Sei sulla pagina 1di 44

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA

AUDIT AND INVENTORY COMMITTEE REPORT


UNDERPAID LOANS AS OF APRIL, 2008

PROVIDENT LOAN
NAME
Bolusan, Nestor
Cabullo, John
Batoon, Elorde
Total

DATE
AMOUNT AMORTIZATION
GRANTED
DUE
GRANTED
PER MONTH
12/11/2007 6/11/2008
6,500.00
1,082.50
1/8/2008 4/8/2008
3,600.00
1,254.00
12/26/2007 6/26/2008
4,500.00
750.00

OVERDUE OPTIONAL LOAN AS OF APRIL, 2008


DATE
AMOUNT
INTEREST &
NAME
GRANTED
DUE
GRANTED SURCHARGES
Argonia, Robert
8/30/2007 2/26/2008 19,100.00
695.00
Felix, Julie
10/19/2007 4/16/2008 47,000.00
767.62
Fernandez, Virginia
10/31/2007 4/28/2008 32,000.00
Tulay, Federico
10/15/2007 4/12/2008 10,558.42
Total
1462.62

AMOUNT
TOTAL
TOTAL BALANCE
REMARKS
PAID
UNDERPAID
3,540.00
1,180.00
3,545.00 Underpayment for April was paid May 6, 2008
3,738.00
1,254.00
24.00 Underpayment for April was paid May 7, 2008
3,272.50
820.00
1,497.50 Underpayment for April was paid May 6, 2008
3,254.00
5,066.50

AMOUNT
PAID
3,000.00

Prepared by:

MARIBEL A. MARCOS
AICOM Member

PURIFICACION B. CANCERAN
AICOM Member

DOMINICA D. BINUYA
AICOM Chairperson

BALANCE

REMARKS

20,557.53
44,767.62 Paid May 6, 2008
32,000.00
10,558.42
107,883.57

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF MARCH, 2010

PROVIDENT LOAN
NAME
Geronima Bautista
Sosima de la Rosa
Jim Hermogenes
Rebecca Piera
Total

DATE
GRANTED
DUE
2/17/2010
11/6/2009
11/26/2009
1/6/2010

8/17/2010
5/6/2010
5/26/2010
7/6/2010

AMOUNT GRANTED
Principle + Interest

MONTHLY
AMORTIZATION

6,540.00
8,720.00
2,180.00
10,900.00

1,090.00
786.00
363.33
1,817.00

UNDERPAYMENT
1,000.00
959.14
363.33
317.00
2,639.47

INTEREST &
TOTAL BALANCE
SURCHARGES
8.73

8.73

1,000.00
967.87
363.33
317.00
2,648.20

SHORT TERM LOAN


NAME
Cristeto Acoba

DATE
GRANTED
DUE
1/6/2010

4/6/2010

AMOUNT GRANTED
Principle + Interest

MONTHLY
AMORTIZATION

UNDERPAYMENT

5,225.00

1,742.00

1,000.00

Total

INTEREST &
TOTAL BALANCE
SURCHARGES
-

1,000.00

1,000.00

1,000.00

OPTIONAL LOAN
NAME

DATE
GRANTED
DUE

AMOUNT GRANTED

INTEREST &
AMOUNT PAID
TOTAL BALANCE
SURCHARGES 1/
2/

BALANCE

Josephine Batoon

4/13/2009

10/10/2009

40,300.00

6,801.50

47,101.50

36,222.04

10,879.46

Rudymar Caldez

9/11/2009

3/10/2010

15,700.00

384.65

16,084.65

3,000.00

13,084.65

7,186.15

63,186.15

39,222.04

23,964.11

Total
REGULAR LOAN
NAME

MONTHLY
AMORTIZATION

AMT. PAID (Principal


UNDERPAYMENT
+ Interest)

INTEREST &
SURCHARGES

TOTAL
BALANCE

Rosario Adsuara
Josephine Batoon

5,989.00
8,555.56

5,490.00
3,500.00

499.00
5,055.56

499.00

Joseph Jose
Minette Matias

5,989.00
5,348.00

5,500.00
4,550.00

489.00
798.00

489.00
798.00

19,040.00

6,841.56

Total

REMARKS

Payment is through payroll and PDC


Payroll payment is 3,500 & PDC is 5,055.56

1,786.00

Prepared by:
ZENAIDA P. MESA
AICOM Member

ALMA D. BUENO
AICOM Member

BUENAFE B. SALAS
AICOM Chirperson

REMARKS

REMARKS
Tendered full payment on April 22, 2010 in the
amount of P1,999.00

REMARKS
1/ Int. & surcharges accumulated since Oct. 2009
2/ Total amt. paid for 2009 & 2010
Renewed her Optional Loan on April 21, 2010 & was
granted only 20% of her CBU in the amt. of P14,900

REMARKS

nt is through payroll and PDC


payment is 3,500 & PDC is 5,055.56

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF APRIL, 2010
PROVIDENT LOAN
NAME
Cecilia Abelardo
Serafin Bartolome
Geronima Bautista
Leonardo Elefante
Nonie Valdepeas
Elsa Verzosa
Total

DATE
GRANTED
DUE
3/31/2010
2/11/2010
2/17/2010
2/10/2010
2/1/2010
2/17/2010

9/30/2010
8/11/2010
8/17/2010
8/10/2010
8/17/2010
8/17/2010

AMOUNT GRANTED
Principle + Interest

MONTHLY
AMORTIZATION

10,900.00
10,900.00
6,540.00
10,900.00
5,450.00
8,720.00

1,817.00
1,817.00
1,090.00
1,817.00
908.33
1,453.33

UNDERPAYMENT

INTEREST &
SURCHARGES

1,817.00
1,817.00
1,000.00
1,833.32
906.66
872.66
8,246.64

36.34
36.34
20.00
36.34
18.20
10.00
157.22

TOTAL
BALANCE
1,853.34
1,853.34
1,020.00
1,869.66
924.86
882.66
8,403.86

RICE PRODUCTION LOAN


NAME
Cristeto Acoba
Lawrence Corpuz
Sosima de la Rosa
Ofelia Moreno
Josephine Robles

DATE
GRANTED
DUE
11/24/2009
11/23/2009
11/23/2009
11/23/2009
12/23/2009

4/23/2010
4/22/2010
4/22/2010
4/22/2010
4/22/2010

AMOUNT GRANTED
30,800.00
30,800.00
30,800.00
30,800.00
30,800.00

Total

BALANCE
1,680.39
15,601.84
30,800
28,085.81
9,954.59

REMARKS

Balance was paid on May 20, 2010


Partially paid 10,000.00 on May 20, 2010

86,122.63

REGULAR LOAN
NAME
Cecilia Abelardo
Adsuara, Rosario
Cristeta Allam
Nenita Balaqui
Josephine Batoon
Sosima de la Rosa
Leonardo Elefante
Albert Guillermo
Minette Matias
Loreto Pablo
Rufino Salvador
Nonie Valdepeas
Joseph Jose
Loreta Gaspar
Total

MONTHLY
AMORTIZATION
5,562.00
5,989.00
4,183.67
4,170.83
8,555.56
8,038.50
4,650.00
1,700.00
5,347.22
4,654.00
4,193.00
1,740.00
5,989.00
5,989.00

AMT. PAID
(Principal + Interest)

UNDERPAYMENT

2,879.00
5,490.00
3,184.00
3,372.00
2,000.00
7,746.14
3,952.00
450.00
4,350.00
3,654.00
3,828.00
1,740.00
5,500.00
5,489.00
53,634.14

2,683.00
1,996.00
999.67
798.83
6,555.56
292.36
698.00
1,250.00
997.22
1,000.00
365.00
1,740.00
3,388.00
500.00
23,263.64

INTEREST &
SURCHARGES
39.92
20.00
15.98
131.11
13.98
31.49
19.94
20.00
12.00
32.10
45.56
10.00
392.08

TOTAL
BALANCE
2,683.00
2,035.92
1,019.67
814.81
6,686.67
292.36
711.98
1,281.49
1,017.16
1,020.00
377.00
1,772.10
3,433.56
510.00
23,655.72

REMARKS
Balance was paid on May 7, 2010
Total acc. Underpayment + SC Jan-April, 2010. Paid on May 7, 2010
Balance was paid on May 7, 2010
Balance was paid on May 7, 2010
Paid 6,000.00 on May 7, 2010
Balance was paid on May 7, 2010
Balance was paid on May 7, 2010
Renewed loan on May 5, 2010
One month past due
Total accumulated underpayments + surcharges Nov. 2009-April 2010
Balance was paid on May 7, 2010

OPTIONAL LOAN
NAME
Rudymar Caldez
Journalyn Nacpil
Total

DATE
GRANTED
DUE
9/19/2009
3/10/2010
10/29/2010
4/27/2010

AMOUNT GRANTED
15,700.00
13,100.00

INTEREST &
SURCHARGES
842.61
107.29
949.90

TOTAL AMOUNT OF UNDERPAYMENTS COLLECTIBLE FOR THE MONTH

TOTAL BALANCE AMOUNT PAID


16,542.61
13,207.29
29,749.90

3,000.00
1,604.75
4,604.75
153,486.76

BALANCE
20,385.22
14,919.33
35,304.55

less: 76,075.93 (collected on May, 2010) = 77,410.83 '- remaining balance

Prepared by:
ZENAIDA P. MESA
AICOM Member

ALMA D. BUENO
AICOM Member

BUENAFE B. SALAS
AICOM Chirperson

Computation for the 3-Year Regular Loan:


e.g.: Principal Loan Amt. = 120,000.00
120,000 / 3 = 40,000.00
Int. = 120,000.00 x 18% = 21,600.00
1st Year : 40,000.00 + 21,600.00 = 61,600.00
61,600.00 / 12 months = 5,133.33/month amortization
2nd Year: Principal Loan Balance / 2 x 18%
Principal Loan Balance plus Interest / 12 months
= Monthly Amortization
3rd Year : Remaining Balance x 18%
LRF : 1.75% add to Principal Balance
So: Loan Balance plus LRF plus Interest / 12
= Monthly Amortization

