DESCRIPTION D: GROUNDWORK D20: Excavation and filling Clear Site of Vegetation Excavate topsoil; 150mm average depth.

Deposit Deposit excavated material 200m away from site Excavation Excavate pits for column base; commencing from ground level exceeding 0.3m wide and maximum depth not exceeding 2.00m. Excavate trench to receive strip; commencing from ground level exceeding 0.3m wide and maximum depth not exceeding 1.00m.

QTY

UNIT

RATE

198 133.08

m2 m2

m3

22.17

m3

43

m3

Working space Excavate working space to column base; with subsequence backfilling. Disposal Surplus excavated material away from site Ground and surface water Filling to excavation Materials arising from excavation Filling to make up levels 150mm bed of approved hardcore filling 600mm sharp sand earth filling to specified level to receive hardcore and rammed at intervals of 150mm. Carried to Collection Groundwork Cont'd 106 m2 24 m3 42 m3 Item

80

m2

64

m3

DESCRIPTION Surface treatment Level and compact bottom of excavation to receive concrete. Apply anti-termite excavation. to side and bottom of

QTY

UNIT

RATE

60

m2 m2

234

E10: In-situ Concrete Plain insitu concrete Grade 7N/mm2 in: 50mm blinding foundation. under column base and 60 106

m2 m2

Ditto under concrete slab Plain insitu concrete Grade 15N/mm2 in: Concrete foundation footing. Reinforced insitu concrete Grade 20N/mm2 in:

m3

350- 500 mm column base. 450mm column starters. 150mm concrete bed E20: Formwork for in-situ concrete Sawn formwork to: Sides of column base 230-350mm high. Sides of column starters 230mm width. Earth Work Surpport Carried to Collection

16 3 16

m3 m3 m3

51 24 174

m m2 2 m

DESCRIPTION (Groundwork contd)

QTY

UNIT

RATE

Edges of bed not exceeding 250mm high E30: Reinforcement for in-situ concrete 16mm diameter bars in column base. 16mm diameter bars in column starters 10mm ditto stirrups for starter in column. BRC mesh reinforcement to BS 4483; reference A142 weighing 2.22kg/m2 in: Concrete bed F10: Brick/Block walling Sandcrete Hollow block work filled solid with weak concrete in cement and sand (1:4) 230mm thick wall J20: Mastic membranes asphalt tanking/Damp proof

46

619 291 135

kg kg kg

106

m2

47

m2

Damp proof membrane flooring and underlay to receive oversite; width exceeding 300mm. Allow a provisional sum for additional groundwork.

106

m2

Sum

Carried to Collection

COLLECTION Page 2/1 Page 2/2 Page 2/3 GROUNDWORK Carried to Summary

DESCRIPTION FRAMES E: IN SITU CONCRETE/LARGE PRECAST CONCRETE

QTY

UNIT

RATE

E05:In-situ concrete construction generally Vibrated Concrete Grade 20 in: Concrete columns. Beams. E20: Formwork for in-situ concrete Sawn formwork to: Vertical sides of columns. Sides and soffit of beams. E30: Reinforcement for in-situ concrete High yield deformed bars to BS 4449 in beam. 10mm diameter bar in columns. 16mm ditto. 10mm diameters in beams. 16mm ditto. 20mm ditto. kg kg kg kg kg m2 m2 m3 m3

FRAMES Carried to Summary

DESCRIPTION UPPER FLOORS E: IN SITU CONCRETE/LARGE PRECAST CONCRETE

QTY

UNIT

RATE

E05:In-situ concrete construction generally Vibrated Concrete Grade 20 in: Slab E20: Formwork for in-situ concrete Sawn formwork to: horizontal soffit of slab Edges of slab 250mm high E30: Reinforcement for in-situ concrete High yield deformed bars to BS 4449 in 12mm ditto. kg m2 m m3

