOME 59900 Transfer to/from Cap/Rev (Inc) 59900 INTER CAPITAL TRANSFERS - CAPITAL INCOME 59940 Inter-Capital Transfer (Inc) 59940 PAYROLL - CAPITAL/REVENUE EXPENDITURE 60000 Basic Pay 60000 60030 Wages 60000 60040 Salaries 60000 60041 Temporary Salaries 60000 60042 Councillors Salaries 60000 60050 Pensions 60000 60100 ER PRSI 60000 60200 Overtime 60000 60300 Arrears 60000 60400 Sick Pay 60000 60500 Annual Leave 60000 60510 Bank Holiday Leave 60000 60520 Compassionate Leave 60000 60530 Time in Lieu Leave 60000 60600 Travel/Subsistence 60000 60700 Eating on site allowance 60000 60800 Acting Allowance 60000 60900 Retained Fire Services 60000 61990 Other Allowances 60000 62000 Overhead charge 60000 63000 Gratuities 60000 OPERATIONAL EXPENSES - CAPITAL/REVENUE EXPENDITURE
55210 55210 57800 59500 59900 59940 60000 60000 60000 60000 60000 63000 60000 60000 60000 60000 60000 60000 60000 60000 61500 61500 61500 61500 61500 61500 63000
Loan Drawdowns Loan Drawdowns Contributions from other LAs Charges to Urbans Transfers from Reserves Internal Transfers Salary & Wages Salary & Wages Salary & Wages Salary & Wages Salary & Wages Pensions & Gratuities Salary & Wages Salary & Wages Salary & Wages Salary & Wages Salary & Wages Salary & Wages Salary & Wages Salary & Wages Other Costs Other Costs Other Costs Other Costs Other Costs Other Costs Pensions & Gratuities
Account 13000 13010 13100 13200 13300 13400 13500 13510 13600 13900 14010 14110 14120 14130 14140 14150 14160 14170 14200 65000 65360 65370 65380 65390 65400 65410 65420 65440 65450 65460 65500 65600 65650 65700
Description Local Authority Housing Suspense Accum Depreciation Machinery Other Buildings Suspense Plant Long Life Suspense Computer Equipment Suspense Other Equipment Suspense Land Suspense Accum Depreciation Office Equipment Furniture Suspense Heritage Asset Suspense Accum Depreciation Office Furniture Housing Stock Suspense Building Suspense Equipment Suspense Computer Suspense Machinery Suspense Office Equipment Suspense Office Furniture Suspense Plant Short Life Suspense Land Purchase/Compensation Depreciation Other Buildings Depreciation Plant Long Life Depreciation Computer Equipment Depreciation Other Equipment Depreciation of Plant Short Life Depreciation Office Furniture Depreciation Library Stock Depreciation Road Network Depreciation Water Network Depreciation Sewerage Network Minor Contracts- Trade Services & other works Inter Department Transfers Apportionment of Central Management Charge Transfer to Fixed Assets/Capitalisation
Acgrp1 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000
Acgrp2 65700 65700 65700 65700 65700 65700 65700 65700 65700 65700 65700 65700 65700 65700 65700 65700 65700 65700 65700 74900 74900 74900 74900 74900 74900 74900 74900 74900 74900 74900 69300 74900 74900 65700
Acgrp2 Description Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Other Other Other Other Other Other Other Other Other Other Other Contract Payments Other Other Purchase of Equipment
Account 65980 65990 66000 66500 66950 66960 66970 67000 67500 68000 68500 69000 69150 69200 69250 69260 69270 69300 69350 69360 69370 69400 69600 70000 70600 70970 70980 70990 70991 70992 70993 71000 71500 71550
Description Transfer to WIP/Prelim Exps Transfer to WIP Capitalisation Non-Capital Equip Purchase - Civil Defence Non-Capital Equip Purchase - Fire Services Transfer to Unfunded Assets Transfer to Loan Repayment Reserve Transfer to Lease Repayment Reserve Non-Capital Equip Purchase - Machinery Yard Non-Capital Equip Purchase - Computers Non-Capital Equip Purchase - Office Equip/Furn Non-Capital Equip Purchase - Other Hire (Ext) - Plant/Transport/Machinery & Equipment Repairs & Maint - Buildings (excl. LA Housing) Repairs & Maint - Plant Repairs & Maint -Computer Equip Repairs & Maint - Other Equip Repairs &Maint - Parks & Other Areas Capital Contracts Expenditure Agency Services - Other Local Authorities Agency Services - Non Local authorities Agency Health Boards Transfers from Machinery Yard Other Vehicle Expenses Materials Stock Adjustments Issues from Stores - No Markup Issues from Tar Stores Issues from Stores Returns to Stores Returns to Stores - No Markup Returns to Tar Stores Insurance Arts Activities Library Book Purchases
Acgrp1 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000 65000
Acgrp2 65700 65700 65700 65700 65700 65700 65700 65700 65700 65700 65700 69400 69100 69100 69100 69100 69100 69300 69350 69350 69350 69400 69100 70000 70000 70000 70000 70000 70000 70000 70000 74900 74900 74900
Acgrp2 Description Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Purchase of Equipment Machinery Yard Charges & Plant Hire Repairs & Maintenance Repairs & Maintenance Repairs & Maintenance Repairs & Maintenance Repairs & Maintenance Contract Payments Agency Services Agency Services Agency Services Machinery Yard Charges & Plant Hire Repairs & Maintenance Materials & Stores Issues Materials & Stores Issues Materials & Stores Issues Materials & Stores Issues Materials & Stores Issues Materials & Stores Issues Materials & Stores Issues Materials & Stores Issues Other Other Other