REMARKS

REMARKS
Balance was paid on May 7, 2010
Total acc. Underpayment + SC Jan-April, 2010. Paid on May 7, 2010
Balance was paid on May 7, 2010
Balance was paid on May 7, 2010
Paid 6,000.00 on May 7, 2010
Balance was paid on May 7, 2010
Balance was paid on May 7, 2010
Renewed loan on May 5, 2010
One month past due
Total accumulated underpayments + surcharges Nov. 2009-April 2010
Balance was paid on May 7, 2010

REMARKS
Renewed loan on May 17, 2010. Granted only 20% of CBU
Renewed loan on May 13, 2010.

ess: 76,075.93 (collected on May, 2010) = 77,410.83 '- remaining balance

Computation for the 3-Year Regular Loan:


e.g.: Principal Loan Amt. = 120,000.00
120,000 / 3 = 40,000.00
Int. = 120,000.00 x 18% = 21,600.00
1st Year : 40,000.00 + 21,600.00 = 61,600.00
61,600.00 / 12 months = 5,133.33/month amortization
2nd Year: Principal Loan Balance / 2 x 18%
Principal Loan Balance plus Interest / 12 months
= Monthly Amortization
3rd Year : Remaining Balance x 18%
LRF : 1.75% add to Principal Balance
So: Loan Balance plus LRF plus Interest / 12
= Monthly Amortization

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF MAY, 2010
PROVIDENT LOAN
NAME
Cecilia Abelardo
Zenaida Mesa
Namnama Santos
Total

DATE
GRANTED
DUE
3/31/2010
4/15/2010
8/28/2009

AMOUNT GRANTED
Principle + Interest

MONTHLY
AMORTIZATION

10,900.00
7,957.00
10,900.00

1,816.66
1,326.16
1,816.66

9/30/2010
10/15/2010
2/28/2010

UNDERPAYMENT
3,633.32
526.16
307.77
4,467.25

INTEREST &
TOTAL BALANCE
SURCHARGES
72.68
10.52
33.46
116.66

REMARKS

3,706.00 Underpayment and SC for April and May, 2010


536.68
341.23 Three months past due.
4,583.91

RICE PRODUCTION LOAN


NAME
Cristeta Allam
Nenita Balaqui
Oscar Malabug
Dominica Binuya
Leopoldo Casil
Cristina Castillo
Sosima de la Rosa
Ofelia Moreno
Nonie Valdepeas

DATE
GRANTED
DUE
12/22/2009
12/22/2009
12/22/2009
12/22/2009
12/10/2009
12/22/2009
11/23/2009
11/23/2009
12/22/2009

AMOUNT GRANTED

5/20/2010
5/20/2010
5/20/2010
5/20/2010
5/8/2010
5/20/2010
4/22/2010
4/22/2010
5/20/2010

30,800.00
30,800.00
30,800.00
30,800.00
30,800.00
30,800.00
30,800.00
30,800.00
30,800.00

BALANCE

REMARKS

20,887.91
30,600.00
30,800.00
30,800.00
31,320.80
31,684.78
31,874.00
8,812.25
31,092.95
247,872.69

Principal plus surcharge


Principal plus surcharge
Principal plus surcharge
Principal plus surcharge

REGULAR LOAN
NAME
Rosario Adsuara
Erlinda Bartolome
Elorde Batoon
Josephine Batoon
Olivia Benigno
Sosima de la Rosa
Leonardo Elefante
Teresa Galolo
Albert Guillermo
Joseph Jose
Loreto Pablo
Enercita Pua
Elizabeth Santos
Reynaldo Solda
Gemma Tadaya
Nonie Valdepeas
Emerson Velarde
Total

MONTHLY
AMORTIZATION

AMT. PAID (Principal


UNDERPAYMENT
+ Interest)

5,989.00
933.00
855.56
9,492.78
5,724.00
8,038.50
4,650.90
5,134.00
2,054.00
5,989.00
4,654.00
3,437.50
1,496.00
1,313.90
5,134.00
1,740.00
2,292.00

5,490.00
5,916.21
2,000.00
5,224.00
37,930.46
3,833.00
3,635.00
449.26
5,500.00
3,654.00
17,124.00
496.00
910.00
40,869.60
133,031.53

499.00
933.00
2,639.39
7,492.78
500.00
2,262.04
817.90
1,499.00
1,604.74
489.00
1,000.00
10,376.00
1,000.00
403.90
203.00
3,480.00
4,584.00
39,783.75

INTEREST &
SURCHARGES

TOTAL
BALANCE

REMARKS

34.00
66.90
90.66
781.11

499.00
951.66
2,692.18
7,623.89
512.00
2,307.28
834.26
1,529.00
1,636.83
498.78
1,020.00
10,577.52
1,020.00
403.90
237.00
3,546.90
4,674.66
40,564.86

TOTAL BALANCE

AMOUNT PAID

BALANCE

0.00

29,642.77
14,228.62
44,742.78

18.66
52.79
131.11
12.00
45.24
16.36
30.00
32.09
9.78
20.00
201.52
20.00

Accumulated underpayment + SC from Aug., 2009 to May, 2010

Accumulated underpayment + SC from January to May, 2010

Accumulated underpayment + SC from Oct., 2009 to May, 2010

Past due for the months of April and May, 2010


Past due for the months of April and May, 2010

OPTIONAL LOAN
NAME
Nenita Balaqui
Emerson Velarde
Total

DATE
GRANTED
DUE
11/23/2009
5/22/2010
11/26/2009
5/25/2010

AMOUNT GRANTED
29,000.00
14,000.00

INTEREST &
SURCHARGES
642.77
228.62
871.39

TOTAL AMOUNT OF UNDERPAYMENTS FOR THE MONTH

29,642.77
14,228.62
43,871.39

337,764.24

less 29,642.77 =

Prepared by:
ZENAIDA P. MESA

ALMA D. BUENO

BUENAFE B. SALAS

REMARKS
Renewed loan on June 10,2010. Loan bal. was deducted from the loan proceed.

308,121.47 (Amount due for collection)

AICOM Member

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF MAY, 2010
AICOM Member
AICOM Chirperson

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF JUNE, 2010
PROVIDENT LOAN
DATE

AMOUNT GRANTED

NAME
GRANTED
Cecilia Abelardo
Jessie Agbayani
Zenaida Mesa
Serafin Bartolome
Charito Domingo
Total

3/31/2010
4/8/2010
4/15/2010
2/11/2010
5/5/2010

DUE
9/30/2010
10/8/2010
10/15/2010
8/11/2010
11/5/2010

Principal + Interest
10,900.00
10,900.00
7,957.00
10,900.00
10,900.00

MONTHLY
AMORTIZATION
1,817.00
1,817.00
1,326.17
1,817.00
1,817.00

UNDERPAYMENT/ Past
Due
5,451.00
1,817.00
537.52
1,817.00
1,817.00
11,439.52

INTEREST &
SURCHARGES
109.02
36.34
10.75
36.34
36.34
228.79

TOTAL BALANCE

REMARKS

5,560.02
1,853.34
548.27 Paid on July 12, 2010. Underpayment is for the month of May.
1,853.34 Paid after renewal of loan on July 9, 2010
1,853.34
11,668.31

RICE PRODUCTION LOAN


NAME
Nenita Balaqui
Leopoldo Casil
Sosima de la Rosa
Felisa Diaz
Julie Felix
Oscar Malabug
Ofelia Moreno

DATE
GRANTED
DUE
12/22/2009
12/10/2009
11/23/2009
1/15/2010
1/13/2010
12/22/2009
11/23/2009

5/20/2010
5/8/2010
4/22/2010
6/14/2010
6/12/2010
5/21/2010
4/22/2010

AMOUNT GRANTED
30,800.00
30,800.00
30,800.00
30,800.00
30,800.00
30,800.00
30,800.00

BALANCE

REMARKS

31,828.98
32,430.70
32,980.70
31,451.00
31,516.00
32,112.12
9,046.26

Paid on July 5, 2010


Paid on July 5, 2010
Paid on July 5, 2010
Paid on July 5, 2010
Paid on July 5, 2010

201,365.76
REGULAR LOAN
NAME
Emerson Velarde
Cecilia Abelardo
Jessie Agbayani
Olivia Agbayani
Angelito Antolin
Nenita Balaqui
Olivia Benigno
Doreen Kaye Binuya
Richelle Jane Binuya
Ronilo Binuya
Cristeta Allam
Elorde Batoon
Josephine Batoon
Geronima Bautista
Leonardo Elefante
Marcial Layugan
Minette Matias
Edwin Respicio
Rosalinda Romorosa
Elizabeth Santos
Reynaldo Solda
Gemma Tadaya
Total

MONTHLY
AMORTIZATION
2,266.66
5,156.05
5,775.00
669.00
7,573.00
1,711.11
5,724.00
394.00
394.00
394.00
4,183.67
855.56
9,492.78
2,182.00
4,650.90
3,272.50
5,198.54
10,695.00
2,302.00
1,496.00
1,313.90
5,134.00

AMT. PAID (Principal +


Interest)

UNDERPAYMENT/ Past
Due

INTEREST &
SURCHARGES

TOTAL
BALANCE

496.00
615.00
3,434.00

6,944.33
1,777.05
1,183.00
1,338.00
498.00
997.94
500.00
394.00
394.00
394.00
2,000.00
855.56
7,492.78
1,000.00
2,683.90
1,192.50
498.54
1,495.00
2,302.00
1,000.00
698.90
1,700.00