UPPER FLOOR Carried to Summary

DESCRIPTION STAIRCASES E: IN SITU CONCRETE/LARGE PRECAST CONCRETE

QTY

UNIT

RATE

E05:In-situ concrete construction generally Vibrated Concrete Grade 20 in: Staircases and landing E20: Formwork for in-situ concrete Sawn formwork to: Soffit of landing Sloping waist Faces of staircase string not exceeding 300mm extreme width cut to profile. Ditto face of undercut riser 150mm high. Edges of landing E30: Reinforcement for in-situ concrete High yield deformed bars to BS 4449 in 12mm diameter bar in staircases and landing. 10mm ditto. Allow a provisional sum of N.00 for the supply and installation of staircases balustrade and railing kg kg m2 m2 m3

m m m

sum

Carried to Collection

DESCRIPTION STAIRCASES CONT'D M: SURFACE FINISHES M:20 Plastered/Rendered/Roughcast Coating 15mm thick cement and sand (1:3 )rendering finished fair and smooth on: Soffit of waist and landing Edges of waist Cement and sand (1:3) 12mm floated backings in faces of risers 12mm rendering to sides of steps Cement and sand (1:3) 42mm screeded beds in tread and landing M40: Stone/Concrete/Quarry/Ceramic tiling/Mosaic Ceramic/Vitrified floor tiles Supply and fix 300 x 200 x 6mm coloured ceramic/vitrified floor tiles (PC=N4750/M2) laid with 2mm square joints on floated backings (measured separately) bedded in plain cement mortar and pointed in a neat coloured cement in landing and waist Tread; 300mm wide

QTY

UNIT

RATE

m m

2 2

m2 m2

m2

m2 m2

DESCRIPTION

QTY

UNIT

RATE

STAIRCASES CONT'D M60: Painting/Clear finishig Prepare and apply three coats of "Portland" Emulsion paint on rendered: Internal wall Soffit of waist and landing Edges of waist m2 m2

Carried to Collection

COLLECTIONS Page 2/6 Page 2/7 Page 2/8 STAIRCASES Carried to Summary

DESCRIPTION ROOF CONSTRUCTION E: CLADDING/COVERING H72:Aluminium strip/Sheet coverings/Flashings

QTY

UNIT

RATE

0.55mm Navy blue long span aluminium roofing sheets fixed to hard wood purlins at 900mm centres with drive screws rubber washers and covers with one and half corrugation 150mm sides lap and 300mm end laps (measured net) .

Ridge capping 600mm girth Valley 600mm girth Wall flashing Ditto Hips Eaves average 150mm girth Aluminium cladding, 350mm wide fixed to hard wood Ditto, top edge trimmer, 200mm girth. Ditto bottom edge trimmer, 150mm girth.

m m m m m m m m

Carcassing items Treated sawn hard wood 50 x 100mm king post and struts. 50 x75mm purlins 50 x 100mm rafters. 50 x 100mm tie beam

m m m m

75 x 100mm wall plate rag bolted to wall at 1200mm centres 50 x 50mm noggins 50 x 100mm Hips

m m m

ROOF CONSTRUCTION Carried to summary

DESCRIPTION EXTERNAL AND INTERNAL WALLS F: MASONRY E05: In-situ concrete construction generally Vibrated Concrete Grade 20 in: Lintel

QTY

UNIT

RATE

E20: Formwork for in-situ concrete Sawn formwork to: Sides and soffit of Lintel m2

E30: Reinforcement for in-situ concrete High yield deformed bars to BS 4449 in beam. 10-12mm diameter bars in lintel and concrete top at Laundry area (provisional) F10: Block wall Sandcrete Hollow block work in cement and sand (1:4) 230mm walls 150mm walls m2 m2

kg

EXTERNAL AND INTERNAL WALLS Carried to Summary

DESCRIPTION
DOORS AND IRONMONGERIES DOORS Purpose made garage door 4000 x 2400mm on steel frames.

