Apus Camacol

INSTITUTO TECNOLOGICO METROPOLITANO.
Fecha : 08/09/2010
800214750
Pgina :1
Hora : 08:51:35
Anlisis Unitarios
Cdigo
011010
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
Retiro aparatos sanitarios
und
60032
oficial de 1a obra negra
1.0000
6,410.00
6,410.00
60038
ayudante entendido
1.5000
4,455.00
6,682.50
Herramienta Menor sobre M. Obra
5 % ==>
Valor Total del Item ==>

011012
654
================
13,747.12
Retiro de puertas
und
60032
0.8000
6,410.00
5,128.00
60038
ayudante entendido
0.8520
4,455.00
3,795.66
5 % ==>

011014
446
================
9,369.84
Retiro de ventanas(inc.vidrio)
und
60032
0.8500
6,410.00
5,448.50
60038
ayudante entendido
1.3640
4,455.00
6,076.62
5 % ==>

011016
576
================
12,101.37
Retiro cub.teja-barro(+botada)
m2
60032
0.7390
6,410.00
4,736.99
60038
ayudante entendido
1.0000
4,455.00
4,455.00
62128
transporte en volqueta
vje
0.1000
42,224.00
4,222.40
71227
andamio tramo completo 1.5x1.5
da
0.1000
801.00
80.10
71247
can hasta 2.80 m m.c.
da
0.1000
285.00
28.50
5 % ==>

011018
670
================
14,193.70
Retiro cub.teja a-c(+botada)
m2
60032
0.5200
6,410.00
3,333.20
60038
ayudante entendido
0.7000
4,455.00
3,118.50
62128
vje
0.0600
42,224.00
2,533.44
71227
da
0.2000
801.00
160.20
71247
da
0.2000
285.00
57.00
5 % ==>

011019
449
================
9,651.59
Retiro cub.en canal.(+botada)
m2
60032
0.5000
6,410.00
3,205.00
60038
ayudante entendido
0.7000
4,455.00
3,118.50
62128
vje
0.0600
42,224.00
2,533.44
71227
da
0.2600
801.00
208.26
71247
da
0.2600
285.00
74.10
5 % ==>

Sistema Presupuesto de Obra. Desarrollado Por S.A.S.
Serie Nro : Ver Educativa
442
================
9,582.14

Fecha : 08/09/2010
800214750
Pgina :2
Hora : 08:51:35
Anlisis Unitarios
Cdigo
011030
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
Demolic.muro lad.10-15(botada)
m2
60033
0.3000
5,385.00
1,615.50
60038
ayudante entendido
0.7000
4,455.00
3,118.50
60590
m.de o.cargue en volq.y botada
m3
0.1500
5,179.00
776.85
70863
compresor cps 185 ce15010
0.0300
58,000.00
1,740.00
5 % ==>

011032
275
================
7,526.39
Demolic. muro lad.20 (+botada)
m2
60033
0.3000
5,385.00
1,615.50
60038
ayudante entendido
1.2500
4,455.00
5,568.75
60590
m3
0.2000
5,179.00
1,035.80
70863
0.0400
58,000.00
2,320.00
5 % ==>

011034
411
================
10,951.05
Desm.muro bl.conc10-15(+bot.)
m2
60033
0.3000
5,385.00
1,615.50
60038
ayudante entendido
1.1000
4,455.00
4,900.50
60590
m3
0.1500
5,179.00
776.85
70863
0.0380
58,000.00
2,204.00
5 % ==>

011036
364
================
9,861.49
Desm.muro bl.conc 20(+botada)
m2
60033
0.3000
5,385.00
1,615.50
60038
ayudante entendido
1.7000
4,455.00
7,573.50
60590
m3
0.2000
5,179.00
1,035.80
70863
0.0500
58,000.00
2,900.00
5 % ==>

011050
511
================
13,636.04
Demol.placas alig.35(+ botada)
m2
60038
ayudante entendido
1.7000
4,455.00
7,573.50
60039
ayudante raso
1.5000
3,890.00
5,835.00
60590
m3
0.3500
5,179.00
1,812.65
70861
compresor diesel con operario
0.3000
65,445.00
19,633.50
5 % ==>
761
================
35,615.70
011052
Demol.placas,col,vig(+ botada)
m3
60590
m3
1.0000
5,179.00
5,179.00
70861
0.9000
65,445.00
58,900.50

Fecha : 08/09/2010
800214750
Pgina :3
Hora : 08:51:35
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>
Subtotal
258
================
64,338.45
011053
Demol.piso concreto (+ botada)
m3
60590
m3
0.1000
5,179.00
517.90
70861
0.1500
65,445.00
9,816.75
5 % ==>

011054
25
================
10,360.54
Demol.muros lad.e=10 y 15
m2
60033
0.3000
5,385.00
1,615.50
60038
ayudante entendido
0.7000
4,455.00
3,118.50
5 % ==>

011055
236
================
4,970.70
Recuperacion lad. de muros
und
60033
0.0300
5,385.00
161.55
60038
ayudante entendido
0.0600
4,455.00
267.30
5 % ==>
21
================
450.29
011056
Demol.muro lad. e=20
m2
60033
0.3000
5,385.00
1,615.50
60038
ayudante entendido
1.2500
4,455.00
5,568.75
5 % ==>

011057
359
================
7,543.46
Desmonte alas de puerta
und
60033
0.4000
5,385.00
2,154.00
60039
ayudante raso
0.6000
3,890.00
2,334.00
5 % ==>

011058
224
================
4,712.40
Demol.enchapes porcelana
m2
60035
oficial de 2a obra blanca
0.2000
5,385.00
1,077.00
60038
ayudante entendido
0.3000
4,455.00
1,336.50
5 % ==>

012510
120
================
2,534.17
Campam.prov.en ladr.(28 m2)
gb
10380
teja ond. eternit # 8 gris
und
14.0000
27,100.00
383,194.00
15226
vent.al.corr.1.20x1.20
m2
4.0000
67,000.00
270,680.00
15576
sanitario fluxometro 2650
und
1.0000
562,600.00
562,600.00
15590
lavam. de colgar blanco
und
1.0000
30,100.00
30,100.00
20008
piedra
m3
5.6000
34,800.00
204,624.00

Fecha : 08/09/2010
800214750
Pgina :4
Hora : 08:51:35
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
20087
concr.2500 psi(1.1/2 pulg ) pr
m3
5.2000
258,332.00
1,410,492.72
20107
mortero 1:7 en obra
m3
2.9000
143,051.00
435,590.29
20148
lad.perf.hzontal liso 10-20-40
und
632.0000
860.00
554,390.40
20366
arenilla triturada
m3
1.4000
17,400.00
26,308.80
25323
desague lavamanos senc
und
1.0000
7,200.00
7,200.00
60033
56.0000
5,385.00
301,560.00
60038
ayudante entendido
112.0000
4,455.00
498,960.00
60996
m.de o.acarreo int.mat.de llen
m3
1.5120
4,662.00
7,048.94
61963
acarreo int.mezclas
m3
3.0450
6,189.00
18,845.50
62133
salida toma 110
sal
5.0000
10,468.00
52,340.00
80004
tpte agregados m3/km
m3
7.0000
1,500.00
10,500.00
5 % ==>

012512
43,937
================
4,818,372.38
Caseta en madera(24 m2)
gb
10380
und
12.0000
27,100.00
325,200.00
20008
piedra
m3
4.8000
34,800.00
167,040.00
20095
concr.3500 psi(3/4 pulg ) prem
m3
2.3300
306,240.00
749,216.16
20366
arenilla triturada
m3
1.2000
17,400.00
21,088.80
21559
clavo corriente 2 pulg
lb
1.0000
10
1,450.00
1,595.00
23862
can 2x8pulg mad.comun sin cep
und
16.0000
14,500.00
234,320.00
23898
telera 135cmx90cm mad.comun si
und
32.0000
29,000.00
937,280.00
28506
media telera135x45cm mad.comun
und
16.0000
16,250.00
262,600.00
60033
24.0000
5,385.00
129,240.00
60038
ayudante entendido
48.0000
4,455.00
213,840.00
80004
m3
6.0000
1,500.00
9,000.00
5 % ==>

012514
17,154
================
3,067,573.96
Bao prov.para obreros (4m2)
gb
10380
und
2.0000
27,100.00
54,742.00
15576
sanitario fluxometro 2650
und
1.0000
562,600.00
568,226.00
20008
piedra
m3
0.8000
34,800.00
27,840.00
20087
m3
0.4000
258,332.00
108,499.44
20107
mortero 1:7 en obra
m3
0.4830
143,051.00
72,548.31
20148
und
230.0000
860.00
201,756.00
20366
arenilla triturada
m3
0.2000
17,400.00
3,514.80
21654
codo 90-1/4 cxc 4 pulg pavco
und
1.0000
7,731.00
7,731.00
22023
sifon c/tapon 1.1/2 pulg san
und
1.0000
3,056.00
3,056.00
22257
tub.concr.u.m. 4 pulg ind.diq
20.0000
7,621.00
152,420.00
60033
16.0000
5,385.00
86,160.00
60038
ayudante entendido
16.0000
4,455.00
71,280.00
61194
m.de o.inst.sanitarios
und
1.0000
12,315.00
12,315.00

Fecha : 08/09/2010
800214750
Pgina :5
Hora : 08:51:35
Anlisis Unitarios
Cdigo
Und
Nombre
Cantidad %
Unitaria Desp
Precio
5 % ==>

012516
20077
Instal.prov.linea telefonica
und
linea telefonica
und
1.0000
8,487
================
1,378,576.30
150,000.00
150,000.00
5 % ==>

012518
Subtotal
================
150,000.00
Cerram.prov.alambre de pua
ml
10110
alb.de puas de 12 1/2 x 360-36
kg
0.2000
3,050.00
640.50
21681
grapas galv. tipo grillete 3/8
kg
0.0500
10
3,480.00
191.40
60033
0.5000
5,385.00
2,692.50
5 % ==>
134
================
3,659.02
012520
Cerram.prov.en tabla
ml
21553
lb
1.0000
10
2,000.00
2,200.00
23838
cuadro 4x4pulg mad.comun sin
und
1.0000
11,352.00
11,465.52
23862
und
0.3330
14,500.00
4,876.78
23898
telera 135cmx90cm mad.comun si
und
1.4000
29,000.00
40,600.00
28506
media telera135x45cm mad.comun
und
0.7000
16,250.00
11,375.00
60033
0.5000
5,385.00
2,692.50
60038
ayudante entendido
0.5000
4,455.00
2,227.50
5 % ==>
246
================
75,683.30
012522
Cerram.prov.lam.sin zocalo
ml
10820
cub. arquit. 0.73x2.44-cal. 30
und
1.0000
19,645.00
19,645.00
60033
0.5000
5,385.00
2,692.50
60038
ayudante entendido
1.0000
4,455.00
4,455.00
5 % ==>

014010
60039
70988
Descapote a maquina
m3
ayudante raso
buld.rip.standar cater d8k-76v
3,890.00
233.40
263,650.00
15,819.00
0.0600
0.0600
5 % ==>

014012
21559
62083
Localizacion y replanteo
dia
lb
comision topografica
dia
1,450.00
132,254.00
132,254.00
5 % ==>

11
================
16,064.07
1,450.00
1.0000
1.0000
357
================
27,149.87
6,612
================
140,316.70

Fecha : 08/09/2010
800214750
Pgina :6
Hora : 08:51:35
Anlisis Unitarios
Cdigo
014020
70988
Nombre
Und
Explan.por corte extendida
m3
Cantidad %
Unitaria Desp
0.0290
Precio
263,650.00
Explan.relleno material selec.
m3
7,645.85
5 % ==>

014022
Subtotal
================
7,645.85
60038
ayudante entendido
0.4000
4,455.00
1,782.00
70988
0.0330
263,650.00
8,700.45
71042
motoniv.diesel-159hp huber f15
0.0400
63,684.00
2,547.36
5 % ==>

014024
89
================
13,118.91
Explan.con retiro
m3
60038
ayudante entendido
0.5000
4,455.00
2,227.50
70988
0.0330
263,650.00
8,700.45
71007
cargador bobcat s175 (con oper
0.0280
56,200.00
1,573.60
71587
volq.casp :5.0 m3
da
0.1500
450,000.00
67,500.00
5 % ==>

014030
111
================
80,112.92
Exc.a maq.(h=1-1.5 c.abierto)
m3
60038
ayudante entendido
0.2000
4,455.00
891.00
70988
0.0600
263,650.00
15,819.00
71007
cargador bobcat s175 (con oper
0.0600
56,200.00
3,372.00
5 % ==>

014032
44
================
20,126.55
Exc.manual mat.heterog.(0-2m)
m3
60038
ayudante entendido
1.5000
4,455.00
6,682.50
60039
ayudante raso
1.0000
3,890.00
3,890.00
5 % ==>

014034
528
================
11,101.12
m3
60038
ayudante entendido
2.1000
4,455.00
9,355.50
60039
ayudante raso
2.1000
3,890.00
8,169.00
71738
bomba succ.de 2 pulg
da
0.0250
28,000.00
700.00
5 % ==>

014036
876
================
19,100.72
m3
60038
ayudante entendido
2.6000
4,455.00
11,583.00
60039
ayudante raso
2.6000
3,890.00
10,114.00
71738
da
0.0310
28,000.00
868.00

Fecha : 08/09/2010
800214750
Pgina :7
Hora : 08:51:35
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

014038
Subtotal
1,084
================
23,649.85
Exc.manual mat.heterog.(6 mas)
m3
60038
ayudante entendido
3.0000
4,455.00
13,365.00
60039
ayudante raso
3.0000
3,890.00
11,670.00
5 % ==>

014042
1,251
================
26,286.75
Exc. para pilas(h=15m)
m3
23874
tabla 2cmx10pulg mad.comun si
1.0000
7,500.00
7,500.00
60219
m.de o.exc.pilas 2-4mt
m3
1.0000
21,300.00
21,300.00
71504
molinete
da
0.1200
2,088.00
250.56
71738
da
0.0310
28,000.00
868.00
5 % ==>

014044
1,065
================
30,983.56
Exc.de taludes(incluye botada)
m3
60032
0.5300
6,410.00
3,397.30
60038
ayudante entendido
4.4000
4,455.00
19,602.00
60590
m3
1.0000
5,179.00
5,179.00
5 % ==>

014046
1,408
================
29,587.21
Exc. manual(incluye botada)
m3
60032
2.0000
6,410.00
12,820.00
60038
ayudante entendido
5.0000
4,455.00
22,275.00
60590
m3
1.0000
5,179.00
5,179.00
5 % ==>

014052
62081
Exc. manual en roca
pul
m.de o.voladura (todo costo)
pul
1.0000
975.00
5 % ==>

014053
60039
Excavacion manual roca (zanja)
m3
ayudante raso
7.5000
5 % ==>
975.00
48
================
1,023.75
3,890.00

014055
2,013
================
42,287.70
29,175.00
1,458
================
30,633.75
Retiro y botada tierra
m3
ayudante raso
0.1000
3,890.00
389.00
60590
m3
1.0000
5,179.00
5,179.00
70916
retr.s/ll c:76m3 jcb-214s
0.0500
69,600.00
3,480.00

Fecha : 08/09/2010
800214750
Pgina :8
Hora : 08:51:35
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

015050
Subtotal
278
================
9,326.40
Lleno en mat.selecc.a maquina
m3
60038
ayudante entendido
0.9500
4,455.00
4,232.25
70988
0.0250
263,650.00
6,591.25
71055
compac.vibr. 80-92hp ing.rand
0.0300
81,200.00
2,436.00
5 % ==>

015052
Lleno en concreto simple
m3
20087
m3
1.0000
60032
60038
ayudante entendido
258,332.00
284,165.20
4.1600
6,410.00
26,665.60
6.2000
4,455.00
27,621.00
10
5 % ==>

015054
211
================
13,471.11
2,714
================
341,166.13
Lleno en concreto ciclopeo
m3
20008
piedra
m3
0.3000
34,800.00
10,962.00
20087
m3
0.7000
258,332.00
189,874.02
60996
m3
0.3150
4,662.00
1,468.53
61963
acarreo int.mezclas
m3
0.7350
6,189.00
4,548.91
61995
m.de o.vaciado conc.ciclopeo
m3
1.0000
35,890.00
35,890.00
4,307.00
3,101.04
1,500.00
486.67
8,200.00
6,027.00
71667
vibrador electrico
0.7200
80004
m3
0.3150
80195
tpte concr.mezc.m3/km
m3
0.7350
5 % ==>

015056
Lleno manual en arenilla
m3
20366
arenilla triturada
m3
1.0000
61994
m.de o.lleno man.en arenilla
m3
71098
vibrocomp.gasol.(rana) liviano
80004
17,400.00
22,620.00
1.0000
5,337.00
5,337.00
da
0.5000
21,500.00
10,750.00
m3
1.3000
1,500.00
1,950.00
30
5 % ==>

015058
2,095
================
254,453.55
266
================
40,923.85
Lleno manual en tierra comun
m3
62123
m.de o.lleno man.mat.exc.
m3
1.0000
5,337.00
5,337.00
71098
da
0.0300
21,500.00
645.00
5 % ==>

015060
20366
Lleno estruct.(acarreo y rana)
m3
arenilla triturada
m3
1.0000
30
266
================
6,248.85
17,400.00
22,620.00

Fecha : 08/09/2010
800214750
Pgina :9
Hora : 08:51:35
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
60038
ayudante entendido
1.0000
4,455.00
4,455.00
60039
ayudante raso
0.5000
3,890.00
1,945.00
61964
m.de o.acarreo int.mat.exc.
m3
1.0000
4,662.00
4,662.00
71098
da
0.1880
21,500.00
4,042.00
5 % ==>

015061
60038
Lleno estruct.e=.10(acarr y r)
m2
ayudante entendido
0.6000
4,455.00
5 % ==>

015064
Lleno con pison manual
m3
ayudante entendido
0.6000
5 % ==>
71098
133
================
2,806.65
m3
ayudante entendido
1.3000
4,455.00
5,791.50
da
0.1000
21,500.00
2,150.00
5 % ==>

Entibado corrido (4 usos)
ml
21559
lb
0.5000
23838
und
23862
60032
60038
289
================
8,231.07
1,450.00
797.50
1.6600
11,352.00
18,844.32
und
1.2000
14,500.00
17,400.00
1.0000
6,410.00
6,410.00
ayudante entendido
2.0000
4,455.00
8,910.00
10
5 % ==>

016012
2,673.00
Lleno escombros de demolicon
016010
2,673.00
133
================
2,806.65
4,455.00
015065
553
================
38,277.10
Entibado temporal tablon/medio
m2
21559
lb
0.1500
10
766
================
53,127.82
1,450.00
239.25
23862
und
1.4000
14,500.00
20,300.00
23874
1.3000
7,500.00
9,750.00
60032
0.7000
6,410.00
4,487.00
60038
ayudante entendido
1.5000
4,455.00
6,682.50
5 % ==>

021005
Solados (e=5cm)
m2
21550
m3
0.0500
60032
60038
ayudante entendido
558
================
42,017.22
242,324.00
12,722.01
0.4250
6,410.00
2,724.25
0.4250
4,455.00
1,893.37

Fecha : 08/09/2010
800214750
Pgina :10
Hora : 08:51:35
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

021010
Subtotal
230
================
17,570.51
Recintes (e=20 cm)
m2
20008
piedra
m3
0.1000
34,800.00
3,584.40
20092
m3
0.1000
253,924.00
27,423.79
21559
lb
0.2000
10
1,450.00
319.00
23862
und
0.2000
14,500.00
2,900.00
60032
1.7500
6,410.00
11,217.50
60038
ayudante entendido
1.7500
4,455.00
7,796.25
71317
telera en madera 0.90x1.35
da
3.0000
400.00
1,200.00
71403
taco metalicos largos 1.8-2.8
da
24.0000
270.00
6,480.00
5 % ==>

