Sei sulla pagina 1di 192

Project Title:

Subject:
Owner:

Proposed Two-Storey Residence with Attic


Bill of Materials & Budgetary Cost Estimate
Philip and Esperanza Alarcon

DESCRIPTION

accessories - mirror
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - toilet organizer
accessories - toilet packs

beddings - bed
beddings - comforter
beddings - curtain rod
beddings - curtain rod
beddings - curtains
beddings - curtains
beddings - pillow
beddings - pillow case
beddings - towel

cabinet - 1/2x1x10
cabinet - 1/2x1x8
cabinet - 1/2x1x8
cabinet - finishing nails
cabinet - FN 1 1/2

QUANTITY

#6
#8

UNIT

1.00
1.00
1.00
1.00
2.00
1.00
1.00
1.00
2.00
15.00
6.00
1.00
1.00
1.00
1.00

pc
pc
pc
pcs.
pcs
package
pc
set
pcs
pcs
pcs
pcs.

1.00
1.00
6.00
3.00
2.00
10.00
2.00
8.00
4.00

set

pc

pcs

1.00 pcs
6.00
8.00 pcs
1/4
1/4

cabinet - FN1
cabinet - FN2
cabinet - handles
cabinet - piano hinge

ceiling - 3m
ceiling - black screw
ceiling - black screw
ceiling - black screw (metal)
ceiling - black screw (wood)
ceiling - blind rivets
ceiling - blind rivets
ceiling - blind rivets
ceiling - blind rivets
ceiling - c channel
ceiling - c-channel
ceiling - dormer
ceiling - dormer
ceiling - double furring
ceiling - double furring
ceiling - drill bits
ceiling - drill bits
ceiling - drill bits
ceiling - epoxy
ceiling - flex board
ceiling - furring clip
ceiling - furring clip
ceiling - gypsum board
ceiling - gypsum tape
ceiling - hardiflex
ceiling - hardiflex
ceiling - marine plywood
ceiling - metal furring
ceiling - polituff
ceiling - sandflex
ceiling - screw
ceiling - sp
ceiling - stikwel
ceiling - stikwel
ceiling - wall angle
ceiling - wall angle

1/4
1/4
20.00
2.00

1"
1 1/2
1/2
1/8x1/2
1/8x1/2
1/8x1/2
1/8x1/2

1/8

5/32
#60

2"
1/4
3/4

1x1

10.00
500.00
500.00
500.00
500.00
1.00
1.00
1.00
1.00
10.00
1.00
4.00
4.00
20.00
20.00
3.00
3.00
4.00
1.00
2.00
35.00
30.00
16.00
1.00
12.00
5.00
12.00
20.00
2.00
1.00
2.00
10.00
1.00
2.00
15.00
7.00

pcs

box
box
box
box
pcs
pc
pcs

pcs
pcs
pcs
ml
pcs
pc
pcs
roll
pcs
pcs
pcs
pcs

pcs

pcs

coco lumber
coco lumber
coco lumber
coco lumber

2x2x10
2x2x12
2x3x10
2x3x12

common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails

2"
2"
3"
3"
3"
4"
4"
4"
1 1/2"
1"
1"
1 1/2"
3"
2"
3"
2"
3"
3"
3"
4"
2"
2"
3"
3"
3"
1"
2"
3"
1"

100.00
200.00
20.00
100.00

2.00
2.00
3.00
5.00
1.00
2.00
1.00
1.00
2.00
1.00
1.00
1.00
3.00
2.00
2.00
2.00
1.00
1/2
2.00
2.00
1.00
1/2
1.00
1/4
1.00
1/4
1/4
1/4
1/4
1/4
1/4

w/o wood
wood only
pcs.
pcs.
pcs.
pcs.

kls.
kls.
kls.
kls.
kls.
kls.
box
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kilo
kilo
kilo
kilo
kls

kls
kls

concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB

4"
4"
4"
4"
4"
4"
4"
4"
6"
6"
6"
6"
6"

concrete - gravel
concrete - gravel

3/4
3/4

concrete - rizal portland


concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland

concrete - sand
concrete - sand

200.00
200.00
200.00
250.00
200.00
200.00
100.00
50.00
200.00
200.00
50.00
50.00
35.00
1,935.00

1.00
1.00

50.00
50.00
50.00
30.00
30.00
50.00
10.00
50.00
20.00
20.00
10.00
5.00
5.00
3.00
5.00
10.00
398.00
1.00
1.00

pcs.
pcs.
pcs
pcs
pcs.
pcs.
pcs.
pcs.
pcs
pcs
pcs
pcs.
pcs.

elf
dump truck

bags
bags
bags
bags
bags
bags
bags
bags
bags
bags
bags
bags
bags
bags

elf
dump truck

concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand

1.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

door - door stop


door - door viewer
door - entrance antique brass
door - jamb, 80x210
door - jamb, 90x210
door - main door handle
door - panel door
90x2.10
door - panel door
80x2.10
door - sentry HD door chain
door - sentry HD door hinge
door - yale heavy duty door guard
door - yale night latch

1.00
2.00
1.00
2.00
1.00
1.00
1.00
2.00
1.00
5.00
1.00
1.00

electrical - conduit elbow


electrical - conduit pipe
electrical - elbow 3/4
electrical - electrical tape
electrical - electrical tape
electrical - entrance cap
electrical - firefly receptacle
electrical - flexible hose
electrical - GE circuit breaker
electrical - GE circuit breaker
electrical - GE circuit breaker
electrical - junction box
electrical - junction box cover

1 1/2
1"

1"
4"
1/2
20a
30a
100a

1.00
1.00
4.00
1.00
5.00
1.00
12.00
10.00
4.00
5.00
1.00
2.00
10.00

dump truck
elf
elf
elf
elf
elf
elf
elf
elf
elf
elf
elf

pc
pc
pcs

pc
pc
pc
pc

pcs
pcs
pcs
roll
pcs
pcs
meters
pcs
pcs
pcs
pcs

electrical - koten s. breaker


electrical - lb connector
1"
electrical - long elbow
1"
electrical - metal clamp
1"
electrical - meter base
1"
electrical - national 2-gang plate
electrical - national blank plate
electrical - national outlet
electrical - national single plate
electrical - national switch
electrical - neltex elbow
1/2
electrical - neltex pipe
electrical - neltex pipe
1/2x10
electrical - neltex pipe
1x10
electrical - neltex pipe
1/2
electrical - neltex pipe
1"
electrical - neltex solvent
electrical - orange elbow
1/2
electrical - orange long elbow
1"
electrical - orange male adaptor
electrical - orange pvc square box
electrical - orange short elbow
3/4
electrical - panasonic 3G plate
electrical - panasonic 3-way switch
electrical - panasonic switch
electrical - panasonic universal outlet
electrical - panel box
5x5
electrical - pvc clamp
1"
electrical - pvc clamp
3/4"
electrical - pvc junction box
electrical - pvc pipe
3x10
electrical - pvc utility box
electrical - pvc utility box
electrical - rubber tape
electrical - stranded
#14
electrical - tape
electrical - tape
1"
electrical - THHN
8/7
electrical - THHN
12/7
electrical - THHN
14/7
electrical - THHN
14/7
electrical - THHN
6/7

1.00
1.00
3.00
10.00
1.00
20.00
5.00
40.00
10.00
15.00
4.00
3.00
1.00
2.00
9.00
1.00
1.00
10.00
5.00
3.00
2.00
2.00
5.00
4.00
2.00
3.00
1.00
10.00
6
25.00
1.00
6.00
35.00
1.00
50.00
1.00
1.00
1.00
2.00
2.00
10.00
15.00

set
pcs
pcs
pcs
pcs

pcs
pcs
pc
pcs
pcs
pcs
can
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pc
pcs
pcs
pcs
pc
box
pcs
box
roll
roll
roll
box
box
meters
meters

electrical - THHN 1017


electrical - utility box
electrical - xacto pipe
electrical - xacto pipe
electrical - xacto pipe
electrical - xacto pipe
electrical - xacto pipe

1/2
3/4
1/2
3/4
1"

20.00
6.00
15.00
15.00
6.00
10.00
13.00

lighting lighting lighting lighting lighting lighting lighting lighting lighting lighting lighting - akari t5
lighting - droplight for attic
lighting - flourescent light
lighting - ikhea light for guest room
lighting - led
lighting - oppo bulb
lighting - optical bulb
lighting - philips
lighting - philips
lighting - philips cr ground
lighting - philips light
lighting - philips living room

2.00
1.00
1.00
2.00
4.00
1.00
1.00
1.00
1.00
1.00
4.00
1.00
1.00
1.00
1.00
2.00
1.00
4.00
1.00
1.00
1.00
4.00

others - cement pails


others - cement pails
others - cutter
others - hacksaw blade
others - hacksaw blade
others - hardware cloth (pambistay) 1/8
others - kitchen (dining set)
others - kitchen (dish organizer)

3.00
7.00
1.00
3.00
1.00
1.00
1.00
1.00

meters
pcs
pcs
pcs
pcs
pcs
pcs

pc
set
pc

pcs
pcs
pcs.
pcs.
meters
set
set

others - kitchen (kitchen sink)


others - kitchen (plates)
others - kitchen (utensils)
others - level hose
3/8
others - maxwell cutter
others - NSC 400cc (pandikit?)
others - nylon string
others - omega helmet
others - pabaon to departing workers (shopwise)
others - pvc pail
others - rainbow hose
3/4
others - sandflex blade
others - sandflex blade
others - shovel, ordinary
others - shovel,pointed
others - tansi
others - water dipper

1.00
1.00
1.00
6.00
1.00
1.00
1.00
6.00
1.00
3.00
20.00
2.00
1.00
1.00
1.00
1.00
1.00

pc
pc
set
meters

painting - ABC gypsum putty


painting - ABC gypsum putty
painting - ABC gypsum putty
painting - brush
painting - coconut
painting - concrete neutralizer
painting - flat latex
painting - flat latex
painting - flat latex
painting - flat latex
painting - paint brush
painting - paint mixing compound
painting - paint tray
painting - patching compound
painting - qde white
painting - roller brush
painting - sandpaper
painting - sandpaper 3M
painting - semi-gloss latex
painting - semi-gloss latex
painting - thinner