QTY

UNIT

RATE

Num

Purpose made glazed double leaf steel double swing doors on steel frames.
Treated and well seasoned mansonia hardwood pannelled doors with 250 x 250mm fixed peep holes. Size 900 x 2100mm. Treated and well seasoned hardwood pannelled flush doors. Size 900 x 2100mm. Treated and well seasoned hardwood flush doors. Size 750 x 2100mm. Door frames 50 x 230mm rebated door frames fixed to block work with architraves. IRONMONGERY Supply and fixed the following irongery to hard wood Pairs: 100mm Pressed Brass bolt hinges Ditto 125mm barrel bolt and socket Well design mortile lock and lever furniture handle

Num

Num

Nu.m

Nu.m

Lin.m

Num Num Num

PAINTING Prepare and apply two undercoat and one finishing coat of clear synthetic finish on : General surface of doors Frames 200 - 300mm girth Sq.m Lin.m

ELEMENT NR.5 DOORS : to genral collection

DESCRIPTION

QTY

UNIT

RATE

ELEMENT NR.6 WINDOW Supply, fabricate, and install panels and bays aluminium Projecting windows with bronze anodized finish

Ditto, size 4000 x 2100mm high. Ditto, size 3000 x 1200mm high. Ditto, size 2000 x 1200mm high. Ditto, size 750 x 600mm high.

Num Num Num Num

SUNDRIES Allow a provisional sum of N 1,300,000.00 for the Fabrication and installation of standard high yield 16mm diameter bar as burglary proof placed vertically at 100mm centres as vertical bars and horizontal bars at 450mm centres alternate bars all welded together and painted with approved gross paint, including plugging to concrete or blockwork to Engineer satisfaction in the following:

sum

Collection

Doors Windows

Doors and Windows Carried to Summary

DESCRIPTION ELEMENT NR.7 FINISHES Wall finishings In-situ furnishings 12mm cements and sand (1:4) smooth rendering External and Internal walls Ditto, in attached column Reveal not exceeding 100 - 150mm girth Sides of beams Soffit of beam

QTY

UNIT

RATE

Sq.m Sq.m Lin.m Sq.m Lin.m

Floor finishing Floor tiles 300 x 300 x 6mm Non - slip vitrified ceramic floor tiles laid on screeded backing in cement mortar (1: 3 ) and pointed in white cement in toilet .

Sq.m

Wall Finishes Tiles 200 x 300mm x 6mm ceramic wall tiles fixed to screeded backing in cement mortar (1:3) and pointed in white cement in toilets, kitchen and bathroom (2:70m high).

Sq.m

DESCRIPTION CEMENT AND SAND BACKING 35mm thick ditto, to receive floor tiles 35mm thick ditto to receive wall tiles. CEILING FINISHINGS Amoula plastic ceiling board fixed horizonally to hard wood noggins (Measure seperately).

QTY

UNIT

RATE

Sq.m Sq.m

Sq.m

FLOOR, WALL AND CEILING FINISHINGS Carried to summary

DESCRIPTION ELECTRICAL INSTALLATION Allow a P. C Sum of N5,350,000.00 for Electrical

QTY

UNIT Sum

RATE

Add for profit and attendance Allow a fixed Sum of N500,000.00 for Builders work

7.5% Sum

ELECTRICAL INSTALLATION Carried to summary

DESCRIPTION MECHANICAL INSTALLATION Allow a P. C Sum of N4,500,000.00 for Mechanical Installations to be executed by nominated sub Add for profit and attendance. Allow a fixed Sum of N500,000.00 for Builders work in connection with Mechanical Installations.