021012
950
================
61,871.62
Concr.ciclopeo-cimentacion
m3
20008
piedra
m3
0.4400
34,800.00
16,077.60
20088
m3
0.6600
280,024.00
194,056.63
60244
vac.concr.zapatas
m3
1.0000
35,880.00
35,880.00
80004
m3
0.4400
1,500.00
660.00
5 % ==>

021014
1,794
================
248,468.23
Concreto en cimientos
m3
20088
m3
1.0000
280,024.00
302,425.92
23874
4.0000
7,500.00
30,900.00
60032
3.0000
6,410.00
19,230.00
60038
ayudante entendido
3.0000
4,455.00
13,365.00
71667
vibrador electrico
0.7500
4,307.00
3,230.25
5 % ==>

021028
1,629
================
370,780.92
Demol.cabezote de pilotes
m3
60038
ayudante entendido
6.0000
4,455.00
26,730.00
70861
3.5000
65,445.00
229,057.50
5 % ==>

021030
Concr.reforzado en anillos
m3
10017
acero corrugado 60 1 pulg
kg
5.0000
20088
m3
1.0000
60032
60038
ayudante entendido
60046
operador equipo mediano
1,336
================
257,124.00
2,014.00
10,070.00
280,024.00
308,026.40
5.0000
6,410.00
32,050.00
8.0000
4,455.00
35,640.00
3.0000
6,478.00
19,434.00
10

Fecha : 08/09/2010
800214750
Pgina :11
Hora : 08:51:35
Anlisis Unitarios
Cdigo
71522
Nombre
malacate pluma 250 kg
Und
Cantidad %
Unitaria Desp
da
0.5000
Precio
27,400.00
5 % ==>

021060
Concr.en vigas de amarre fund.
m3
20088
m3
1.0000
61140
m.de o.vigas fund(form-vac-des
m3
71667
vibrador electrico
Subtotal
13,700.00
4,356
================
423,276.60
280,024.00
299,625.68
1.0000
62,266.00
62,266.00
0.7500
4,307.00
3,230.25
5 % ==>
3,113
================
368,235.23
021062
Vigas amarre inferior 15*20
ml
20088
m3
0.0300
280,024.00
8,400.72
23874
0.3000
7,500.00
2,250.00
60032
0.2000
6,410.00
1,282.00
60038
ayudante entendido
0.3000
4,455.00
1,336.50
71667
vibrador electrico
0.0230
4,307.00
99.06
5 % ==>
130
================
13,499.20
021063
Vigas amarre inferior 20*20
ml
20088
m3
0.0400
280,024.00
11,985.02
23874
0.4000
7,500.00
3,090.00
60032
0.2400
60038
ayudante entendido
71667
vibrador electrico
6,410.00
1,538.40
0.3200
4,455.00
1,425.60
0.0300
4,307.00
129.21
5 % ==>

021064
Viga de amarre superior 15*20
ml
20088
m3
0.0300
23874
60032
60038
148
================
18,316.43
280,024.00
9,072.77
0.2400
7,500.00
1,800.00
0.2600
6,410.00
1,666.60
ayudante entendido
0.4200
4,455.00
1,871.10
71519
malacate 2000 lb
da
0.0060
82,824.00
496.94
71667
vibrador electrico
0.0380
4,307.00
163.66
5 % ==>

021065
Viga amarre superior 20*20
ml
20088
m3
0.0400
23874
60032
60038
ayudante entendido
176
================
15,247.97
280,024.00
12,097.03
0.3200
7,500.00
2,400.00
0.3500
6,410.00
2,243.50
0.5600
4,455.00
2,494.80

Fecha : 08/09/2010
800214750
Pgina :12
Hora : 08:51:35
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
71519
malacate 2000 lb
da
0.0080
82,824.00
662.59
71667
vibrador electrico
0.0500
4,307.00
215.35
Precio
5 % ==>

021070
Placa alig.(e=50cm.sobre piso)
ml
20088
m3
0.2500
23874
60032
60038
71667
75,606.48
0.2400
7,500.00
1,800.00
2.0000
6,410.00
12,820.00
ayudante entendido
2.0000
4,455.00
8,910.00
vibrador electrico
0.2200
4,307.00
947.54
5 % ==>

Placa alig.(e=80cm.sobre piso)
ml
20088
m3
0.3500
23874
60032
60038
71667
102,908.82
0.2000
7,500.00
1,500.00
1.8000
6,410.00
11,538.00
ayudante entendido
2.7000
4,455.00
12,028.50
vibrador electrico
0.3000
4,307.00
1,292.10
5 % ==>

Palca alig.(e=1.0m.sobre piso)
ml
20088
m3
0.4500
23874
60032
60038
71667
132,311.34
0.2500
7,500.00
1,875.00
2.0200
6,410.00
12,948.20
ayudante entendido
4.0500
4,455.00
18,042.75
vibrador electrico
0.4000
4,307.00
1,722.80
5 % ==>

Zapatas y ped.(2.4*1.6*p.70)
m3
10066
alambron 40 3/8 pulg liso
kg
0.8300
20088
m3
1.0000
23874
60244
vac.concr.zapatas
71317
71667
1,593.60
280,024.00
302,425.92
0.5000
7,500.00
3,750.00
m3
1.0000
35,880.00
35,880.00
da
4.0000
400.00
1,600.00
vibrador electrico
0.7500
4,307.00
3,230.25
5 % ==>

20088
1,549
================
168,449.63
1,920.00
021091
1,178
================
130,445.74
280,024.00
021090
1,086
================
101,170.52
280,024.00
021074
236
================
20,350.19
280,024.00
021072
Subtotal
Concreto en pilas 3000 psi
m3
m3
1.0000
10
1,794
================
350,273.77
280,024.00
308,026.40

Fecha : 08/09/2010
800214750
Pgina :13
Hora : 08:51:35
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
60241
m.de o.vac.concr.pilas
m3
1.0000
20,663.00
20,663.00
61963
acarreo int.mezclas
m3
1.1000
6,189.00
6,807.90
80195
m3
1.1000
8,200.00
9,290.60
5 % ==>

029010
1,373
================
346,161.44
Caja de inspeccion 50*50
und
20095
m3
0.0600
306,240.00
19,844.35
20103
mortero 1:3 en obra
m3
0.0300
260,636.00
8,444.60
20240
bloque 10x20x40
und
10.0000
1,269.00
13,324.50
60032
2.5000
6,410.00
16,025.00
60038
ayudante entendido
3.5000
4,455.00
15,592.50
5 % ==>
1,580
================
74,811.83
029015
Caja de inspeccion conc.60*60
und
20094
m3
0.2500
280,024.00
73,506.30
21559
lb
0.1000
15
1,450.00
166.75
23838
und
1.0000
11,352.00
11,352.00
23874
0.9000
7,500.00
6,750.00
60032
3.5000
6,410.00
22,435.00
60038
ayudante entendido
4.0000
4,455.00
17,820.00
5 % ==>

029020
2,012
================
134,042.80
Caja de inspeccion 1*1*1 conc.
und
10062
kg
2.5600
1,941.00
5,217.40
20095
m3
0.1600
306,240.00
52,918.27
20104
mortero 1:4 en obra
m3
0.0350
215,975.00
8,163.85
20149
und
62.5000
1,285.00
84,328.12
60032
5.0000
6,410.00
32,050.00
60038
ayudante entendido
5.0000
4,455.00
22,275.00
5 % ==>

029030
2,716
================
207,668.91
Caja de empalme 40*40 en conc.
und
10066
kg
2.2000
1,920.00
4,308.48
20094
m3
0.1500
280,024.00
44,103.78
21559
lb
0.1000
10
1,450.00
159.50
11,352.00
11,579.04
23838
und
1.0000
23874
0.8000
7,500.00
6,000.00
60032
2.5000
6,410.00
16,025.00
60038
ayudante entendido
2.5000
4,455.00
11,137.50

Fecha : 08/09/2010
800214750
Pgina :14
Hora : 08:51:35
Anlisis Unitarios
Cdigo
Und
Nombre
Cantidad %
Unitaria Desp
Precio
5 % ==>

029032
Subtotal
1,358
================
94,671.42
Caja de empalme 60*60*60
und
10066
kg
2.5000
1,920.00
4,896.00
20094
m3
0.3200
280,024.00
94,088.06
20148
und
40.0000
860.00
37,152.00
20595
Sika 1 (2 kg)
kg
1.1500
5,950.00
7,047.77
60032
2.8000
6,410.00
17,948.00
60038
ayudante entendido
3.5000
4,455.00
15,592.50
5 % ==>

031001
1,677
================
178,401.36
Pared doble cara sb 10 mm
m2
29753
Placa Superboard 2440*1220*10m
und
0.6800
51,500.00
35,020.00
29755
Perfil paral cal 26 2.44 m
und
0.7100
5,900.00
4,189.00
29756
Perfil canal de amarre cal 26
und
0.3400
4,800.00
1,632.00
29757
Tornillo con chazo
und
2.0000
260.00
520.00
29758
Tornillo 7*7/16"
und
3.0000
19.00
57.00
29759
Tornillo 6 * 1"
und
23.0000
17.00
391.00
29760
Lana de vidrio de 18m2
rl
0.0600
98,000.00
5,880.00
29761
Cordn elastomrico tubo de 38
gr
0.1100
14,000.00
1,540.00
29762
Silicona el stica
kg
0.0500
11,500.00
575.00
29764
Cinta de fibra de vidrio 91m
rl
0.0160
8,900.00
142.40
29765
Supermastico interiores 28Kg
gl
0.0500
36,500.00
1,825.00
29766
Text Placa exteriores 28kg cu
gl
0.0500
79,900.00
3,995.00
29783
Pegante PL 285 cemento de cauc
gl
0.8200
48,900.00
40,098.00
60222
m. de o sb fachadas
m2
1.0000
41,600.00
41,600.00
5 % ==>

031002
2,080
================
139,544.40
Pared doble cara sb (10-8) mm
m2
29753
und
0.3400
51,500.00
17,510.00
29754
Placa Superboard 2440*1220*8 m
und
0.3400
40,500.00
13,770.00
29755
und
0.7100
5,900.00
4,189.00
29756
und
0.3400
4,800.00
1,632.00
29757
Tornillo con chazo
und
2.0000
260.00
520.00
29758
Tornillo 7*7/16"
und
3.0000
19.00
57.00
29759
Tornillo 6 * 1"
und
23.0000
17.00
391.00
29760
rl
0.0600
98,000.00
5,880.00
29761
gr
0.1100
14,000.00
1,540.00
29762
Silicona el stica
kg
0.0500
11,500.00
575.00
29763
Cordn de fondo
0.8200
2,850.00
2,337.00
29764
rl
0.0160
8,900.00
142.40

Fecha : 08/09/2010
800214750
Pgina :15
Hora : 08:51:36
Anlisis Unitarios
Cdigo
Und
Nombre
Cantidad %
Unitaria Desp
Precio
Subtotal
29765
gl
0.0500
36,500.00
1,825.00
29766
gl
0.0500
79,900.00
3,995.00
29783
Pegante PL 285 cemento de cauc
gl
0.8200
48,900.00
40,098.00
60222
m. de o sb fachadas
m2
1.0000
41,600.00
41,600.00
5 % ==>

031003
2,080
================
138,141.40
Pared una cara sb 10 mm
m2
29753
und
0.3400
51,500.00
17,510.00
29755
und
0.7100
5,900.00
4,189.00
29756
und
0.3400
4,800.00
1,632.00
29757
Tornillo con chazo
und
2.0000
260.00
520.00
29758
Tornillo 7*7/16"
und
3.0000
19.00
57.00
12.0000
17.00
204.00
29759
Tornillo 6 * 1"
und
29760
rl
0.0600
98,000.00
5,880.00
29761
gr
0.1100
14,000.00
1,540.00
29763
Cordn de fondo
0.8200
2,850.00
2,337.00
29766
gl
0.0500
79,900.00
3,995.00
60223
m. de. o sb fachadas 1 cara
m2
1.0000
31,200.00
31,200.00
5 % ==>

031004
1,560
================
70,624.00
Pared fachada e interior
m2
29753
und
0.3400
51,500.00
17,510.00
29755
und
0.7100
5,900.00
4,189.00
29756
und
0.3400
4,800.00
1,632.00
29757
Tornillo con chazo
und
2.0000
260.00
520.00
29758
Tornillo 7*7/16"
und
3.0000
19.00
57.00
29759
Tornillo 6 * 1"
und
23.0000
17.00
391.00
29760
rl
0.0600
98,000.00
5,880.00
29761
gr
0.1100
14,000.00
1,540.00
29763
Cordn de fondo
0.8500
2,850.00
2,422.50
29765
gl
0.0500
36,500.00
1,825.00
29766
gl
0.0600
79,900.00
4,794.00
29768
Cinta papel 48 mm *40 m
rl
0.0100
9,500.00
95.00
29784
Placa de yeso cartn 1/2" ST
und
0.3400
18,900.00
6,426.00
60226
m. de. o sb - drywall fachadas
m2
1.0000
36,400.00
36,400.00
5 % ==>
1,820
================
85,501.50
032001
Pared una cara sb (8mm) zona h
m2
29754
und
0.3400
40,500.00
13,770.00
29755
und
1.0600
5,900.00
6,254.00
29756
und
0.3400
4,800.00
1,632.00

Fecha : 08/09/2010
800214750
Pgina :16
Hora : 08:51:36
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
29757
Tornillo con chazo
und
2.0000
260.00
520.00
29758
Tornillo 7*7/16"
und
3.0000
19.00
57.00
29759
Tornillo 6 * 1"
und
14.0000
17.00
238.00
29760
rl
0.0600
98,000.00
5,880.00
29762
Silicona el stica
kg
0.0500
11,500.00
575.00
62179
m. de. o sb una cara
m2
1.0000
18,720.00
18,720.00
5 % ==>

032002
Subtotal
936
================
48,582.00
Recubriemiento de pared
m2
29754
und
0.3400
40,500.00
13,770.00
29757
Tornillo con chazo
und
6.0000
260.00
1,560.00
29759
Tornillo 6 * 1"
und
12.0000
17.00
204.00
29760
rl
0.0600
98,000.00
5,880.00
29762
Silicona el stica
kg
0.0500
11,500.00
575.00
29764
rl
0.0200
8,900.00
178.00
29767
Perfil omega cal 26 2.44m
und
0.7100
5,000.00
3,550.00
60225
m. de. o sb recubrimiento
m2
1.0000
15,600.00
15,600.00
5 % ==>

032003
780
================
42,097.00
Pared una cara sb (8mm)
m2
29754
und
0.3400
40,500.00
13,770.00
29755
und
0.7100
5,900.00
4,189.00
29756
und
0.3400
4,800.00
1,632.00
29757
Tornillo con chazo
und
2.0000
260.00
520.00
29758
Tornillo 7*7/16"
und
3.0000
19.00
57.00
29759
Tornillo 6 * 1"
und
12.0000
17.00
204.00
29760
rl
0.0600
98,000.00
5,880.00
29762
Silicona el stica
kg
0.0500
11,500.00
575.00
29764
rl
0.0200
8,900.00
178.00
29765
gl
0.0500
36,500.00
1,825.00
62179
m2
1.0000
18,720.00
18,720.00
5 % ==>
936
================
48,486.00
032004
Pared una cara sb (8mm) zona h
m2
29754
und
0.7000
40,500.00
28,350.00
29755
und
1.0600
5,900.00
6,254.00
29756
und
0.3400
4,800.00
1,632.00
29757
Tornillo con chazo
und
2.0000
260.00
520.00
29758
Tornillo 7*7/16"
und
3.0000
19.00
57.00
29759
Tornillo 6 * 1"
und
27.0000
17.00
459.00
29760
rl
0.0600
98,000.00
5,880.00

Fecha : 08/09/2010
800214750
Pgina :17
Hora : 08:51:36
Anlisis Unitarios
Cdigo
Und
Nombre
Cantidad %
Unitaria Desp
Precio
Subtotal
29762
Silicona el stica
kg
0.0600
11,500.00
690.00
29764
rl
0.0200
8,900.00
178.00
29765
gl
0.1000
36,500.00
3,650.00
62179
m2
1.0000
18,720.00
18,720.00
5 % ==>

032005
936
================
67,326.00
Pared doble cara dry wall zona
m2
29755
und
1.0600
5,900.00
6,254.00
29756
und
0.3400
4,800.00
1,632.00
29757
Tornillo con chazo
und
2.0000
260.00
520.00
29758
Tornillo 7*7/16"
und
3.0000
19.00
57.00
29759
Tornillo 6 * 1"
und
27.0000
17.00
459.00
29760
rl
0.0600
98,000.00
5,880.00
29765
gl
0.0600
36,500.00
2,190.00
29768
rl
0.0100
9,500.00
95.00
29784
und
0.3400
18,900.00
6,426.00
29785
Placa de yeso cartn 1/2" RH
und
0.3400
27,150.00
9,231.00
60227
m. de. o drywall doble cara
m2
1.0000
14,560.00
14,560.00
5 % ==>

032006
728
================
48,032.00
Pared doble cara dw-sb zona h
m2
29754
und
0.3400
40,500.00
13,770.00
29755
und
1.0600
5,900.00
6,254.00
29756
und
0.3400
4,800.00
1,632.00
29757
Tornillo con chazo
und
2.0000
260.00
520.00
29758
Tornillo 7*7/16"
und
3.0000
19.00
57.00
29759
Tornillo 6 * 1"
und
27.0000
17.00
459.00
29760
rl
0.0600
98,000.00
5,880.00
29765
gl
0.0600
36,500.00
2,190.00
29768
rl
0.0100
9,500.00
95.00
29784
und
0.3400
18,900.00
6,426.00
62180
m. de. o dos caras dw - sb
m2
1.0000
15,600.00
15,600.00
5 % ==>

032007
780
================
53,663.00
Pared doble cara dw-sb
m2
29754
und
0.3400
40,500.00
13,770.00
29755
und
0.7100
5,900.00
4,189.00
29756
und
0.3400
4,800.00
1,632.00
29757
Tornillo con chazo
und
2.0000
260.00
520.00
29758
Tornillo 7*7/16"
und
3.0000
19.00
57.00
29759
Tornillo 6 * 1"
und
23.0000
17.00
391.00

Fecha : 08/09/2010
800214750
Pgina :18
Hora : 08:51:36
Anlisis Unitarios
Cdigo
Und
Nombre
Cantidad %
Unitaria Desp
Precio
Subtotal
29760
rl
0.0600
98,000.00
5,880.00
29762
Silicona el stica
kg
0.0500
11,500.00
575.00
29764
rl
0.0080
8,900.00
71.20
29765
gl
0.1000
36,500.00
3,650.00
29768
rl
0.0060
9,500.00
57.00
29784
und
0.3400
18,900.00
6,426.00
62180
m. de. o dos caras dw - sb
m2
1.0000
15,600.00
15,600.00
5 % ==>

032008
780
================
53,598.20
Muro durapanel esp 10 cm
m2
20103
mortero 1:3 en obra
m3
0.0500
260,636.00
13,031.80
29780
Panel de poliestireno con mall
m2
1.0000
20,000.00
20,000.00
29781
Grapa malla galvanizada
und
20.0000
55.00
1,100.00
29782
Anclaje muro
und
4.0000
950.00
3,800.00
60230
m. de. o muro durapanel
m2
1.0000
15,600.00
15,600.00
71750
M quina Turbosol
0.1300
19,000.00
2,470.00
5 % ==>

033001
780
================
56,781.80
Base para techos sb 10 mm
m2
29753
und
0.3400
51,500.00
17,510.00
29759
Tornillo 6 * 1"
und
12.0000
17.00
204.00
29762
Silicona el stica
kg
0.0600
11,500.00
690.00
29764
rl
0.0110
8,900.00
97.90
29765
gl
0.0250
36,500.00
912.50
60228
m. de o. base para techos
m2
1.0000
12,480.00
12,480.00
5 % ==>

033002
624
================
32,518.40
Cielo raso suspendido sb 605*6
m2
29787
Perfil perimetral I 3/4"
4.1000
8,150.00
33,415.00
29788
Perfil tipo t 3/4"
0.2500
8,150.00
2,037.50
29789
Remache pop
und
11.0000
19.00
209.00
29790
Superboard 605*605*4mm text
und
2.8100
6,300.00
17,703.00
29796
Perno - alambrn
und
11.0000
150.00
1,650.00
62185
m. de o. cielo raso
m2
1.0000
12,480.00
12,480.00
5 % ==>