6.00
6.00
1.00
2.00
4.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
2.00
10.00
1.00
4.00
15.00
2.00
1.00
2.00
1.00

gallons
gals
gals

1"

3"

7"
#20
#100

roll
pcs
pcs
meters
pcs
pc
pc.
pcs
roll

gals
liter
tin
tin
tin
tin
pcs
pcs
kilos
gals
pcs
yards
tin
tin
gals

plumbing - adaptor
plumbing - angle valve
plumbing - pvc pipe
plumbing - accessories - faucet
plumbing - accessories - faucet
plumbing - accessories - faucet
plumbing - accessories - faucet
plumbing - blue pipe
plumbing - blue tee
plumbing - couple
plumbing - curing
plumbing - elbow
plumbing - elbow
plumbing - elbow
plumbing - elbow tee
plumbing - elbow tee
plumbing - flexhose
plumbing - G.I nipple
plumbing - G.I nipple
plumbing - G.I nipple
plumbing - gate valve
plumbing - lavatory brackets
plumbing - micro hose
plumbing - mig couple
plumbing - mig tee
plumbing - multi - angle valve
plumbing - neltex blue elbow
plumbing - neltex blue elbow , T
plumbing - neltex c. out
plumbing - neltex couple,red
plumbing - neltex elbow
plumbing - neltex elbow
plumbing - neltex elbow
plumbing - neltex elbow
plumbing - neltex elbow
plumbing - neltex elbow tee
plumbing - neltex pipe
plumbing - neltex pipe

1/2
3x10

1/2
1/2
1/2

1/2
3/4
1/2
1x5
1x5
1/2

3/4 1/2
1/2
1/2
1/2
2"
2"
2"
4"
2"
2"
1/4x4
2"
4"
4"

4.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
8.00
4.00
1.00
1.00
20.00
20.00
3.00
7.00
1.00
1.00
1.00
3.00
2.00
1.00
1.00
1.00
1.00
1.00
20.00
8.00
3.00
2.00
10.00
4.00
10.00
2.00
7.00
1.00
9.00
2.00

pcs

pc
pc

pcs
pcs
pc
pcs
pcs

pcs
pcs
pcs
pcs
pc
pc
pcs.
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs.
pcs.
pcs

plumbing - neltex pipe


plumbing - neltex pipe
plumbing - neltex pipe
plumbing - neltex pipe
plumbing - neltex p-trap
plumbing - neltex solvent
plumbing - neltex solvent
plumbing - neltex tee
plumbing - neltex tee
plumbing - neltex y
plumbing - neltex y
plumbing - orange pipe
plumbing - vulcaseal

plywood - ordinary
plywood - ordinary
plywood - ordinary
plywood - ordinary

roofing - angle bar


roofing - angle bar
roofing - angle bar
roofing - brush
roofing - butterfly cutting disk
roofing - c purlins
roofing - c purlins
roofing - c/d#4
roofing - chalk stone
roofing - common nails
roofing - c-purlins
roofing - c-purlins
roofing - flat bar
roofing - grind disk
roofing - locknut and bushing
roofing - paint brush
roofing - paint thinner
roofing - paint thinner
roofing - paint thinner
roofing - prosil silicone

2"
1/2
1/2
3/4
2"
400cc
400cc
2"
4"
2"
2"
3"

8.00
1.00
20.00
10.00
2.00
1.00
1.00
4.00
1.00
3.00
2.00
1.00
1.00

pcs
pcs
pcs
pcs
pcs

1/4
1/4
1/2
1/4

2.00
4.00
2.00
20.00

pcs.
pcs.
pcs.
pcs.

1/4x2
1/4x1
3/16x1/2

1.00
1.00
1.00
1.00
3.00
20.00
14.00
3.00
2.00
1.00
6.00
4.00
3.00
2.00
13.00
2.00
2.00
3.00
1.00
6.00

pc
pc
pcs
pcs
pcs
pcs.
pcs.
pcs
pcs
kl
pcs
pcs
pcs
pcs
pcs
pcs
bottles
bottles
bottle
pcs

2x4
1.2x2x3

1"
2x4x1.2
1.2x2x3
1/8x2
4"
1"

can
pcs
pcs
pcs
pcs
liter

roofing - red oxide


roofing - red oxide
roofing - red oxide
roofing - red oxide
roofing - roofing set
roofing - sandflex
roofing - sandflex
roofing - sandflex
roofing - sandflex
roofing - t-bar
roofing - tex screw
roofing - tubular
roofing - tubular
roofing - tyrolit
roofing - welding rod
roofing - welding rod
roofing - welding rod
roofing - whipcord rod

steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB

2x4x1.2
1.5x2x6
1.2x2x3

10mm
10mm
10mm
10mm
10mm
10mm
10mm
10mm
10mm
10mm
10mm
10mm
12mm
12mm
16mm
16mm
16mm

1.00
1.00
1.00
1/4
1.00
2.00
2.00
2.00
2.00
3.00
500.00
4.00
2.00
2.00
1.00
2.00
1.00
5.00

gal
gallon
bottle
qrt
all-in
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
kilo
kilos
kl
kilos

40.00
40.00
120.00
80.00
20.00
20.00
20.00
145.00
15.00
15.00
20.00
4.00
40.00
30.00
40.00
40.00
24.00

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

tie wire
tie wire
tie wire
tie wire
tie wire
tie wire
tie wire
tie wire
tie wire
tie wire
tie wire
tie wire
tie wire

tile - beige for laundry


tile - beige for stairs
tile - modena beige (2nd floor)
tile - ABC grout (white)
tile - ABC grout (white)
tile - ABC tile adhesive
tile - cielo blanco (cr floor)
tile - cielo blanco (cr floor)
tile - cielo blanco (cr floor)
tile - cutting disk
tile - nano antica (granite)
tile - tessuto blanco (cr wall)
tile - tessuto blanco (cr wall)
tile - tessuto blanco (cr wall)
tile - tessuto blanco (cr wall)
tile - tessuto blanco (cr wall)
tile - tessuto nero (cr wall accent)
tile - tessuto nero (cr wall accent)
tile - tessuto nero (cr wall accent)
tile - tessuto nero (cr wall accent)
tile - tessuto nero (cr wall accent)

water - manila water installation

#16
#16
#16
#16
#16
#16
#16
#16
#16
#16
#16
#16
#16

10.00
15.00
5.00
10.00
20.00
10.00
10.00
1.00
3.00
2.00
3.00
2.00
2.00

8x8
12x12
16x16

60.00
115.00
146.00
1.00
3.00
10.00
50.00
62.00
5.00
2.00
60.00
270.00
248.00
25.00
25.00
3.00
22.00
22.00
7.00
3.00
4.00

20x20
20x20
20x20
60x60
20x20
20x20
20x20
20x20
20x20
20x20
20x20
20x20
20x20
20x20

1.00

kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls
kls
kls

packs
packs

pcs

pcs

pcs

nce with Attic


Cost Estimate

UNIT PRICE

AMOUNT

200.00
3,600.00
1,200.00
17.50
10.00
6,865.00
750.00
6,950.00
1,080.00
2.00
3.00
469.75
329.75
399.75
1,240.00

200.00
3,600.00
1,200.00
17.50
20.00
6,865.00
750.00
6,950.00
2,160.00
30.00
18.00
469.75
329.75
399.75
1,240.00

14,227.90
2,700.00
100.00
160.00
200.00
150.00
299.75
145.00
100.00

14,227.90
2,700.00
600.00
480.00
400.00
1,500.00
599.50
1,160.00
400.00

60.00
56.00
48.00
68.00
80.00

60.00
336.00
384.00
17.00
20.00

100.00
80.00
30.00
213.75

25.00
20.00
600.00
427.50

20.00
0.50
1.00
1.25
0.50
350.00
350.00
350.00
350.00
125.00
125.00
45.00
48.00
97.00
97.00
50.00
48.00
48.00
90.00
360.00
6.50
6.50
360.00
120.00
415.00
415.00
1,050.00
97.00
175.00
55.00
65.00
15.00
125.00
50.00
44.00
30.00

200.00
250.00
500.00
625.00
250.00
350.00
350.00
350.00
350.00
1,250.00
125.00
180.00
192.00
1,940.00
1,940.00
150.00
144.00
192.00
90.00
720.00
227.50
195.00
5,760.00
120.00
4,980.00
2,075.00
12,600.00
1,940.00
350.00
55.00
130.00
150.00
125.00
100.00
660.00
210.00

56.65
68.00
85.00
102.00

13,690.50
26,135.00
5,665.00
13,600.00
1,700.00
10,200.00

60.00
60.00
55.00
55.00
80.00
50.00
1,080.00
80.00
65.00
65.00
65.00
65.00
55.00
65.00
60.00
70.00
65.00
100.00
60.00
60.00
70.00
60.00
55.00
100.00
60.00
80.00
72.00
60.00
80.00
80.00
100.00

120.00
120.00
165.00
275.00
80.00
100.00
1,080.00
80.00
130.00
65.00
65.00
65.00
165.00
130.00
120.00
140.00
65.00
50.00
120.00
120.00
70.00
30.00
55.00
25.00
60.00
20.00
18.00
15.00
20.00
20.00
25.00

9.00
9.00
9.00
9.00
9.50
9.00
9.00
10.00
10.00
10.00
10.00
11.50
11.00

1,800.00
1,800.00
1,800.00
2,250.00
1,900.00
1,800.00
900.00
500.00
2,000.00
2,000.00
500.00
575.00
385.00
18,210.00

1,500.00
11,000.00

1,500.00
11,000.00

194.00
194.00
194.00
194.00
194.00
199.00
200.00
199.00
199.00
199.00
200.00
203.00
208.00
203.00
203.00
194.00

