Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
July 2012
These forward-looking statements depend substantially on the market conditions, the performance of the Brazilian economy, the industry and international markets, and therefore are subject to change without prior notice.
This presentation on Klabins performance includes non-accounting and accounting data, such as operating and financial information, as well as projections based on Managements expectations. Note that the non-accounting data has not been reviewed by the Companys independent auditors.
The Companys management believes EBITDA may provide useful information on the Companys operating performance and allow for comparisons with other companies in the same industry. Note however that EBITDA is not a measure established in accordance with generally accepted accounting principles of the International Financial Reporting Standards IFRS, and may be defined and calculated differently by other companies.
Klabin at a glance
Capacity of 2 million tonnes of paper for packaging Market leader in the Brazilian packaging industry 3rd largest global supplier of liquid packaging board to Tetra Pak Market cap of US$ 4 billion Financial discipline Low cost producer Sustainable growth potential
Business units
Wood logs 7% *
Kraftliner 14% *
Notes: * Percentage of 2011 net revenue. In 2011, 1% of sales volume was composed of other products.
Domestic market
wood logs
Domestic market
o.c.c. recycled paper corrugated boxes
paper capacity: 1.9 mi tonnes Notes: All figures refer to installed production capacity. OCC Old Corrugated Container
95 Km *
95 Km * 51 Km * 51 Km *
So Paulo Paran
73 Km *
Santa Catarina
73 Km *
Note: All forests used in the paper production are certified by FSC (Forest Stewardship Council). * Average distance excluding Vale do Corisco.
Klabin today
Sales
3,663 3,097
28%
3,889
22%
1,579
39%
1,716 1,544
32% 36%
1,739
34%
2,960
24%
22%
68%
66%
2008
2009
2010
2011
2008
2009
2010
2011
Change in compensation metrics; Cost reduction at Monte Alegre mill: INDG; Reversion of excessive outsourcing;
Restructuring of the forestry departments; High return investments R$ 129 million capex:
Cost savings: R$ 14 million py R$ 19 million py R$ 18 million py Start-up: Mar11 Oct11 Nov11
Project: Biomass boiler in Otaclio Costa mill Evaporation improvement in Otaclio Costa mill New transmission line in Monte Alegre
-2%
1,626
1,593
6M11
6M12
10
EBITDA
Adj. EBITDA and EBITDA margin (R$ million) 500 27% 400 22% 300 199 200 150 219 242 236 252 249 190 27% 29% 26% 26% 25% 26% 20% 269 231 27% 32% 32% 27% 319
311 281
100
0 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12
3Q11: improvements since September; 1Q12 x 1Q11 2Q12 x 2Q11 6M12 x 6M11 EBITDA 25% growth 48% growth 35% growth EBITDA Margin
11
To be implemented
Forestry cost reduction: INDG; Benchmark: improvements in harvesting and timber transportation; Reversion of excessive outsourcing;
Project: Biomass boiler in Correia Pinto mill Mechanization and soil preparation investments Debottlenecking in Monte Alegre mill
12
2Q12 Results
13
Kraftliner price
( /tonne and R$/tonne)
-3%
130 126
1.570
2%
1.594
-2%
1,352 1,332
588
529
6M11
6M12
2Q11
2Q12
Kraftliner ( / t)
Source: IBGE, ABPO Brazilian Association of Corrugated Boxes and FOEX
Kraftliner (R$ / t)
14
2Q12 Sales
Sales Volume (excluding wood)
( thousand tonnes)
Net Revenue
(R$ million)
-3%
(mil t) 873 850
5%
1,904
2,000
36%
34%
24%
25%
64%
66%
76%
75%
6M11
6M12
Total
6M11
6M12
Mercado Externo
Domestic Market
Export Market
15
2Q12 EBITDA
EBITDA and EBITDA margin
(R$ million)
35%
30% 593 23% 440
6M11
6M12
16
Business Units
17
Coated boards
714
327
49%
330
47%
644
51%
53%
6M11
6M12
6M11
6M12
Domestic Market
Export Market
18
Kraftliner
Sales volume
Goiana (PE)
(thousand tonnes)
-12%
URUGUAI
214 189
67% 63%
Guapimirim (RJ) Piracicaba (SP) Angatuba (SP) Monte Alegre (PR) Correa Pinto (SC) Otaclio Costa (SC)
268 240
33%
37% 60%
6M11
6M12
6M11
6M12
Domestic Market
Kraftliner Recycled
Export Market
19
Corrugated boxes
Sales volume
Goiana (PE)
(thousand tonnes)
-2%
249
243
596
594
Betim (MG)
Itaja (SC)
So Leopoldo (RS)
6M11
6M12
6M11
6M12
20
Industrial bags
Sales volume
Goiana (PE)
(thousand tonnes)
5%
67
70
273
236
Pillar
6M11
6M12
6M11
6M12
21
Strategy
22
23
Flex mill (long and short fibers); Capital structure to dilute risks; Capacity of 1.5 million tonnes / year (0.5 million tonnes long fiber and 1.0 million tonnes short fiber);
150 MW of electricity in excess; Lowest cash cost producer; High return with conservative assumptions; Total investment of US$ 3.8 billion includes: US$ 1 billion of land and forests; US$ 250 million for energy generation and flexibility; US$ 250 million of infrastructure.