033003
624
================
68,118.50
Cielo raso suspendido sb 8 mm
m2
29754
und
0.3400
40,500.00
13,770.00
29758
Tornillo 7*7/16"
und
9.0000
19.00
171.00
29759
Tornillo 6 * 1"
und
12.0000
17.00
204.00

Fecha : 08/09/2010
800214750
Pgina :19
Hora : 08:51:36
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
29762
Silicona el stica
kg
0.0740
11,500.00
851.00
29764
rl
0.0100
8,900.00
89.00
29765
gl
0.0400
36,500.00
1,460.00
29767
und
1.0000
5,000.00
5,000.00
29791
Perfil ngulo perimetral
und
2.0000
3,100.00
6,200.00
29792
Perfil vigueta cal 26 2.44m
und
1.0000
4,300.00
4,300.00
29793
Cuelgas
und
2.0000
8,150.00
16,300.00
29794
Elementos de fijacion de cuelg
und
2.0000
285.00
570.00
29795
Elementos de fijacion de angul
und
7.0000
285.00
1,995.00
62185
m. de o. cielo raso
m2
1.0000
12,480.00
12,480.00
5 % ==>

033004
624
================
64,014.00
Cielo raso suspendido drywall
m2
29758
Tornillo 7*7/16"
und
12.0000
19.00
228.00
29759
Tornillo 6 * 1"
und
14.0000
17.00
238.00
29765
gl
0.0200
36,500.00
730.00
29767
und
1.0000
5,000.00
5,000.00
29768
rl
0.0060
9,500.00
57.00
29784
und
0.3400
18,900.00
6,426.00
29791
Perfil ngulo perimetral
und
2.0000
3,100.00
6,200.00
29792
Perfil vigueta cal 26 2.44m
und
1.0000
4,300.00
4,300.00
29793
Cuelgas
und
2.0000
8,150.00
16,300.00
29794
Elementos de fijacion de cuelg
und
2.0000
285.00
570.00
29795
Elementos de fijacion de angul
und
7.0000
285.00
1,995.00
62185
m. de o. cielo raso
m2
1.0000
12,480.00
12,480.00
5 % ==>

041010
624
================
55,148.00
Sobrecimientos 10cm(2 hlds)
ml
20104
mortero 1:4 en obra
m3
0.0060
10
215,975.00
1,425.43
20240
bloque 10x20x40
und
5.0000
1,269.00
6,535.35
60032
0.4000
6,410.00
2,564.00
60038
ayudante entendido
0.4000
4,455.00
1,782.00
80108
tpte bloque 10*20*40 z.urb.
und
5.1500
335.00
1,725.25
5 % ==>

041012
217
================
14,249.33
Sobrecimientos 15cm(2 hlds)
ml
20104
mortero 1:4 en obra
m3
0.0080
10
215,975.00
1,900.58
20248
bloque 15x20x40 Tipo A 13 Mpa
und
5.0000
1,549.00
7,977.35
60032
0.4000
6,410.00
2,564.00
60038
ayudante entendido
0.4000
4,455.00
1,782.00
80107
und
5.1500
251.00
1,292.65

Fecha : 08/09/2010
800214750
Pgina :20
Hora : 08:51:36
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

042010
Subtotal
217
================
15,733.88
Muros.10 ladr.hueco(10) rev.1c
m2
20105
mortero 1:5 en obra
m3
0.0200
10
187,449.00
4,123.87
20148
und
12.5000
860.00
11,610.00
60032
0.7000
6,410.00
4,487.00
60038
ayudante entendido
0.7000
4,455.00
3,118.50
71204
cortadora adobe-ladr.elect. s/
da
0.0380
11,020.00
418.76
71227
da
5.0000
801.00
4,005.00
80092
tpte lad.hueco 10*20*40 z.urb.
und
13.5000
92.00
1,242.00
5 % ==>

042012
380
================
29,385.41
m2
20105
mortero 1:5 en obra
m3
0.0400
187,449.00
8,097.79
20148
und
25.0000
860.00
22,575.00
60032
1.3000
6,410.00
8,333.00
60038
ayudante entendido
1.3000
4,455.00
5,791.50
71204
da
0.0380
11,020.00
418.76
71227
da
8.0000
801.00
6,408.00
80092
und
26.2500
92.00
2,415.00
5 % ==>

042014
706
================
54,745.28
m2
20105
mortero 1:5 en obra
m3
0.0300
187,449.00
6,073.34
20149
und
12.5000
1,285.00
16,865.62
61267
const.m.lad.15.20.40 revoque
und
12.5000
790.00
9,875.00
71204
da
0.3000
11,020.00
3,306.00
71227
da
0.7500
801.00
600.75
71247
da
0.5000
285.00
142.50
80099
tpte lad.can.15*20*40 z.urb.
und
13.1250
140.00
1,837.50
5 % ==>

042016
493
================
39,194.47
m2
20105
mortero 1:5 en obra
m3
0.0450
187,449.00
9,110.02
20149
und
16.6700
1,285.00
22,491.99
60032
6,410.00
5,769.00
0.9000
4,455.00
4,009.50
da
0.0380
11,020.00
418.76
da
0.8750
801.00
700.87
und
17.5000
140.00
2,450.00
60038
ayudante entendido
71204
71227
80099
0.9000

Fecha : 08/09/2010
800214750
Pgina :21
Hora : 08:51:36
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

042020
Subtotal
488
================
45,439.07
Muros 0.12 ladr.bocad.perf.
m2
20105
mortero 1:5 en obra
m3
0.0350
10
187,449.00
7,216.78
20186
lad.bocad.natural vertical 6-1
und
69.5000
415.00
31,149.90
60032
0.7000
6,410.00
4,487.00
60038
ayudante entendido
0.7000
4,455.00
3,118.50
71204
da
0.0440
11,020.00
484.88
71227
da
0.8000
801.00
640.80
80237
tpte lad.boc.perf.6x12x24 zurb
und
75.0600
50.00
3,753.00
5 % ==>

042022
380
================
51,231.14
Muros 0.12 ladr.bocad.macizo
m2
20105
mortero 1:5 en obra
m3
0.0350
10
187,449.00
7,216.78
20187
lad.bocad.macizo 6-12-24
und
69.5000
520.00
39,031.20
60032
1.4000
6,410.00
8,974.00
60038
ayudante entendido
0.9000
4,455.00
4,009.50
71204
da
0.4400
11,020.00
4,848.80
71227
da
0.8750
801.00
700.87
80237
tpte lad.boc.perf.6x12x24 zurb
und
75.0600
50.00
3,753.00
5 % ==>

042024
649
================
69,183.33
Muros 0.12 12x25 e=6
m2
20105
mortero 1:5 en obra
m3
0.0120
10
187,449.00
2,474.32
26643
lad.perf.vertical 6x12x25 more
und
33.0000
10
600.00
21,780.00
60032
1.2000
6,410.00
7,692.00
60038
ayudante entendido
1.2000
4,455.00
5,346.00
71204
da
0.4000
11,020.00
4,408.00
71227
da
1.0000
801.00
801.00
80096
und
11.0000
133.00
1,463.00
5 % ==>

042040
651
================
44,616.22
Muro lad.rev.2c e=10 h=250
m2
20105
mortero 1:5 en obra
m3
0.0200
10
187,449.00
4,123.87
20148
und
12.5000
860.00
11,610.00
60032
6,410.00
6,410.00
1.0000
4,455.00
4,455.00
da
0.0500
11,020.00
551.00
da
0.6250
801.00
500.62
und
13.5000
92.00
1,341.36
60038
ayudante entendido
71204
71227
80092
1.0000

Fecha : 08/09/2010
800214750
Pgina :22
Hora : 08:51:36
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

042043
Subtotal
543
================
29,535.11
Muro lad.rev.2c e=20 h=+250
m2
20105
mortero 1:5 en obra
m3
0.0400
187,449.00
8,097.79
20148
und
25.0000
860.00
22,575.00
60032
1.3000
6,410.00
8,333.00
60038
ayudante entendido
1.3000
4,455.00
5,791.50
71204
da
0.0500
11,020.00
551.00
71227
da
1.2500
801.00
1,001.25
80092
und
26.2500
92.00
2,415.00
5 % ==>

042044
706
================
49,470.77
Muro lad.rev.2c e=15 h=+250
m2
20105
mortero 1:5 en obra
m3
0.0300
187,449.00
6,073.34
20149
und
12.5000
1,285.00
16,865.62
60032
1.0000
6,410.00
6,410.00
60038
ayudante entendido
1.0000
4,455.00
4,455.00
71204
da
0.1500
11,020.00
1,653.00
71227
da
1.2500
801.00
1,001.25
80092
und
13.1250
92.00
1,207.50
5 % ==>

042047
543
================
38,208.97
Muro lad.rev-ran e=15 h=+250
m2
20105
mortero 1:5 en obra
m3
0.0300
187,449.00
6,073.34
20149
und
12.5000
1,285.00
16,865.62
60032
0.7000
6,410.00
4,487.00
60038
ayudante entendido
0.7000
4,455.00
3,118.50
71204
da
0.0500
11,020.00
551.00
71227
da
1.2500
801.00
1,001.25
80092
und
13.1250
92.00
1,207.50
5 % ==>

042048
380
================
33,684.49
Muro lad.rev-ran e=20 h=+250
m2
20105
mortero 1:5 en obra
m3
0.0400
187,449.00
8,097.79
20148
und
25.0000
860.00
22,575.00
60032
6,410.00
9,615.00
1.5000
4,455.00
6,682.50
da
0.0500
11,020.00
551.00
da
1.2500
801.00
1,001.25
und
26.2500
92.00
2,415.00
60038
ayudante entendido
71204
71227
80092
1.5000

Fecha : 08/09/2010
800214750
Pgina :23
Hora : 08:51:36
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

042050
Chapa en ladr.borde losa(e=40)
ml
10186
malla tipo u 50
und
0.0600
20103
mortero 1:3 en obra
m3
0.0150
20148
und
5.0000
60032
60038
ayudante entendido
71204
Subtotal
814
================
51,752.42
19,523.00
1,171.38
260,636.00
4,222.30
20
860.00
5,160.00
0.3000
6,410.00
1,923.00
0.3000
4,455.00
1,336.50
da
0.0125
11,020.00
137.75
71227
da
0.7880
801.00
631.18
80092
und
6.0000
92.00
552.00
5 % ==>

042052
ml
10186
malla tipo u 50
und
0.0600
20103
mortero 1:3 en obra
m3
0.0150
20148
und
5.0000
162
================
15,297.09
19,523.00
1,171.38
260,636.00
4,222.30
20
860.00
5,160.00
60032
0.3000
6,410.00
1,923.00
60038
ayudante entendido
0.3000
4,455.00
1,336.50
71204
da
0.1000
11,020.00
1,102.00
71227
da
6.3000
801.00
5,046.30
80092
und
6.0000
92.00
552.00
5 % ==>

042054
ml
10186
malla tipo u 50
und
0.0500
20103
mortero 1:3 en obra
m3
0.0140
20148
und
2.5000
60032
60038
ayudante entendido
71204
71227
80092
19,523.00
976.15
260,636.00
3,940.81
20
860.00
2,580.00
0.2000
6,410.00
1,282.00
0.2000
4,455.00
891.00
da
0.0160
11,020.00
176.32
da
0.7880
801.00
631.18
und
3.0000
92.00
276.00
5 % ==>

042056
162
================
20,676.45
108
================
10,862.12
Chapa en ladr.columnas(1 cara)
ml
20103
mortero 1:3 en obra
m3
0.0200
260,636.00
5,629.73
20148
und
5.0000
20
860.00
5,160.00
60032
0.3000
6,410.00
1,923.00
60038
ayudante entendido
0.3000
4,455.00
1,336.50

Fecha : 08/09/2010
800214750
Pgina :24
Hora : 08:51:36
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
71204
da
0.0125
11,020.00
137.75
71227
da
0.8750
801.00
700.87
80092
und
6.0000
92.00
552.00
5 % ==>

042058
162
================
15,602.83
Chapa en ladr.columna(1/2cara)
ml
20103
mortero 1:3 en obra
m3
0.0160
260,636.00
4,503.79
20148
und
4.0000
20
860.00
4,128.00
60032
0.3000
6,410.00
1,923.00
60038
ayudante entendido
0.3000
4,455.00
1,336.50
71204
da
0.1250
11,020.00
1,377.50
71227
da
0.8130
801.00
651.21
80092
und
4.8000
92.00
441.60
5 % ==>

042060
162
================
14,524.57
Chapa 10*40 natural sencilla
ml
20105
mortero 1:5 en obra
m3
0.0250
10
187,449.00
5,154.84
20177
lad.chapa natural sencilla 10-
und
10.0000
30
485.00
6,305.00
60034
1.5000
5,998.00
8,997.00
60038
ayudante entendido
1.0000
4,455.00
4,455.00
71204
da
0.2000
11,020.00
2,204.00
71227
da
0.2500
801.00
200.25
71247
da
0.0250
285.00
7.12
5 % ==>

042062
672
================
27,995.82
Chapa 10*30 natural sencilla
ml
20105
mortero 1:5 en obra
m3
0.0200
10
187,449.00
4,123.87
22218
lad.chapa natural sencilla 10-
und
10.0000
30
435.00
5,655.00
60034
1.6000
5,998.00
9,596.80
60038
ayudante entendido
1.0000
4,455.00
4,455.00
71204
da
0.0250
11,020.00
275.50
71227
da
0.2500
801.00
200.25
71247
da
0.2400
285.00
68.40
5 % ==>

043010
702
================
25,077.41
Muros 10 bloques concreto
m2
20105
mortero 1:5 en obra
m3
0.0150
10
187,449.00
3,092.90
20240
bloque 10x20x40
und
12.5000
1,269.00
16,655.62
61351
construccion muro bloque
und
12.5000
576.00
7,200.00
71227
da
0.1250
801.00
100.12

Fecha : 08/09/2010
800214750
Pgina :25
Hora : 08:51:36
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
71247
da
0.2400
285.00
68.40
80108
und
13.1250
335.00
4,396.87
5 % ==>

043012
360
================
31,873.93
m2
20105
mortero 1:5 en obra
m3
0.0250
10
187,449.00
5,154.84
20248
und
16.6700
1,549.00
27,112.92
60032
1.1000
6,410.00
7,051.00
60038
ayudante entendido
1.1000
4,455.00
4,900.50
71227
da
0.2130
801.00
170.61
80107
und
17.5000
251.00
4,392.50
5 % ==>

043014
597
================
49,379.95
m2
20105
mortero 1:5 en obra
m3
0.0300
187,449.00
6,073.34
20248
und
12.5000
1,549.00
20,330.62
61351
construccion muro bloque
und
12.5000
576.00
7,200.00
71227
da
0.2130
801.00
170.61
71247
da
0.2400
285.00
68.40
80107
und
13.1250
251.00
3,294.37
5 % ==>

043018
360
================
37,497.36
Muros 20 bloques c.modul.
m2
20105
mortero 1:5 en obra
m3
0.0280
10
187,449.00
5,773.42
20256
bloque interm. r13 2 perf. 20x
und
12.5000
2,220.00
29,137.50
60032
1.0000
6,410.00
6,410.00
60038
ayudante entendido
1.0000
4,455.00
4,455.00
71227
da
0.2130
801.00
170.61
80106
und
13.1250
335.00
4,396.87
5 % ==>

043026
543
================
50,886.66
Muros 12 bloques antisism.
m2
20105
mortero 1:5 en obra
m3
0.0160
10
187,449.00
3,299.10
20242
bloque 12x20x40
und
12.5000
1,400.00
18,375.00
60032
1.0000
6,410.00
6,410.00
60038
ayudante entendido
1.0000
4,455.00
4,455.00
71227
da
0.2130
801.00
170.61
80127
und
13.1250
206.00
2,703.75

Fecha : 08/09/2010
800214750
Pgina :26
Hora : 08:51:36
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>
Subtotal
543
================
35,956.71
044010
Dinteles ladr.hueco de 10
ml
10066
kg
0.5000
1,920.00
960.00
20092
m3
0.0090
253,924.00
2,285.31
20103
mortero 1:3 en obra
m3
0.0100
260,636.00
2,814.86
20148
und
2.5000
860.00
2,257.50
60032
0.5500
6,410.00
3,525.50
60038
ayudante entendido
0.5500
4,455.00
2,450.25
80092
und
2.6250
92.00
241.50
5 % ==>

044012
Dinteles ladr.hueco de 20
ml
10031
acero liso 40 3/4 pulg
kg
0.7000
20092
m3
0.0090
20103
mortero 1:3 en obra
m3
0.0200
20149
und
2.5000
298
================
14,833.72
2,322.00
1,657.90
253,924.00
2,285.31
260,636.00
5,629.73
1,285.00
3,373.12
60032
0.6000
6,410.00
3,846.00
60038
ayudante entendido
0.6000
4,455.00
2,673.00
80099
und
2.6250
140.00
367.50
5 % ==>

044015
325
================
20,158.53
Dinteles concreto 10*20
ml
10031
kg
1.5000
2,322.00
3,587.49
20088
m3
0.0200
280,024.00
6,048.51
23874
0.7500
7,500.00
5,625.00
60032
1.4000
6,410.00
8,974.00
60038
ayudante entendido
0.9000
4,455.00
4,009.50
71227
da
0.0800
801.00
64.08
71247
da
0.1200
285.00
34.20
5 % ==>

044016
649
================
28,991.96
Dinteles varilla
ml
10031
kg
1.5000
2,322.00
3,552.66
20103
mortero 1:3 en obra
m3
0.0050
260,636.00
1,368.33
23874
1.0000
60032
60038
ayudante entendido
7,500.00
7,500.00
1.2000
6,410.00
7,692.00
1.2000
4,455.00
5,346.00

Fecha : 08/09/2010
800214750
Pgina :27
Hora : 08:51:36
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

044017
Subtotal
651
================
26,110.89
Concreto dinteles 15x20
ml
10031
kg
1.5000
2,322.00
3,587.49
20088
m3
0.0300
280,024.00
9,072.77
23874
0.7500
7,500.00
5,625.00
60032
1.6000
6,410.00
10,256.00
60038
ayudante entendido
0.9000
4,455.00
4,009.50
71227
da
0.1200
801.00
96.12
71247
da
0.1600
285.00
45.60
5 % ==>

044030
713
================
33,405.76
Dinteles bloques concr.modul.
ml
10031
kg
1.5000
2,322.00
3,552.66
20103
mortero 1:3 en obra
m3
0.0120
260,636.00
3,284.01
21024
dintel en u 10x20x40
und
2.5000
1,296.00
3,240.00
60032
0.6000
6,410.00
3,846.00
4,455.00
2,673.00
60038
ayudante entendido
0.6000
5 % ==>

044032
325
================
16,921.62
Dinteles bloques concr.altos
ml
10031
kg
3.0000
2,322.00
7,105.32
20103
mortero 1:3 en obra
m3
0.0200
260,636.00
5,473.35
21027
und
2.5000
2,040.00
5,100.00
60032
0.6500
6,410.00
4,166.50
60038
ayudante entendido
0.6500
4,455.00
2,895.75
5 % ==>

044034
353
================
25,094.03
Dinteles bloques concr.antisis
ml
10031
kg
3.0000
2,322.00
7,105.32
20103
mortero 1:3 en obra
m3
0.0170
260,636.00
4,652.35
21025
und
2.5000
1,632.00
4,080.00
60032
0.6800
6,410.00
4,358.80
60038
ayudante entendido
0.6800
4,455.00
3,029.40
5 % ==>

045010
369
================
23,595.28
Lagrimales pref. bloque m=10
ml
20106
mortero 1:6 en obra
m3
0.0030
167,263.00
526.87
21065
bloque lagrimal m.10 26x90 con
und
1.5000
8,352.00
13,530.24