9,700.00
9,700.00
9,700.00
5,820.00
5,820.00
9,950.00
2,000.00
9,950.00
3,980.00
3,980.00
2,000.00
1,015.00
1,040.00
609.00
1,015.00
1,940.00
78,219.00

1,400.00
11,000.00

1,400.00
11,000.00

9,000.00
1,700.00
1,300.00
1,300.00
1,350.00
1,350.00
1,350.00
1,700.00
1,400.00
1,500.00
1,400.00
1,400.00

9,000.00
1,700.00
2,600.00
1,300.00
1,350.00
1,350.00
1,350.00
1,700.00
1,400.00
1,500.00
1,400.00
1,400.00

49.75
249.75
650.00
900.00
1,100.00
1,360.00
6,000.00
5,000.00
259.75
209.75
234.75
639.75

49.75
499.50
650.00
1,800.00
1,100.00
1,360.00
6,000.00
10,000.00
259.75
1,048.75
234.75
639.75

171.00
370.00
12.00
25.00
25.00
107.50
30.00
6.00
345.00
345.00
850.00
18.00
8.00

171.00
370.00
48.00
25.00
125.00
107.50
360.00
60.00
1,380.00
1,725.00
850.00
36.00
80.00

350.00
79.20
34.00
12.50
285.00
55.00
65.00
75.00
55.00
55.00
8.00
120.00
65.00
60.00
77.00
155.00
70.00
12.00
34.00
17.00
65.00
25.00
55.00
85.00
55.00
65.00
745.00
3.50
3.00
18.00
280.00
16.00
16.00
120.00
18.80
25.00
30.00
5,846.00
3,762.00
2,497.00
18.80
97.50

350.00
79.20
102.00
125.00
285.00
1,100.00
325.00
3,000.00
550.00
825.00
32.00
360.00
65.00
120.00
693.00
155.00
70.00
120.00
170.00
51.00
130.00
50.00
275.00
340.00
110.00
195.00
745.00
35.00
18.00
450.00
280.00
96.00
560.00
120.00
940.00
25.00
30.00
5,846.00
7,524.00
4,994.00
188.00
1,462.50

42.00
96.00
68.00
83.00
68.00
83.00
110.00

840.00
576.00
1,020.00
1,245.00
408.00
830.00
1,430.00

150.00
540.00
2,525.00
130.00
85.00
303.00
280.00
150.00
303.00
85.00
359.75
900.00
220.00
450.00
700.00
35.00
109.75
132.00
229.00
595.00
153.00
209.00

300.00
540.00
2,525.00
260.00
340.00
303.00
280.00
150.00
303.00
85.00
1,439.00
900.00
220.00
450.00
700.00
70.00
109.75
528.00
229.00
595.00
153.00
836.00

65.00
55.00
15.00
50.00
70.00
85.00
8,994.00
6,068.25

195.00
385.00
15.00
150.00
70.00
85.00
8,994.00
6,068.25

2,000.00
1,449.00
2,438.00
10.00
560.00
185.00
15.00
150.00
1,225.90
65.00
29.00
55.00
55.00
185.00
65.00
20.00
39.75

2,000.00
1,449.00
2,438.00
60.00
560.00
185.00
15.00
900.00
1,225.90
195.00
580.00
110.00
55.00
185.00
65.00
20.00
39.75
5,095.65
20,949.25

250.00
250.00
250.00
20.00
505.00
40.00
1,867.00
1,867.00
1,867.00
1,867.00
55.00
480.00
45.00
25.00
604.00
65.00
15.00
130.00
2,199.00
2,199.00
195.00

1,500.00
1,500.00
250.00
40.00
2,020.00
40.00
1,867.00
1,867.00
1,867.00
1,867.00
110.00
480.00
90.00
250.00
604.00
260.00
225.00
260.00
2,199.00
4,398.00
195.00

9.00
229.75
280.00
940.00
80.00
249.75
269.75
53.00
9.00
5.00
65.00
12.00
14.00
22.00
9.00
10.00
84.75
26.00
26.00
20.00
346.00
89.75
55.00
112.00
140.00
269.75
7.00
10.00
28.60
62.70
36.00
104.00
36.00
36.00
104.00
49.50
742.00
167.00

36.00
229.75
280.00
940.00
80.00
249.75
269.75
106.00
72.00
20.00
65.00
12.00
280.00
440.00
27.00
70.00
84.75
26.00
26.00
60.00
692.00
89.75
55.00
112.00
140.00
269.75
140.00
80.00
85.80
125.40
360.00
416.00
360.00
72.00
728.00
49.50
6,678.00
334.00

283.00
53.00
77.00
120.00
105.00
185.00
185.00
49.50
198.00
46.20
99.00
250.00
385.00

2,264.00
53.00
1,540.00
1,200.00
210.00
185.00
185.00
198.00
198.00
138.60
198.00
250.00
385.00

310.00
310.00
750.00
310.00

620.00
1,240.00
1,500.00
6,200.00

685.00
385.00
355.00
20.00
50.00
450.00
410.00
75.00
6.00
80.00
480.00
372.50
275.00
50.00
26.50
55.00
33.00
30.00
33.00
150.00

685.00
385.00
355.00
20.00
150.00
9,000.00
5,740.00
225.00
12.00
80.00
2,880.00
1,490.00
825.00
100.00
344.50
110.00
66.00
90.00
33.00
900.00

390.00
310.00
116.00
240.00
26,000.00
55.00
55.00
55.00
55.00
730.00
1.00
1,950.00
575.00
115.00
100.00
95.00
80.00
100.00

390.00
310.00
116.00
60.00
26,000.00
110.00
110.00
110.00
110.00
2,190.00
500.00
7,800.00
1,150.00
230.00
100.00
190.00
80.00
500.00
63,546.50

129.00
129.00
135.00
133.00
133.00
133.00
133.00
10.00
133.00
135.00
135.00
135.00
189.00
189.00
330.00
320.00
338.00

5,160.00
5,160.00
16,200.00
10,640.00
2,660.00
2,660.00
2,660.00
1,450.00
1,995.00
2,025.00
2,700.00
540.00
7,560.00
5,670.00
13,200.00
12,800.00
8,112.00

70.00
70.00
70.00
70.00
70.00
70.00
70.00
80.00
70.00
70.00
60.00
80.00
60.00

700.00
1,050.00
350.00
700.00
1,400.00
700.00
700.00
80.00
210.00
140.00
180.00
160.00
120.00

12.75
29.00
55.00
65.00
65.00
250.00
10.80
10.80
10.80
250.00
156.00
10.80
10.80
10.80
10.80
10.80
12.15
12.15
12.15
12.15
12.15

765.00
3,335.00
8,030.00
65.00
195.00
2,500.00
540.00
669.60
54.00
500.00
9,360.00
2,916.00
2,678.40
270.00
270.00
32.40
267.30
267.30
85.05
36.45
48.60

7,715.49

7,715.49

Project Title:
Subject:
Owner:

Proposed Two-Storey Residence with Attic


Bill of Materials & Budgetary Cost Estimate
Philip and Esperanza Alarcon

DESCRIPTION

QUANTITY

UNIT

coco lumber

2x2x12

200.00

pcs.

common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails

1 1/2"
1"
1"
1 1/2"
3"
2"
3"
2"
3"

2.00
1.00
1.00
1.00
3.00
2.00
2.00
2.00
1.00

kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.

concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB

4"
6"
4"
4"

200.00
50.00
200.00
250.00

pcs.
pcs.
pcs
pcs

50.00
30.00

bags
bags

concrete - rizal portland


concrete - rizal portland

concrete - sand
electrical - elbow 3/4
electrical - neltex elbow
electrical - neltex pipe
electrical - neltex pipe
electrical - neltex solvent
electrical - pvc junction box
electrical - pvc pipe
electrical - pvc utility box
electrical - tape
electrical - THHN 1017

1.00

1/2
1/2x10

3x10

4.00
4.00
3.00
1.00
1.00
25.00
1.00
35.00
1.00
20.00

dump truck
pcs
pcs
pcs
pc
can
pcs
pc
pcs
roll
meters

electrical - xacto pipe


electrical - xacto pipe

others - cement pails


others - cutter
others - hacksaw blade
others - hacksaw blade
others - kitchen (dining set)
others - kitchen (utensils)
others - omega helmet
others - rainbow hose
others - sandflex blade
plywood - ordinary
sanitary - micro hose
sanitary - neltex pipe
sanitary - neltex pipe
sanitary - toilet bowl
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
tie wire
tie wire
tie wire
tie wire

1/2
3/4

15.00
15.00

pcs
pcs

7.00
1.00
3.00
1.00
1.00
1.00
6.00
20.00
1.00

pcs

1/4

20.00

pcs.

1/2
3/4

1.00
20.00
10.00
1.00

pc
pcs
pcs
pc

10mm
16mm
12mm
10mm
10mm

80.00
24.00
30.00
20.00
20.00

pcs
pcs
pcs
pcs
pcs

#16
#16
#16
#16

10.00
20.00
10.00
10.00

kls.
kls.
kls.
kls.

