Sei sulla pagina 1di 3

REVISED PERT -CPM AND CASH FLOW

Move-in

103(6) 10

N
30 55 15

N
45 70 10

N
56 80

Project Title/ Location:


0

A
0 6

B
6 6

Clearing and Grubbing

Subgrade Preparation

Move-out

E
14 20 20 25

F
45 45 25

F
70 70 10

P
80 80

Construction/ Repair/ Rehab. Of FMR,


Billboard 3

Sioan Road Opening, Malinao, Gingoog City

C
9 20

10KK0019
80 Calendar Days 30 days
Item No. DESCRI PTION Quantity Unit Unit Cost Total Cost Percent Total 18.87% 0 30

30 days
60

20 days
80
100%

100(1)

Clearing and Grubbing Structure Excavation (RCPC & Drain) Subgrade Preparation (Common Materials) Aggregate Subbase Course

3.90

ha.

47,113.64

183,743.20

103(6)

36.96

cu.m.

539.59

19,943.25

2.05%

75%

105(1)

39,000.00

sq.m.

9.39

366,210.00

37.60%

200

217.44

cu.m.

995.75

216,515.88

22.23%

50%

500(1)

Pipe Culvert, 910mm dia.

22.00

lm

7,076.20

155,676.40

15.98%

505(5)

Grouted Riprap, Class "A"

3.29

cu.m.

5,883.95

19,358.20

1.99%

25%

SPL6

Billboard
TOTAL

3.00

units

4,165.91

12,497.73 973,944.66

1.28%
0%

100.00%

Amount of Work Accomplishment Percent Accomplishment Cumulative Amount of Work Accomplishment Cumulative Percent Accomplishment

Php362,668.18 37.24% Php362,668.18 37.24%

Php524,670.12 53.87% Php887,338.30 91.11%

Php86,606.35 8.89% Php973,944.65 100.00%

Implementing Office:

Project Name , ID and Location:

Prepared:

Submitted:

Checked:

Recommending Approval:

Approved: by:

Sheet No.

DPWH MOFDEO
Gingoog City

Construction/ Repair/ Rehab. Of FMR, 10KK0019


Sioan Road Opening, Malinao, Gingoog City

L&L
Construction
Cagayan de Oro City

S
MA. ZENITH L. PAMA
Proprietor/ Manager

DOROTEO A. LAGUNA
Chief, Construction Section

PEDRO M. MERCADO
OIC- Asst. District Engineer

OMAR P. DIRON
District Engineer

Potrebbero piacerti anche