Fecha : 08/09/2010
800214750
Pgina :28
Hora : 08:51:36
Anlisis Unitarios
Cdigo
60032
Nombre
Und
h
Cantidad %
Unitaria Desp
Precio
0.8000
6,410.00
5 % ==>

045012
Subtotal
5,128.00
256
================
19,441.51
ml
20106
mortero 1:6 en obra
m3
0.0040
167,263.00
702.50
21068
und
1.5000
8,932.00
14,469.84
60032
1.4000
6,410.00
8,974.00
5 % ==>

045014
448
================
24,595.04
ml
20106
mortero 1:6 en obra
m3
0.0050
167,263.00
878.13
21071
und
1.5000
11,370.00
18,419.40
60032
1.0000
6,410.00
6,410.00
5 % ==>

045050
Sillar pref.ventana m=10
ml
20106
mortero 1:6 en obra
m3
0.0030
28509
sillar prefab.0.17x0.06 concr.
60032
167,263.00
526.87
1.0000
17,052.00
17,052.00
0.8000
6,410.00
5,128.00
5 % ==>

045052
ml
20106
mortero 1:6 en obra
m3
0.0040
28510
60032
702.50
1.0000
18,908.00
18,908.00
0.9000
6,410.00
5,769.00
5 % ==>

ml
20106
mortero 1:6 en obra
m3
0.0050
28511
60032
878.13
1.0000
21,344.00
21,344.00
1.4000
6,410.00
8,974.00
5 % ==>

20050
Sillar en mortero
ml
cemento gris tipo i (50 kg)
sac
0.1000
23874
0.1500
28184
arena lavada para conc.
m3
0.0800
60032
1.0000
288
================
25,667.95
167,263.00
045056
256
================
22,963.27
167,263.00
045054
320
================
26,028.03
1
3
448
================
31,644.83
22,600.00
2,282.60
7,500.00
1,125.00
33,640.00
2,771.93
6,410.00
6,410.00

Fecha : 08/09/2010
800214750
Pgina :29
Hora : 08:51:36
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

048010
Subtotal
320
================
12,910.03
Impermeab.integral sobrecim 10
ml
20103
mortero 1:3 en obra
m3
0.0270
10
260,636.00
7,740.88
20595
Sika 1 (2 kg)
kg
0.7200
10
5,950.00
4,712.40
60032
0.9000
6,410.00
5,769.00
60038
ayudante entendido
0.9000
4,455.00
4,009.50
5 % ==>

048012
488
================
22,720.71
Impermeab.integral sobrecim 15
ml
20103
mortero 1:3 en obra
m3
0.0280
10
260,636.00
8,027.58
20595
Sika 1 (2 kg)
kg
0.7600
10
5,950.00
4,974.20
60032
0.9500
6,410.00
6,089.50
60038
ayudante entendido
0.9500
4,455.00
4,232.25
5 % ==>

048016
516
================
23,839.62
Imperm.sobrecimientos asfaltex
m2
21559
lb
0.0400
10
1,450.00
63.80
22470
polietileno transparente
kg
0.0710
5,430.00
397.09
27062
Asfaltex negro ipb (20 kg)
kg
2.0000
2,900.00
6,264.00
60032
0.3000
60038
ayudante entendido
0.5000
6,410.00
1,923.00
4,455.00
2,227.50
5 % ==>

048018
Imperm.muro igol denso
m2
207
================
11,082.92
20607
Igol denso sika (3 kg)
kg
2.0000
13,108.00
28,313.28
20619
Igol imprimante sika (0.8 kg)
kg
0.4000
12,412.00
5,361.98
60033
0.7100
5,385.00
3,823.35
5 % ==>

049010
191
================
37,689.78
Columnas en ladr.15*20*40
ml
20092
m3
0.0320
10
253,924.00
8,938.12
20105
mortero 1:5 en obra
m3
0.0010
10
187,449.00
206.19
20149
und
5.0000
10
1,285.00
7,067.50
60032
0.6500
6,410.00
4,166.50
60038
ayudante entendido
0.6500
4,455.00
2,895.75
71227
da
0.1250
801.00
100.12
71247
da
0.1200
285.00
34.20
80099
und
5.5000
140.00
770.00

Fecha : 08/09/2010
800214750
Pgina :30
Hora : 08:51:36
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

049011
Subtotal
353
================
24,531.50
Columna ladrillo 40x40
ml
20088
m3
0.0400
280,024.00
12,097.03
20105
mortero 1:5 en obra
m3
0.0020
187,449.00
404.88
20148
und
20.0000
860.00
17,888.00
60032
1.1000
6,410.00
7,051.00
60038
ayudante entendido
1.1000
4,455.00
4,900.50
71227
da
0.1250
801.00
100.12
71247
da
0.1200
285.00
34.20
80092
und
15.6000
92.00
1,435.20
5 % ==>
597
================
44,508.52
049020
Antepechos prefabricados
m2
10062
kg
1.5000
15
1,941.00
3,348.22
20094
m3
0.0500
10
280,024.00
15,401.32
60032
2.0000
6,410.00
12,820.00
60038
ayudante entendido
2.0000
4,455.00
8,910.00
5 % ==>

049030
1,086
================
41,566.04
Grouting mamposteria
ml
20004
triturado de 1/2 pulg
m3
0.1000
35,100.00
3,685.50
20012
arena de pega
m3
0.0700
19,250.00
1,414.87
20050
sac
0.0900
22,600.00
2,135.70
60032
0.9000
6,410.00
5,769.00
60038
ayudante entendido
0.9000
4,455.00
4,009.50
5 % ==>

051010
488
================
17,503.50
Revoque liso sobre pared
m2
20104
mortero 1:4 en obra
m3
0.0200
15
215,975.00
4,967.42
28520
cal
kg
0.5000
520.00
273.00
61080
m.de o.revoque liso m.
m2
1.0000
4,542.00
4,542.00
71227
da
0.1130
801.00
90.51
71247
da
0.1200
285.00
34.20
5 % ==>

051012
227
================
10,134.23
Revoque semirustico pared
m2
20107
mortero 1:7 en obra
m3
0.0220
30
143,051.00
4,091.25
28520
cal
kg
0.5000
520.00
273.00

Fecha : 08/09/2010
800214750
Pgina :31
Hora : 08:51:36
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
60034
0.8000
5,998.00
4,798.40
60038
ayudante entendido
0.4000
4,455.00
1,782.00
71227
da
0.1130
801.00
90.51
71247
da
0.1200
285.00
34.20
5 % ==>

051014
329
================
11,398.39
Revoque liso contra placas
m2
20104
mortero 1:4 en obra
m3
0.0200
15
215,975.00
4,967.42
28520
cal
kg
0.5000
520.00
273.00
60034
0.9000
5,998.00
5,398.20
60038
ayudante entendido
0.5000
4,455.00
2,227.50
71227
da
0.1250
801.00
100.12
71247
da
0.2400
285.00
68.40
5 % ==>

051016
381
================
13,415.93
Rev.semirustico contra placas
m2
20104
mortero 1:4 en obra
m3
0.0200
15
215,975.00
4,967.42
28520
cal
kg
0.1500
520.00
81.90
60034
0.6500
5,998.00
3,898.70
60038
ayudante entendido
0.5000
4,455.00
2,227.50
71227
da
0.1130
801.00
90.51
71247
da
0.2400
285.00
68.40
5 % ==>

051018
Revoque liso fachadas
m2
20104
mortero 1:4 en obra
m3
0.0250
20595
Sika 1 (2 kg)
kg
0.8000
28520
cal
kg
0.1500
61080
m.de o.revoque liso m.
m2
71237
andamio colgante (cable 30m)
71247
215,975.00
6,479.25
5,950.00
4,760.00
520.00
81.90
1.0000
4,542.00
4,542.00
da
0.2500
2,204.00
551.00
da
0.2400
285.00
68.40
20
5
5 % ==>

051020
306
================
11,640.74
Revoque rustico fachadas
m2
20104
mortero 1:4 en obra
m3
0.0350
30
227
================
16,709.65
215,975.00
9,826.86
5,950.00
4,760.00
520.00
81.90
20595
Sika 1 (2 kg)
kg
0.8000
28520
cal
kg
0.1500
60034
0.8000
5,998.00
4,798.40
60038
ayudante entendido
0.3000
4,455.00
1,336.50
71227
da
0.2250
801.00
180.22

Fecha : 08/09/2010
800214750
Pgina :32
Hora : 08:51:36
Anlisis Unitarios
Cdigo
71247
Nombre
Und
Cantidad %
Unitaria Desp
Precio
da
0.2400
285.00
5 % ==>

051040
Subtotal
68.40
306
================
21,359.03
Revoque impermeabilizado
m2
20104
mortero 1:4 en obra
m3
0.0200
15
215,975.00
4,967.42
20595
Sika 1 (2 kg)
kg
0.8000
10
5,950.00
5,236.00
60034
0.9000
5,998.00
5,398.20
60038
ayudante entendido
0.6000
4,455.00
2,673.00
71227
da
0.2550
801.00
204.25
71247
da
0.2400
285.00
68.40
5 % ==>

051044
403
================
18,950.84
Revoque impermeabilizd.tanques
m2
20102
mortero 1:2 en obra
m3
0.0150
15
338,551.00
5,840.00
20103
mortero 1:3 en obra
m3
0.0200
10
260,636.00
5,733.99
20595
Sika 1 (2 kg)
kg
0.8400
5,950.00
5,397.84
60034
1.0000
60038
ayudante entendido
0.5000
5,998.00
5,998.00
4,455.00
2,227.50
5 % ==>

051060
60035
Ranuras y filetes
ml
0.4500
5,385.00
5 % ==>

051065
411
================
25,608.61
2,423.25
121
================
2,544.41
Coloc.esquineros en aluminio
ml
14713
esquinero en aluminio
1.0000
1,150.00
1,150.00
60035
0.1000
5,385.00
538.50
5 % ==>

051070
60034
Goteras incrust.en el revoque
ml
0.7500
5,998.00
5 % ==>

051072
Goteras descolg.del revoque
ml
10031
kg
0.3000
20102
mortero 1:2 en obra
m3
0.0010
23874
60034
60038
ayudante entendido
26
================
1,715.42
4,498.50
224
================
4,723.42
2,322.00
696.60
338,551.00
406.26
0.1000
7,500.00
750.00
1.0000
5,998.00
5,998.00
0.5000
4,455.00
2,227.50
20

Fecha : 08/09/2010
800214750
Pgina :33
Hora : 08:51:37
Anlisis Unitarios
Cdigo
Und
Nombre
Cantidad %
Unitaria Desp
Precio
5 % ==>

053010
Subtotal
411
================
10,489.63
Ench.egeo piso pared blanco
m2
20995
Piso pared egeo blanco 20.5*20
m2
1.0000
29,980.00
31,479.00
21079
pegacor blanco (25 kg)
kg
2.5000
1,133.00
2,974.12
28615
lechada (subanalisis)
m2
1.0000
2,015.00
2,015.00
61099
m.de o.enchape ceramica
m2
1.0000
11,494.00
11,494.00
5 % ==>

053012
574
================
48,536.82
Ench.egeo piso pared beige
m2
20997
Piso pared egeo beige 20.5*20.
m2
1.0000
22,635.00
23,766.75
21079
kg
2.5000
1,133.00
2,974.12
28615
m2
1.0000
2,015.00
2,015.00
61099
m2
1.0000
11,494.00
11,494.00
5 % ==>

053018
574
================
40,824.57
Enchape ceram.cocina 20.5*20.5
m2
20891
az. egeo pared cl.300 20290 20
m2
1.0000
14,990.00
15,739.50
21079
kg
2.5000
1,133.00
2,974.12
28615
m2
1.0000
2,015.00
2,015.00
61099
m2
1.0000
11,494.00
11,494.00
5 % ==>

053020
574
================
32,797.32
Enchape ceramica 20.5*20.5
m2
21079
kg
3.5000
1,133.00
4,163.77
29,980.00
31,479.00
26077
ceram. esm. 20.5x20.5 egeo 202
m2
1.0000
28615
m2
1.0000
2,015.00
2,015.00
61099
m2
1.0000
11,494.00
11,494.00
5 % ==>

053030
574
================
49,726.47
Ench.fachada-tableta
m2
20028
color mineral (pigmento p10) r
kg
0.2000
8,001.00
1,648.20
20103
mortero 1:3 en obra
m3
0.0170
260,636.00
4,652.35
20468
concremix gris ipb (24 kg)
kg
0.9000
3,000.00
2,835.00
21795
tableta lisa griega 10x10 rojo
m2
1.0000
12,642.00
13,021.26
60034
2.5000
5,998.00
14,995.00
60038
ayudante entendido
2.5000
4,455.00
11,137.50
71237
andamio colgante (cable 30m)
da
0.2500
2,204.00
551.00

Fecha : 08/09/2010
800214750
Pgina :34
Hora : 08:51:37
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

054010
Subtotal
1,306
================
50,146.94
Alfajias de concr.(15-25cm)
ml
10031
kg
3.0000
2,322.00
7,174.98
20089
m3
0.0250
280,372.00
7,499.95
20103
mortero 1:3 en obra
m3
0.0060
260,636.00
1,673.28
23874
1.0000
7,500.00
7,500.00
60034
1.5000
5,998.00
8,997.00
60038
ayudante entendido
1.5000
4,455.00
6,682.50
71227
da
0.1250
801.00
100.12
5 % ==>

054012
783
================
40,411.81
ml
10031
kg
3.5000
2,322.00
8,370.81
20089
m3
0.0450
280,372.00
13,499.91
20103
mortero 1:3 en obra
m3
0.0090
260,636.00
2,509.92
23874
1.0000
7,500.00
7,500.00
1.5000
5,998.00
8,997.00
1.5000
4,455.00
6,682.50
801.00
124.95
60034
60038
ayudante entendido
71227
da
0.1560
5 % ==>

054014
783
================
48,469.07
ml
10031
kg
4.5000
2,322.00
10,762.47
20089
m3
0.0650
280,372.00
19,499.87
20103
mortero 1:3 en obra
m3
0.0100
260,636.00
2,788.80
23874
1.0000
7,500.00
7,500.00
60034
2.0000
5,998.00
11,996.00
60038
ayudante entendido
2.0000
4,455.00
8,910.00
71227
da
0.1880
801.00
150.58
5 % ==>

054016
1,045
================
62,653.03
Alfajias en ladr.tablon
ml
20028
kg
0.2000
8,001.00
1,680.21
20103
mortero 1:3 en obra
m3
0.0070
260,636.00
1,952.16
21756
tablon tradicion rojo grafilad
m2
0.3000
23,659.00
7,452.58
60034
1.0000
5,998.00
5,998.00
60038
ayudante entendido
1.0000
4,455.00
4,455.00
71227
da
0.1500
801.00
120.15

Fecha : 08/09/2010
800214750
Pgina :35
Hora : 08:51:37
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

054018
Subtotal
522
================
22,180.75
Alfajias en ladr. 12x25
ml
20103
mortero 1:3 en obra
m3
0.0800
260,636.00
21,893.42
26643
lad.perf.vertical 6x12x25 more
und
10.0000
600.00
6,180.00
60034
1.0000
5,998.00
5,998.00
60038
ayudante entendido
1.0000
4,455.00
4,455.00
71227
da
0.1500
801.00
120.15
5 % ==>

054030
522
================
39,169.22
Albardillas de teja
ml
10922
teja espaola natural 45 cm
und
14.0000
700.00
10,094.00
20103
mortero 1:3 en obra
m3
0.0200
260,636.00
5,473.35
60034
1.0000
5,998.00
5,998.00
60038
ayudante entendido
1.2500
4,455.00
5,568.75
71227
da
0.1250
801.00
100.12
5 % ==>

061010
578
================
27,812.56
Malla electrosoldada u-50
m2
10186
malla tipo u 50
und
0.0700
15
19,523.00
15953
alambre negro #18 recocido
kg
0.0200
2,262.00
47.50
1,571.60
60032
0.0400
6,410.00
256.40
60038
ayudante entendido
0.0600
4,455.00
267.30
5 % ==>

061012
26
================
2,168.98
m2
10187
malla tipo u 63
und
0.0700
15
23,371.00
1,881.36
15953
kg
0.0200
2,262.00
47.50
60032
0.0400
6,410.00
256.40
60038
ayudante entendido
0.0600
4,455.00
267.30
5 % ==>

061014
26
================
2,478.75
m2
10188
malla tipo u 84
und
0.0700
15
29,800.00
2,398.90
15953
kg
0.0200
2,262.00
47.50
60032
0.0400
6,410.00
256.40
60038
ayudante entendido
0.0600
4,455.00
267.30
5 % ==>

26
================
2,996.28

Fecha : 08/09/2010
800214750
Pgina :36
Hora : 08:51:37
Anlisis Unitarios
Cdigo
061016
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
m2
10189
malla tipo u 106
und
0.0700
15
34,710.00
2,794.15
15953
kg
0.0200
2,262.00
47.50
60032
0.0400
6,410.00
256.40
60038
ayudante entendido
0.0600
4,455.00
267.30
5 % ==>

061018
26
================
3,391.54
Malla electrosoldada d-50
m2
10197
malla tipo d 50
und
0.0700
15
22,678.00
1,825.57
15953
kg
0.0200
2,262.00
47.50
60032
0.0400
6,410.00
256.40
60038
ayudante entendido
0.0600
4,455.00
267.30
5 % ==>

061020
26
================
2,422.96
m2
10198
malla tipo d 63
und
0.0700
15
27,805.00
2,238.30
15953
kg
0.0200
2,262.00
47.50
60032
0.0400
6,410.00
256.40
60038
ayudante entendido
0.0600
4,455.00
267.30
5 % ==>

061022
26
================
2,835.68
m2
10199
malla tipo d 84
und
0.0700
15
37,100.00
2,986.55
15953
kg
0.0200
2,262.00
47.50
60032
0.0400
60038
ayudante entendido
0.0600
6,410.00
256.40
4,455.00
267.30
5 % ==>

061024
26
================
3,583.93
m2
10200
malla tipo d 106
und
0.0700
15
46,934.00
3,778.18
15953
kg
0.0200
2,262.00
47.50
60032
0.0400
6,410.00
256.40
60038
ayudante entendido
0.0600
4,455.00
267.30
5 % ==>

061030
26
================
4,375.57
Ref.40000 psi 1/4" fig.
kg
10062
kg
1.0000
1,941.00
1,999.23
15953
kg
0.0400
2,262.00
95.00
62056
corte y figuracion de refuerzo
kg
1.0000
312.00
312.00

Fecha : 08/09/2010
800214750
Pgina :37
Hora : 08:51:37
Anlisis Unitarios
Cdigo
62062
Nombre
coloc.refuerzo
Und
kg
Cantidad %
Unitaria Desp
Precio
1.0000
270.00
5 % ==>

061032
Subtotal
270.00
29
================
2,705.33
Ref.40000 psi 3/8" fig.
kg
10066
kg
1.0000
1,920.00
1,977.60
15953
kg
0.0400
2,262.00
95.00
62056
kg
1.0000
312.00
312.00
62062
coloc.refuerzo
kg
1.0000
270.00
270.00
5 % ==>

061034
29
================
2,683.70
Ref.40000 psi 1/2"
kg
10069
kg
1.0000
2,718.00
2,853.90
15953
kg
0.0500
2,262.00
116.49
60032
0.0650
6,410.00
416.65
60038
ayudante entendido
0.0350
4,455.00
155.92
5 % ==>
28
================
3,571.59
061036
Ref.40000psi 3/8" sin fig.
kg
10066
kg
1.0000
1,920.00
1,977.60
15953
kg
0.0400
2,262.00
95.00
62062
coloc.refuerzo
kg
1.0000
270.00
270.00
5 % ==>

061038
13
================
2,356.10
Ref.60000psi 1/2" fig.
kg
10006
acero corrugado 60 1/2 pulg
kg
1.0000
1,944.00
15953
kg
0.0400
2,262.00
95.00
2,002.32
62056
kg
1.0000
312.00
312.00
62062
coloc.refuerzo
kg
1.0000
270.00
270.00
5 % ==>