3/4

pcs.
pcs.
set
set
pcs
meters
pc

nce with Attic


Cost Estimate

UNIT PRICE

AMOUNT

68.00

13,600.00

65.00
65.00
65.00
65.00
55.00
65.00
60.00
70.00
65.00

130.00
65.00
65.00
65.00
165.00
130.00
120.00
140.00
65.00

9.00
11.50
9.00
9.00

1,800.00
575.00
1,800.00
2,250.00

194.00
194.00

9,700.00
5,820.00

9,000.00

9,000.00

12.00
8.00
120.00
65.00
70.00
18.00
280.00
16.00
25.00
42.00

48.00
32.00
360.00
65.00
70.00
450.00
280.00
560.00
25.00
840.00

68.00
83.00

1,020.00
1,245.00

55.00
15.00
50.00
70.00
8,994.00
2,438.00
150.00
29.00
55.00

385.00
15.00
150.00
70.00
8,994.00
2,438.00
900.00
580.00
55.00

310.00

6,200.00

55.00
77.00
120.00
750.00

55.00
1,540.00
1,200.00
750.00

133.00
338.00
189.00
133.00
133.00

10,640.00
8,112.00
5,670.00
2,660.00
2,660.00

70.00
70.00
70.00
70.00

700.00
1,400.00
700.00
700.00
-

Project Title:
Subject:
Owner:

Proposed Two-Storey Residence with Attic


Bill of Materials & Budgetary Cost Estimate
Philip and Esperanza Alarcon

DESCRIPTION

QUANTITY

common nails

3"

concrete - CHB
concrete - CHB
concrete - CHB

4"
4"
4"

concrete - rizal portland


concrete - rizal portland
concrete - sand
concrete - sand
electrical - panel box

5x5

others - bedroom (bed)


others - kitchen (dish organizer)
others - nylon string
roofing - angle bar
roofing - angle bar
roofing - butterfly cutting disk
roofing - c purlins
roofing - c purlins
roofing - chalk stone
roofing - c-purlins
roofing - grind disk
roofing - paint brush
roofing - paint thinner
roofing - paint thinner
roofing - red oxide
roofing - red oxide
roofing - sandflex
roofing - sandflex
roofing - sandflex
roofing - t-bar

1/4x2
1/4x1
2x4
1.2x2x3
2x4x1.2
4"

2x4x1.2

UNIT

1/2 kls.
200.00
200.00
100.00

pcs.
pcs.
pcs.

30.00
50.00

bags
bags

1.00
2.00

elf
elf

1.00

pc

1.00
1.00
1.00

set
set
roll

1.00
1.00
3.00
20.00
14.00
2.00
6.00
2.00
2.00
2.00
3.00
1.00
1.00
2.00
2.00
2.00
3.00

pc
pc
pcs
pcs.
pcs.
pcs
pcs
pcs
pcs
bottles
bottles
gal
gallon
pcs
pcs
pcs
pcs

roofing - tubular
roofing - tyrolit
roofing - welding rod
roofing - welding rod
roofing - whipcord rod
sanitary - elbow
sanitary - elbow
steel - DRB
steel - DRB
steel - DRB
tie wire
tie wire
tie wire
water - manila water installation

1.5x2x6

4.00
2.00
1.00
2.00
5.00

1/2
3/4

20.00
20.00

pcs
pcs

10mm
10mm
10mm

20.00
145.00
15.00

pcs
pcs
pcs

1.00
3.00
2.00

kls.
kls.
kls.

#16
#16
#16

1.00

pcs
pcs
kilo
kilos
kilos

nce with Attic


Cost Estimate

UNIT PRICE

AMOUNT

100.00

50.00

9.50
9.00
9.00

1,900.00
1,800.00
900.00

194.00
199.00

5,820.00
9,950.00

1,700.00
1,300.00

1,700.00
2,600.00

745.00

745.00

14,227.90
6,068.25
15.00

14,227.90
6,068.25
15.00

685.00
385.00
50.00
450.00
410.00
6.00
480.00
50.00
55.00
33.00
30.00
390.00
310.00
55.00
55.00
55.00
730.00

685.00
385.00
150.00
9,000.00
5,740.00
12.00
2,880.00
100.00
110.00
66.00
90.00
390.00
310.00
110.00
110.00
110.00
2,190.00

1,950.00
115.00
100.00
95.00
100.00

7,800.00
230.00
100.00
190.00
500.00

14.00
22.00

280.00
440.00

133.00
10.00
133.00

2,660.00
1,450.00
1,995.00

80.00
70.00
70.00

80.00
210.00
140.00

7,715.49

7,715.49
-

Project Title:
Subject:
Owner:

Proposed Two-Storey Residence with Attic


Bill of Materials & Budgetary Cost Estimate
Philip and Esperanza Alarcon

DESCRIPTION

QUANTITY

canopy - 1/2x1x10
ceiling - black screw
ceiling - black screw (metal)
ceiling - black screw (wood)
ceiling - blind rivets
ceiling - blind rivets
ceiling - c channel
ceiling - dormer
ceiling - double furring
ceiling - drill bit
ceiling - gypsum tape
ceiling - hardiflex
ceiling - marine plywood
ceiling - metal furring
ceiling - screw
common nails
common nails
common nails
common nails
common nails
common nails
common nails
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand

1"
1 1/2
1/2
1/8x1/2
1/8x1/2
1/8

2"
1/4
3/4

3"
4"
2"
2"
3"
3"
3"

UNIT

1.00

pcs

500.00
500.00
500.00
1.00
1.00
10.00
4.00
20.00
3.00
1.00
12.00
12.00
20.00
2.00

pcs

2.00
2.00
1.00
1/2
1.00
1/4
1.00
10.00
50.00
20.00
20.00
1.00
1.00
1.00
1.00
1.00

box
box
pcs
pcs
pcs
roll
pcs
pcs
pcs
pcs
kls.
kls.
kls.
kilo
kilo
kilo
kilo
bags
bags
bags
bags
elf
elf
elf
elf
elf

door - jamb, 80x210


door - jamb, 90x210
electrical - conduit elbow
electrical - conduit pipe
electrical - electrical tape
electrical - electrical tape
electrical - entrance cap
electrical - firefly receptacle
electrical - GE circuit breaker
electrical - GE circuit breaker
electrical - GE circuit breaker
electrical - junction box
electrical - junction box cover
electrical - koten s. breaker
electrical - lb connector
electrical - metal clamp
electrical - meter base
electrical - national 2-gang plate
electrical - national blank plate
electrical - national outlet
electrical - national single plate
electrical - national switch
electrical - neltex pipe
electrical - neltex pipe
electrical - orange elbow
electrical - orange long elbow
electrical - orange male adaptor
electrical - orange pvc square box
electrical - orange short elbow
electrical - panasonic 3G plate
electrical - panasonic 3-way switch
electrical - panasonic switch
electrical - panasonic universal outlet
electrical - pvc utility box
electrical - rubber tape
electrical - tape
electrical - THHN
electrical - THHN
electrical - THHN
electrical - THHN

2.00
1.00
1 1/2
1"

1"
4"
20a
30a
100a

1"
1"
1"

1x10
1/2
1/2
1"

3/4

1"
8/7
12/7
14/7
6/7

1.00
1.00
1.00
5.00
1.00
12.00
4.00
5.00
1.00
2.00
10.00
1.00
1.00
10.00
1.00
20.00
5.00
40.00
10.00
15.00
2.00
9.00
10.00
5.00
3.00
2.00
2.00
5.00
4.00
2.00
3.00
6.00
1.00
1.00
1.00
2.00
2.00
15.00

pcs
pcs
pcs
roll
pcs
pcs
pcs
pcs
pcs
pcs
set
pcs
pcs
pcs

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
box
box
roll
roll
box
box
meters

electrical - utility box


electrical - xacto pipe
electrical - xacto pipe
electrical - xacto pipe

6.00
6.00
10.00
13.00

pcs
pcs
pcs
pcs

lighting - flourescent light

1.00

set

others - pvc pail

3.00

pcs

painting - ABC gypsum putty


painting - concrete neutralizer
painting - flat latex
painting - flat latex
painting - paint brush
painting - paint tray
painting - patching compound
painting - roller brush
painting - sandpaper
painting - sandpaper 3M
roofing - angle bar
roofing - brush
roofing - c/d#4
roofing - common nails
roofing - c-purlins
roofing - flat bar
roofing - locknut and bushing
roofing - paint thinner
roofing - prosil silicone
roofing - red oxide
roofing - red oxide
roofing - roofing set
roofing - sandflex
roofing - tex screw
roofing - tubular
roofing - welding rod
sanitary - adaptor
sanitary - blue tee
sanitary - couple
sanitary - curing
sanitary - gate valve

1/2
3/4
1"

3"

7"
#20
#100
3/16x1/2

1"
1.2x2x3
1/8x2
1"

1.2x2x3

1/2
1/2
1/2
1/2

6.00
1.00
1.00
1.00
2.00
2.00
10.00
4.00
15.00
2.00
1.00
1.00
3.00
1.00
4.00
3.00
13.00
1.00
6.00
1.00
1/4
1.00
2.00
500.00
2.00
1.00
4.00
8.00
4.00
1.00
2.00

gallons
liter
tin
tin
pcs
pcs
kilos
pcs
yards
pcs
pcs
pcs
kl
pcs
pcs
pcs
bottle
pcs
bottle
qrt
all-in
pcs
pcs
pcs
kl
pcs
pcs
pcs
pcs

sanitary - neltex blue elbow


sanitary - neltex blue elbow , T
sanitary - neltex c. out
sanitary - neltex couple,red
sanitary - neltex elbow
sanitary - neltex elbow
sanitary - neltex elbow
sanitary - neltex pipe
sanitary - neltex pipe
sanitary - neltex pipe
sanitary - neltex p-trap
sanitary - neltex solvent
sanitary - neltex solvent
sanitary - neltex tee
sanitary - neltex tee
sanitary - neltex wye
sanitary - neltex y
sanitary - teflon
sanitary - towel holder
sanitary - vulcaseal
sanitary - G.I nipple

1/2
1/2
2"
2"
2"
4"
2"
4"
2"
1/2
2"
400cc
400cc
2"
4"
2"
2"

steel - DRB
tie wire
tie wire
tie wire

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

1x5

20.00
8.00
3.00
2.00
10.00
4.00
10.00
2.00
8.00
1.00
2.00
1.00
1.00
4.00
1.00
3.00
2.00
2.00
2.00
1.00
1.00

10mm

15.00

pcs

#16
#16
#16

3.00
2.00
2.00

kls
kls
kls

can
pcs
pcs
pcs
pcs
pcs
pcs
liter
pcs

e with Attic
ost Estimate

UNIT PRICE

AMOUNT

60.00

60.00

0.50
1.25
0.50
350.00
350.00
125.00
45.00
97.00
50.00
120.00
415.00
1,050.00
97.00
65.00

