Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
($ millions)
In the Sky
1994
1995
1996
1994
1995
1996
1994
1995
1996
HELP, Inc.
1997
1994
1995
1996
Digital Everywhere
1997
Sales
SG&A
EBITDA
NI
79.34
18.58
7.30
(1.05)
74.79
17.67
6.44
1.54
59.39
14.59
2.38
4.54
54.86
13.97
2.76
5.27
154.13 188.37
19.28
20.92
18.85
26.24
(13.70)
3.21
234.68
23.62
43.22
16.09
312.29
33.44
58.67
21.75
17.32
2.59
0.19
(0.38)
17.96
2.72
0.18
(0.51)
17.10
2.35
0.73
1.47
18.90
2.16
1.81
3.84
72.39
82.57
80.58
75.35
6.66
2.96
7.65
3.20
8.17
3.80
Tot Assets
Cap Ex
CA
CL
Debt
NW
77.90
1.95
51.47
15.73
4.88
15.73
72.37
0.37
45.86
14.70
5.15
13.82
62.99
0.63
38.69
18.76
6.28
18.03
54.95
0.34
34.01
42.54
7.18
12.10
152.21
176.73
57.69
53.58
2.66
57.32
213.65
76.39
118.54
59.42
7.18
132.20
298.32
21.81
159.93
60.56
6.80
211.19
7.62
0.52
3.89
1.83
0.62
2.98
7.31
0.40
3.98
2.23
0.66
2.34
7.11
0.28
4.23
3.13
0.67
2.64
7.33
0.28
4.79
2.95
0.71
3.41
40.66
5.22
22.54
5.46
0.90
32.82
45.91
3.45
28.50
8.92
0.71
34.53
21.23
18.63
19.51
20.30
18.23
11.81
18.98
P/E
Market price
Price to Sales
Price to earnings
Price to assets
Price to BV
NA
98
2003
98
2003
98
2003
98
2003
102.82
15.93
112.45
8.88
262.51
7.63
106.84
24.95
414.12
NA
149.98
117.63
70.22
43.84
6.01
67.36
40.00
41.05
39.87
867.17
23.60
166.61
18.14
536.45
11.85
165.98
12.06
200.11
NA
NA
70.00
31.48
222.23
8.29
245.28
38.94
545.32
60.27
1000.47
1998
2003
4.27
1.50
8.50
3.50
0.70
0.46
60.00
7.80
20.70
13.46
49.98
3.05
27.59
10.63
0.37
36.50
46.85
3.33
22.08
6.41
0.17
37.56
4.08
0.91
3.20
1.14
0.00
2.94
57.10
0.20
52.60
8.37
0.00
48.74
23.21
19.38
29.07
3.28
23.15
8.82
260.76
2.53
35.43
2.27
37.72
1998
1999
2000
2001
2002
2003
8,500
3,200
5,300
15,000
5,600
9,400
35,500
14,000
21,500
46,000
18,100
27,900
52,000
20,100
31,900
60,000
24,500
35,500
SG&A
R&D
EBIT
3,500
1,100
700
5,410
2,800
1,190
6,400
4,100
11,000
5,300
5,400
17,200
7,200
6,500
18,200
7,800
7,000
20,700
245
455
417
774
3,850
7,150
6,020
11,180
6,370
11,830
7,245
13,455
1998
1999
1997
2000
2001
2002
2003
0
0
0
0
0
1,000
1,417
400
354
3,171
1,000
2,500
700
625
4,825
4,793
5,917
1,750
1,479
13,939
13,907
7,667
2,263
1,917
25,754
24,699
8,667
2,513
2,167
38,046
37,042
10,000
3,063
2,500
52,605
0
0
906
4,077
2,300
7,125
3,200
17,139
4,000
29,754
4,300
42,346
4,500
57,105
Accounts Payable
Accured Expenses
Current Liabilities
0
0
0
533
607
1,140
933
1,071
2,004
2,333
2,536
4,869
3,017
3,286
6,303
3,350
3,714
7,064
4,083
4,286
8,369
Net Worth
2,937
5,121
12,270
23,451
35,282
48,736
4,077
7,125
17,139
29,754
42,346
57,105