061040
29
================
2,708.42
Ref.60000psi 5/8"-3/4" fig.
kg
10009
kg
1.0000
1,972.00
2,031.16
15953
kg
0.0400
2,262.00
95.00
62056
kg
1.0000
312.00
312.00
62062
coloc.refuerzo
kg
1.0000
270.00
270.00
5 % ==>

061042
10017
Ref.60000psi 7/8"-1" fig
kg
kg
1.0000
29
================
2,737.26
2,014.00
2,074.42

Fecha : 08/09/2010
800214750
Pgina :38
Hora : 08:51:37
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
2,262.00
95.00
Subtotal
15953
kg
0.0400
62056
kg
1.0000
312.00
312.00
62062
coloc.refuerzo
kg
1.0000
270.00
270.00
5 % ==>

061044
29
================
2,780.52
Ref.60.000 psi 1 1/4" fig.
kg
10021
acero corrugado 60 1" pulg
kg
1.0000
2,359.00
2,429.77
15953
kg
0.0400
2,262.00
95.00
62056
kg
1.0000
312.00
312.00
62062
coloc.refuerzo
kg
1.0000
270.00
270.00
5 % ==>
29
================
3,135.87
061046
Ref.60000psi 5/8"-3/4"sin fig.
kg
10009
kg
1.0000
1,972.00
2,031.16
15953
kg
0.0400
2,262.00
95.00
62062
coloc.refuerzo
kg
1.0000
270.00
270.00
5 % ==>

061048
13
================
2,409.66
Ref.60000psi 7/8"-1" sin fig.
kg
10017
kg
1.0000
2,014.00
15953
kg
0.0400
2,262.00
95.00
270.00
270.00
62062
coloc.refuerzo
kg
1.0000
5 % ==>

062020
20008
Muro gravedad 2500 psi 1.1/2"
m3
piedra
m3
2,074.42
13
================
2,452.92
34,800.00
11,275.20
258,332.00
284,165.20
7.0000
7,500.00
52,500.00
12.0000
6,410.00
76,920.00
ayudante entendido
18.0000
4,455.00
80,190.00
vibrador electrico
1.5000
4,307.00
6,460.50
0.3000
20087
m3
1.0000
23874
60032
60038
71667
8
10
5 % ==>
7,855
================
519,366.40
062030
Muro cont.bloque cortina e=15
m2
20094
m3
0.0300
280,024.00
9,072.77
20104
mortero 1:4 en obra
m3
0.0400
10
215,975.00
9,502.90
20248
und
10.0000
1,549.00
15,954.70
20595
Sika 1 (2 kg)
kg
0.8000
10
5,950.00
5,236.00
21559
lb
0.0800
1,450.00
116.00

Fecha : 08/09/2010
800214750
Pgina :39
Hora : 08:51:37
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
23874
0.8000
7,500.00
6,000.00
60032
1.8000
6,410.00
11,538.00
60038
ayudante entendido
2.0000
4,455.00
8,910.00
71227
da
0.2500
801.00
200.25
71247
da
0.2000
285.00
57.00
71403
da
0.4500
270.00
121.50
71667
vibrador electrico
0.0200
4,307.00
86.14
251.00
2,585.30
80107
und
10.3000
5 % ==>

062040
1,022
================
70,402.96
Muro cont.bloque voladizo e=15
m2
20092
m3
0.0300
253,924.00
7,998.60
20104
mortero 1:4 en obra
m3
0.0400
10
215,975.00
9,502.90
20248
und
10.0000
1,549.00
15,954.70
60032
0.7000
6,410.00
4,487.00
60038
ayudante entendido
1.0000
4,455.00
4,455.00
71519
malacate 2000 lb
da
0.0500
82,824.00
4,141.20
80107
und
10.3000
251.00
2,585.30
5 % ==>

062050
447
================
49,571.80
Muro cont.bloque cortina e=20
m2
20088
m3
0.0400
280,024.00
12,097.03
20104
mortero 1:4 en obra
m3
0.0400
215,975.00
9,070.95
20256
bloque interm. r13 2 perf. 20x
und
10.0000
2,220.00
22,866.00
20595
Sika 1 (2 kg)
kg
0.8000
10
5,950.00
5,236.00
21559
lb
0.0800
15
1,450.00
133.40
23874
0.9200
7,500.00
6,900.00
1.0000
1,719.00
1,719.00
0.2500
801.00
200.25
da
0.2000
285.00
57.00
da
0.4500
270.00
121.50
71667
vibrador electrico
0.2400
4,307.00
1,033.68
80106
und
10.3000
335.00
3,450.50
60885
m.de o. grouting celda muro 20
71227
da
71247
71403
5 % ==>

063010
Losa maciza de piso(e=10cm)
m2
20088
m3
0.1000
23874
60032
60038
71667
85
================
62,971.26
280,024.00
30,242.59
0.7500
7,500.00
5,625.00
1.0000
6,410.00
6,410.00
ayudante entendido
1.2000
4,455.00
5,346.00
vibrador electrico
0.2000
4,307.00
861.40

Fecha : 08/09/2010
800214750
Pgina :40
Hora : 08:51:37
Anlisis Unitarios
Cdigo
Und
Nombre
Cantidad %
Unitaria Desp
Precio
5 % ==>

063012
m2
20088
m3
0.1200
23874
60032
60038
71667
35,955.08
0.7500
7,500.00
5,625.00
1.0000
6,410.00
6,410.00
ayudante entendido
1.2000
4,455.00
5,346.00
vibrador electrico
0.2200
4,307.00
947.54
5 % ==>

m2
20088
m3
0.1500
23874
60032
60038
71667
587
================
54,871.42
280,024.00
44,523.81
0.7500
7,500.00
5,625.00
1.0000
6,410.00
6,410.00
ayudante entendido
1.4000
4,455.00
6,237.00
vibrador electrico
0.2400
4,307.00
1,033.68
5 % ==>

063016
Losa piso de casas(e=5cm)
m2
20087
m3
0.0500
60032
0.6000
60038
ayudante entendido
71667
vibrador electrico
10
632
================
64,461.84
258,332.00
14,208.26
6,410.00
3,846.00
0.8000
4,455.00
3,564.00
0.2000
4,307.00
861.40
5 % ==>

063050
587
================
49,072.79
280,024.00
063014
Subtotal
Losa caseton perd.3000psi e=30
m2
20088
m3
0.1600
20128
serv.bombeo 0-5piso (vol>15m3)
m3
0.1700
21559
lb
0.2000
22602
malla pajarito 1/2x1x5 m
23844
larguero 2x4pulg mad.comun si
24597
370
================
22,850.16
280,024.00
47,492.07
35,960.00
6,113.20
1,450.00
313.20
0.6900
5,180.00
3,574.20
1.3000
5,900.00
7,670.00
caseton en mad.no recup.h:0.25
m2
0.7500
8,390.00
6,292.50
60032
3.5000
6,410.00
22,435.00
60038
ayudante entendido
4.5000
4,455.00
20,047.50
71247
da
3.0000
285.00
855.00
71317
da
6.8700
400.00
2,748.00
71388
vigas metalicas de 3m
da
2.4000
280.00
672.00
71404
taco metal.largos 4.50 mts
da
3.0000
460.00
1,380.00
71519
malacate 2000 lb
da
0.0750
82,824.00
6,211.80
71667
vibrador electrico
0.8000
4,307.00
3,445.60
6
8

Fecha : 08/09/2010
800214750
Pgina :41
Hora : 08:51:37
Anlisis Unitarios
Cdigo
Und
Nombre
Cantidad %
Unitaria Desp
Precio
5 % ==>

063051
Subtotal
2,124
================
131,374.19
Losa cas.perd.3000 psi e=50cms
m2
20088
m3
0.1700
280,024.00
51,412.40
20103
mortero 1:3 en obra
m3
0.0210
260,636.00
5,911.22
20128
serv.bombeo 0-5piso (vol>15m3)
m3
0.1700
35,960.00
6,113.20
21559
lb
0.2000
1,450.00
313.20
22602
0.6900
5,180.00
3,574.20
23844
larguero 2x4pulg mad.comun si
1.2800
5,900.00
7,552.00
23874
2.2500
7,500.00
16,875.00
24597
caseton en mad.no recup.h:0.25
m2
0.7500
8,390.00
6,292.50
60923
vac.losa caseton no recup.
m2
1.0000
18,668.00
18,668.00
71247
da
2.7300
285.00
778.05
71304
form.metal.losa 0.50 m/dia
da
0.6500
690.00
448.50
71317
da
6.8700
400.00
2,748.00
71388
da
2.1800
280.00
610.40
71404
da
2.2400
460.00
1,030.40
71667
vibrador electrico
0.9000
4,307.00
3,876.30
5 % ==>

063052
Losa caseton rec.3000 psi e=30
m2
20088
m3
0.1800
22470
kg
24598
caseton en mad.recup.h:0.30
60032
933
================
127,136.78
280,024.00
53,428.57
0.0710
5,430.00
385.53
m2
0.7500
18,165.00
13,623.75
3.6000
6,410.00
23,076.00
60038
ayudante entendido
5.0000
4,455.00
22,275.00
71247
da
2.9000
285.00
826.50
71315
da
5.0000
270.00
1,350.00
71317
da
7.2000
400.00
2,880.00
71388
da
2.8000
280.00
784.00
71404
da
2.5000
460.00
1,150.00
71519
malacate 2000 lb
da
0.0880
82,824.00
7,288.51
71667
vibrador electrico
0.9000
4,307.00
3,876.30
5 % ==>

063054
Losas alig.nervadas(e=45cm)
m2
20088
m3
0.2100
60032
60038
ayudante entendido
71315
71317
2,267
================
133,211.72
280,024.00
62,333.34
2.2000
6,410.00
14,102.00
2.7000
4,455.00
12,028.50
da
5.0000
270.00
1,350.00
da
7.2000
400.00
2,880.00

Fecha : 08/09/2010
800214750
Pgina :42
Hora : 08:51:37
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
71388
da
2.8000
280.00
784.00
71404
da
2.5000
460.00
1,150.00
71519
malacate 2000 lb
da
0.0500
82,824.00
4,141.20
71667
vibrador electrico
0.1500
4,307.00
646.05
5 % ==>

063056
Losas alig.con adobe
m2
20088
m3
0.0200
20104
mortero 1:4 en obra
m3
0.0400
20148
und
10.0000
60032
1,306
================
100,721.61
280,024.00
6,160.52
215,975.00
8,639.00
860.00
9,030.00
1.5000
6,410.00
9,615.00
10
5
60038
ayudante entendido
2.9000
4,455.00
12,919.50
71247
da
2.9000
285.00
826.50
71315
da
5.0000
270.00
1,350.00
71317
da
7.2000
400.00
2,880.00
71388
da
2.8000
280.00
784.00
71404
da
2.5000
460.00
1,150.00
71519
malacate 2000 lb
da
0.4000
82,824.00
33,129.60
71667
vibrador electrico
0.1500
4,307.00
646.05
80092
und
10.5000
92.00
966.00
5 % ==>
1,126
================
89,222.90
063058
Losas alig.con bloques conc.
m2
20088
m3
0.0300
10
280,024.00
9,240.79
20104
mortero 1:4 en obra
m3
0.0400
10
215,975.00
9,502.90
20248
und
10.0000
1,549.00
15,954.70
60032
6,410.00
20,383.80
4.8850
4,455.00
21,762.67
2.9000
285.00
826.50
5.0000
270.00
1,350.00
da
7.2000
400.00
2,880.00
da
2.8000
280.00
784.00
71404
da
2.5000
460.00
1,150.00
71519
malacate 2000 lb
da
0.0500
82,824.00
4,141.20
71667
vibrador electrico
0.1500
4,307.00
646.05
80107
und
10.3000
251.00
2,585.30
60038
ayudante entendido
71247
da
71315
da
71317
71388
3.1800
5 % ==>

063060
Losas macizas(e=10cm-elevada)
m2
20088
m3
0.1000
60032
3.0000
10
2,107
================
93,315.24
280,024.00
30,802.64
6,410.00
19,230.00

Fecha : 08/09/2010
800214750
Pgina :43
Hora : 08:51:37
Anlisis Unitarios
Cdigo
Und
Nombre
Cantidad %
Unitaria Desp
Precio
Subtotal
60038
ayudante entendido
4.0000
4,455.00
17,820.00
71247
da
2.9000
285.00
826.50
71315
da
5.0000
270.00
1,350.00
71317
da
7.2000
400.00
2,880.00
71388
da
2.8000
280.00
784.00
71404
da
2.5000
460.00
1,150.00
71519
malacate 2000 lb
da
0.0250
82,824.00
2,070.60
4,307.00
1,722.80
71667
vibrador electrico
0.4000
5 % ==>

063062
20088
Losas macizas(e=15cm-elevada)
m2
m3
1,852
================
80,489.04
280,024.00
46,203.96
4.6000
6,410.00
29,486.00
4.6000
4,455.00
20,493.00
da
2.9000
285.00
826.50
71315
da
5.0000
270.00
1,350.00
71317
da
7.2000
400.00
2,880.00
71388
da
2.8000
280.00
784.00
71404
da
2.5000
460.00
1,150.00
71519
malacate 2000 lb
da
0.0250
82,824.00
2,070.60
71667
vibrador electrico
0.4000
4,307.00
1,722.80
60032
60038
ayudante entendido
71247
0.1500
10
5 % ==>

063064
Losas nervadas con pref.
m2
20088
m3
0.0500
21061
canaleta de 0.6x0.2 hasta 5.5m
und
60032
2,498
================
109,465.81
280,024.00
14,701.26
0.3300
166,784.00
55,038.72
1.5000
6,410.00
9,615.00
60038
ayudante entendido
2.8000
4,455.00
12,474.00
71247
da
2.9000
285.00
826.50
71315
da
5.0000
270.00
1,350.00
71317
da
7.2000
400.00
2,880.00
71388
da
2.8000
280.00
784.00
71404
da
2.5000
460.00
1,150.00
71519
malacate 2000 lb
da
0.0750
82,824.00
6,211.80
71667
vibrador electrico
0.0700
4,307.00
301.49
5 % ==>

064010
Concr.columnas(12m2/m3-35*35)
m3
20088
m3
60032
60038
ayudante entendido
1,104
================
106,437.22
280,024.00
294,025.20
13.5000
6,410.00
86,535.00
14.0000
4,455.00
62,370.00
1.0000

Fecha : 08/09/2010
800214750
Pgina :44
Hora : 08:51:37
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
71227
da
0.3700
801.00
296.37
71273
chapeta tensora 3/8 cua
da
5.0000
151.00
755.00
71334
tapa colum.2.4x0.30 metal.
da
1.5000
1,740.00
2,610.00
71360
tensor de 3/8
da
5.0000
100.00
500.00
71362
cua en t form.columna
da
6.5000
27.00
175.50
71404
da
6.5000
460.00
2,990.00
71519
malacate 2000 lb
da
0.2500
82,824.00
20,706.00
71667
vibrador electrico
1.3000
4,307.00
5,599.10
5 % ==>

064012
Concr.columnas(10m2/m3-30*50)
m3
20088
m3
60032
60038
ayudante entendido
71227
71273
7,445
================
484,007.42
280,024.00
294,025.20
14.0000
6,410.00
89,740.00
14.0000
4,455.00
62,370.00
da
0.3700
801.00
296.37
da
5.0000
151.00
755.00
71337
da
1.6300
2,100.00
3,423.00
71360
tensor de 3/8
da
5.0000
100.00
500.00
71362
da
6.5000
27.00
175.50
71404
da
6.5000
460.00
2,990.00
71519
malacate 2000 lb
da
0.2500
82,824.00
20,706.00
71667
vibrador electrico
1.3000
4,307.00
5,599.10
1.0000
5 % ==>

064014
Concr.columnas( 8m2/m3-50*50)
m3
20088
m3
60032
60038
ayudante entendido
71227
71273
7,605
================
488,185.67
280,024.00
294,025.20
14.0000
6,410.00
89,740.00
14.5000
4,455.00
64,597.50
da
0.3700
801.00
296.37
da
5.0000
151.00
755.00
71337
da
2.0800
2,100.00
4,368.00
71360
tensor de 3/8
da
5.0000
100.00
500.00
71362
da
6.5000
27.00
175.50
71404
da
6.5000
460.00
2,990.00
71519
malacate 2000 lb
da
0.2500
82,824.00
20,706.00
71667
vibrador electrico
1.3000
4,307.00
5,599.10
1.0000
5 % ==>

064015
7,716
================
491,469.54
Concr.columnas 25*25
ml
20005
m3
0.0520
35,100.00
1,825.20
20050
sac
0.4400
22,600.00
9,944.00

Fecha : 08/09/2010
800214750
Pgina :45
Hora : 08:51:37
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
23874
1.5000
7,500.00
11,250.00
28184
m3
0.0350
33,640.00
1,177.40
60032
1.0000
6,410.00
6,410.00
60039
ayudante raso
3.0000
3,890.00
11,670.00
71152
mezc.1 saco elect.
da
0.1250
28,500.00
3,562.50
71227
da
0.1250
801.00
100.12
71273
da
5.0000
151.00
755.00
71332
da
1.5000
1,740.00
2,610.00
71360
tensor de 3/8
da
5.0000
100.00
500.00
71362
da
6.5000
27.00
175.50
71404
da
1.5000
460.00
690.00
71667
vibrador electrico
1.0000
4,307.00
4,307.00
5 % ==>

064016
904
================
55,880.72
Concr.columnas 20*20
ml
20005
m3
0.0340
35,100.00
1,193.40
20050
sac
0.2800
22,600.00
6,328.00
23874
0.9600
7,500.00
7,200.00
28184
m3
0.0220
33,640.00
740.08
60032
0.6400
6,410.00
4,102.40
60039
ayudante raso
1.9200
3,890.00
7,468.80
71152
mezc.1 saco elect.
da
0.0810
28,500.00
2,308.50
71227
da
0.0800
801.00
64.08
71273
da
5.0000
151.00
755.00
71331
tapa colum.2.4x0.20 metal
da
1.3000
1,624.00
2,111.20
71360
tensor de 3/8
da
5.0000
100.00
500.00
71362
da
6.5000
27.00
175.50
71404
da
0.9600
460.00
441.60
71667
vibrador electrico
0.6500
4,307.00
2,799.55
5 % ==>

064017
Columna conc.3000 psi 40x40
ml
20088
m3
0.1600
60947
construc.colum.>30x30
71227
71247
71273
578
================
36,766.67
280,024.00
48,388.14
1.0000
13,395.00
13,395.00
da
0.0460
801.00
36.84
da
0.4500
285.00
128.25
da
5.0000
151.00
755.00
71335
da
1.6300
1,890.00
3,080.70
71360
tensor de 3/8
da
5.0000
100.00
500.00
71362
da
6.5000
27.00
175.50
71404
da
6.5000
460.00
2,990.00

Fecha : 08/09/2010
800214750
Pgina :46
Hora : 08:51:37
Anlisis Unitarios
Cdigo
Nombre
71667
vibrador electrico
Und
h
Cantidad %
Unitaria Desp
Precio
0.3700
4,307.00
5 % ==>

064018
ml
20094
m3
0.2000
20429
Antisol blanco sika (20 kg)
kg
21683
acpm
22471
Subtotal
1,593.59
669
================
71,712.78
280,024.00
61,605.28
1.1300
3,200.00
3,616.00
gal
0.2000
6,120.00
1,224.00
parafina
kg
0.6200
4,200.00
2,604.00
60947
1.0000
13,395.00
13,395.00
61963
acarreo int.mezclas
m3
0.2200
6,189.00
1,361.58
71273
da
5.0000
151.00
755.00
10
71337
da
2.0800
2,100.00
4,368.00
71360
tensor de 3/8
da
5.0000
100.00
500.00
71362
da
6.5000
27.00
175.50
71667
vibrador electrico
0.4000
4,307.00
1,722.80
80195
m3
0.2200
8,200.00
1,804.00
5 % ==>