250.00
625.00
250.00
350.00
350.00
1,250.00
180.00
1,940.00
150.00
120.00
4,980.00
12,600.00
1,940.00
130.00

60.00
60.00
70.00
60.00
55.00
100.00
60.00

120.00
120.00
70.00
30.00
55.00
25.00
60.00

200.00
199.00
199.00
199.00

2,000.00
9,950.00
3,980.00
3,980.00

1,300.00
1,350.00
1,350.00
1,350.00
1,700.00

1,300.00
1,350.00
1,350.00
1,350.00
1,700.00

900.00
1,100.00

1,800.00
1,100.00

171.00
370.00
25.00
25.00
107.50
30.00
345.00
345.00
850.00
18.00
8.00
350.00
79.20
12.50
285.00
55.00
65.00
75.00
55.00
55.00
60.00
77.00
12.00
34.00
17.00
65.00
25.00
55.00
85.00
55.00
65.00
16.00
120.00
30.00
5,846.00
3,762.00
2,497.00
97.50

171.00
370.00
25.00
125.00
107.50
360.00
1,380.00
1,725.00
850.00
36.00
80.00
350.00
79.20
125.00
285.00
1,100.00
325.00
3,000.00
550.00
825.00
120.00
693.00
120.00
170.00
51.00
130.00
50.00
275.00
340.00
110.00
195.00
96.00
120.00
30.00
5,846.00
7,524.00
4,994.00
1,462.50

96.00
68.00
83.00
110.00

576.00
408.00
830.00
1,430.00

220.00

220.00

65.00

195.00

250.00
40.00
1,867.00
1,867.00
55.00
45.00
25.00
65.00
15.00
130.00

1,500.00
40.00
1,867.00
1,867.00
110.00
90.00
250.00
260.00
225.00
260.00

355.00
20.00
75.00
80.00
372.50
275.00
26.50
33.00
150.00
116.00
240.00
26,000.00
55.00
1.00
575.00
80.00

355.00
20.00
225.00
80.00
1,490.00
825.00
344.50
33.00
900.00
116.00
60.00
26,000.00
110.00
500.00
1,150.00
80.00

9.00
9.00
5.00
65.00
346.00

36.00
72.00
20.00
65.00
692.00

7.00
10.00
28.60
62.70
36.00
104.00
36.00
167.00
283.00
53.00
105.00
185.00
185.00
49.50
198.00
46.20
99.00
10.00
1,080.00
385.00
26.00

140.00
80.00
85.80
125.40
360.00
416.00
360.00
334.00
2,264.00
53.00
210.00
185.00
185.00
198.00
198.00
138.60
198.00
20.00
2,160.00
385.00
26.00

135.00

2,025.00

60.00
80.00
60.00

180.00
160.00
120.00
-

Project Title:
Subject:
Owner:

Proposed Two-Storey Residence with Attic


Bill of Materials & Budgetary Cost Estimate
Philip and Esperanza Alarcon

DESCRIPTION
sanitary - G.I nipple
1x5
ceiling - blind rivets
1/8x1/2
ceiling - drill bits
sanitary - GI
sanitary - tox??
#6
sanitary - tox??
#8
concrete - CHB
6"
concrete - CHB
4"
steel - DRB
10mm
concrete - sand
ceiling - sandflex
painting - flat latex
painting - semi-gloss latex
painting - coconut
ceiling - hardiflex
ceiling - double furring
ceiling - wall angle
1x1
electrical - neltex pipe
1"
electrical - long elbow
1"
electrical - pvc clamp
1"
electrical - pvc clamp
3/4"
door - entrance antique brass
door - yale night latch
door - yale heavy duty door guard
others - kitchen (plates)
sanitary - shower
sanitary - shower
sanitary - faucet
sanitary - mirror
sanitary - package set for toilet
others - kitchen (kitchen sink)
ceiling - furring clip
common nails
1"
ceiling - dormer
common nails
2"

QUANTITY
1.00
1.00
3.00
3.00
15.00
6.00
35.00
50.00
20.00
1.00
1.00
1.00
1.00
4.00
5.00
20.00
15.00
1.00
3.00
10.00
6
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
35.00
1/4
4.00
1/4

UNIT
pcs
box
pcs
pcs
pcs
pcs
pcs.
pcs.
pcs
elf
tin
tin
gals
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pc
pc
pc
pc
pc
pc
pc
pc
pc
pc
pc
kls

common nails
3"
lighting - ikhea light for guest room
steel - DRB
10mm
door - sentry HD door chain
door - sentry HD door hinge
door - door viewer
lighting - droplight for attic
painting - ABC gypsum putty
painting - qde white
painting - thinner
painting - brush
1"
ceiling - stikwel
sanitary - neltex elbow
2"
sanitary - neltex elbow tee
2"
door - panel door
90x2.10
door - panel door
80x2.10
electrical - stranded
#14
concrete - sand
concrete - rizal portland
ceiling - gypsum board
ceiling - flex board
common nails
ceiling - stikwel
cabinet - FN1
cabinet - FN2
cabinet - FN 1 1/2
cabinet - 1/2x1x8
ceiling - black screw
lighting - oppo bulb
others - pabaon to departing workers (shopwise)
sanitary - mig couple
3/4 1/2
sanitary - mig tee
1/2
sanitary - blue pipe
1/2
painting - ABC gypsum putty
painting - semi-gloss latex
ceiling - wall angle
common nails
1"
ceiling - c-channel
ceiling - drill bits
5/32
lighting - led
lighting - akari t5
lighting - philips

1/4
1.00
4.00
1.00
5.00
2.00
1.00
6.00
1.00
1.00
2.00
1.00
2.00
1.00
1.00
2.00
50.00
1.00
10.00
16.00
2.00
1/4
2.00
1/4
1/4
1/4
6.00
500.00
2.00
1.00
1.00
1.00
2.00
1.00
2.00
7.00
1/4
1.00
4.00
1.00
4.00
1.00

pc
pcs
pc
pc
pc
pc
gals
gals
gals

elf
bags
pcs
pcs
kls

pc

gals
tin
kls
pc

lighting - philips living room


lighting - philips cr ground
lighting - philips light
lighting - philips
door - main door handle
cabinet - piano hinge
ceiling - furring clip
electrical - flexible hose
1/2
electrical - THHN
14/7
painting - paint mixing compound
sanitary - faucet for laundry
sanitary - faucet for garage
ceiling - blind rivets
1/8x1/2
ceiling - epoxy
#60
cabinet - 1/2x1x8
cabinet - finishing nails
tile - ABC tile adhesive
tile - 16x16 modena beige for flooring
tile - 12x12 beige for stairs
tile - 8x8 beige for laundry
ceiling - polituff
painting - flat latex
tile - ABC grout (white)
tile - nano antica (granite for ground floor)
60x60
tile - tessuto blanco
20x20
tile - tessuto nero
20x20
tile - cielo blanco
20x20
tile - tessuto blanco
20x20
tile - tessuto nero
20x20
tile - cielo blanco
20x20
sanitary - orange pipe
3"
concrete - rizal portland (tile)
sanitary - toilet bowl (sunlot)
cabinet - handles
common nails
beddings - curtains
beddings - curtains
beddings - curtain rod
beddings - curtain rod
beddings - towel
beddings - pillow case
beddings - comforter

4.00
1.00
1.00
4.00
1.00
2.00
30.00
10.00
10.00
1.00
1.00
1.00
1.00
1.00
8.00
1/4
10.00
146.00
115.00
60.00
2.00
1.00
3.00
60.00
270.00
22.00
50.00
248.00
22.00
62.00
1.00
10.00
1.00
20.00
1/4
2.00
10.00
6.00
3.00
4.00
8.00
1.00

meters
meters

box
ml
pcs
packs

tin
packs

set

ceiling - 3m
ceiling - sp
lighting lighting lighting lighting lighting lighting lighting lighting lighting lighting concrete - sand
concrete - rizal portland
tile - cutting disk
concrete - sand
concrete - rizal portland
sanitary - faucet
sanitary - elbow
tile - tessuto nero
concrete - rizal portland
sanitary - elbow tee
sanitary - elbow tee
tile - tessuto blanco
tile - tessuto nero

20x20

1/2
20x20
20x20

10.00
10.00
2.00
1.00
1.00
2.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
5.00
2.00
1.00
5.00
1.00
1.00
7.00
3.00
3.00
7.00
25.00
3.00

elf
bags
elf
bags
pc
pc
bags

e with Attic
ost Estimate

UNIT PRICE
26.00
350.00
48.00
20.00
2.00
3.00
11.00
10.00
135.00
1,400.00
55.00
1,867.00
2,199.00
505.00
415.00
97.00
44.00
155.00
34.00
3.50
3.00
650.00
639.75
234.75
1,449.00
3,600.00
1,200.00
940.00
200.00
1,240.00
2,000.00
6.50
80.00
48.00
72.00

AMOUNT
26.00
350.00
144.00
60.00
30.00
18.00
385.00
500.00
2,700.00
1,400.00
55.00
1,867.00
2,199.00
2,020.00
2,075.00
1,940.00
660.00
155.00
102.00
35.00
18.00
650.00
639.75
234.75
1,449.00
3,600.00
1,200.00
940.00
200.00
1,240.00
2,000.00
227.50
20.00
192.00
18.00

60.00
450.00
135.00
259.75
209.75
249.75
900.00
250.00
604.00
195.00
20.00
125.00
36.00
49.50
6,000.00
5,000.00
18.80
1,500.00
200.00
360.00
360.00
80.00
50.00
100.00
80.00
80.00
56.00
1.00
35.00
1,225.90
112.00
140.00
53.00
250.00
2,199.00
30.00
80.00
125.00
48.00
700.00
359.75
229.00

15.00
450.00
540.00
259.75
1,048.75
499.50
900.00
1,500.00
604.00
195.00
40.00
125.00
72.00
49.50
6,000.00
10,000.00
940.00
1,500.00
2,000.00
5,760.00
720.00
20.00
100.00
25.00
20.00
20.00
336.00
500.00
70.00
1,225.90
112.00
140.00
106.00
250.00
4,398.00
210.00
20.00
125.00
192.00
700.00
1,439.00
229.00