24
Flexibility
6 products / markets
Eucalyptus
Long Fiber
Cash flow stability; Higher value added products; Fluff domestic market opportunity.
Tissue
Fluff
25
100
150
200
250
300
350
50
Source: Risi
Jul-07 Sep-07 Nov-07 Jan-08 Mar-08 May-08 Jul-08 Sep-08 Nov-08 Jan-09 Mar-09 May-09 Jul-09 Sep-09 Nov-09 Jan-10 Mar-10 May-10 Jul-10 Sep-10 Nov-10 Jan-11 Mar-11 May-11 Jul-11 Sep-11 Nov-11 Jan-12 Mar-12 May-12
Spread
(US$/tonne)
High return
170
40
High return
Spread
(US$/tonne)
785
170
40
500 450
Mar-12
Apr-12
May-12
Nov-11
Dec-11
Feb-12
Oct-11
Jan-12
Softwood x Eucalyptus
Fluff x Eucalyptus
Eucalyptus price
Source: Risi
Jun-12
27
28
Pulp mill
Paran Terminal
Paranagu Port
To be constructed
Klabin Pulp mill Brazil Russia Chile Indonesia Iberia & Norway Finland Sweden France/Belgium USA China Canada Klabin Pulp mill Russia Chile USA New Zealand Finland Fra/Aus/Ger Sweden Eastern Canada BC Interior & Alberta BC Coast
Bleached softwood
30
Capital structure
Klabin SA
Debt Total 51% to 55% Klabins contribution: mainly forests
Klabin Pulp
45% to 49%
Investors
(estimated value of US$ 1 billion).
31
Latest updates
EIA RIMA In April 26th , Klabin filled the Environmental Impact Report and Environmental Impact Assessment (EIA-RIMA), at the Environmental Institute of Paran (IAP), in Paran State. The document indicates that the new mill will take place in the city of Ortigueira.
32
Sack kraft paper production with capacity of 80 thousand tonnes per year;
Substitution of purchased paper cost reduction; Enables growth in industrial bags capacity; R$ 220 million capex (to be disbursed in 2012 and 2013);
Start-up in the fourth quarter of 2013; Klabins production capacity of extensible sack kraft will reach 213 thousand tonnes in 2014.
33
Recycled paper production line with capacity of 350 thousand tonnes per year;
State of the art machine; Substitution of older lines cost reduction; More flexibility in corrugated products.