064019
ml
20088
m3
0.2500
60947
71227
71247
737
================
93,868.98
280,024.00
75,606.48
1.0000
13,395.00
13,395.00
da
0.0460
801.00
36.84
da
0.4500
285.00
128.25
71273
da
5.0000
151.00
755.00
71337
da
1.6300
2,100.00
3,423.00
71360
tensor de 3/8
da
5.0000
100.00
500.00
71362
da
6.5000
27.00
175.50
71404
da
6.5000
460.00
2,990.00
71667
vibrador electrico
0.3700
4,307.00
1,593.59
5 % ==>

064020
ml
20094
m3
0.2000
20429
kg
21683
acpm
22471
669
================
99,273.41
280,024.00
61,605.28
1.3300
3,200.00
4,256.00
gal
0.1300
6,120.00
795.60
parafina
kg
0.2000
4,200.00
840.00
60947
1.0000
13,395.00
13,395.00
61963
acarreo int.mezclas
m3
0.2740
6,189.00
1,695.78
71273
da
5.0000
151.00
755.00
71339
da
2.1000
2,204.00
4,628.40
71667
vibrador electrico
4.5000
4,307.00
19,381.50
10

Fecha : 08/09/2010
800214750
Pgina :47
Hora : 08:51:37
Anlisis Unitarios
Cdigo
80195
Nombre
Und
Cantidad %
Unitaria Desp
Precio
m3
0.2740
8,200.00
5 % ==>

064021
ml
20088
m3
0.3600
60947
71227
71247
Subtotal
2,314.20
754
================
110,421.30
280,024.00
108,873.33
1.0000
13,395.00
13,395.00
da
0.0460
801.00
36.84
da
0.4500
285.00
128.25
71273
da
5.0000
151.00
755.00
71339
da
1.6300
2,204.00
3,592.52
71360
tensor de 3/8
da
5.0000
100.00
500.00
71362
da
6.5000
27.00
175.50
71404
da
6.5000
460.00
2,990.00
71667
vibrador electrico
0.3700
4,307.00
1,593.59
5 % ==>

064022
ml
20096
m3
0.2000
20429
kg
21683
acpm
22471
669
================
132,709.78
296,844.00
65,305.68
1.1300
3,200.00
3,616.00
gal
0.2000
6,120.00
1,224.00
parafina
kg
0.6200
4,200.00
2,604.00
60947
1.0000
13,395.00
13,395.00
61963
acarreo int.mezclas
m3
0.2200
6,189.00
1,361.58
71273
da
0.4100
151.00
61.91
71337
da
2.0800
2,100.00
4,368.00
71667
vibrador electrico
5.5000
4,307.00
23,688.50
80195
m3
0.2200
8,200.00
1,804.00
10
5 % ==>

064023
ml
20096
m3
0.2500
20429
kg
21683
acpm
22471
737
================
118,166.49
296,844.00
81,632.10
1.3000
3,200.00
4,160.00
gal
0.1300
6,120.00
795.60
parafina
kg
0.2000
4,200.00
840.00
60947
1.0000
13,395.00
13,395.00
71273
da
5.0000
151.00
755.00
71335
da
6.6000
1,890.00
12,474.00
71360
tensor de 3/8
da
5.0000
100.00
500.00
71362
da
6.5000
27.00
175.50
71404
da
6.5000
460.00
2,990.00
71667
vibrador electrico
5.5000
4,307.00
23,688.50
10

Fecha : 08/09/2010
800214750
Pgina :48
Hora : 08:51:37
Anlisis Unitarios
Cdigo
80195
Nombre
Und
Cantidad %
Unitaria Desp
Precio
m3
0.2750
8,200.00
5 % ==>

064024
ml
20096
m3
0.2400
20429
kg
21683
acpm
22471
Subtotal
2,255.00
669
================
144,330.45
296,844.00
78,366.81
1.3000
3,200.00
4,160.00
gal
0.1300
6,120.00
795.60
parafina
kg
0.2000
4,200.00
840.00
60947
1.0000
13,395.00
13,395.00
61963
acarreo int.mezclas
m3
0.2750
6,189.00
1,701.97
71227
da
0.0460
801.00
36.84
71273
da
5.0000
151.00
755.00
10
71335
da
2.1000
1,890.00
3,969.00
71360
tensor de 3/8
da
5.0000
100.00
500.00
71362
da
6.5000
27.00
175.50
71404
da
6.5000
460.00
2,990.00
71667
vibrador electrico
5.5000
4,307.00
23,688.50
80195
m3
0.2740
8,200.00
2,246.80
5 % ==>

064025
ml
20096
m3
0.3600
20429
kg
21683
acpm
22471
754
================
134,375.88
296,844.00
117,550.22
1.3300
3,200.00
4,256.00
gal
0.1300
6,120.00
795.60
parafina
kg
0.2000
4,200.00
840.00
60947
1.0000
13,395.00
13,395.00
10
61963
acarreo int.mezclas
m3
0.2750
6,189.00
1,701.97
71273
da
5.0000
151.00
755.00
71338
da
2.1000
3,480.00
7,308.00
71360
tensor de 3/8
da
5.0000
100.00
500.00
71362
da
6.5000
27.00
175.50
71404
da
6.5000
460.00
2,990.00
71667
vibrador electrico
5.5000
4,307.00
23,688.50
80195
m3
0.3960
8,200.00
3,247.20
5 % ==>

066010
Concreto vigas sobre muros
m3
20088
m3
1.0000
23874
60032
60038
ayudante entendido
754
================
177,957.84
280,024.00
302,425.92
8.0000
7,500.00
60,000.00
8.7000
6,410.00
55,767.00
13.9000
4,455.00
61,924.50

Fecha : 08/09/2010
800214750
Pgina :49
Hora : 08:51:38
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
71227
da
1.0800
801.00
865.08
71247
da
1.2000
285.00
342.00
71317
da
16.0000
400.00
6,400.00
71388
da
12.0000
280.00
3,360.00
71404
da
24.0000
460.00
11,040.00
71667
vibrador electrico
1.2500
4,307.00
5,383.75
5 % ==>

066011
Concr.vigas sobre muros 15*20
20088
m3
0.0300
23874
60032
5,884
================
513,392.82
280,024.00
8,820.75
0.2400
7,500.00
1,800.00
1.3000
6,410.00
8,333.00
60038
ayudante entendido
1.0000
4,455.00
4,455.00
71227
da
1.0880
801.00
871.48
71247
da
1.2000
285.00
342.00
71317
da
6.8000
400.00
2,720.00
71388
da
6.3000
280.00
1,764.00
71404
da
6.3000
460.00
2,898.00
71519
malacate 2000 lb
da
0.0060
82,824.00
496.94
71667
vibrador electrico
0.3750
4,307.00
1,615.12
5 % ==>

066012
Concr.vigas canoas
m3
20088
m3
1.0000
23874
60032
60038
71247
639
================
34,755.71
280,024.00
302,425.92
11.0000
7,500.00
82,500.00
14.5000
6,410.00
92,945.00
ayudante entendido
19.0000
4,455.00
84,645.00
da
1.2000
285.00
342.00
71317
da
16.0000
400.00
6,400.00
71388
da
12.0000
280.00
3,360.00
71404
da
24.0000
460.00
11,040.00
71519
malacate 2000 lb
da
0.2000
82,824.00
16,564.80
71667
vibrador electrico
1.2500
4,307.00
5,383.75
5 % ==>

066013
Concr.vigas sobre muros 20*20
20088
m3
0.0400
23874
60032
60038
71317
8,879
================
614,485.97
280,024.00
11,761.00
0.3200
7,500.00
2,400.00
1.3000
6,410.00
8,333.00
ayudante entendido
1.0000
4,455.00
4,455.00
da
6.8000
400.00
2,720.00

Fecha : 08/09/2010
800214750
Pgina :50
Hora : 08:51:38
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
71388
da
6.3000
280.00
1,764.00
71404
da
6.3000
460.00
2,898.00
71519
malacate 2000 lb
da
0.0080
82,824.00
662.59
71667
vibrador electrico
0.0500
4,307.00
215.35
5 % ==>

066014
Concr.vigas aereas(30*30)
m3
20088
m3
60032
60038
ayudante entendido
71227
71247
71273
639
================
35,848.35
280,024.00
302,425.92
17.0000
6,410.00
108,970.00
24.0000
4,455.00
106,920.00
da
2.1250
801.00
1,702.12
da
22.0000
285.00
6,270.00
da
18.0000
151.00
2,718.00
71315
da
32.0000
270.00
8,640.00
71317
da
32.0000
400.00
12,800.00
71360
tensor de 3/8
da
18.0000
100.00
1,800.00
71362
da
32.0000
27.00
864.00
71388
da
16.0000
280.00
4,480.00
71404
da
20.0000
460.00
9,200.00
71667
vibrador electrico
1.2500
4,307.00
5,383.75
1.0000
5 % ==>

066016
Concr.viga sobre muro 12*15
20088
m3
0.0180
23874
61951
m.de o.viga aerea 20x30
71317
71388
10,794
================
582,968.29
280,024.00
5,443.66
0.3200
7,500.00
2,400.00
1.0000
8,237.00
8,237.00
da
6.8000
400.00
2,720.00
da
6.3000
280.00
1,764.00
71404
da
6.3000
460.00
2,898.00
71667
vibrador electrico
0.0500
4,307.00
215.35
5 % ==>

067014
Concr.escaleras macizas
m3
20088
m3
1.0000
23874
60032
60038
411
================
24,089.86
280,024.00
302,425.92
5.0000
7,500.00
37,500.00
17.0000
6,410.00
108,970.00
ayudante entendido
22.0000
4,455.00
98,010.00
71317
da
45.0000
400.00
18,000.00
71388
da
27.0000
280.00
7,560.00
71404
da
55.0000
460.00
25,300.00
71519
malacate 2000 lb
da
0.2500
82,824.00
20,706.00

Fecha : 08/09/2010
800214750
Pgina :51
Hora : 08:51:38
Anlisis Unitarios
Cdigo
Nombre
71667
vibrador electrico
Und
h
Cantidad %
Unitaria Desp
Precio
1.2500
4,307.00
5 % ==>

068010
Subtotal
5,383.75
10,349
================
634,204.67
Concr.tanques altos
m3
20088
m3
1.0000
280,024.00
294,025.20
20429
kg
0.7100
3,200.00
2,385.60
23874
7.0000
7,500.00
52,500.00
60032
8.0000
6,410.00
51,280.00
60038
ayudante entendido
16.0000
4,455.00
71,280.00
71304
da
63.0000
690.00
43,470.00
71519
malacate 2000 lb
da
0.2380
82,824.00
19,712.11
71667
vibrador electrico
1.5000
4,307.00
6,460.50
5 % ==>

068012
6,128
================
547,241.41
Concr.placa fondo de tanques
m3
20088
m3
1.0000
280,024.00
23874
0.8000
7,500.00
6,120.00
302,425.92
60032
5.5000
6,410.00
35,255.00
60038
ayudante entendido
9.0000
4,455.00
40,095.00
71667
vibrador electrico
0.6000
4,307.00
2,584.20
5 % ==>

068014
Concr.placa tapa de tanques
m3
20088
m3
60032
60038
ayudante entendido
71304
71667
280,024.00
296,825.44
16.0000
6,410.00
102,560.00
20.0000
4,455.00
89,100.00
da
20.0000
690.00
13,800.00
vibrador electrico
1.5000
4,307.00
6,460.50
1.0000
5 % ==>

071010
3,767
================
390,247.62
9,583
================
518,328.94
Teja tejalit-tipo econ.
m2
10417
teja ond.tejalit doble ancho #
und
1.0500
11,470.00
12,404.80
10535
cab.limatesa-limahoya
und
0.1800
35,800.00
6,637.32
15947
amarre caballete eternit
und
0.1800
180.00
32.72
15949
gancho teja ondulada 55 eterni
und
2.1000
354.00
743.40
23905
larguero 2x4pulg abarco 4 var
0.5000
60032
60038
ayudante entendido
19,000.00
9,975.00
0.6000
6,410.00
3,846.00
0.6000
4,455.00
2,673.00

Fecha : 08/09/2010
800214750
Pgina :52
Hora : 08:51:38
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

071020
Subtotal
325
================
36,638.19
Teja a-c ondul #4.tipo comun
m2
10370
und
1.1000
14,050.00
16,227.75
10547
caballete fijo 15 eternit
und
0.2000
15,400.00
3,172.40
15947
amarre caballete eternit
und
0.2000
180.00
36.36
15949
gancho teja ondulada 55 eterni
und
2.2000
354.00
778.80
23905
0.6000
19,000.00
11,742.00
60032
0.7000
6,410.00
4,487.00
60038
ayudante entendido
0.5500
4,455.00
2,450.25
5 % ==>

071030
346
================
39,241.42
Teja a-c canaleta 90
m2
10458
teja canaleta 90 de 6.0 mt. et
und
0.2000
564,900.00
116,369.40
10706
caballete art.sup. canaleta c9
und
0.1000
30,900.00
3,182.70
10709
tapa terminal izq. can 90. con
und
0.2000
12,900.00
2,657.40
15948
gancho correa hierro red etern
und
0.4000
368.00
147.20
15955
tornillo c-43 madera con acc.
und
0.1500
1,384.00
207.60
15956
fijador ala c-90 con acccesori
und
0.1500
1,900.00
285.00
15957
traba c-90 con accesorios eter
und
0.1500
1,900.00
285.00
60032
0.8000
6,410.00
5,128.00
60038
ayudante entendido
0.8000
4,455.00
3,564.00
5 % ==>

071040
434
================
132,260.90
Teja a-c planicel eternit
m2
10735
teja planicel r color eternit
und
3.0000
8,100.00
24,786.00
21553
lb
1.0000
10
2,000.00
2,200.00
23905
2.0000
19,000.00
38,000.00
60032
2.0000
6,410.00
12,820.00
60038
ayudante entendido
1.8000
4,455.00
8,019.00
5 % ==>

072010
1,041
================
86,866.95
Cubierta en teja de barro
m2
10922
teja espaola natural 45 cm
und
22.0000
700.00
15,708.00
20105
mortero 1:5 en obra
m3
0.0100
187,449.00
2,024.44
21553
lb
0.2500
10
2,000.00
550.00
22394
Manto lider 3mm gran edil
m2
1.0000
10
7,600.00
8,360.00
23905
1.8000
19,000.00
35,226.00
23907
liston 2x3pulg abarco 4 varas
3.2000
19,000.00
62,624.00
23998
Tablilla cep. inmu pino patula
m2
1.0000
10
15,650.00
17,215.00

Fecha : 08/09/2010
800214750
Pgina :53
Hora : 08:51:38
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
24936
carguera 4x8pulg abarco 4 var
0.5000
60032
60038
ayudante entendido
Precio
98,563.00
50,759.94
1.2000
6,410.00
7,692.00
1.0000
4,455.00
4,455.00
5 % ==>

073080
Subtotal
607
================
205,221.74
Bajante pvc 1.8o kg
ml
11016
bajante de 3m extr.lisos pavco
1.0000
18,892.00
19,458.76
11019
codo bajante 90 pavco
und
1.0000
5,269.00
5,427.07
11028
union de bajante pavco
und
1.0000
3,205.00
3,205.00
21854
soldadura liquida pvc pavco
g/4
0.0010
58,643.00
61.57
22011
limpiador remov. para pvc (760
und
0.0010
28,275.00
29.68
60032
0.2000
60038
ayudante entendido
0.2500
6,410.00
1,282.00
4,455.00
1,113.75
5 % ==>

073082
11024
Bajante pvc 3"
ml
soporte de bajante pavco
und
1,695.00
1,695.00
6,294.00
6,482.82
58,643.00
61.57
28,275.00
29.12
0.3000
2,254.00
676.20
0.1500
6,410.00
961.50
0.2500
4,455.00
1,113.75
1.0000
21628
tub.vent.y ag.ll 5m 3 pulg pa
1.0000
21854
g/4
0.0010
22011
und
0.0010
22052
uniones sanit. 3 pulg pavco
und
60032
60038
ayudante entendido
5 % ==>

073084
119
================
30,697.63
Bajante pvc 4"
ml
11024
soporte de bajante pavco
und
1.0000
21636
1.1000
21854
g/4
22011
103
================
11,123.73
1,695.00
1,695.00
10,855.00
12,298.71
0.0010
58,643.00
61.57
und
0.0010
28,275.00
29.68
22055
und
0.3000
4,504.00
1,351.20
60032
0.1500
6,410.00
961.50
60038
ayudante entendido
0.2500
4,455.00
1,113.75
5 % ==>

073086
103
================
17,615.19
Canal pvc 2.00kg
ml
10991
canal de 3m extr.lisos pavco
1.0000
24,103.00
24,585.06
10993
tapa externa canal pavco
1.0000
4,653.00
4,792.59
11002
union canal bajante pavco
und
1.0000
5,531.00
5,531.00
11008
soporte de canal pavco
und
1.0000
2,192.00
2,192.00

Fecha : 08/09/2010
800214750
Pgina :54
Hora : 08:51:38
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
60032
0.2000
6,410.00
1,282.00
60038
ayudante entendido
0.2000
4,455.00
891.00
5 % ==>

074010
Encorozado en bloque e=12
ml
20104
mortero 1:4 en obra
m3
0.0100
60034
0.4700
10
215,975.00
2,375.72
5,998.00
2,819.06
5 % ==>

074015
108
================
39,382.30
140
================
5,335.73
Encorozado madera 2"x4"
ml
23905
1.0000
19,000.00
19,000.00
60034
0.3500
5,998.00
2,099.30
5 % ==>

074020
104
================
21,204.26
Encorozado en muro de 20 cm
ml
20011
arena revoque
m3
0.0200
15,500.00
328.60
20050
sac
0.1200
22,600.00
2,928.96
60034
0.8000
5,998.00
4,798.40
60038
ayudante entendido
0.2000
4,455.00
891.00
71227
da
0.7500
801.00
600.75
71247
da
8.8000
285.00
2,508.00
5 % ==>

078010
284
================
12,340.18
Impermeab.pendientados(edific)
m2
20104
mortero 1:4 en obra
m3
0.0750
215,975.00
20595
Sika 1 (2 kg)
kg
0.8000
10
5,950.00
5,236.00
17,008.03
60032
0.9000
6,410.00
5,769.00
60038
ayudante entendido
1.2000
4,455.00
5,346.00
5 % ==>

078012
555
================
33,914.78
Impermeab.pendientados(casa)
m2
20104
mortero 1:4 en obra
m3
0.0550
215,975.00
12,472.55
20595
Sika 1 (2 kg)
kg
0.5940
10
5,950.00
3,887.73
60032
0.8500
6,410.00
5,448.50
60038
ayudante entendido
1.1000
4,455.00
4,900.50
5 % ==>

078020
15515
Impermeab.con manto adhesivo
m2
Manto real gran edil rollo 10
m2
1.0000
517
================
27,226.73
12,000.00
12,240.00

Fecha : 08/09/2010
800214750
Pgina :55
Hora : 08:51:38
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
9,700.00
30,555.00
Subtotal
22429
Emulsion (galon) gran edil
gl
3.0000
60032
0.8000
6,410.00
5,128.00
60038
ayudante entendido
0.8000
4,455.00
3,564.00
5 % ==>
434
================
51,921.60
078030
Impermeab.en manto polyester
m2
22387
Manto poliester 3mm 120g gran
m2
0.1000
13,500.00
1,377.00
22396
Fibratex
m2
1.0000
7,600.00
7,752.00
60032
0.5000
6,410.00
3,205.00
5 % ==>

078040
160
================
12,494.25
Impermeab.en vigas canoas
m2
20103
mortero 1:3 en obra
m3
0.0250
260,636.00
6,711.37
20595
Sika 1 (2 kg)
kg
0.5400
5,950.00
3,373.65
60032
1.0000
6,410.00
6,410.00
60038
ayudante entendido
1.5000
4,455.00
6,682.50
5 % ==>

081010
654
================
23,832.15
Revoque liso cielo raso
m2
20104
mortero 1:4 en obra
m3
0.0200
50
215,975.00
28520
cal
kg
1.5000
520.00
826.80
6,479.25
61081
m.de o.revoque liso cielos
m2
1.0000
4,535.00
4,535.00
61963
acarreo int.mezclas
m3
0.0300
6,189.00
185.67
71227
da
0.3750
801.00
300.37
5 % ==>