209.00
595.00
153.00
132.00
1,360.00
213.75
6.50
6.00
18.80
480.00
269.75
249.75
350.00
90.00
48.00
68.00
250.00
55.00
29.00
12.75
175.00
1,867.00
65.00
156.00
10.80
12.15
10.80
10.80
12.15
10.80
250.00
194.00
6,950.00
30.00
100.00
200.00
150.00
100.00
160.00
100.00
145.00
2,700.00

836.00
595.00
153.00
528.00
1,360.00
427.50
195.00
60.00
188.00
480.00
269.75
249.75
350.00
90.00
384.00
17.00
2,500.00
8,030.00
3,335.00
765.00
350.00
1,867.00
195.00
9,360.00
2,916.00
267.30
540.00
2,678.40
267.30
669.60
250.00
1,940.00
6,950.00
600.00
25.00
400.00
1,500.00
600.00
480.00
400.00
1,160.00
2,700.00

20.00
15.00
150.00
540.00
2,525.00
130.00
85.00
303.00
280.00
150.00
303.00
85.00
1,400.00
203.00
250.00
1,400.00
208.00
80.00
12.00
12.15
203.00
9.00
10.00
10.80
12.15

200.00
150.00
300.00
540.00
2,525.00
260.00
340.00
303.00
280.00
150.00
303.00
85.00
1,400.00
1,015.00
500.00
1,400.00
1,040.00
80.00
12.00
85.05
609.00
27.00
70.00
270.00
36.45
-

Project Title:
Subject:
Owner:

Proposed Two-Storey Residence with Attic


Bill of Materials & Budgetary Cost Estimate
Philip and Esperanza Alarcon

DESCRIPTION
tile - tessuto blanco
tile - tessuto neru
tile - cielo blanco
beddings - pillow
sanitary - lavatory brackets
sanitary - watertec faucets
sanitary - flexhose
sanitary - angle valve
lighting - optical bulb
sanitary - water dipper
door - door stop
sanitary - brush organizer
sanitary - pvc pipe
concrete - rizal portland
others - maxwell cutter
tile - tessuto blanco
tile - abc grout

QUANTITY
20x20
20x20
20x20

3x10

20x20

25.00
4.00
5.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
5.00
1.00
3.00
1.00

UNIT
pcs
pcs
pcs
pcs

e with Attic
ost Estimate

UNIT PRICE
10.80
12.15
10.80
299.75
89.75
329.75
84.75
229.75
109.75
39.75
49.75
399.75
280.00
203.00
560.00
10.80
65.00

AMOUNT
270.00
48.60
54.00
599.50
89.75
329.75
84.75
229.75
109.75
39.75
49.75
399.75
280.00
1,015.00
560.00
32.40
65.00
-

Project Title:
Subject:
Owner:

Proposed Two-Storey Residence with Attic


Bill of Materials & Budgetary Cost Estimate
Philip and Esperanza Alarcon

DESCRIPTION

QUANTITY

UNIT

beddings - comforter
beddings - curtain rod
beddings - curtain rod
beddings - curtains
beddings - curtains
beddings - pillow
beddings - pillow case
beddings - towel
beddings - bed

1.00
6.00
3.00
2.00
10.00
2.00
8.00
4.00
1.00

cabinet - 1/2x1x10
cabinet - 1/2x1x8
cabinet - 1/2x1x8
cabinet - finishing nails
cabinet - FN 1 1/2
cabinet - FN1
cabinet - FN2
cabinet - handles
cabinet - piano hinge

1.00 pcs
6.00
8.00 pcs
1/4
1/4
1/4
1/4
20.00
2.00

ceiling - 3m
ceiling - black screw
ceiling - black screw
ceiling - black screw (metal)
ceiling - black screw (wood)
ceiling - blind rivets
ceiling - blind rivets
ceiling - blind rivets
ceiling - blind rivets

1"
1 1/2
1/2
1/8x1/2
1/8x1/2
1/8x1/2
1/8x1/2

10.00
500.00
500.00
500.00
500.00
1.00
1.00
1.00
1.00

pcs

set

pcs

box
box
box
box

ceiling - c channel
ceiling - c-channel

ceiling - dormer
ceiling - dormer

1/8

ceiling - double furring


ceiling - double furring

ceiling - drill bits


ceiling - drill bits
ceiling - drill bits
ceiling - epoxy

10.00
1.00

pcs
pc

4.00
4.00

pcs

20.00
20.00

pcs

3.00
3.00
4.00
1.00

pcs
pcs

ceiling - flex board

2.00

pcs

ceiling - furring clip


ceiling - furring clip

35.00
30.00

pc

ceiling - gypsum board

16.00

pcs

2"

1.00

roll

ceiling - hardiflex
ceiling - hardiflex

1/4

12.00
5.00

pcs
pcs

ceiling - marine plywood

3/4

12.00

pcs

ceiling - metal furring

20.00

pcs

ceiling - polituff
ceiling - sandflex
ceiling - screw
ceiling - sp

2.00
1.00
2.00
10.00

ceiling - gypsum tape

5/32
#60

ml

pcs

ceiling - stikwel
ceiling - stikwel
ceiling - wall angle
ceiling - wall angle

1x1

coco lumber
coco lumber
coco lumber
coco lumber

2x2x10
2x2x12
2x3x10
2x3x12

common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails
common nails

2"
2"
3"
3"
3"
4"
4"
4"
1 1/2"
1"
1"
1 1/2"
3"
2"
3"
2"
3"
3"
3"
4"
2"
2"
3"
3"
3"
1"
2"
3"

1.00
2.00
15.00
7.00

100.00
200.00
20.00
100.00
2.00
2.00
3.00
5.00
1.00
2.00
1.00
1.00
2.00
1.00
1.00
1.00
3.00
2.00
2.00
2.00
1.00
1/2
2.00
2.00
1.00
1/2
1.00
1/4
1.00
1/4
1/4
1/4
1/4

pcs

pcs.
pcs.
pcs.
pcs.
kls.
kls.
kls.
kls.
kls.
kls.
box
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kilo
kilo
kilo
kilo
kls

kls

common nails
common nails

1"

concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB

4"
4"
4"
4"
4"
4"
4"
4"

200.00
200.00
200.00
250.00
200.00
200.00
100.00
50.00

pcs.
pcs.
pcs
pcs
pcs.
pcs.
pcs.
pcs.

concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB
concrete - CHB

6"
6"
6"
6"
6"

200.00
200.00
50.00
50.00
35.00

pcs
pcs
pcs
pcs.
pcs.

concrete - gravel
concrete - gravel

3/4
3/4

concrete - rizal portland


concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland
concrete - rizal portland

1/4 kls
1/4

1.00
1.00

50.00
50.00
50.00
30.00
30.00
50.00
10.00
50.00
20.00
20.00
10.00
5.00
5.00
3.00
5.00
10.00

elf
dump truck

bags
bags
bags
bags
bags
bags
bags
bags
bags
bags
bags
bags
bags
bags

concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand
concrete - sand

1.00
1.00
1.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

door - door stop


door - door viewer
door - entrance antique brass
door - jamb, 80x210
door - jamb, 90x210
door - main door handle
door - panel door
90x2.10
door - panel door
80x2.10
door - sentry HD door chain
door - sentry HD door hinge
door - yale heavy duty door guard
door - yale night latch

1.00
2.00
1.00
2.00
1.00
1.00
1.00
2.00
1.00
5.00
1.00
1.00

electrical - conduit elbow


electrical - conduit pipe
electrical - elbow 3/4
electrical - electrical tape
electrical - electrical tape
electrical - entrance cap
electrical - firefly receptacle
electrical - flexible hose
electrical - GE circuit breaker
electrical - GE circuit breaker

1 1/2
1"

1"
4"
1/2
20a
30a

1.00
1.00
4.00
1.00
5.00
1.00
12.00
10.00
4.00
5.00

elf
dump truck
dump truck
elf
elf
elf
elf
elf
elf
elf
elf
elf
elf
elf

pc
pc
pcs

pc
pc
pc
pc

pcs
pcs
pcs
roll
pcs
pcs
meters
pcs
pcs

electrical - GE circuit breaker


100a
electrical - junction box
electrical - junction box cover
electrical - koten s. breaker
electrical - lb connector
1"
electrical - long elbow
1"
electrical - metal clamp
1"
electrical - meter base
1"
electrical - national 2-gang plate
electrical - national blank plate
electrical - national outlet
electrical - national single plate
electrical - national switch
electrical - neltex elbow
1/2
electrical - neltex pipe
electrical - neltex pipe
1/2x10
electrical - neltex pipe
1x10
electrical - neltex pipe
1/2
electrical - neltex pipe
1"
electrical - neltex solvent
electrical - orange elbow
1/2
electrical - orange long elbow
1"
electrical - orange male adaptor
electrical - orange pvc square box
electrical - orange short elbow
3/4
electrical - panasonic 3G plate
electrical - panasonic 3-way switch
electrical - panasonic switch
electrical - panasonic universal outlet
electrical - panel box
5x5
electrical - pvc clamp
1"
electrical - pvc clamp
3/4"
electrical - pvc junction box
electrical - pvc pipe
3x10
electrical - pvc utility box
electrical - pvc utility box
electrical - rubber tape
electrical - stranded
#14
electrical - tape
electrical - tape
1"
electrical - THHN
8/7
electrical - THHN
12/7