135.99
35.52
23.66
27.56
10.00
21.16
10.00
7.88
7.88
7.88
40.00
17.11
131.11
20.00
53.68
23.85
9.97
30.00
46.04
20.00
13.96
34.00

7,080.32
1,812.57
1,206.66
1,365.56
508.00
1,019.10
510.00
401.88
401.88
401.88
2,040.00
872.67
7,623.89
1,020.00
2,737.58
1,216.35
508.51
1,525.00
2,348.04
1,020.00
712.86
1,734.00

46,657.17

37,339.50

727.25

38,066.75

3,379.00
4,592.00
7,075.00
713.17
5,224.00

2,000.00
1,182.00
1,967.00
2,080.00
4,700.00
9,200.00

REMARKS
This is a 2-year loan. Due date is May 16, 2010

Two months past due and SC

2 months underpayment and 2 months SC paid on July 8, 2010

Paid after renewal of loan on July 2, 2010

Paid on July 14, 2010


Paid on July 9, 2010

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF JUNE, 2010
OPTIONAL LOAN
NAME
Rowena Sagario
Leopoldo Casil
Nestor Bolusan
Emerson Velarde
Total

DATE
GRANTED
DUE
12/3/2009
6/2/2010
12/10/2009
6/8/2010
12/11/2009
6/9/2010
11/26/2009
5/25/2010

AMOUNT GRANTED
18,900.00
9,204.00
7,400.00
14,000.00

INTEREST &
SURCHARGES
613.40
226.01
172.60
228.62
228.62

TOTAL AMOUNT OF UNDERPAYMENTS FOR THE MONTH

TOTAL BALANCE

REMARKS

19,513.40
9,430.01
7,572.60
14,228.62
50,744.63

301,845.45

less 145,652.59 =

Prepared by:
ZENAIDA P. MESA
AICOM Member

ALMA D. BUENO
AICOM Member

BUENAFE B. SALAS
AICOM Chirperson

156,192.86(Amount due for collection)

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF JULY, 2010
PROVIDENT LOAN
DATE

AMOUNT GRANTED

NAME
GRANTED
Alicia Abarca
Cecilia Abelardo
Jessie Agbayani
Charito Domingo
Jim Hermogenes
Cherrie Mangoba
Total

6/1/2010
3/31/2010
4/8/2010
5/5/2010
5/6/2010
5/18/2010

DUE

Principal + Interest

12/1/2010
9/30/2010
10/8/2010
11/5/2010
11/6/2010
11/18/2010

10,000.00
10,000.00
10,900.00
10,900.00
2,180.00
5,450.00

MONTHLY
AMORTIZATION
1,817.00
1,817.00
1,817.00
1,817.00
363.33
908.33

UNDERPAYMENT/ Past
Due
1,237.00
7,268.00
1,817.00
3,634.00
363.33
908.33
15,227.66

INTEREST &
SURCHARGES
24.74
145.36
36.34
72.68
7.27
18.17
304.56

TOTAL BALANCE

REMARKS

1,261.74
7,413.36 Four months past due
1,853.34 Past due for the month of June, 2010
3,706.68 Two months past due; Paid check on August 12, 2010 is for clearing
370.60
926.50
15,532.22

SHORT TERM LOAN


NAME
Charito Domingo

DATE
GRANTED
DUE
6/21/2010
9/21/2010

AMOUNT GRANTED
Principle + Interest
5,225.00

MONTHLY
AMORTIZATION
1,742.00

Total

1,742.00

INTEREST &
SURCHARGES
34.84

1,742.00

34.84

1,776.84

INTEREST &
SURCHARGES

Previous Balance

TOTAL BALANCE

UNDERPAYMENT

TOTAL BALANCE
1,776.84

REMARKS
Paid on August 12, 2010; Paid check is for clearing

REGULAR LOAN
NAME
Cecilia Abelardo
Olivia Agbayani
Cristeta Allam
Nenita Balaqui
Elorde Batoon
Josephine Batoon
Daisy Domingo
Marcial Layugan
Elizabeth Santos
Reynaldo Solda
Gemma Tadaya
Carlo Jason Turqueza
Elsa Verzosa
Total

MONTHLY
AMORTIZATION

AMT. PAID (Principal +


Interest) for the month

5,156.05
669.00
4,183.67
1,711.11
855.56
9,492.78
5,134.00
3,272.50
1,496.00
1,313.90
5,134.00
1,279.00
3,423.00

3,379.00
797.00
5,184.00
713.17
3,000.00
4,134.00
2,780.00
2,502.00
815.00
3,134.00
2,623.00
29,061.17

UNDERPAYMENT/ Past
Due
1,777.05
128.00 (excess amort.)
1,000.33 (excess amort.)
997.94
855.56
6,492.78
1,000.00
492.50
1,006.00 (excess amort.)
498.90
2,000.00
1,279.00
800.00
16,193.73

35.52

21.16
17.11
149.86
20.00
9.84
9.97
40.00
25.58
16.00
345.04

3,515.58
1,236.76
2,039.34
1,019.10
3,476.26
23,109.86
1,216.35
2,040.00
1,115.86
1,971.00

40,740.11

5,328.15
1,108.76
1,039.01
2,038.20
4,348.93
29,752.50
1,020.00
1,718.69
1,034.00
1,624.73
4,011.00
1,304.58
816.00
55,144.55

REMARKS
May to July, 2010 underpayments and SC
April to June, 2010 underpayments and SC
May to June 2010 underpayments and SC
Paid on August 10, 2010
Accumulated underpayment and SC from Aug., 2009 - July, 2010
With underpayments from March, 2010 to July, 2010 which were not settled
Underpayment was paid on August 3, 2010
June and July, 2010 underpayments and SC
Underpayments and SC for the months of May and June, 2010
May to July, 2010 underpayments and SC
May to July, 2010 underpayments and SC

OPTIONAL LOAN
NAME
Geronima Bautista
Nestor Bolusan
Marcial Layugan
Total

DATE
GRANTED
DUE
1/18/2010
12/11/2009
1/4/2010

7/17/2010
6/9/2010
7/3/2010

AMOUNT GRANTED
40,000.00
7,400.00
9,789.11

INTEREST &
SURCHARGES
740.40
437.64
401.72
1,579.76

TOTAL AMOUNT OF UNDERPAYMENTS/PAST DUE FOR THE MONTH

TOTAL BALANCE

REMARKS

40,740.00
7,837.64
10,190.83
58,768.47

Balance was paid upon renewal of loan on August 3, 2010


Balance was paid on August 9, 2010

131,222.08

Prepared by:
ZENAIDA P. MESA
AICOM Member

ALMA D. BUENO
AICOM Member

BUENAFE B. SALAS
AICOM Chairperson

less: 59,472.55

P71,749.53 total amount collectible for the month of July, 2010

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF AUGUST, 2010
PROVIDENT LOAN
DATE

AMOUNT GRANTED

NAME
GRANTED
Nestor Bolusan
Jim Hermogenes

5/28/2010
5/6/2010

DUE

Principal + Interest

11/28/2010
11/6/2010

8,720.00
2,180.00

MONTHLY
AMORTIZATION
1,454.00
363.33

Total

UNDERPAYMENT/ Past
Due

INTEREST &
SURCHARGES

1,454.00
363.33

26.70
7.27

1,817.33

33.97

TOTAL BALANCE

REMARKS

1,480.70
370.60
1,851.30

REGULAR LOAN
NAME
Elorde Batoon
Josephine Batoon
Gemma Tadaya
Nestor Bolusan
Total

MONTHLY
AMORTIZATION

AMT. PAID (Principal +


Interest) for the month

1,063.87
9,492.78
5,134.00
2,834.00

3,500.00
4,134.00
7,634.00

UNDERPAYMENT/ Past
Due

INTEREST &
SURCHARGES

1,063.87
5,992.78
1,000.00
2,834.00
10,890.65

21.28
119.86
41.68
182.82

Previous Balance
4,348.93
29,752.50
4,011.00
38,112.43

TOTAL BALANCE

REMARKS

5,434.08 August, 2010-start of 2nd year amortization


35,865.14 Uderpayments from March, 2010 to August, 2010
5,011.00 May to August, 2010 underpayments and SC
2,875.68
49,185.90

OPTIONAL LOAN
NAME
Ma. Luisa Abelardo
Nestor Bolusan
Teresita Cayaba
Total

DATE
GRANTED
DUE
3/4/2010
12/11/2009
3/4/2010

8/31/2010
6/9/2010
8/31/2010

AMOUNT GRANTED
30,000.00
7,400.00
18,999.86

INTEREST &
SURCHARGES
733.36
733.36

TOTAL AMOUNT OF UNDERPAYMENTS/PAST DUE FOR THE MONTH


Less: Payments of Optional Loans
BALANCE

TOTAL BALANCE

REMARKS

30,000.00
8,133.36
18,999.86
57,133.22

Renewed loan on September 16, 2010


Two months past due
Paid 10,000.00 on September 16, 2010

108,170.42
40,000.00
68,170.42

Prepared by:
ZENAIDA P. MESA
AICOM Member

ALMA D. BUENO
AICOM Member

BUENAFE B. SALAS
AICOM Chairperson

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF SEPTEMBER, 2010
PROVIDENT LOAN
DATE
NAME
Nestor Bolusan
Jim Hermogenes
Total

GRANTED
5/28/2010
5/6/2010

DUE
11/28/2010
11/6/2010

AMOUNT GRANTED
Principal + Interest

MONTHLY
AMORTIZATION

8,720.00
2,180.00

UNDERPAYMENT/ Past
Due

1,454.00
363.33

2,908.00
726.66
3,634.66

UNDERPAYMENT/ Past
Due
2,127.74
3,500.00
11,985.56
4,134.00
1,000.00
5,668.00
7,634.00
20,781.30