082010
Cielorr.-lam.eternit(est.mad.)
m2
10764
placa plana 1.22x1.22x4mm eter
und
1.1000
21553
lb
0.0500
23907
2.0000
60034
60038
ayudante entendido
71227
12,154.00
13,369.40
10
2,000.00
110.00
19,000.00
39,140.00
0.6500
5,998.00
3,898.70
0.6500
4,455.00
2,895.75
da
0.0813
801.00
65.12
5 % ==>

082020
236
================
12,563.12
Cielorr.-lam.eternit(est.met.)
m2
10764
placa plana 1.22x1.22x4mm eter
und
0.7000
60034
60038
ayudante entendido
339
================
59,818.69
12,154.00
8,677.95
0.7500
5,998.00
4,498.50
0.7500
4,455.00
3,341.25

Fecha : 08/09/2010
800214750
Pgina :56
Hora : 08:51:38
Anlisis Unitarios
Cdigo
71227
Nombre
Und
Cantidad %
Unitaria Desp
Precio
da
0.0934
801.00
5 % ==>

083010
Subtotal
74.81
391
================
16,984.50
Cielorr.-lam.madecor 9mm
m2
21553
lb
0.1000
10
2,000.00
220.00
23907
2.0000
19,000.00
39,140.00
25071
Super Te.m.9mmx2.44x1.22 oku
und
0.3000
81,082.00
24,811.09
60034
0.7000
5,998.00
4,198.60
60038
ayudante entendido
0.7000
4,455.00
3,118.50
71227
da
0.0880
801.00
70.48
5 % ==>

083012
365
================
71,924.53
Cielorr.-lamina de tablex
m2
21553
lb
0.1000
10
2,000.00
220.00
23907
2.0000
19,000.00
39,140.00
24031
Super T4mmx2.44x1.53
und
0.4000
24,550.00
9,820.00
60034
0.8500
5,998.00
5,098.30
60038
ayudante entendido
0.8500
4,455.00
3,786.75
71227
da
0.0880
801.00
70.48
5 % ==>
444
================
58,579.79
083020
Cielorr.-tablilla cedro
m2
21553
lb
0.2000
10
2,000.00
440.00
23998
Tablilla cep. inmu pino patula
m2
1.0000
15,650.00
16,432.50
24602
moldura bocel 5/8 l=2.80
und
0.7000
1,589.00
1,167.91
60034
1.2000
5,998.00
7,197.60
60038
ayudante entendido
1.2000
4,455.00
5,346.00
71227
da
0.1250
801.00
100.12
5 % ==>

083022
Cielorr.-liston de abarco
m2
23907
24602
moldura bocel 5/8 l=2.80
60034
627
================
31,311.32
10.0000
19,000.00
195,700.00
und
1.0000
1,589.00
1,668.45
1.2000
5,998.00
7,197.60
60038
ayudante entendido
1.2000
4,455.00
5,346.00
71227
da
0.1250
801.00
100.12
5 % ==>

085010
Cielorr.-lum.acril.tab.y opal
m2
627
================
210,639.35

Fecha : 08/09/2010
800214750
Pgina :57
Hora : 08:51:38
Anlisis Unitarios
Cdigo
13629
Nombre
c.falso lum. alum.tabaco y opa
Und
Cantidad %
Unitaria Desp
m2
1.0000
Precio
127,600.00
Cielorr.-lum.acril.nat.y piram
m2
13628
c.falso lum. alum.natural y op
m2
1.0000
116,000.00
5 % ==>

090510
================
130,152.00
116,000.00
130,152.00
5 % ==>

085020
Subtotal
================
116,000.00
Entresuelo piedra 20cm afirmad
m2
20008
piedra
m3
0.2000
34,800.00
7,168.80
20014
arenilla
m3
0.0500
20
3,712.00
222.72
22470
kg
0.0710
5,430.00
404.80
60032
0.4400
6,410.00
2,820.40
60038
ayudante entendido
0.6000
4,455.00
2,673.00
60996
m3
0.2660
4,662.00
1,240.09
71098
da
0.1000
21,500.00
2,150.00
5 % ==>

091011
Piso mortero reforzado e=3 cm
m2
20105
mortero 1:5 en obra
m3
0.0300
22602
60032
187,449.00
6,185.81
0.7000
5,180.00
3,626.00
0.6000
6,410.00
3,846.00
10
5 % ==>

091012
Piso-cemento afinado(4cm)
m2
20104
mortero 1:4 en obra
m3
0.0400
60032
1.3000
60038
ayudante entendido
m2
10198
malla tipo d 63
und
0.0800
20088
m3
0.0800
23862
und
0.0300
60032
60038
ayudante entendido
8,333.00
4,455.00
4,900.50
5 % ==>
2,224.40
10
280,024.00
24,642.11
10
14,500.00
478.50
1.5000
6,410.00
9,615.00
1.2000
4,455.00
5,346.00
5 % ==>

10062
Sub-bases en suelo-cemento 1:1
m3
kg
661
================
22,966.12
27,805.00
091014
9,070.95
6,410.00

Piso mortero reforzado e=8 cm
192
================
13,850.11
215,975.00
1.1000
091013
336
================
17,016.49
1.0000
748
================
43,054.06
1,941.00
2,038.05

Fecha : 08/09/2010
800214750
Pgina :58
Hora : 08:51:39
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
20012
arena de pega
m3
1.2000
19,250.00
24,255.00
20050
sac
0.0200
22,600.00
474.60
20094
m3
0.1100
280,024.00
33,266.85
60032
1.0400
6,410.00
6,666.40
60038
ayudante entendido
1.5000
4,455.00
6,682.50
80004
m3
1.2000
1,500.00
1,800.00
5 % ==>

091020
667
================
75,850.84
Piso banos-cemento impermeab.
m2
20104
mortero 1:4 en obra
m3
0.0300
215,975.00
6,803.21
20595
Sika 1 (2 kg)
kg
0.8000
5,950.00
4,902.80
60032
0.8000
60038
ayudante entendido
0.7000
6,410.00
5,128.00
4,455.00
3,118.50
5 % ==>

091050
412
================
20,364.83
Piso adoquin conc.(peat.)
m2
20012
arena de pega
m3
0.0500
19,250.00
1,010.62
20014
arenilla
m3
0.0200
3,712.00
77.95
25668
adoq.20x10x6 gris
und
50.0000
573.00
30,082.50
60038
ayudante entendido
0.5000
4,455.00
2,227.50
60039
ayudante raso
1.0000
3,890.00
3,890.00
71097
vibrador de placa
da
0.0030
76,560.00
229.68
80004
m3
0.0740
1,500.00
111.00
5 % ==>

091052
305
================
37,935.13
Piso adoquin conc.(vehic.)
m2
20012
arena de pega
m3
0.0600
19,250.00
1,212.75
20014
arenilla
m3
0.0200
3,712.00
77.95
25669
adoq.20x10x8 gris
und
50.0000
940.00
49,350.00
60038
ayudante entendido
0.5000
4,455.00
2,227.50
60039
ayudante raso
1.0000
3,890.00
3,890.00
71097
vibrador de placa
da
0.0250
76,560.00
1,914.00
80004
m3
0.0840
1,500.00
126.00
5 % ==>

091060
Pasos prefabricados 60*42
ml
20004
m3
0.0700
20103
mortero 1:3 en obra
m3
24606
pasos 60 x 42
60038
ayudante entendido
305
================
59,104.07
35,100.00
2,579.85
0.0150
260,636.00
3,909.54
und
1.7000
4,200.00
7,140.00
0.8500
4,455.00
3,786.75

Fecha : 08/09/2010
800214750
Pgina :59
Hora : 08:51:39
Anlisis Unitarios
Cdigo
60039
Und
Nombre
ayudante raso
Cantidad %
Unitaria Desp
Precio
1.0000
3,890.00
5 % ==>

091080
Subtotal
3,890.00
383
================
21,689.97
Placa de piso(e=10cm)
m2
10062
kg
1.0000
1,941.00
2,038.05
20094
m3
0.1100
280,024.00
32,342.77
20468
kg
1.0000
3,000.00
3,090.00
60032
1.5000
6,410.00
9,615.00
60038
ayudante entendido
1.5000
4,455.00
6,682.50
5 % ==>

091090
814
================
54,583.19
Pulida placa cemen.endurec.5cm
m2
20104
mortero 1:4 en obra
m3
0.0500
215,975.00
11,338.68
20580
piso ind. gris ipb (36 kg)
kg
1.5000
1,139.00
1,742.67
23874
0.3000
7,500.00
2,295.00
60032
0.6600
6,410.00
4,230.60
60038
ayudante entendido
0.6600
4,455.00
2,940.30
5 % ==>

091510
20104
Tapete sobre mortero
m2
mortero 1:4 en obra
m3
215,975.00
12,019.00
19,433.00
19,821.66
0.6500
6,410.00
4,166.50
0.4000
5,998.00
2,399.20
0.5000
4,455.00
2,227.50
0.0530
26044
tapete.ccial.polip. giardino a
m2
1.0000
60032
60034
60038
ayudante entendido
5
2
5 % ==>

092510
358
================
22,905.80
439
================
41,073.52
Guardaesc.de cemento
ml
20104
mortero 1:4 en obra
m3
0.0020
10
215,975.00
475.14
23826
tiranta 2x1pulg mad.comun sin
und
0.5000
1,928.00
983.28
60035
0.3000
5,385.00
1,615.50
60038
ayudante entendido
0.3000
4,455.00
1,336.50
5 % ==>

092530
147
================
4,558.02
Guardaesc.ceramico
ml
20028
kg
0.2000
8,001.00
1,680.21
20104
mortero 1:4 en obra
m3
0.0150
10
215,975.00
3,563.58
20468
kg
0.0200
3,000.00
63.00
21801
tableta romana roja 18x9
m2
1.0000
11,233.00
11,794.65

Fecha : 08/09/2010
800214750
Pgina :60
Hora : 08:51:39
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
60034
0.5000
5,998.00
2,999.00
60038
ayudante entendido
0.4500
4,455.00
2,004.75
5 % ==>

092540
250
================
22,355.38
Guardaesc.alfa
ml
20050
sac
0.0100
10
22,600.00
248.60
20103
mortero 1:3 en obra
m3
0.0020
10
260,636.00
573.39
21795
m2
0.1000
10
12,642.00
1,390.62
60034
0.5000
5,998.00
2,999.00
60038
ayudante entendido
0.5000
4,455.00
2,227.50
5 % ==>

092550
261
================
7,700.44
Guardaesc.granito
ml
20021
granito blanco # 1 (5kg)
kg
3.5000
700.00
2,646.00
20104
mortero 1:4 en obra
m3
0.0040
10
215,975.00
950.29
20468
kg
0.0820
3,000.00
258.30
60034
2.0000
5,998.00
11,996.00
60038
ayudante entendido
2.0000
4,455.00
8,910.00
5 % ==>

092551
1,045
================
25,805.89
Guardaesc. media caa
ml
24652
zocalo tunez media caa sahara
1.0000
9,967.00
9,967.00
61726
coloc.zoc.gr.pulido media-ca a
1.0000
6,157.00
6,157.00
5 % ==>

092560
307
================
16,431.85
Guardaesc.vinilo de 6.8 cm.
ml
20271
zocalo vinilo 6.8 cm
1.0000
2,948.00
3,095.40
24608
Adhesivo pegante #10
gal
0.0100
26,497.00
278.21
60034
0.4000
5,998.00
2,399.20
5 % ==>

092562
119
================
5,892.77
Guardaesc.vinilo de 10cm.
ml
20277
zocalo vinilo 10 cm
1.0000
5,331.00
5,597.55
24608
gal
0.0100
26,497.00
278.21
60034
0.4000
5,998.00
2,399.20
5 % ==>

092570
21666
Guardaesc.cedro
ml
chazos plasticos 5/16 pulg
mil
0.0015
119
================
8,394.92
29,500.00
44.25

Fecha : 08/09/2010
800214750
Pgina :61
Hora : 08:51:39
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
26568
zoc.cedro 7cm x 2.80
1.0000
60034
60038
ayudante entendido
Precio
13,453.00
14,125.65
0.3500
5,998.00
2,099.30
0.3500
4,455.00
1,559.25
5 % ==>

092574
Subtotal
182
================
18,011.37
Guardaescoba roble h=9
ml
21666
chazos plasticos 5/16 pulg
mil
0.0014
29,500.00
41.30
26566
zoc.roble 7cm x 2.80
1.0000
9,013.00
9,013.00
60034
0.3500
5,998.00
2,099.30
60038
ayudante entendido
0.3500
4,455.00
1,559.25
5 % ==>

093010
182
================
12,895.77
Piso-bald.grano 25*25
m2
20106
mortero 1:6 en obra
m3
0.0300
10
167,263.00
5,519.67
20717
bald.25x25 bca grano negro bco
m2
1.0000
36,700.00
38,535.00
28615
m2
1.0000
2,015.00
2,015.00
61673
coloc.piso baldosa
m2
1.0000
7,384.00
7,384.00
61674
m.de o.pulida baldosa piso
m2
1.0000
5,450.00
5,450.00
62116
brillada baldosa de piso
m2
1.0000
7,405.00
7,405.00
5 % ==>

093011
1,011
================
67,320.62
Piso bald.grano 30x30 brill.pl
m2
20106
mortero 1:6 en obra
m3
0.0300
10
167,263.00
5,519.67
26789
bald.trani 30x30 grano no.1
m2
1.0000
36,800.00
38,640.00
28615
m2
1.0000
2,015.00
2,015.00
61673
coloc.piso baldosa
m2
1.0000
7,384.00
7,384.00
61674
m2
1.0000
5,450.00
5,450.00
62116
m2
1.0000
7,405.00
7,405.00
5 % ==>

093012
1,011
================
67,425.62
Bald.grano no 3. 30*30 bco
m2
20106
mortero 1:6 en obra
m3
0.0300
10
167,263.00
5,519.67
26693
bald.30x30 bca grano blanco
m2
1.0000
35,700.00
37,485.00
28615
m2
1.0000
2,015.00
2,015.00
61673
coloc.piso baldosa
m2
1.0000
7,384.00
7,384.00
61674
m2
1.0000
5,450.00
5,450.00
7,405.00
7,405.00
62116
m2
1.0000
5 % ==>

1,011
================
66,270.62

Fecha : 08/09/2010
800214750
Pgina :62
Hora : 08:51:39
Anlisis Unitarios
Cdigo
093016
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
Piso-bald.monocolor comun
m2
20106
mortero 1:6 en obra
m3
0.0300
10
167,263.00
5,519.67
21689
bald.25x25 rojo/gris/negro
m2
1.0000
21,600.00
22,680.00
28615
m2
1.0000
2,015.00
2,115.75
61673
coloc.piso baldosa
m2
1.0000
7,384.00
7,384.00
5 % ==>

093020
369
================
38,068.62
Piso tableta 10*10 con arenon
m2
20018
arenon chino (25 kg) # 1
kg
0.3500
460.00
173.88
20104
mortero 1:4 en obra
m3
0.0300
10
215,975.00
7,127.17
21795
m2
0.8000
10
12,642.00
11,124.96
28615
m2
1.0000
2,015.00
2,115.75
60034
2.0000
5,998.00
11,996.00
60038
ayudante entendido
1.6000
4,455.00
7,128.00
5 % ==>
956
================
40,621.96
093022
Piso-t/ta rect.alfag.rom.10*20
m2
20028
kg
0.4000
8,001.00
3,296.41
20104
mortero 1:4 en obra
m3
0.0450
10
215,975.00
10,690.76
20468
kg
0.0600
3,000.00
189.00
11,333.00
11,899.65
21803
tableta romana 18x9 sahara
m2
1.0000
60034
2.0000
5,998.00
11,996.00
60038
ayudante entendido
2.0000
4,455.00
8,910.00
5 % ==>

093030
1,045
================
48,027.12
Piso-ladr.tablon 25*25
m2
20028
kg
0.2000
8,001.00
1,648.20
20104
mortero 1:4 en obra
m3
0.0450
10
215,975.00
10,690.76
20468
kg
0.0600
3,000.00
189.00
21770
tablon tradicion rojo rustico
m2
1.0000
23,659.00
24,841.95
60034
1.0000
5,998.00
5,998.00
60038
ayudante entendido
0.9200
4,455.00
4,098.60
5 % ==>

093036
504
================
47,971.34
Piso-bald.roca 25*25
m2
20104
mortero 1:4 en obra
m3
0.0300
10
215,975.00
7,127.17
20468
kg
0.0600
3,000.00
189.00
21726
bald.25x25 jaspe bco/verde
m2
1.0000
21,600.00
22,680.00
28615
m2
1.0000
60034
1.5000
2,015.00
2,015.00
5,998.00
8,997.00

Fecha : 08/09/2010
800214750
Pgina :63
Hora : 08:51:39
Anlisis Unitarios
Cdigo
60038
Nombre
ayudante entendido
Und
h
Cantidad %
Unitaria Desp
Precio
1.5000
4,455.00
5 % ==>

093038
Subtotal
6,682.50
783
================
48,474.65
Piso-bald.roca 30*30
m2
20104
mortero 1:4 en obra
m3
0.0300
10
215,975.00
7,127.17
20468
kg
0.0240
3,000.00
75.60
21735
bald.imitac.retal 30x30
m2
1.0000
31,300.00
32,865.00
28615
m2
1.0000
2,015.00
2,015.00
60034
1.7000
5,998.00
10,196.60
60038
ayudante entendido
1.7000
4,455.00
7,573.50
5 % ==>

093040
888
================
60,741.38
Piso baldosa mar.negro san gil
m2
20104
mortero 1:4 en obra
m3
0.0450
10
215,975.00
10,690.76
20440
marm. negro san gil 30x30x1 al
m2
1.0000
108,199.00
113,608.95
20468
kg
0.0240
3,000.00
75.60
28615
m2
1.0000
60034
60038
ayudante entendido
2,015.00
2,015.00
1.5000
5,998.00
8,997.00
2.5000
4,455.00
11,137.50
5 % ==>

093042
1,006
================
147,531.53
Pis0 marmol alfa rio claro
m2
20104
mortero 1:4 en obra
m3
0.0450
10
215,975.00
10,690.76
20468
kg
0.0600
3,000.00
189.00
20516
marm. gris rio claro 30x30x1 a
m2
1.0000
142,360.00
149,478.00
28615
m2
1.0000
2,015.00
2,015.00
60034
1.5000
5,998.00
8,997.00
60038
ayudante entendido
2.5000
4,455.00
11,137.50
5 % ==>

093050
1,006
================
183,513.98
Piso-planchuela marmol alfa
m2
20104
mortero 1:4 en obra
m3
0.0450
10
215,975.00
10,690.76
20449
marm. gris payande 30x30x1 alf
m2
1.0000
112,079.00
117,682.95
20468
kg
0.0600
3,000.00
189.00
28615
m2
1.0000
2,015.00
2,015.00
60034
1.5000
5,998.00
8,997.00
4,455.00
11,137.50
60038
ayudante entendido
2.5000
5 % ==>

1,006
================
151,718.93

Fecha : 08/09/2010
800214750
Pgina :64
Hora : 08:51:39
Anlisis Unitarios
Cdigo
093060
Nombre
Und
Cantidad %
Unitaria Desp
Precio
8,001.00
1,600.20
Subtotal
Piso de gres 10*20
m2
20028
kg
0.2000
20104
mortero 1:4 en obra
m3
0.0450
10
215,975.00
10,690.76
21801
m2
1.0000
11,233.00
11,794.65
24627
gravilla 3/4 pulg
m3
0.0300
29,232.00
920.80
60034
0.5000
5,998.00
2,999.00
60038
ayudante entendido
0.6800
4,455.00
3,029.40
5 % ==>