1.00
2.00
10.00
1.00
1.00
3.00
10.00
1.00
20.00
5.00
40.00
10.00
15.00
4.00
3.00
1.00
2.00
9.00
1.00
1.00
10.00
5.00
3.00
2.00
2.00
5.00
4.00
2.00
3.00
1.00
10.00
6
25.00
1.00
6.00
35.00
1.00
50.00
1.00
1.00
1.00
2.00

pcs
pcs
set
pcs
pcs
pcs
pcs

pcs
pcs
pc
pcs
pcs
pcs
can
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pc
pcs
pcs
pcs
pc
box
pcs
box
roll
roll
roll
box

electrical - THHN
electrical - THHN
electrical - THHN
electrical - THHN 1017
electrical - utility box
electrical - xacto pipe
electrical - xacto pipe
electrical - xacto pipe
electrical - xacto pipe
electrical - xacto pipe

14/7
14/7
6/7

1/2
3/4
1/2
3/4
1"

2.00
10.00
15.00
20.00
6.00
15.00
15.00
6.00
10.00
13.00

lighting lighting lighting lighting lighting lighting lighting lighting lighting lighting lighting - akari t5
lighting - droplight for attic
lighting - flourescent light
lighting - ikhea light for guest room
lighting - led
lighting - oppo bulb
lighting - optical bulb
lighting - philips
lighting - philips
lighting - philips cr ground
lighting - philips light
lighting - philips living room

2.00
1.00
1.00
2.00
4.00
1.00
1.00
1.00
1.00
1.00
4.00
1.00
1.00
1.00
1.00
2.00
1.00
4.00
1.00
1.00
1.00
4.00

others - cement pails


others - cement pails
others - cutter
others - hacksaw blade
others - hacksaw blade

3.00
7.00
1.00
3.00
1.00

box
meters
meters
meters
pcs
pcs
pcs
pcs
pcs
pcs

pc
set
pc

pcs
pcs
pcs.
pcs.

others - hardware cloth (pambistay) 1/8


others - level hose
3/8

1.00
6.00

meters
meters

others - kitchen (dining set)


others - kitchen (dish organizer)
others - kitchen (kitchen sink)
others - kitchen (plates)
others - kitchen (utensils)

1.00
1.00
1.00
1.00
1.00

set
set
pc
pc
set

others - maxwell cutter


others - NSC 400cc (pandikit?)
others - nylon string
others - omega helmet
others - pabaon to departing workers (shopwise)
others - pvc pail
others - rainbow hose
3/4
others - sandflex blade
others - sandflex blade
others - shovel, ordinary
others - shovel,pointed
others - tansi
others - water dipper

1.00
1.00
1.00
6.00
1.00
3.00
20.00
2.00
1.00
1.00
1.00
1.00
1.00

painting - ABC gypsum putty


painting - ABC gypsum putty
painting - ABC gypsum putty
painting - brush
painting - coconut
painting - concrete neutralizer
painting - flat latex
painting - flat latex
painting - flat latex
painting - flat latex
painting - paint brush
painting - paint mixing compound
painting - paint tray
painting - patching compound
painting - qde white
painting - roller brush
painting - sandpaper
painting - sandpaper 3M

6.00
6.00
1.00
2.00
4.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
2.00
10.00
1.00
4.00
15.00
2.00

1"

3"

7"
#20
#100

roll
pcs
pcs
meters
pcs
pc
pc.
pcs
roll

gallons
gals
gals
gals
liter
tin
tin
tin
tin
pcs
pcs
kilos
gals
pcs
yards

painting - semi-gloss latex


painting - semi-gloss latex
painting - thinner

plywood - ordinary
plywood - ordinary
plywood - ordinary
plywood - ordinary

roofing - angle bar


roofing - angle bar
roofing - angle bar
roofing - brush
roofing - butterfly cutting disk
roofing - c purlins
roofing - c purlins
roofing - c/d#4
roofing - chalk stone
roofing - common nails
roofing - c-purlins
roofing - c-purlins
roofing - flat bar
roofing - grind disk
roofing - locknut and bushing
roofing - paint brush
roofing - paint thinner
roofing - paint thinner
roofing - paint thinner
roofing - prosil silicone
roofing - red oxide
roofing - red oxide
roofing - red oxide
roofing - red oxide
roofing - roofing set
roofing - sandflex
roofing - sandflex
roofing - sandflex
roofing - sandflex
roofing - t-bar

1.00
2.00
1.00

tin
tin
gals

1/4
1/4
1/2
1/4

2.00
4.00
2.00
20.00

pcs.
pcs.
pcs.
pcs.

1/4x2
1/4x1
3/16x1/2

1.00
1.00
1.00
1.00
3.00
20.00
14.00
3.00
2.00
1.00
6.00
4.00
3.00
2.00
13.00
2.00
2.00
3.00
1.00
6.00
1.00
1.00
1.00
1/4
1.00
2.00
2.00
2.00
2.00
3.00

pc
pc
pcs
pcs
pcs
pcs.
pcs.
pcs
pcs
kl
pcs
pcs
pcs
pcs
pcs
pcs
bottles
bottles
bottle
pcs
gal
gallon
bottle
qrt
all-in
pcs
pcs
pcs
pcs
pcs

2x4
1.2x2x3

1"
2x4x1.2
1.2x2x3
1/8x2
4"
1"

2x4x1.2

roofing - tex screw


roofing - tubular
roofing - tubular
roofing - tyrolit
roofing - welding rod
roofing - welding rod
roofing - welding rod
roofing - whipcord rod

accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - shower
accessories - toilet packs
accessories - toilet organizer
accessories - mirror

plumbing - adaptor
plumbing - angle valve
plumbing - pvc pipe
plumbing - accessories - faucet
plumbing - accessories - faucet
plumbing - accessories - faucet
plumbing - accessories - faucet
plumbing - blue pipe
plumbing - blue tee
plumbing - couple
plumbing - curing
plumbing - elbow
plumbing - elbow

1.5x2x6
1.2x2x3

#6
#8

1/2
3x10

1/2
1/2
1/2

1/2

500.00
4.00
2.00
2.00
1.00
2.00
1.00
5.00

pcs
pcs
pcs
pcs
kilo
kilos
kl
kilos

1.00
1.00
1.00
2.00
1.00
1.00
1.00
2.00
15.00
6.00
1.00
1.00
1.00
1.00
1.00

pc
pc
pcs.
pcs
package
pc
set
pcs
pcs
pcs
pcs.

4.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
8.00
4.00
1.00
1.00
20.00

pcs

pc
pc

pc
pc

pcs
pcs
pc
pcs

plumbing - elbow
plumbing - elbow tee
plumbing - elbow tee
plumbing - flexhose
plumbing - G.I nipple
plumbing - G.I nipple
plumbing - G.I nipple
plumbing - gate valve
plumbing - lavatory brackets
plumbing - micro hose
plumbing - mig couple
plumbing - mig tee
plumbing - multi - angle valve
plumbing - neltex blue elbow
plumbing - neltex blue elbow , T
plumbing - neltex c. out
plumbing - neltex couple,red
plumbing - neltex elbow
plumbing - neltex elbow
plumbing - neltex elbow
plumbing - neltex elbow
plumbing - neltex elbow
plumbing - neltex elbow tee
plumbing - neltex pipe
plumbing - neltex pipe
plumbing - neltex pipe
plumbing - neltex pipe
plumbing - neltex pipe
plumbing - neltex pipe
plumbing - neltex p-trap
plumbing - neltex solvent
plumbing - neltex solvent
plumbing - neltex tee
plumbing - neltex tee
plumbing - neltex y
plumbing - neltex y
plumbing - orange pipe
plumbing - vulcaseal

3/4
1/2
1x5
1x5
1/2

3/4 1/2
1/2
1/2
1/2
2"
2"
2"
4"
2"
2"
1/4x4
2"
4"
4"
2"
1/2
1/2
3/4
2"
400cc
400cc
2"
4"
2"
2"
3"

20.00
3.00
7.00
1.00
1.00
1.00
3.00
2.00
1.00
1.00
1.00
1.00
1.00
20.00
8.00
3.00
2.00
10.00
4.00
10.00
2.00
7.00
1.00
9.00
2.00
8.00
1.00
20.00
10.00
2.00
1.00
1.00
4.00
1.00
3.00
2.00
1.00
1.00

pcs

pcs
pcs
pcs
pcs
pc
pc
pcs.
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs.
pcs.
pcs
pcs
pcs
pcs
pcs
pcs
can
pcs
pcs
pcs
pcs
liter

steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB
steel - DRB

10mm
10mm
10mm
10mm
10mm
10mm
10mm
10mm
10mm
10mm
10mm
10mm

40.00
40.00
120.00
80.00
20.00
20.00
20.00
145.00
15.00
15.00
20.00
4.00

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

steel - DRB
steel - DRB

12mm
12mm

40.00
30.00

pcs
pcs

steel - DRB
steel - DRB
steel - DRB

16mm
16mm
16mm

40.00
40.00
24.00

pcs
pcs
pcs

#16
#16
#16
#16
#16
#16
#16
#16
#16
#16
#16
#16
#16

10.00
15.00
5.00
10.00
20.00
10.00
10.00
1.00
3.00
2.00
3.00
2.00
2.00

kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls.
kls
kls
kls

8x8
12x12

60.00
115.00

tie wire
tie wire
tie wire
tie wire
tie wire
tie wire
tie wire
tie wire
tie wire
tie wire
tie wire
tie wire
tie wire

tile - beige for laundry


tile - beige for stairs

tile - modena beige (2nd floor)


tile - ABC grout (white)
tile - ABC grout (white)
tile - ABC tile adhesive
tile - cielo blanco (cr floor)
tile - cielo blanco (cr floor)
tile - cielo blanco (cr floor)
tile - cutting disk
tile - nano antica (granite)
tile - tessuto blanco (cr wall)
tile - tessuto blanco (cr wall)
tile - tessuto blanco (cr wall)
tile - tessuto blanco (cr wall)
tile - tessuto blanco (cr wall)
tile - tessuto nero (cr wall accent)
tile - tessuto nero (cr wall accent)
tile - tessuto nero (cr wall accent)
tile - tessuto nero (cr wall accent)
tile - tessuto nero (cr wall accent)

water - manila water installation

16x16

20x20
20x20
20x20
60x60
20x20
20x20
20x20
20x20
20x20
20x20
20x20
20x20
20x20
20x20