INTEREST &
SURCHARGES
42.56
239.72
40.00
83.36
405.64

INTEREST &
SURCHARGES
53.40
14.54
67.94

TOTAL BALANCE

REMARKS

2,961.40 Two months past due


741.20 Two months past due
3,702.60

REGULAR LOAN
NAME
Elorde Batoon
Josephine Batoon
Gemma Tadaya
Nestor Bolusan
Total

MONTHLY
AMORTIZATION
1,063.87
9,492.78
5,134.00
2,834.00

AMT. PAID (Principal +


Interest) for the month

Previous Balance
4,348.93
29,752.50
4,011.00
38,112.43

TOTAL BALANCE

REMARKS

6,519.23 Underpayments were paid on October 13, 2010


41,977.78 Underpayments were paid on October 13, 2010
5,051.00 May to September, 2010 underpayments and SC
5,751.36
59,299.37

OPTIONAL LOAN
NAME
Jessie Agbayani
Dominica Binuya
Teresita Cayaba
Gener Gabriel
Josephine Robles
Criselda Tolento
Erlinda Velasco
Total

DATE
GRANTED
DUE
3/25/2010
9/21/2010
3/29/2010
9/25/2010
3/4/2010
8/31/2010
3/10/2010
9/26/2010
3/25/2010
9/21/2010
3/31/2010
9/27/2010
3/17/2010
9/13/2010

AMOUNT GRANTED
32,700.00
28,500.00
19,000.00
7,200.00
21,000.00
35,000.00
23,931.62

INTEREST &
SURCHARGES
763
199.50
667.62
322.59
487.16
225.64
578.41
2,480.92

TOTAL BALANCE

REMARKS

33,463.00
28,699.50
19,667.48
7,522.59
21,487.16
35,225.64
24,510.03
137,112.40

Renewed loan on October 11, 2010


Renewed loan on October 1, 2010
Paid 10,000.00 on September 16, 2010
Renewed loan on October 8, 2010
Renewed loan on October 5, 2010
Paid on October 12, 2010

MPL
NAME
Nonie Valdepeas

DATE
Granted
Due
8/17/2010
2/17/2013

Amount Granted

Interest

Monthly Amortization

REMARKS

30,000

5,400

1,450

Amortization for the month was not paid

TOTAL AMOUNT OF UNDERPAYMENTS/PAST DUE FOR THE MONTH


Less: Payments/updating of Optional Loans
BALANCE

201,564.37
191,882.34
9,682.03

Prepared by:
ZENAIDA P. MESA
AICOM Member

ALMA D. BUENO
AICOM Member

BUENAFE B. SALAS
AICOM Chairperson

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF OCTOBER, 2010
PROVIDENT LOAN
DATE

AMOUNT GRANTED

NAME
GRANTED

Noemie Acoba
Nestor Bolusan

DUE

8/17/2010 2/17/2011
5/28/2010 ########

Principal + Interest

10,900.00
8,720.00

MONTHLY
AMORTIZATION

1,817.00
1,453.00

UNDERPAYMENT/ Past
Due

INTEREST &
SURCHARGES

1,817.00
4,365.00

36.34
80.10

6,182.00

116.44

Total

TOTAL BALANCE

REMARKS

1,853.34
4,445.10 Three months past due
6,298.44

MPL
NAME

Nonie Valdepeas

DATE
GRANTED
DUE

8/17/2010 2/17/2013

AMOUNT GRANTED
Principle + Interest

MONTHLY
AMORTIZATION

UNDERPAYMENT

INTEREST &
SURCHARGES

TOTAL BALANCE

35,400.00

1,450.00

2,900.00

58.00

2,958.00

2,900.00

58.00

2,958.00

INTEREST &
SURCHARGES

Previous Balance

TOTAL BALANCE

Total

REMARKS

Two months past due. Paid P2,000.00 on November 9, 2010

REGULAR LOAN
NAME

Gemma Tadaya
Nestor Bolusan
Nonie Valdepeas

MONTHLY
AMORTIZATION

4,750.00
2,834.00
2,225.00

AMT. PAID (Principal +


Interest) for the month

4,134.00

UNDERPAYMENT/ Past
Due

REMARKS

12.32
56.68
14.50

5,051.00
5,751.36

1,500.00

616.00
2,834.00
725.00

5,679.32 May to October, 2010 underpayments and SC.


8,642.04 Three months past due and SC.
739.50

5,634.00

4,175.00

83.50

10,802.36

15,060.86

Total
OPTIONAL LOAN
NAME
Nestor Bolusan
Teresita Cayaba
Oscar Malabug
Larry Pangilinan

DATE
GRANTED
DUE
12/11/2009
3/4/2010
4/5/2010
4/26/2010

6/9/2010
9/31/10
10/2/2010
10/23/2010

AMOUNT GRANTED
7,400.00
19,000.00
40,910.90
23,000.00

Total

INTEREST &
SURCHARGES
1305.91
324.40
1336.16
214.64
3,181.11

TOTAL BALANCE
8,705.91
19,324.40
42,247.06
23,214.64

4 months past due


Paid on Nobember 18, 2010
Paid on November 3, 2010
Paid on November 15, 2010

93,492.01

33,023.21

TOTAL AMOUNT OF UNDERPAYMENTS/PAST DUE FOR THE MONTH (Collectible)

REMARKS

(Paid Optional Loan Bal. of 84,786.10 is already deducted)

Prepared by:
ZENAIDA P. MESA
AICOM Member

ALMA D. BUENO
AICOM Member

BUENAFE B. SALAS
AICOM Chairperson

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF NOVEMBER, 2010
PROVIDENT LOAN
DATE

AMOUNT GRANTED

NAME
GRANTED

Nestor Bolusan

5/28/2010

DUE

11/28/2010

Principal + Interest

8,720.00

MONTHLY
AMORTIZATION

1,453.00

UNDERPAYMENT/ Past
Due

INTEREST &
SURCHARGES

5,813.32

106.80

5,813.32

106.80

Total

TOTAL BALANCE

REMARKS

5,920.12 Four months past due


5,920.12

REGULAR LOAN
NAME

Nestor Bolusan

MONTHLY AMORTIZATION

AMT. PAID (Principal +


Interest) for the month

2,834.00

Total

UNDERPAYMENT/ Past
Due

INTEREST &
SURCHARGES

Previous Balance

2,834.00

56.68

8,642.04

2,834.00

56.68

8,642.04

TOTAL BALANCE

REMARKS

11,532.72 Four months past due and SC.


An amount of P600.00 was deducted from his pay envelope
on December 12, 2010
11,532.72

OPTIONAL LOAN
NAME

Nestor Bolusan

DATE
GRANTED
DUE
12/11/2009

6/9/2010

Total

AMOUNT GRANTED
7,400.00

INTEREST &
SURCHARGES
1610.62

1,610.62

TOTAL AMOUNT OF UNDERPAYMENTS/PAST DUE FOR THE MONTH (Collectible)

TOTAL BALANCE
9,010.62

REMARKS

Five months past due


An amount of P4,002 was deducted from his pay envelope on December 1, 2010

9,010.62

21,861.46

(Paid amount of P4,602 is already deducted)

Prepared by:

ZENAIDA P. MESA

ALMA D. BUENO

BUENAFE B. SALAS

AICOM Member

AICOM Member

AICOM Chairperson

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF DECEMBER, 2010
PROVIDENT LOAN
DATE

AMOUNT GRANTED

NAME
GRANTED

Nestor Bolusan

DUE

Principal + Interest

MONTHLY
AMORTIZATION

5/28/2010

11/28/2010

8,720.00

1,453.00

5/6/2010

11/6/2010

2,180.00

363.33

Jim Hermogenes

UNDERPAYMENT/ Past
Due

INTEREST &
SURCHARGES

5,330.00 **

297.09 ***
726.66

36.56

Total

TOTAL BALANCE

REMARKS

5,627.09 ** Principal Balance after deducting payroll payments


*** Cumulative surcharges
763.22 Two months past due
6,390.31

REGULAR LOAN
NAME

MONTHLY AMORTIZATION

AMT. PAID (Principal +


Interest) for the month

UNDERPAYMENT/ Past
Due

2,834.00

Nestor Bolusan

INTEREST &
SURCHARGES

2,834.00

Total

Previous Balance

56.68

11,532.72

TOTAL BALANCE

REMARKS

14,423.40 Five months past due and SC.