34
Appendix
35
Preferred
Treasury 5% BNDES 13%
316,827,563 shares
Level 1 of Corporate Governance at BM&FBovespa Tag along rights of 70% for preferred shares
600,855,733 shares
Average daily trading volume in 6M12 R$ 23 million Dividends in 2011 R$ 207 million (yield 4%*)
Note:
36
Income statement
(R$ million)
Gross Revenue Net Revenue Change in fair value - biological assets Cost of Products Sold Gross Profit Selling Expenses General & Administrative Expenses Other Revenues (Expenses) Total Operating Expenses Operating Income (before Fin. Results) Equity pickup Financial Expenses Financial Revenues Net Foreign Exchange Losses Net Financial Revenues Net Income before Taxes Income Tax and Soc. Contrib. Net income Depreciation and amortization Change in fair value of biological assets Vale do Corisco EBITDA
2Q12
1.232.089 1.030.299 4.850 (755.367) 279.782 (96.499) (66.464) (1.042) (164.005) 115.777 19.988 (129.006) 72.486 (412.139) (468.659) (332.894) 148.988 (183.906) 164.348 (4.850) 6.001 281.276
1Q12
1.165.117 969.241 434.606 (628.038) 775.809 (80.128) (59.565) (4.358) (144.051) 631.758 3.586 (89.152) 68.130 75.146 54.124 689.468 (230.950) 458.518 107.845 (434.606) 6.269 311.266
2Q11
1.145.202 947.447 145.084 (772.704) 319.827 (76.652) (56.715) (9.603) (142.970) 176.857 (123.121) 84.090 102.273 63.242 240.099 (76.956) 163.143 158.630 (145.084) 190.403
2Q12/1Q12 6% 6% -99% 20% -64% 20% 12% -76% 14% -82% 457% 45% 6% N/A N/A N/A N/A N/A 52% -99% -4% -10%
2Q12/2Q11 8% 9% -97% -2% -13% 26% 17% -89% 15% -35% N/A 5% -14% N/A N/A N/A N/A N/A 4% -97% N/A 48%
6M12
2.397.202 1.999.540 439.456 (1.383.405) 1.055.591 (176.627) (126.029) (5.400) (308.056) 747.535 23.574 (218.158) 140.616 (336.993) (414.535) 356.574 (81.962) 274.612 272.193 (439.456) 12.270 592.542
6M11
2.289.632 1.904.452 252.891 (1.484.038) 673.305 (162.402) (112.056) (18.727) (293.185) 380.120 (225.821) 152.843 161.001 88.023 468.143 (164.798) 303.345 312.524 (252.891) 439.753
6M12/6M11 5% 5% 74% -7% 57% 9% 12% -71% 5% 97% N/A -3% -8% N/A N/A -24% -50% -9% -13% 74% N/A 35%
Note: Due to rounding, some figures in tables may not result in a precise sum.
37
Net Debt
2.4
2.5
2.3
2.5
2,735 735
2,462
2,106
2,128
2,002
Sep-10
1,893
Dec-10
Sep-11
2,313
Dec-11
Mar-11
Mar-12
Jun-10
Jun-11
2,674 674
Jun-12
3,014 ,014
945 744
551 477 140
489
483
869
401 257
166 92 311 147 90 82
229
267 350 395 106
56
64
44
36
Cash
3Q12
4Q12
1Q13
9M13
2014
2015
2016
2017
2018
2019
2020 Forward
Wood
Forests
thousand ha Paran * Santa Catarina So Paulo Total
98 74 144 38 354
Sales volume
(thousand tonnes)
53 8 65 13 139
5 3 1 9
Net revenue
(R$ million)
3%
1.402 1.451
132
10%
145
6M11
6M12
6M11
6M12
Notes:
40
OCC Price
518
342
3Q09
4Q09
1Q10
2Q10
3Q10
4Q10
1Q11
2Q11
3Q11
4Q11
1Q12
2Q12 jul/12
Quarter average
Monthly price
Quarter average
Monthly price
41
ABPO
(Thousand tonnes)
249
271
268
266
253
270
276
273
255
274
2Q09
3Q09
4Q09
1Q10
2Q10
3Q10
4Q10
1Q11
2Q11
3Q11
4Q11
1Q12
2Q12
Quarter average
42
Imports
Apparent consumption 2011 Jan-Apr 198 170 224 171 489 Share of imports 2011 Jan-Apr 78,9% 6,2% 63,2% 7,2% 0,1%
(thousand tonnes) Newsprint Uncoated printing and writing Coated printing and writing Coated boards FBB Kraftliner
Effective imports of goods packed (monthly average - tonnes) Industrialized food Pharmaceutical Toys Hygiene Footwear 2010 286.043 3.201 3.611 5.761 1.320 2011 369.261 3.239 4.235 6.814 1.602 2012* 361.494 3.055 3.003 6.874 1.656
2012 / 2011
* January to May - 2012 Source: Bracelpa (Brazilian Association of Pulp and Paper) SECEX / MDIC - Receita Federal SP. 05/31/2012
43
IR Team
Phone: +55 11 3046-8401 www.klabin.com.br/ir invest@klabin.com.br
44