146.00
1.00
3.00
10.00
50.00
62.00
5.00
2.00
60.00
270.00
248.00
25.00
25.00
3.00
22.00
22.00
7.00
3.00
4.00

1.00

packs
packs

pcs

pcs

pcs

nce with Attic


Cost Estimate

UNIT PRICE

AMOUNT

2,700.00
100.00
160.00
200.00
150.00
299.75
145.00
100.00
14,227.90

2,700.00
600.00
480.00
400.00
1,500.00
599.50
1,160.00
400.00
14,227.90
22,067.40

60.00
56.00
48.00
68.00
80.00
100.00
80.00
30.00
213.75

60.00
336.00
384.00
17.00
20.00
25.00
20.00
600.00
427.50
1,889.50

20.00
0.50
1.00
1.25
0.50
350.00
350.00
350.00
350.00

200.00
250.00
500.00
625.00
250.00
350.00
350.00
350.00
350.00
3,225.00

125.00
125.00

1,250.00
125.00
1,375.00

45.00
48.00

180.00
192.00

97.00
97.00

1,940.00
1,940.00

50.00
48.00
48.00
90.00

150.00
144.00
192.00
90.00

360.00

720.00

6.50
6.50

227.50
195.00

360.00

5,760.00

120.00

120.00

415.00
415.00

4,980.00
2,075.00

1,050.00

12,600.00

97.00

1,940.00

175.00
55.00
65.00
15.00

350.00
55.00
130.00
150.00

125.00
50.00
44.00
30.00

125.00
100.00
660.00
210.00

56.65
68.00
85.00
102.00

5,665.00
13,600.00
1,700.00
10,200.00

60.00
60.00
55.00
55.00
80.00
50.00
1,080.00
80.00
65.00
65.00
65.00
65.00
55.00
65.00
60.00
70.00
65.00
100.00
60.00
60.00
70.00
60.00
55.00
100.00
60.00
80.00
72.00
60.00
80.00

120.00
120.00
165.00
275.00
80.00
100.00
1,080.00
80.00
130.00
65.00
65.00
65.00
165.00
130.00
120.00
140.00
65.00
50.00
120.00
120.00
70.00
30.00
55.00
25.00
60.00
20.00
18.00
15.00
20.00

80.00
100.00

20.00
25.00

9.00
9.00
9.00
9.00
9.50
9.00
9.00
10.00

1,800.00
1,800.00
1,800.00
2,250.00
1,900.00
1,800.00
900.00
500.00

10.00
10.00
10.00
11.50
11.00

2,000.00
2,000.00
500.00
575.00
385.00

1,500.00
11,000.00

1,500.00
11,000.00

194.00
194.00
194.00
194.00
194.00
199.00
200.00
199.00
199.00
199.00
200.00
203.00
208.00
203.00
203.00
194.00

9,700.00
9,700.00
9,700.00
5,820.00
5,820.00
9,950.00
2,000.00
9,950.00
3,980.00
3,980.00
2,000.00
1,015.00
1,040.00
609.00
1,015.00
1,940.00

1,400.00
11,000.00
9,000.00
1,700.00
1,300.00
1,300.00
1,350.00
1,350.00
1,350.00
1,700.00
1,400.00
1,500.00
1,400.00
1,400.00

1,400.00
11,000.00
9,000.00
1,700.00
2,600.00
1,300.00
1,350.00
1,350.00
1,350.00
1,700.00
1,400.00
1,500.00
1,400.00
1,400.00

49.75
249.75
650.00
900.00
1,100.00
1,360.00
6,000.00
5,000.00
259.75
209.75
234.75
639.75

49.75
499.50
650.00
1,800.00
1,100.00
1,360.00
6,000.00
10,000.00
259.75
1,048.75
234.75
639.75

171.00
370.00
12.00
25.00
25.00
107.50
30.00
6.00
345.00
345.00

171.00
370.00
48.00
25.00
125.00
107.50
360.00
60.00
1,380.00
1,725.00

850.00
18.00
8.00
350.00
79.20
34.00
12.50
285.00
55.00
65.00
75.00
55.00
55.00
8.00
120.00
65.00
60.00
77.00
155.00
70.00
12.00
34.00
17.00
65.00
25.00
55.00
85.00
55.00
65.00
745.00
3.50
3.00
18.00
280.00
16.00
16.00
120.00
18.80
25.00
30.00
5,846.00
3,762.00

850.00
36.00
80.00
350.00
79.20
102.00
125.00
285.00
1,100.00
325.00
3,000.00
550.00
825.00
32.00
360.00
65.00
120.00
693.00
155.00
70.00
120.00
170.00
51.00
130.00
50.00
275.00
340.00
110.00
195.00
745.00
35.00
18.00
450.00
280.00
96.00
560.00
120.00
940.00
25.00
30.00
5,846.00
7,524.00

2,497.00
18.80
97.50
42.00
96.00
68.00
83.00
68.00
83.00
110.00

4,994.00
188.00
1,462.50
840.00
576.00
1,020.00
1,245.00
408.00
830.00
1,430.00

150.00
540.00
2,525.00
130.00
85.00
303.00
280.00
150.00
303.00
85.00
359.75
900.00
220.00
450.00
700.00
35.00
109.75
132.00
229.00
595.00
153.00
209.00

300.00
540.00
2,525.00
260.00
340.00
303.00
280.00
150.00
303.00
85.00
1,439.00
900.00
220.00
450.00
700.00
70.00
109.75
528.00
229.00
595.00
153.00
836.00

65.00
55.00
15.00
50.00
70.00

195.00
385.00
15.00
150.00
70.00

85.00
10.00

85.00
60.00

8,994.00
6,068.25
2,000.00
1,449.00
2,438.00

8,994.00
6,068.25
2,000.00
1,449.00
2,438.00

560.00
185.00
15.00
150.00
1,225.90
65.00
29.00
55.00
55.00
185.00
65.00
20.00
39.75

560.00
185.00
15.00
900.00
1,225.90
195.00
580.00
110.00
55.00
185.00
65.00
20.00
39.75

250.00
250.00
250.00
20.00
505.00
40.00
1,867.00
1,867.00
1,867.00
1,867.00
55.00
480.00
45.00
25.00
604.00
65.00
15.00
130.00

1,500.00
1,500.00
250.00
40.00
2,020.00
40.00
1,867.00
1,867.00
1,867.00
1,867.00
110.00
480.00
90.00
250.00
604.00
260.00
225.00
260.00

2,199.00
2,199.00
195.00

2,199.00
4,398.00
195.00

310.00
310.00
750.00
310.00

620.00
1,240.00
1,500.00
6,200.00

685.00
385.00
355.00
20.00
50.00
450.00
410.00
75.00
6.00
80.00
480.00
372.50
275.00
50.00
26.50
55.00
33.00
30.00
33.00
150.00
390.00
310.00
116.00
240.00
26,000.00
55.00
55.00
55.00
55.00
730.00

685.00
385.00
355.00
20.00
150.00
9,000.00
5,740.00
225.00
12.00
80.00
2,880.00
1,490.00
825.00
100.00
344.50
110.00
66.00
90.00
33.00
900.00
390.00
310.00
116.00
60.00
26,000.00
110.00
110.00
110.00
110.00
2,190.00

1.00
1,950.00
575.00
115.00
100.00
95.00
80.00
100.00

500.00
7,800.00
1,150.00
230.00
100.00
190.00
80.00
500.00

3,600.00
1,200.00
17.50
10.00
6,865.00
750.00
6,950.00
1,080.00
2.00
3.00
469.75
329.75
1,240.00
399.75
200.00

3,600.00
1,200.00
17.50
20.00
6,865.00
750.00
6,950.00
2,160.00
30.00
18.00
469.75
329.75
1,240.00
399.75
200.00

9.00
229.75
280.00
940.00
80.00
249.75
269.75
53.00
9.00
5.00
65.00
12.00
14.00

36.00
229.75
280.00
940.00
80.00
249.75
269.75
106.00
72.00
20.00
65.00
12.00
280.00

22.00
9.00
10.00
84.75
26.00
26.00
20.00
346.00
89.75
55.00
112.00
140.00
269.75
7.00
10.00
28.60
62.70
36.00
104.00
36.00
36.00
104.00
49.50
742.00
167.00
283.00
53.00
77.00
120.00
105.00
185.00
185.00
49.50
198.00
46.20
99.00
250.00
385.00

440.00
27.00
70.00
84.75
26.00
26.00
60.00
692.00
89.75
55.00
112.00
140.00
269.75
140.00
80.00
85.80
125.40
360.00
416.00
360.00
72.00
728.00
49.50
6,678.00
334.00
2,264.00
53.00
1,540.00
1,200.00
210.00
185.00
185.00
198.00
198.00
138.60
198.00
250.00
385.00

129.00
129.00
135.00
133.00
133.00
133.00
133.00
10.00
133.00
135.00
135.00
135.00

5,160.00
5,160.00
16,200.00
10,640.00
2,660.00
2,660.00
2,660.00
1,450.00
1,995.00
2,025.00
2,700.00
540.00

189.00
189.00

7,560.00
5,670.00

330.00
320.00
338.00

13,200.00
12,800.00
8,112.00

70.00
70.00
70.00
70.00
70.00
70.00
70.00
80.00
70.00
70.00
60.00
80.00
60.00

700.00
1,050.00
350.00
700.00
1,400.00
700.00
700.00
80.00
210.00
140.00
180.00
160.00
120.00

12.75
29.00

765.00
3,335.00

55.00
65.00
65.00
250.00
10.80
10.80
10.80
250.00
156.00
10.80
10.80
10.80
10.80
10.80
12.15
12.15
12.15
12.15
12.15

8,030.00
65.00
195.00
2,500.00
540.00
669.60
54.00
500.00
9,360.00
2,916.00
2,678.40
270.00
270.00
32.40
267.30
267.30
85.05
36.45
48.60

7,715.49

7,715.49

Potrebbero piacerti anche