PAR amount AO December 2010 is P53,320.04
14,423.40

RICE PRODUCTION LOAN


NAME

Rebecca Piera
Rosalinda Romorosa
Constantino Gammad

DATE
GRANTED
DUE
6/9/2010
6/17/2010
6/16/2010

11/6/2010
11/14/2010
11/13/2010

AMOUNT GRANTED

30,800.00
30,800.00
30,800.00

AMOUNT PAID

5,000.00
11,224.00
8,364.47

INTEREST &
SURCHARGES

TOTAL BALANCE

84.07
564.47

REMARKS

25,884.07
19,576.00
23,000.00
68,460.07

OPTIONAL LOAN
NAME

Nestor Bolusan
Rosalinda Romorosa

DATE
GRANTED
DUE
12/11/2009
6/10/2010

6/9/2010
12/9/2010

AMOUNT GRANTED

INTEREST &
SURCHARGES

TOTAL BALANCE

2,008.62 **
12,560.00

194.10
351.60

2,202.72
12,911.60

REMARKS
** Balance after deducting his December 2010 payments

15,114.32

Total

Total Balance of Nestor Bolusan (Provident Optional and Regular Loans) is P61,149.85
TOTAL AMOUNT OF UNDERPAYMENTS/PAST DUE FOR THE MONTH (Collectible)

P104,871.42

Prepared by:

ZENAIDA P. MESA

ALMA D. BUENO

BUENAFE B. SALAS

AICOM Member

AICOM Member

AICOM Chairperson

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF DECEMBER, 2010
PROVIDENT LOAN
DATE

AMOUNT GRANTED

NAME
GRANTED

DUE

Principal + Interest

MONTHLY
AMORTIZATION

UNDERPAYMENT/ Past
Due

INTEREST &
SURCHARGES

TOTAL BALANCE

REMARKS

0.00
Total

REGULAR LOAN
NAME

MONTHLY AMORTIZATION

AMT. PAID (Principal +


Interest) for the month

UNDERPAYMENT/ Past
Due

INTEREST &
SURCHARGES

Previous Balance

TOTAL BALANCE

REMARKS

Total

OPTIONAL LOAN
NAME

DATE
GRANTED
DUE

AMOUNT GRANTED

INTEREST &
SURCHARGES

TOTAL BALANCE

REMARKS

0.00

Total

0.00

0.00

TOTAL AMOUNT OF UNDERPAYMENTS/PAST DUE FOR THE MONTH (Collectible)

Prepared by:

ZENAIDA P. MESA

ALMA D. BUENO

BUENAFE B. SALAS

AICOM Member

AICOM Member

AICOM Chairperson

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF FEBRUARY, 2011
AGFP
NAME

Balaqui, Nenita
Bartolome, Serafin
Binuya, Dominica
Casil, Leopoldo
Corpuz, Lawrence
De la Rosa, Sosima
Felix, Julie
Felix, Julie
Mangantulao, Monalisa
Pizarro, Julieta Visitacion
Robles, Josephine
Robles, Josephine
Santos, Patrick
Valdepeas, Nonie
Villanueva, David

DATE
GRANTED

DUE

1/11/2011
12/7/2010
12/7/2010
12/7/2010
1/11/2011
1/11/2010
12/7/2010
1/11/2011
1/14/2011
1/20/2011
12/7/2010
1/11/2011
1/10/2011
1/11/2011
1/14/2011

7/11/2012
12/7/2011
6/7/2012
6/7/2012
1/11/2012
7/11/2012
6/7/2012
1/11/2012
7/14/2012
7/20/2012
12/7/2011
7/11/2012
1/10/2012
7/11/2012
7/14/2012

AMOUNT GRANTED

23,540.18
25,448.84
25,448.84
25,448.84
23,540.18
23,540.18
25,444.13
23,540.18
23,540.18
23,540.18
6,078.03
23,540.18
23,540.18
23,540.18
20,177.30

MONTHLY
AMORTIZATION

1,310.00
1,461.21
1,500.00
1,500.00
1,962.00
1,962.00
2,121.00
1,962.00
1,352.00
1,308.00
507.00
1,352.00
1,962.00
1,352.00
1,121.00

AMOUNT PAID

1,310.00
1,506.00
1,470.80
1,310.00
1,500.00
1,310.00
1,400.00
1,310.00

Previous Balance
+ Int. & SC

520.95
563.38
1,500.00
1,529.22
1,962.00
121.00
1,962.00

841.97
507.00
1,509.43

TOTAL

TOTAL BALANCE

520.95
563.38
1,529.20
1,719.22
2,424.00
652.00
842.00
2,614.00
1,352.00
466.03
1,014.00
1,352.00
452.57
1,352.00
1,121.00

REMARKS

Typhoon
Drought
Drought
Drought
Typhoon
Typhoon
Drought
Typhoon
Typhoon
Typhoon
Drought ; Two months past due
Typhoon
Typhoon
Typhoon
Paid on March 15, 2011

17,974.35

PROVIDENT LOAN
NAME

Abarca, Alicia
Hermogenes, Jim
Ranchez, Ma. Magdalena
Total

DATE
GRANTED

DUE

10/20/2010

4/20/2011

5/6/2010
12/30/2010

11/6/2010
6/30/2011

AMOUNT GRANTED
Principal + Interest

10,900.00
2,180.00
4,360.00

MONTHLY
AMORTIZATION

1,817.00
367.00
727.00

UNDERPAYMENT/ Past
Due

1,817.00
807.71
727.00

INTEREST &
SURCHARGES

72.68
120.07
14.54

TOTAL BALANCE

REMARKS

1,889.68 December amortization


927.78
741.54 Underpayment paid on 03-04-11
3,559.00

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF FEBRUARY, 2011
REGULAR LOAN
NAME

Acoba, Gloria
Agbayani, Jessie
Adsuara, Rosario
Aganon, Aniceto
Allam, Cristeta
Bantat, Flor
Bartolome, Serafin
Binuya, Richelle Jane
Binuya, Doreen Kaye
Binuya, Ronilo
Bolusan, Nestor
Gammad, Constantino
Pablo, Loreto
Pascual, Salcedo
Pua, Enercita
Ramales, Rogelio
Reginaldo, Salvadora
Robles, Josie
Rosendo, Rosita
Romorosa, Rosalinda
Santos, Odelon
Santos, Patrick
Santiago, Angel Rose
Tolento, Criselda
Valdepeas, Nonie
Villanueva, Ma. Alida
Total

MONTHLY AMORTIZATION

5,446.00
5,775.00
6,417.00
1,023.00
3,851.00
3,422.00
5,575.00
394.00
394.00
394.00
2,834.00
2,139.00
4,654.00
2,494.00
3,400.00
7,844.00
5,134.00
2,567.00
3,979.00
2,302.00
2,011.00
3,765.00
3,876.00
2,995.00
2,225.00
3,423.00

AMT. PAID (Principal +


Interest) for the month

3,385.15
5,917.00
1,023.00
3,851.00
2,896.00
4,575.00

2,654.00

UNDERPAYMENT/ Past
Due

2,060.85
2,231.00
500.00
3,851.00
526.00
1,000.00
1,184.00
780.12
731.30
2,834.00
6,417.00
2,000.00
425.00
15,070.19
7,844.00
5,134.00
413.32
1,198.00
9,063.00
2,946.00
1,800.00
1,072.00
2,695.00
2,825.00
1,991.00

INTEREST &
SURCHARGES

108.92
44.62
10.00
20.46
154.04

23.68
15.60
14.63
271.42
128.34
40.00
8.50
545.77
156.88
102.68
8.27
23.96
181.26
58.92
36.00
21.44
53.90
56.50
39.82

Previous Balance

1,023.00
3,851.00

11,102.25

TOTAL BALANCE

2,169.77
2,275.62
510.00
1,043.46
7,856.04
526.00
1,000.00
1,207.68
795.72
745.93
14,207.67
6,545.34
2,040.00
433.50
15,615.96
8,000.88
5,236.68
421.59
1,221.96
9,244.26
3,004.92
1,836.00
1,093.44
2,748.90
2,881.50
2,030.82
90,248.25

REMARKS

Total underpayment since June 2010


Underpayment paid on 03-05-11

Underpayments for Nov. 2010 & Jan. 2011


Underpayments for Nov. 2010 & Jan. 2011
PAR amount is P51,095.65

PAR amount is P49,426.46


Underpayment for the month of Feb., 2011
Underpayment for the month of Feb., 2011

RICE PRODUCTION LOAN


NAME

Romorosa, Rosalinda

DATE
GRANTED
6/17/2010

DUE
11/14/2010

AMOUNT GRANTED

30,800.00

AMOUNT PAID

14,043.86

INTEREST &
SURCHARGES

1,273.00

TOTAL BALANCE

15,209.34
15,209.34

REMARKS
P2,819.80 was deducted from her dividend

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF FEBRUARY, 2011
OPTIONAL LOAN
DATE

NAME

Romorosa, Rosalinda

GRANTED
6/10/2010

DUE
12/7/2010

AMOUNT GRANTED

INTEREST &
SURCHARGES

12,560.00

966.90

AMOUNT GRANTED

AMOUNT PAID

INTEREST &
SURCHARGES

5,225.00

2,176.51

AMOUNT GRANTED

18,880.00
17,700.00
50,000.00
59,000.00
42,200.00
17,700.00
35,400.00
47,200.00

Total

REMARKS

TOTAL BALANCE

13,526.90
13,526.90

STL
DATE

NAME

Villanueva, Ma. Alida

GRANTED

DUE

10/14/2010

1/14/2011

TOTAL BALANCE

REMARKS

46.29

2,222.80
2,222.80

Paid on 03-04-11

MONTHLY
AMORTIZATION

UNDERPAYMENT

SC

TOTAL BALANCE

774.00
1,475.00
2,417.00
2,417.00
1,934.00
1,475.00
1,450.00
1,934.00

400.00
1,475.00
2,417.00
2,417.00
4,802.00
1,475.00
2,900.00
1,300.00

8.00
29.50
96.68
48.34
94.04
29.50
67.00
26.00

408.00
1,504.50
2,513.68
2,465.34
4,896.04
1,504.50
2,967.00
1,326.00
17,585.06

TOTAL
MPL
DATE
NAME

Bantat, Flora
Binuya, Dominica
Canceran, Purificacion
Martinez, Leo
Robles, Josie
Tolento, Criselda
Valdepeas, Nonie
Villanueva, Ma. Alida

GRANTED

DUE

9/20/2010
11/2/2010
8/3/2010
8/18/2010
8/10/2010
11/2/2010
8/17/2010
8/10/2010

3/20/2013
11/2/2011
2/3/2011
2/17/2013
2/10/2013
11/2/2011
2/17/2013
2/10/2013

TOTAL

TOTAL AMOUNT OF UNDERPAYMENTS/PAST DUE FOR THE MONTH (Collectible)

P160,325.70

Prepared by:

ZENAIDA P. MESA

ALMA D. BUENO

BUENAFE B. SALAS

AICOM Member

AICOM Member

AICOM Chairperson

REMARKS
over the counter
Paid on 03-08-11
Paid on 03-03-11
3 months underpayment
over the counter
2 months underpayment

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF DECEMBER, 2010
PROVIDENT LOAN
DATE

AMOUNT GRANTED

NAME
GRANTED

Nestor Bolusan

DUE

Principal + Interest

MONTHLY
AMORTIZATION

5/28/2010

11/28/2010

8,720.00

1,453.00

5/6/2010

11/6/2010

2,180.00

363.33

Jim Hermogenes

UNDERPAYMENT/ Past
Due

INTEREST &
SURCHARGES

5,330.00 **

297.09 ***
726.66

36.56

Total

TOTAL BALANCE

REMARKS

5,627.09 ** Principal Balance after deducting payroll payments


*** Cumulative surcharges
763.22 Two months past due
6,390.31

REGULAR LOAN
NAME

MONTHLY AMORTIZATION

AMT. PAID (Principal +


Interest) for the month

UNDERPAYMENT/ Past
Due

2,834.00

Nestor Bolusan

INTEREST &
SURCHARGES

2,834.00

Total

Previous Balance

56.68

11,532.72

TOTAL BALANCE

REMARKS

14,423.40 Five months past due and SC.