QTY

UNIT

RATE

Sum 7.5% Sum

ELECTRICAL INSTALLATION Carried to summary

DESCRIPTION FITTINGS AND FIXTURES Allow a provional sum of N1,500,450.00 for the supply and installation of balcony railings and balustrade

QTY

UNIT

RATE

sum

FITTINGS AND FIXTURES carried to summary

DESCRIPTION

QTY

UNIT

RATE

EXTERNAL WORKS SEPTIC TANK (Size 4.80 x 2.00 x 2.50m deep) 2NRS D20: Excavating and Filling Excavation Excavate pit starting from ground level not exceeding 2.00m depth Earthwork support Earthwork support to opposing faces of excavation starting from ground level maximum depth not exceeding 2.0m Disposal Remove surplus excavated material from site Surface treatment Leveling and compacting bottom of excavations E10: In-situ concrete Plain in-situ concrete Grade 7 in: 50mm Blinding Reinforced concrete 1:2:4-19mm aggregate developing works strength 25N/mm2 at 28 days filled into formwork and vibrated in:150mm bed 100mm cover slab Precast concrete 50mm baffle wall size 1200 x 800mm reinforced suitably for handling including bedding in chase formed on block wall m3 m3 m3 m2 m3

m3

m2

Nr

Carried to collection

DESCRIPTION

QTY

UNIT

RATE

(Septic tank contd) E30: Reinforcement High yield deformed bar reinforcement to BS 4449 10 - 25mm Diameter bar in bed Ditto in cover slab E20: Formwork Sawn formwork to: Horizontal soffit of slab Edges of bed not exceeding 250mm high Edges of slab ditto. F10: Brick/Block walling Hollow sandcrete block walls in cement and sand mortar (1:4) and filled solid with concrete m2 m m kg kg

150mm thick Form opening in 230mm blockwall for 100mm PVC pipe FINISHES 15mm thick cement and sand (1:3) smooth rendering on wall 30mm thick ditto screeded bed. Carried to collection

m2

Nr

m2 m2

COLLECTION Page 2/21 Page 2/22 1Nr SEPTIC TANK (2Nrs) Carried to External summary

DESCRIPTION

QTY

UNIT

RATE

S0AKAWAY PIT (Size 2.80 x 2.80 x 2.50m deep )2Nrs D20: Excavating and Filling Excavation Excavate pit starting from ground level not exceeding 2.00m depth Earthwork support Earthwork support to opposing faces of excavation starting from ground level maximum depth not exceeding 2.0m Disposal Remove surplus excavated material from site Surface treatment Leveling and compacting bottom of excavations Filling to make up levels 50mm graded stones filling E10: In-situ concrete Reinforced concrete 1:2:4-19mm aggregate developing works strength 25N/mm2 at 28 days filled into formwork and vibrated in:Cover slab E30: Reinforcement High yield deformed bar reinforcement to BS 4449 including all hooks in: Ditto in cover slab E20: Formwork Sawn formwork to: Horizontal soffit of slab Edges of slab ditto Carried to collection m2 m kg m3 m3 m3

m3

m2

m2

DESCRIPTION

QTY

UNIT

RATE

(Soak away pit contd) F10: Brick/Block walling Hollow sandcrete block walls in cement and sand mortar (1:4) turned to drain off liquid waste. 150mm thick Form opening in 150mm blockwall for 100mm PVC pipe Carried to collection 1Nr m2 Nr

COLLECTION Page 2/23 Page 2/24

SOAKAWAY PIT (2Nrs) Carried to External summary MANHOLE: 450 x 450mm (30Nrs) D20: Excavating and Filling Excavation Excavate pit for manhole starting from ground level and not exceeding 2.00m depth. Earthwork support Disposal Remove surplus excavated material from site Surface treatment Leveling and compacting bottom of excavations E10: In-situ concrete Plain in-situ concrete Grade 7 in: 50mm Blinding m3 m2 m3

m3

DESCRIPTION Carried to collection

QTY

UNIT

RATE

(Manholes contd) Precast concrete 150mm thick precast concrete base size 750 x 750mm 75mm thick precast concrete slab size 750 x 750mm with mild steel handle anchored in slab F10: Brick/Block walling Hollow sandcrete block walls in cement and sand mortar (1:4) and filled solid with concrete grade 7 150mm thick Form opening in 150mm blockwall for 100mm PVC pipe FINISHES 12mm thick cement and sand (1:3) render on wall Sundries 150mm (average) haunching including forming channel Carried to collection m2 m2 m2 Nr