Account
Description
Acgrp1
Acgrp2
Acgrp2 Description Other Other Payments of Grants Payments of Grants Payments of Grants Payments of Grants Payments of Grants Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Other Internal Transfers Transfers of Revenue Funds to Reserves/WIP Transfers of Revenue Funds to Reserves/WIP Charges from County
71600 Prizes, sponsorship etc 65000 74900 71700 Community Events 65000 74900 72000 Housing Grants 65000 72000 72100 Higher Education Grants 65000 72000 72200 Amenity Grants 65000 72000 72300 Subsidy Grants 65000 72000 72900 Other Grants 65000 72000 73150 Removal Expenses 65000 74900 73200 Cathaoirlach 65000 74900 73210 Leas Cathaoirlach 65000 74900 73300 Members Allowance 65000 74900 73310 SPC Members Expenses(Non-elected members) 65000 74900 73320 Members Conferences - Home 65000 74900 73330 Members Conferences - abroad 65000 74900 73340 Members Expenses 65000 74900 73350 Contributions to Members Expenses 65000 74900 73360 SPC Chairs 65000 74900 73400 Staff Travelling & Subsistence Expenses 65000 74900 73420 Contributions to Staff Associations 65000 74900 73440 Other Travelling & Subsistence Expenses 65000 74900 73500 Election Expenses 65000 74900 73560 Franchise Fees 65000 74900 73600 RAS Landlord Payments 65000 74900 73650 RAS Payment for Damages 65000 74900 74000 Meals for Firemen 65000 74900 74500 Entertainment Expenses 65000 74900 INTER CAPITAL TRANSFERS - CAPITAL EXPENDITURE 65940 Inter Capital Transfers (Exp) 59940 59940 TRANSFERS TO/FROM RESERVES - CAPITAL/REVENUE EXPENDITURE 65950 Transfer to/from Reserves 65965 65965 65965 Transfer to/from Cap/Rev (Exp) 65965 65965 COUNTY CHARGE - REVENUE EXPENDITURE 72400 Payments to County Council 72400 72400 ADMINISTRATION - CAPITAL/REVENUE EXPENDITURE
Acc Manual V1.9 - Page 59
Account
Description
Acgrp1 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 75000 85000 85000 85000 85000 85000 90000 90000 90000 90000 90000 90000 90000 90000 90000 90000
Acgrp2 75000 75000 76000 76000 77050 77200 77250 78000 78000 79000 79000 79000 80000 81000 81000 82000 82000 85000 85000 85000 85000 86000 90000 90000 90000 90000 90000 91000 91000 91150 91150 91150
Acgrp2 Description Computing Computing Communications Communications Office Expenses Security Cash Delivery Training & Recruitment Training & Recruitment Professional Fees & Expenses Professional Fees & Expenses Professional Fees & Expenses Advertising Printing & Stationery Printing & Stationery Contributions to Other Bodies Contributions to Other Bodies Accommodation Accommodation Accommodation Accommodation Energy Financial Charges Financial Charges Financial Charges Financial Charges Financial Charges Bad Debts Bad Debts Financial Management Financial Management Financial Management
75000 Computer Software 75100 LGCSB 76000 Communication Expenses 76100 Postage 77100 Courier 77200 Security - Property 77250 Security - Cash Delivery 78000 Training 78100 Recruitment Expenses 79000 Legal Fees and Expenses 79900 Other Fees and Expenses 79910 Commissioner of Valuation Office Fees 80000 Advertising 81000 Printing & Office Consumables 81050 Scanning 82000 Voluntary Contributions to Other Bodies 82100 Statutory Contributions to Other Bodies ESTABLISHMENT - CAPITAL/REVENUE EXPENDITURE 85000 Rent 85100 Rates and Other LA charges 85200 Cleaning 85300 Canteen 86000 Energy FINANCIAL - CAPITAL/REVENUE EXPENDITURE 90000 Lease Interest 90100 Housing Loan Repayments to HFA/OPW 90110 Housing Loan Advances 90120 Non- Housing Loan Repayments 90200 Overdraft interest & financial charges 91000 Bad Debts W/O 91100 Bad Debts Provision 91150 Audit Fee 91200 Prompt Payment Interest 92000 Exchange gain/loss account
Account
Description
Acgrp2 Description Financial Management Financial Management Financial Management Miscellaneous Refund AGRESSO System Account
92100 Euro Conversion Difference Account 93000 Difference Account/Payment Difference 95000 Invoice Distribution MISCELLANEOUS - CAPITAL/REVENUE EXPENDITURE 99000 Miscellaneous Expenses 99050 Refunds ERROR ACCOUNT - BALANCE SHEET FACE 99999 AGRESSO SYSTEM ACCOUNT
CHART OF ACCOUNTS
ACCOUNT ELEMENTS
No No Yes No No No No No
OTHER BALANCE SHEET TRANSACTIONS Asset Purchase Asset Disposal WIP/Preliminary Investments Project Balances Funded/Unfunded Non Project Balances Funded/Unfunded Development Levies TP Annuities Other Balances - Assets/Insurance/Other Finance Leases Refundable Deposits
Yes* No No No No No No No No No No
* Not standard practice but can occur in certain circumstances ** Principal shown below the line as Transfers to/from Reserves