PAR amount AO December 2010 is P53,320.04
14,423.40

RICE PRODUCTION LOAN


NAME

Rebecca Piera
Rosalinda Romorosa
Constantino Gammad

DATE
GRANTED
DUE
6/9/2010
6/17/2010
6/16/2010

11/6/2010
11/14/2010
11/13/2010

AMOUNT GRANTED

30,800.00
30,800.00
30,800.00

AMOUNT PAID

5,000.00
11,224.00
8,364.47

INTEREST &
SURCHARGES

TOTAL BALANCE

84.07
564.47

REMARKS

25,884.07
19,576.00
23,000.00
68,460.07

OPTIONAL LOAN
NAME

Nestor Bolusan
Rosalinda Romorosa

DATE
GRANTED
DUE
12/11/2009
6/10/2010

6/9/2010
12/9/2010

AMOUNT GRANTED

INTEREST &
SURCHARGES

TOTAL BALANCE

2,008.62 **
12,560.00

194.10
351.60

2,202.72
12,911.60

REMARKS
** Balance after deducting his December 2010 payments

15,114.32

Total

Total Balance of Nestor Bolusan (Provident Optional and Regular Loans) is P61,149.85
TOTAL AMOUNT OF UNDERPAYMENTS/PAST DUE FOR THE MONTH (Collectible)

P104,871.42

Prepared by:

ZENAIDA P. MESA

ALMA D. BUENO

BUENAFE B. SALAS

AICOM Member

AICOM Member

AICOM Chairperson

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF NOVEMBER, 2011
PROVIDENT LOAN
DATE

AMOUNT GRANTED

NAME
GRANTED

Nestor Bolusan

DUE

Principal + Interest

MONTHLY
AMORTIZATION

5/28/2010

11/28/2010

8,720.00

1,453.00

5/6/2010

11/6/2010

2,180.00

363.33

Jim Hermogenes

UNDERPAYMENT/ Past
Due

5,330.00 **

INTEREST &
SURCHARGES

297.09 ***
726.66

36.56

Total

TOTAL BALANCE

REMARKS

5,627.09 ** Principal Balance after deducting payroll payments


*** Cumulative surcharges
763.22 Two months past due
6,390.31

REGULAR LOAN
NAME

MONTHLY AMORTIZATION

1. Batoon, Elorde
2. Bautista, Ofelia
3. Leao, Mercedita
4. Madria, Jose
5. Moreno, Ofelia
6. Ramales, Rogelio
7. Ricardo, Alma
8. Tadaya, Gemma
9. Turqueza, Caridad Grace
10. Villanueva, Ma. Alida

1,180.00
812.78
9,747.86
2,002.00
1,530.00
6,903.11
1,925.00
4,063.89
5,134.00
3,935.56

Total

AMT. PAID (Principal +


Interest) for the month

1,152.00
9,170.86
2,002.00
6,819.00
1,886.00
3,798.00
633.09
3,614.00

UNDERPAYMENT/ Past
Due

INTEREST &
SURCHARGES

29.00
812.78
577.00

48.00
16.26
11.54

1,530.00
84.11
39.00
265.89
4,500.91
321.56

30.60
1.68
0.78
5.32
90.02
6.43

Previous Balance

2,360.00
829.04
950.64

367.00

TOTAL BALANCE

REMARKS

2,437.00
1,658.08
588.54
950.64
1,560.60
85.79
39.78
271.21
4,957.93
327.99

12,877.56

29,074.95

RICE PRODUCTION LOAN


NAME

Rebecca Piera
Rosalinda Romorosa
Constantino Gammad

DATE
GRANTED
DUE
6/9/2010
6/17/2010
6/16/2010

11/6/2010
11/14/2010
11/13/2010

AMOUNT GRANTED

30,800.00
30,800.00
30,800.00

AMOUNT PAID

5,000.00
11,224.00
8,364.47

INTEREST &
SURCHARGES

84.07
564.47

TOTAL BALANCE

REMARKS

25,884.07
19,576.00
23,000.00
68,460.07

OPTIONAL LOAN
NAME

Nestor Bolusan
Rosalinda Romorosa

DATE
GRANTED
DUE
12/11/2009
6/10/2010

6/9/2010
12/9/2010

AMOUNT GRANTED

INTEREST &
SURCHARGES

TOTAL BALANCE

2,008.62 **
12,560.00

194.10
351.60

2,202.72
12,911.60

REMARKS
** Balance after deducting his December 2010 payments

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS FOR THE MONTH OF NOVEMBER, 2011
15,114.32

Total

Total Balance of Nestor Bolusan (Provident Optional and Regular Loans) is P61,149.85
TOTAL AMOUNT OF UNDERPAYMENTS/PAST DUE FOR THE MONTH (Collectible)

P104,871.42

Prepared by:

ZENAIDA P. MESA

ALMA D. BUENO

BUENAFE B. SALAS

AICOM Member

AICOM Member

AICOM Chairperson

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS AS OF DECEMBER, 2011
PROVIDENT LOAN
DATE

AMOUNT GRANTED

NAME
GRANTED

1. Acoba, Noemi
2. Canceran, Purificacion
3. Corpuz, Lawrence
4. Domingo, Charito
5. Elefante, Felomena
6. Hermogenes, Jim
7. Madria, Benedicta
8. Mesa, Zenaida
9. Pascual, Salcedo
10. Respicio, Edwin
11. Villanueva, Ma. Alida

11/21/2011
7/4/2011
8/24/2011
8/17/2011
11/14/2011
9/19/2011
6/13/2011
9/30/2011
11/3/2011
10/19/2011
7/8/2011

DUE
5/21/2012
1/4/2012
2/24/2012
2/17/2012
5/4/2012
3/19/2012
12/13/2011
3/30/2012
5/3/2012
4/19/2012
1/18/2012

Total

Principal + Interest

10,900.00
10,900.00
10,900.00
10,900.00
5,450.00
4,360.00
10,900.00
10,900.00
5,450.00
10,900.00
5,450.00
97,010.00

MONTHLY
AMORTIZATION

1,817.00
1,817.00
1,817.00
1,817.00
908.50
727.00
1,817.00
1,817.00
908.33
1,817.00
908.50
16,171.33

UNDERPAYMENT/
Past Due

AMOUNT PAID

317.00

INTEREST &
SURCHARGES

1,817.00
1,500.00
1,817.00
1,817.00
908.50
727.00
1,817.00

36.34
30.00
36.34
36.34
18.17
14.54
36.34

908.33
1,817.00
86.00
13,214.83

18.16
36.34
1.72
264.29

1,817.00

822.00
2,956.00

PREVIOUS BALANCE

4,184.65
1818
3,520.68

432
1816.85
1817
2665
16,254.18

TOTAL BALANCE

1,853.34
5,714.65
3,671.34
5,374.02
926.67
741.54
2,285.34
1,816.85
926.49
3,670.34
2,752.72
29,733.30

REGULAR LOAN
NAME

MONTHLY AMORTIZATION

1. Batoon, Elorde
2. Bautista, Ofelia
3. Dumaliang, Mildarose
4. Gabot, Severino
5. Leao, Mercedita
6. Madria, Benedicta
7. Madria, Jose
8. Mangantulao, Monalisa
9. Moreno, Ofelia
10. Ramales, Rogelio
11. Ricardo, Alma
12. Rosendo, Rosita
13. Rubi, Moonyeen
14. Santos, Odelon
15. Santos, Patrick
16. Tadaya, Gemma
17. Turqueza, Caridad Grace
18. Villanueva, Ma. Alida

Total

1,180.00
812.78
3,422.22
14,972.22
9,747.86
2,523.89
2,002.00
6,631.00
1,530.00
6,903.11
1,925.00
2,139.00
5,561.11
2,138.89
3,764.44
4,063.89
5,134.00
3,935.56

AMT. PAID (Principal +


Interest) for the month

400.00
3,223.00
14,180.00
9,223.00
1,385.00
1,641.00
6,081.00

1,886.00
1,739.00
4,046.00
2,100.00
2,798.34
1,314.00
5,134.00
3,614.00

58,764.34

UNDERPAYMENT/ Past
Due

INTEREST &
SURCHARGES

Previous Balance

1,180.00
412.78
199.22
792.22
524.86
1,138.89
361.00
550.00
1,530.00
6,903.11
39.00
400.00
1,515.11
38.89
966.10
2,749.89