Nr

Nr

COLLECTION Page 2/24 Page 2/25 1Nr MANHOLE Carried to External work summary 30

DESCRIPTION

QTY

UNIT

RATE

MANHOLE: 600 x 450mm (1Nr) D20: Excavating and Filling Excavation Excavate pit for manhole starting from ground level and not exceeding 2.00m depth. Disposal Remove surplus excavated material from site Surface treatment Leveling and compacting bottom of excavations E10: In-situ concrete Plain in-situ concrete Grade 7 in: 50mm Blinding Precast concrete 150mm thick precast concrete base size 750 x 750mm 75mm thick precast concrete slab size 750 x 750mm with mild steel handle anchored in slab F10: Brick/Block walling Hollow sandcrete block walls in cement and sand mortar (1:4) and filled solid with concrete grade 7 150mm thick Form opening in 150mm blockwall for 100mm PVC pipe FINISHES 12mm thick cement and sand (1:3) render on wall Sundries 150mm (average) haunching including forming channel m2 m2 m2 Nr m3 m2 m3

m3

Nr

Nr

DESCRIPTION MANHOLE Carried to External work summary

QTY

UNIT

RATE

MANHOLE: 600 x 600mm (1Nr) D20: Excavating and Filling Excavation Excavate pit for manhole starting from ground level and not exceeding 2.00m depth. Disposal Remove surplus excavated material from site Surface treatment Leveling and compacting bottom of excavations E10: In-situ concrete Plain in-situ concrete Grade 7 in: 50mm Blinding Precast concrete 150mm thick precast concrete base size 750 x 750mm 75mm thick precast concrete slab size 750 x 750mm with mild steel handle anchored in slab F10: Brick/Block walling Hollow sandcrete block walls in cement and sand mortar (1:4) and filled solid with concrete grade 7 150mm thick Form opening in 150mm blockwall for 100mm PVC pipe FINISHES m2 m3 m2 m3

m3

Nr

Nr

Nr

12mm thick cement and sand (1:3) render on wall

m2

DESCRIPTION Sundries 150mm (average) haunching including forming channel

QTY

UNIT

RATE

m2

1Nr MANHOLE Carried to External work summary COURTYARD FINISHES WALKWAYS D20: Filling Imported laterite earthfilling in making up levels well compacted and consolidated in 150mm layers Imported stonebase filling in making up levels well compacted to receive concrete paving E10: In-situ concrete Plain in-situ concrete Grade 20N/mm2 in: 75mm in concrete paving COURTYARD FINISHES Carried to External work summary m3

m3

m3

COLLECTION Septic tank (2Nrs) Soak away pit (2Nrs) Manholes (600 x 450mm) Manholes (450 x 450mm) Manholes (600 x 600mm) Courtyard Finishes External Works Carried to Summary

DESCRIPTION

QTY

UNIT

RATE

SUMMARY

GROUNDWORK FRAMES UPPER FLOORS STAIRCASES ROOF CONSTRUCTION EXTERNAL AND INTERNAL WALLS WINDOWS AND DOORS FLOOR, WALL AND CEILING FINISHINGS ELECTRICAL INSTALLATIONS MECHANICAL INSTALLATIONS FITTINGS AND FIXTURES EXTERNAL WORKS

SUB-TOTAL ADD

CONTIGENCIES

TOTAL COST ESTIMATE

DESCRIPTION

QTY

UNIT

RATE

DESCRIPTION

QTY

UNIT

RATE

DESCRIPTION

QTY

UNIT

RATE

DESCRIPTION

QTY

UNIT

RATE

DESCRIPTION

QTY

UNIT

RATE

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT

AMOUNT