24.00
8.26
3.98
15.84
10.49
22.78
7.22
11.00
30.60
136.38
0.78
8.00
30.30
0.78
19.32
55.00

321.56

19,622.63

2,437.00
1,658.08

TOTAL BALANCE

6.43

271.21
4,957.93
327.99

3,641.00
2,079.12
203.20
808.06
1,123.89
1,161.67
1,318.86
561.00
3,121.20
7,125.28
79.56
408.00
1,545.41
39.67
985.42
3,076.10
4,957.93
655.98

391.16

12,877.56

32,891.35

588.54
950.64
1,560.60
85.79
39.78

REMARKS

REMARKS

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS AS OF DECEMBER, 2011
RICE PRODUCTION LOAN
NAME

1. Cortez, Cesar
2. Santos, Elizabeth
3. Santos, Odelon
4. Santos, Patrck
5. Robles, Josephine
6. Valdepeas, Nonie

DATE
GRANTED
DUE
6/9/2011
11/6/2011
6/11/2011
10/29/2011
6/1/2011
10/29/2011
6/24/2011
11/21/2011
6/27/2011
11/24/2011
6/9/2011

11/6/2011

AMOUNT GRANTED

30,800.00
30,800.00
30,800.00
30,800.00
30,800.00
30,800.00
184,800.00

AMOUNT PAID

9,579.05
20,010.00
3,000.00
2,800.00
3,000.00
38,389.05

UNDERPAYMENT/ Past
Due

30,800.00
21,220.95
10,790.00
27,800.00
28,000.00
27,800.00
146,410.95

INTEREST &
SURCHARGES

976.36
672.70
342.04
881.26
887.60
881.26
4,641.22

TOTAL BALANCE

REMARKS

31,776.36
21,893.65
11,132.04
28,681.26
28,887.60
28,681.26

151,052.17

OPTIONAL LOAN
NAME

1. Argonia, Roberto
2. Santos, Patrick
3. Villanueva, Ma.
4. Miguel, Jessie

DATE
GRANTED
DUE
6/17/2011
6/11/2011
3/29/2011
5/6/2011

12/14/2011
11/28/2011
9/25/2011
11/2/2011

Total

AMOUNT GRANTED

19,100.00
37,200.00
15,600.00
49,000.00
120,900.00

AMOUNT PAID

2,162.51
6,000.00
8,162.51

UNDERPAYMENT/ Past
Due

INTEREST &
SURCHARGES

TOTAL BALANCE

19,100.00
37,200.00
15,998.77
43,000.00
115,298.77

378.81
1,302.00
522.76
1,555.21
3,758.78

19,478.81
38,502.00
16,521.53
44,555.21
119,057.55

AMOUNT PAID for the


month of Dec.

UNDERPAYMENT/
Past Due

INTEREST &
SURCHARGES

REMARKS

Renewed
Partial payment of 2,162.51
Partial payment of 6.000.00

RICE PRODUCTION LOAN


DATE
GRANTED
DUE
12/7/2010
6/7/2012
1. Binuya, Dominica
1/12/2011
1/12/2012
1/20/2011
7/20/2012
2. Bantat, Flora
1/20/2011
7/20/2012
3. Bolusan, Josefina
1/11/2011
7/11/2012
4. Corpuz, Lawrence
12/7/2010
7/7/2011
1/11/2011
7/11/2012
5. Dela Rosa, Sosima
12/7/2010
7/7/2011
6. Felix, Julie
1/11/2011
7/11/2012
3/1/2011
9/1/2012
7. Lucas, Reynaldo
3/7/2011
9/7/2012
8. Lucas, Charito
7/14/2012
9. Mangatulao, Monalisa 1/14/2011
12/7/2010
6/7/2012
10. Palis, Visitacion
1/20/2011
7/20/2012
11. Pizarro, Julieta Visitation
12/8/2010
6/8/2012
1/11/2011
7/11/2012
12. Ramales, Rogelio
12/7/2011
13. Robles, Josephine 12/7/2010
1/20/2011
7/20/2011
14. Rosendo, Rosita
1/11/2011
7/1/2012
15. Rubi, Moonyeen
1/10/2011
7/10/2012
16. Santos, Patrick
1/11/2011
7/11/2012
17. Tadaya, Gemma
1/11/2011
7/11/2012
18. Tolento, Criselda
7/11/2012
19. Valdepeas, Nonie1 1/11/2011
12/7/2010
6/7/2012
20. Balaqui, Nenita
1/11/2011
7/11/2012
NAME

AMOUNT GRANTED
(Principal + Interest)

MONTHLY
AMORTIZATION

25,448.84
23,540.18
23,540.18
24,540.18
23,540.18
9,849.89
23,540.18
25,444.18
23,540.18
23,540.18
23,540.18
23,540.18
25,448.84
23,540.18
25,448.84
23,540.18
6,078.03
23,540.18
23,540.18
23,540.18
23,540.18
23,540.18
23,540.18
25,260.35
23,540.18

1,378.00
1,352.00
1,308.00
1,310.00
1,352.00
821.00
1,352.00
1,461.00
1,352.00
1,310.00
1,310.00
1,352.00
1,414.00
1,308.00
1,462.00
1,352.00
507.00
1,308.00
1,352.00
1,352.00
1,352.00
1,352.00
1,351.62
1,451.00
1,310.00

4,000.00

567,702.21

32,529.62

19,205.76

TOTAL AMOUNT OF UNDERPAYMENTS/PAST DUE AS OF NOVEMBER (Collectible)


Prepared by:

1,352.00

20.27

1,310.00

10.91

4,320.00
1,352.00
821.00
499.78
226.96
1,310.00

569.60
3,614.48

254.32
337.62

7,291.22
2,543.15
1,218.00
2,009.87
604.47
5,153.48

1,352.00
961.22
1,125.04

20.27
18.42
10.31

1,310.00
1,352.00
844.40

25.10
18.02
16.18

1,462.00
1,348.00
252.68
970.38
1,352.00
1,352.00
1,352.00
1,352.00

26.80
27.04
4.84
8.08
21.40
22.53
21.40
21.40

1,451.00
1,310.00

27.81
20.74

146.04
1,549.52
970.08
7,807.70
3,968.90
6,113.04
6,141.34

21,808.72

341.52

56,154.02

1,900.00

P411,038.63

Previous Balance

1,322.00
2,620.00

1,308.00
3,876.42
1,510.79

TOTAL BALANCE

REMARKS

7,291.22 DROUGHT
3,915.42
TYPHOON JUAN
1,218.00
TYPHOON JUAN
1,320.91
TYPHOON JUAN
2,009.87
TYPHOON JUAN
604.47
DROUGHT
6,525.75
TYPHOON JUAN
979.64
DROUGHT
1,135.35
TYPHOON JUAN
1,322.00
TYPHOON JUAN
3,955.10
TYPHOON JUAN
1,370.02
TYPHOON JUAN
860.58
DROUGHT
1,308.00 TYPHOON JUAN
5,365.22 DROUGHT
1,375.04 TYPHOON JUAN
1,768.31 DROUGHT
978.46 TYPHOON JUAN
1,519.44 TYPHOON JUAN
2,924.05 TYPHOON JUAN
2,343.48 TYPHOON JUAN
9,181.10 TYPHOON JUAN
3,968.90 TYPHOON JUAN
7,591.85 DROUGHT
7,472.08

78,304.26

BUENAFE B. SALAS
AICOM Member

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS AS OF DECEMBER, 2011
MARIBEL A. MARCOS
PURIFICACION B. CANCERAN
AICOM Member

AICOM Chairperson

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS AS OF MARCH, 2012
MPL
DATE

AMOUNT GRANTED

NAME
GRANTED

1. Acoba, Cristeto
2. Acasili, Virgilio
3. Argonia, Robert
4. Argonia, Robert
5. Cagurangan, Jennifer
6. Calimag, Estelita
7. Corpuz, Janet
8. Elefante, Leonardo
9. Gonzaga, Arleen
10. Gonzaga, Arleen
11. Gonzaga, Nestor
12. Gonzaga, Remedios
13. Gonzaga, Remedios
14. Guillermo, Albert
15. Madria, Jose
16. Manuel, Ferdinand
17. Francisco, Nicolas
18. Taon, Ramon
19. Valdepeas, Nonie

DUE

Principal + Interest

MONTHLY
AMORTIZATION

8/1/2011

8/1/2012

17,700.00

1,475.00

9/17/2010

3/17/2013

6/7/2011

6/7/2012

6/17/2011

12/17/2013

59,000.00
5,900.00
29,500.00
11,800.00
59,000.00
59,000.00
11,800.00
21,240.00
59,000.00
23,600.00
23,600.00
42,480.00
17,700.00
11,800.00
5,900.00
11,800.00
17,700.00
35,400.00
523,920.00

2,228.04
491.67
1,208.33
983.33
2,155.00
3,528.00
983.33
870.00
2,417.00
966.67
967.00
1,740.00
1,475.00
983.33
491.67
984.00
1,475.00
1,450.00
26,872.37

8/9/2011

8/9/2012

8/10/2011

2/10/2013

5/12/2011

11/12/2012

10/11/2011

10/11/2012

9/29/2011

3/29/2014

5/5/2011

11/5/2013

8/22/2011

2/22/2014

9/29/2011

3/29/2014

5/5/2011

11/5/2013

10/11/2011

10/11/2012

10/24/2011

10/24/2012

6/16/2011

6/12/2012

6/27/2011

6/27/2012

5/26/2011

5/26/2012

8/17/2010

2/17/2013

Total

UNDERPAYMENT/
Past Due

AMOUNT PAID

1,091.65

383.35

1,091.65

2,228.04
491.67
1,208.33
983.33
2,155.00
3,528.00
983.33
870.00
2,417.00
966.67
967.00
1,740.00
1,475.00
983.33
491.67
984.00
1,425.00
1,450.00
25,730.72

INTEREST &
SURCHARGES

Previous Balance

TOTAL BALANCE

REMARKS

383.35 Appliance
44.56
9.83
24.16
58.98
101.30
615.04
39.34
34.80
241.70
19.33
58.02
173.82
98.00
98.30
49.16
19.68
28.50
116.00
1,830.52

768.72
4,279.00
22,695.21
1,933.37
1,140.00
840.04

3,933.32
633.99
9,033.17
45,256.82

2,272.60
501.50
1,232.49
1,811.03
6,535.30
26,838.25
2,956.04
2,044.80
3,498.74
986.00
1,025.02
1,913.82
1,573.00
5,014.95
540.83
1,637.67
1,453.50
10,599.17
72,818.06

House Repair
Appliance
House Repair
Appliance
House Repair
House Repair

Appliance
Appliance
House Repair
Appliance
Appliance
House Repair
Appliance
Appliance
Appliance
Appliance
Appliance
House Repair

STL
NAME

1. GONZAGA, ARLEEN
2. GONZAGA, REMEDIOS
3. IRENEO, RAMIREZ

AMOUNT GRANTED

DATE
GRANTED

DUE

2/9/2012

5/9/2012

2/2/2012

5/2/2012

1/5/2012

4/5/2012

Total

Principal + Interest

5,225.00
5,225.00
5,224.00
15,674.00

MONTHLY
AMORTIZATION

1,742.00
1,741.67
1,742.00
5,225.67

TOTAL AMOUNT PAID

UNDERPAYMENT/
Past Due

1,742.00
1,741.67
3,484.00
6,967.67

INTEREST &
SURCHARGES

34.84
34.83
69.68
139.35

PROVIDENT

TOTAL BALANCE

REMARKS

5,259.84
5,259.83
5,293.68
15,813.35
-

NAME

GRANTED

1. ABELARDO, CECILIA
2. ACOBA, NOEMI
3. ARGONIA, ROBERT
4. DOMINGO, CHARITO
5. GABOT, SEVERINO
6. GONZAGA, ARLEEN
7. GONZAGA, NESTOR

AMOUNT GRANTED

DATE
DUE

10/19/2011

4/19/2012

11/21/2011

5/21/2012

10/24/2011

4/24/2012

1/2/2012

7/2/2012

1/10/2012

7/10/2012

2/9/2012

8/9/2012

12/3/2011

6/3/2012

Principal + Interest

7,630.00
10,900.00
10,900.00
10,900.00
10,900.00
10,900.00
10,900.00

MONTHLY
AMORTIZATION

1,272.00
1,817.00
1,817.00
1,817.00
1,817.00
1,817.00
1,817.00

TOTAL AMOUNT PAID

3,926.56
5,878.32
7,268.00
1,817.00
1,817.00
3,634.00

UNDERPAYMENT/
Past Due

2,433.34
1,389.68
1,817.00
1,817.00
1,817.00
1,817.00
1,817.00

INTEREST &
SURCHARGES

50.88
72.68
36.34
36.34
36.34
36.34
36.34

TOTAL BALANCE

3,754.32
5,094.36
3,668.34
9,119.34
9,119.34
10,936.34
7,302.34

REMARKS

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS AS OF MARCH, 2012
8. GONZAGA, REMEDIOS
9. HERMOGENES, JIM
Total

2/2/2012

8/2/2012

9/19/2011

3/19/2012

10,900.00
4,360.00
88,290.00

1,817.00
727.00
14,718.00

90.72
24,431.60

1,817.00
4,362.00
19,087.02

36.34
87.24
428.84

10,936.34
4,356.52
64,287.24

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS AS OF MARCH, 2012
AGFP 1 & 2
NAME

MONTHLY AMORTIZATION

1. BINUYA, DOMINICA
2. PIZARRO, JULIETA
VISITACION
3. VALDEPEAS, NONIE
4. SANTOS PATRICK

AMT. PAID (Principal +


Interest) for the month

UNDERPAYMENT/ Past
Due

INTEREST &
SURCHARGES

Previous Balance

TOTAL BALANCE

1,378.00
1,352.00
1,462.00
1,308.00
1,351.62
1,352.00

1,378.00
1,352.00
1,462.00
1,308.00
1,351.62

27.56
26.00
29.24
26.16
27.00

5,712.58
6,599.15
7,469.00
5,672.14

7,050.76

1,352.00

27.04

5,605.68

6,984.72

1,308.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00

1,308.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00
1,308.00

26.16
26.16
26.16
26.16
26.16
26.16
26.16
26.16
26.16
26.16

21,283.62

424.60

REMARKS

DROUGHT
TYPHOON JUAN
DROUGHT
TYPHOON JUAN
TYPHOON JUAN
TYPHOON JUAN

7,118.14
7,977.15
8,960.24
1,334.16

AGFP 3
1. CASTILLO, CRISTINA
2. CAYABA, TERESITA
3. CORPUZ, LAWRENCE
4. DELA ROSA, SOSIMA
5. FELIX, JULIE
6. GONZAGA, NESTOR
7. LABUGUEN, SAMUEL
8. MENDOZA, TERESITA
9. SANTIAGO, ANGEL ROSE
10. SANTOS PATRICK

1,334.16
1,334.16
1,334.16
1,334.16
1,334.16
1,334.16
1,334.16
1,334.16
1,334.16
1,334.16
-

Total

21,283.62

31,058.55

52,766.77

RICE PRODUCTION LOAN


DATE

NAME

1. Santos, Patrcik
2.VALDEPEAS, NONIE

AMOUNT GRANTED

GRANTED

DUE

6/24/2011

11/21/2011

6/19/2011

11/6/2011

Total

TOTAL AMOUNT PAID

30,800.00
30,800.00

10,959.65
7,800.88

61,600.00

18,760.53

UNDERPAYMENT/ Past
Due

ACCUMULATED
INTEREST &
SURCHARGES

PREVIOUS BALANCE

TOTAL BALANCE

2,729.79
3,280.61

19,840.25

22,570.04

22,992.12

26,272.73

6,010.40

42,832.37

48,842.77

REMARKS

OPTIONAL LOAN
DATE

NAME

GRANTED

AMOUNT GRANTED

AMOUNT PAID

DUE

1. MIGUEL, JESSIE
2. SANTOS, PATRICK

5/6/2011

11/2/2011

6/1/2011

11/28/2011

3. VALDEPEAS, NONIE
4. VELARDE, EMRSON

9/21/2011

2/19/2012

9/23/2011

3/21/2011

Total

49,000.00
37,200.00
16,000.00
18,600.00
120,800.00

UNDERPAYMENT/ Past
Due

16,675.00

800.00
17,475.00

TOTAL AMOUNT OF UNDERPAYMENTS/PAST DUE AS OF NOVEMBER (Collectible)

ACCUMULATED
INTEREST &
SURCHARGES

PREVIOUS BALANCE

5,561.53
8,593.20
130.62
32.00
14,317.35

32,325.00
37,200.00
16,000.00
17,800.00
103,325.00

P372,170.54

Prepared by:

MOONYEEN B. RUBI

MARIBEL A. MARCOS

PURIFICACION B. CANCERAN

TOTAL BALANCE

37,886.53
45,793.20
16,130.62
17,832.00
117,642.35

REMARKS

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS AS OF MARCH, 2012
AICOM Chairperon

AICOM Vice-Chairperson

AICOM Secretary

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS AS OF DECEMBER, 2011
PROVIDENT LOAN
DATE

AMOUNT GRANTED

NAME
GRANTED

DUE

Total

Principal + Interest

MONTHLY
AMORTIZATION

UNDERPAYMENT/
Past Due

AMOUNT PAID

INTEREST &
SURCHARGES

PREVIOUS BALANCE

TOTAL BALANCE

REGULAR LOAN
NAME

Total

MONTHLY AMORTIZATION

AMT. PAID (Principal +


Interest) for the month

UNDERPAYMENT/ Past
Due

INTEREST &
SURCHARGES

Previous Balance

TOTAL BALANCE

REMARKS

REMARKS

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS AS OF DECEMBER, 2011
RICE PRODUCTION LOAN
NAME

DATE
GRANTED
DUE

AMOUNT GRANTED

UNDERPAYMENT/ Past
Due

AMOUNT PAID

INTEREST &
SURCHARGES

TOTAL BALANCE

REMARKS

OPTIONAL LOAN
NAME

DATE
GRANTED
DUE

Total

AMOUNT GRANTED

AMOUNT PAID

UNDERPAYMENT/ Past
Due

INTEREST &
SURCHARGES

TOTAL BALANCE

0.00

0.00

0.00

0.00

0.00

AMOUNT GRANTED
(Principal + Interest)

MONTHLY
AMORTIZATION

AMOUNT PAID for the


month of Dec.

UNDERPAYMENT/
Past Due

INTEREST &
SURCHARGES

Previous Balance

REMARKS

RICE PRODUCTION LOAN


NAME

DATE
GRANTED
DUE

TOTAL AMOUNT OF UNDERPAYMENTS/PAST DUE AS OF NOVEMBER (Collectible)


Prepared by:

P411,038.63

TOTAL BALANCE

REMARKS

BUENAFE B. SALAS
AICOM Member

IDEA MPC, SAN FERMIN, CAUAYAN CITY, ISABELA


AUDIT AND INVENTORY COMMITTEE REPORT
UNDERPAID LOANS AS OF DECEMBER, 2011
MARIBEL A. MARCOS
PURIFICACION B. CANCERAN
AICOM Member

AICOM Chairperson

Potrebbero piacerti anche