093062
301
================
31,336.24
Piso vaciado granito pulido
m2
20021
kg
35.0000
700.00
26,460.00
20056
cemento blanco tipo i (40 kg)
sac
0.4000
36,352.00
15,267.84
20103
mortero 1:3 en obra
m3
0.0400
10
260,636.00
11,467.98
20138
polvo blanco (g5)
kg
5.0000
3,500.00
18,375.00
61708
vac.pul.y brillad.piso granito
m2
1.0000
16,484.00
16,484.00
5 % ==>

093510
Gradas en cemento
ml
20104
mortero 1:4 en obra
m3
0.0250
23874
0.2000
60032
60038
ayudante entendido
215,975.00
5,669.34
7,500.00
1,500.00
1.0000
6,410.00
6,410.00
1.0000
4,455.00
4,455.00
5 % ==>

093520
824
================
88,879.02
543
================
18,577.59
Gradas-ladr.bocadillo
ml
20028
kg
0.1000
8,001.00
840.10
20104
mortero 1:4 en obra
m3
0.0200
10
215,975.00
4,751.45
20187
lad.bocad.macizo 6-12-24
und
13.5000
520.00
7,371.00
24627
gravilla 3/4 pulg
m3
0.0300
29,232.00
920.80
60034
1.0000
5,998.00
5,998.00
60038
ayudante entendido
1.0000
4,455.00
4,455.00
5 % ==>

093530
522
================
24,859.01
Gradas ladr.tablon
ml
20028
kg
0.2000
8,001.00
1,680.21
20104
mortero 1:4 en obra
m3
0.0200
10
215,975.00
4,751.45
20468
kg
0.1200
3,000.00
378.00
21756
tablon tradicion rojo grafilad
m2
0.3000
23,659.00
7,452.58
24627
gravilla 3/4 pulg
m3
0.0300
29,232.00
920.80
5,998.00
8,997.00
60034
1.5000

Fecha : 08/09/2010
800214750
Pgina :65
Hora : 08:51:39
Anlisis Unitarios
Cdigo
60038
Nombre
ayudante entendido
Und
h
Cantidad %
Unitaria Desp
Precio
1.5000
4,455.00
5 % ==>

093570
Subtotal
6,682.50
783
================
31,646.52
Nariz gradas en aluminio
ml
14713
esquinero en aluminio
1.0000
1,150.00
1,184.50
20468
kg
0.0500
3,000.00
153.00
60034
0.8000
5,998.00
4,798.40
5 % ==>

093575
239
================
6,375.82
Nariz gradas en gravilla
ml
20104
mortero 1:4 en obra
m3
0.0080
10
215,975.00
1,900.58
24627
gravilla 3/4 pulg
m3
0.0900
29,232.00
2,762.42
60034
0.0700
5,998.00
419.86
60038
ayudante entendido
0.0700
4,455.00
311.85
5 % ==>
36
================
5,431.29
093580
Gradas en vinisol
ml
20281
paso gradas vinisol
1.0000
21,601.00
21,601.00
20308
contrapaso gradas vinisol
1.0000
10,800.00
10,800.00
24608
gal
0.0300
26,497.00
818.75
61686
m.de o.coloc.baldosas vinilo
m2
1.5000
2,692.00
4,038.00
5 % ==>

093594
Pirlanes color aluminio
ml
20468
kg
0.1200
60034
0.8000
3,000.00
378.00
5,998.00
4,798.40
5 % ==>

094010
24608
Piso vinisol 1.6mm
m2
gal
0.1000
25904
bald.vinisol Terrazo 30x30x1.6
m2
1.0000
61686
m2
1.0000
3
3
239
================
5,416.32
26,497.00
2,729.19
17,166.00
17,680.98
2,692.00
2,692.00
5 % ==>

094012
201
================
37,459.65
134
================
23,236.77
Piso vinisol 2.5mm
m2
24608
gal
0.1000
26,497.00
2,729.19
25906
bald.vinisol Terrazo 30x30x2.0
m2
1.0000
19,511.00
20,096.33
61686
m2
1.0000
2,692.00
2,692.00

Fecha : 08/09/2010
800214750
Pgina :66
Hora : 08:51:39
Anlisis Unitarios
Cdigo
Und
Nombre
Cantidad %
Unitaria Desp
Precio
5 % ==>

094014
Subtotal
134
================
25,652.12
Piso vinisol 3.0mm
m2
24608
gal
0.1000
26,497.00
2,729.19
25908
bald.vinisol Terrazo 30x30x3
m2
1.0000
24,491.00
25,225.73
61686
m2
1.0000
2,692.00
2,692.00
5 % ==>

094512
134
================
30,781.52
Encharque ceramica 20*20
ml
20105
mortero 1:5 en obra
m3
0.0100
187,449.00
2,024.44
20468
kg
0.0500
3,000.00
157.50
26077
m2
0.3300
29,980.00
9,893.40
62127
forro de encharque ceramico
ml
1.0000
15,704.00
15,704.00
5 % ==>

094514
785
================
28,564.54
Encharque ceramica 20.5*20.5
ml
20105
mortero 1:5 en obra
m3
0.0100
187,449.00
2,024.44
20468
kg
0.0500
3,000.00
157.50
26077
m2
0.3300
29,980.00
10,388.07
62127
forro de encharque ceramico
ml
1.0000
15,704.00
15,704.00
5 % ==>

095512
785
================
29,059.21
Piso-b/sin 30*30 trafic.resid.
m2
20104
mortero 1:4 en obra
m3
0.0450
10
215,975.00
10,690.76
20802
az. macedon.pared c.35600 25x3
m2
1.0000
27,491.00
28,865.55
28615
m2
1.0000
2,015.00
2,115.75
60034
0.7000
5,998.00
4,198.60
60038
ayudante entendido
0.8500
4,455.00
3,786.75
5 % ==>

095520
399
================
50,056.68
Piso-b/sin traf.residen.30*30
m2
26103
ceram. esm. 30x30 egeo 93195(m
m2
0.0450
10
17,590.00
870.70
28615
m2
1.0000
2,015.00
2,176.20
60034
0.7000
5,998.00
4,198.60
60038
ayudante entendido
0.8500
4,455.00
3,786.75
5 % ==>

095535
20028
Piso gres
m2
kg
1.0000
399
================
11,431.52
8,001.00
8,641.08

Fecha : 08/09/2010
800214750
Pgina :67
Hora : 08:51:39
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
20050
sac
0.3300
22,600.00
8,054.64
21801
m2
1.0000
11,233.00
12,131.64
28184
m3
0.0500
33,640.00
1,816.56
60034
1.0000
5,998.00
5,998.00
60038
ayudante entendido
1.0000
4,455.00
4,455.00
5 % ==>

098510
Recebo
m2
20366
arenilla triturada
m3
0.1000
60032
0.8000
20
17,400.00
2,088.00
6,410.00
5,128.00
5 % ==>

099015
Impermeab.con s.m.poliester
m2
22387
Manto poliester 3mm 120g gran
m2
1.0000
60032
60038
ayudante entendido
14,850.00
0.0440
6,410.00
282.04
0.0630
4,455.00
280.66
5 % ==>

Impermeab.pisos banos
m2
20595
Sika 1 (2 kg)
kg
0.2300
60032
0.2900
60038
ayudante entendido
10199
m2
malla tipo d 84
und
1,436.92
6,410.00
1,858.90
4,455.00
1,202.85
5 % ==>

Lmina colaborante 2" cal 22
28
================
15,440.84
5,950.00
0.2700
101001
256
================
7,472.40
13,500.00
10
099020
522
================
41,619.57
153
================
4,651.76
37,100.00
2,968.00
0.0780
239,691.00
18,695.89
m2
1.0500
25,454.00
26,726.70
m. de. o instl l mina colabora
da
0.0180
88,400.00
1,670.76
62182
m. de. o inst malla
da
0.0090
34,199.00
323.18
62183
m. de. o concreto
da
0.0980
57,948.00
5,962.84
62184
transporte de materiales
m2
1.0000
4,576.00
4,576.00
71731
pulidora manual 7"
da
0.0160
17,200.00
275.20
71751
Concretadora
dia
0.0160
23,200.00
371.20
27781
concr.en obra 3000 psi 3/4 pul
m3
29797
L mina colaborante 2" cal 22
62181
0.0800
5 % ==>

101002
626
================
62,196.42
m2
10199
malla tipo d 84
und
0.0800
37,100.00
2,968.00
27781
m3
0.0780
239,691.00
18,695.89

Fecha : 08/09/2010
800214750
Pgina :68
Hora : 08:51:39
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
29798
m2
1.0500
62181
da
0.0180
62182
m. de. o inst malla
da
62183
m. de. o concreto
62184
Precio
Subtotal
28,747.00
30,184.35
88,400.00
1,670.76
0.0090
34,199.00
323.18
da
0.0980
57,948.00
5,962.84
m2
1.0000
4,576.00
4,576.00
71731
pulidora manual 7"
da
0.0160
17,200.00
275.20
71751
Concretadora
dia
0.0160
23,200.00
371.20
5 % ==>

101003
626
================
65,654.07
m2
10199
malla tipo d 84
und
0.0800
37,100.00
27781
m3
0.0780
239,691.00
18,695.89
49,831.00
49,831.00
2,968.00
29799
m2
1.0000
62181
da
0.0180
88,400.00
1,670.76
62182
m. de. o inst malla
da
0.0090
34,199.00
323.18
62183
m. de. o concreto
da
0.0980
57,948.00
5,962.84
62184
m2
1.0000
4,576.00
4,576.00
71731
pulidora manual 7"
da
0.0160
17,200.00
275.20
71751
Concretadora
dia
0.0160
23,200.00
371.20
5 % ==>

101004
626
================
85,300.72
m2
10199
malla tipo d 84
und
0.0800
37,100.00
2,968.00
27781
m3
0.0780
239,691.00
18,695.89
29800
m2
1.0000
38,142.00
38,142.00
62181
da
0.0180
88,400.00
1,670.76
62182
m. de. o inst malla
da
0.0090
34,199.00
323.18
62183
m. de. o concreto
da
0.0980
57,948.00
5,962.84
62184
m2
1.0000
4,576.00
4,576.00
71731
pulidora manual 7"
da
0.0160
17,200.00
275.20
71751
Concretadora
dia
0.0160
23,200.00
371.20
5 % ==>

102001
626
================
73,611.72
m2
10199
malla tipo d 84
und
0.0800
37,100.00
2,968.00
27781
m3
0.0780
239,691.00
18,695.89
29801
m2
1.0000
23,917.00
23,917.00
62181
da
0.0180
88,400.00
1,670.76
62182
m. de. o inst malla
da
0.0090
34,199.00
323.18
62183
m. de. o concreto
da
0.0980
57,948.00
5,962.84
62184
m2
1.0000
4,576.00
4,576.00

Fecha : 08/09/2010
800214750
Pgina :69
Hora : 08:51:40
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
71731
pulidora manual 7"
da
0.0160
17,200.00
275.20
71751
Concretadora
dia
0.0160
23,200.00
371.20
Precio
5 % ==>

102002
Subtotal
626
================
59,386.72
m2
10199
malla tipo d 84
und
0.0800
37,100.00
2,968.00
27781
m3
0.0780
239,691.00
18,695.89
29802
m2
1.0000
28,747.00
28,747.00
62181
da
0.0180
88,400.00
1,670.76
62182
m. de. o inst malla
da
0.0090
34,199.00
323.18
62183
m. de. o concreto
da
0.0980
57,948.00
5,962.84
62184
m2
1.0000
4,576.00
4,576.00
71731
pulidora manual 7"
da
0.0160
17,200.00
275.20
71751
Concretadora
dia
0.0160
23,200.00
371.20
5 % ==>

102003
626
================
64,216.72
m2
10199
malla tipo d 84
und
0.0800
37,100.00
2,968.00
27781
m3
0.0780
239,691.00
18,695.89
29803
m2
1.0000
49,831.00
49,831.00
62181
da
0.0180
88,400.00
1,670.76
62182
m. de. o inst malla
da
0.0090
34,199.00
323.18
62183
m. de. o concreto
da
0.0980
57,948.00
5,962.84
62184
m2
1.0000
4,576.00
4,576.00
71731
pulidora manual 7"
da
0.0160
17,200.00
275.20
71751
Concretadora
dia
0.0160
23,200.00
371.20
5 % ==>

102004
626
================
85,300.72
m2
10199
malla tipo d 84
und
0.0800
37,100.00
27781
m3
0.0780
239,691.00
18,695.89
38,084.00
38,084.00
2,968.00
29804
m2
1.0000
62181
da
0.0180
88,400.00
1,670.76
62182
m. de. o inst malla
da
0.0090
34,199.00
323.18
62183
m. de. o concreto
da
0.0980
57,948.00
5,962.84
62184
m2
1.0000
4,576.00
4,576.00
71731
pulidora manual 7"
da
0.0160
17,200.00
275.20
71751
Concretadora
dia
0.0160
23,200.00
371.20
5 % ==>

626
================
73,553.72

Fecha : 08/09/2010
800214750
Pgina :70
Hora : 08:51:40
Anlisis Unitarios
Cdigo
111010
Nombre
Und
Cantidad %
Unitaria Desp
Tub. concr. 4"(u.m.)
ml
20103
mortero 1:3 en obra
m3
0.0030
22257
tub.concr.u.m. 4 pulg ind.diq
61968
acarreo int.tub.concr.4-6 pulg
62099
80176
Precio
260,636.00
821.00
1.2500
7,621.00
9,526.25
1.2500
262.00
327.50
coloc.tub.concr.s.u.m/c. 4 pul
1.0000
1,279.00
1,279.00
tpte tub.concr.s/r 4-6 pulg z
1.2500
4,454.00
5,567.50
5 % ==>

111012
ml
20103
mortero 1:3 en obra
m3
0.0050
22260
tub.concr.u.m. 6 pulg ind. di
61968
62100
80176
80
================
17,601.57
260,636.00
1,368.33
1.2500
10,972.00
13,715.00
1.2500
262.00
327.50
coloc.tub.concr.s.u.m/u.c 6 pu
1.0000
2,673.00
2,673.00
1.2500
4,454.00
5,567.50
5 % ==>

111014
Subtotal
ml
20103
mortero 1:3 en obra
m3
0.0060
22263
tub.concr.u.m. 8 pulg ind. di
61969
acarreo int.tub.concr.8
150
================
23,801.36
260,636.00
1,642.00
1.2500
14,450.00
18,062.50
1.2500
324.00
405.00
62101
coloc.tub.concr.s.u.m/u.c.8 pu
1.0000
3,551.00
3,551.00
80177
tpte tub.concr.s/r 8 pulg z.u
1.2500
3,957.00
4,946.25
5 % ==>

111016
ml
20103
mortero 1:3 en obra
m3
0.0080
22266
tub.concr.u.m.10 pulg ind. di
61556
coloc.tub.concr.s.u.m/u.c.10 p
62084
80178
260,636.00
2,189.34
1.2500
20,554.00
25,692.50
1.0000
4,460.00
4,460.00
acarreo int.tub.concr.10 pulg
1.2500
356.00
445.00
tpte tub.concr.s/r 10 pulg z.
1.0000
3,957.00
3,957.00
5 % ==>

111018
197
================
28,804.55
ml
20103
mortero 1:3 en obra
m3
0.0100
22271
tub.concr.u.m. 12 pulg ind. d
61561
62103
80179
245
================
36,989.09
260,636.00
2,736.67
1.2500
24,825.00
31,031.25
1.0000
6,046.00
6,046.00
1.2500
947.00
1,183.75
1.2500
4,116.00
5,145.00

Fecha : 08/09/2010
800214750
Pgina :71
Hora : 08:51:40
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

111020
ml
20103
mortero 1:3 en obra
m3
0.0130
22275
tub.concr.u.m. 16 pulg ind. d
61556
62104
80182
3,557.68
1.2500
50,600.00
63,250.00
1.0000
4,460.00
4,460.00
1.2500
986.00
1,232.50
1.2500
3,708.00
4,635.00
5 % ==>

Tub. concr. 6"(e.c.)
ml
24875
tub.concr. u.c. 6 pulg titan
1.0000
61968
62100
coloc.tub.concr.s.u.m/u.c 6 pu
80176
14,713.65
1.0000
262.00
262.00
1.0000
2,673.00
2,673.00
1.0000
4,454.00
4,454.00
5 % ==>

ml
24878
1.0000
61969
acarreo int.tub.concr.8
62101
coloc.tub.concr.s.u.m/u.c.8 pu
80177
tpte tub.concr.s/r 8 pulg z.u
23,093.70
1.0000
324.00
324.00
1.0000
3,551.00
3,551.00
3,957.00
3,957.00
1.0000
5 % ==>

ml
24881
1.0000
61556
62084
80178
29,036.70
1.0000
4,460.00
4,460.00
1.0000
356.00
356.00
1.0000
3,957.00
3,957.00
5 % ==>

ml
24884
1.0000
61561
62103
80179
37,709.70
1.0000
6,046.00
6,046.00
1.0000
947.00
947.00
1.0000
4,116.00
4,116.00
5 % ==>

240
================
38,050.50
35,914.00
111048
193
================
31,119.45
27,654.00
111046
146
================
22,249.40
21,994.00
111044
284
================
77,419.80
14,013.00
111042
361
================
46,504.16
260,636.00
111040
Subtotal
ml
349
================
49,168.35

Fecha : 08/09/2010
800214750
Pgina :72
Hora : 08:51:40
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
24899
1.0000
61568
c.tub.concr.ref.u.m/u.c.24 pul
62085
acarreo int.tub.concr.24-33
80184
Precio
127,878.00
134,271.90
1.0000
18,321.00
18,321.00
1.0000
1,884.00
1,884.00
1.0000
3,655.00
3,655.00
5 % ==>

112005
Subtotal
1,010
================
159,142.15
Coloc.tub.pvc-s 2" (aguas neg)
ml
21599
tub. sanitaria 6m 2 pulg pavc
1.0000
7,337.00
7,703.85
21854
g/4
0.0020
58,643.00
123.15
22011
und
0.0020
28,275.00
59.37
60038
ayudante entendido
0.1200
4,455.00
534.60
60062
oficial de plomeria
0.1500
6,410.00
961.50
5 % ==>

112010
Tub. pvc-s 3"(aguas negras)
ml
21604
1.0000
21652
und
0.2500
74
================
9,457.28
10,159.00
10,666.95
4,486.00
1,121.50
4,958.00
1,239.50
58,643.00
123.15
21786
tee sanitaria 3 pulg pavco
und
0.2500
21854
g/4
0.0020
22011
und
0.0020
28,275.00
59.37
22052
und
0.2000
2,254.00
450.80
60038
ayudante entendido
0.1200
4,455.00
534.60
60062
oficial de plomeria
0.1500
6,410.00
961.50
5 % ==>

112012
ml
21608
1.0000
21654
und
21792
21854
22011
74
================
15,232.18
15,272.00
16,035.60
0.2500
7,731.00
1,932.75
und
0.2500
10,237.00
2,559.25
g/4
0.0030
58,643.00
184.72
und
0.0030
28,275.00
89.06
22055
und
0.2000
4,504.00
900.80
60038
ayudante entendido
0.1750
4,455.00
779.62
60062
oficial de plomeria
0.1750
6,410.00
1,121.75
5 % ==>
95
================
23,698.63
112014
ml
11011
soporte metalico canal pavco
und
1.0000
3,757.00
3,757.00
21064
tee sanitaria 6 pulg pvc pav
und
0.2500
92,823.00
23,205.75
21615
1.0000
32,342.00
33,959.10

Fecha : 08/09/2010
800214750
Pgina :73
Hora : 08:51:40
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
21854
g/4
0.0050
58,643.00
307.87
22011
und
0.0050
28,275.00
148.44
22063
und
0.2000
19,742.00
3,948.40
60038
ayudante entendido
0.2650
4,455.00
1,180.57
60062
oficial de plomeria
0.2650
6,410.00
1,698.65
5 % ==>

112016
Ramales distrib.apa.sanit.1"
ml
20933
tub.presion 6m rde 21 1 pulg
2.0000
20987
buje sold. 1.1/2x1 pulg presi
und
1.0000
21854
g/4
0.0060
22011
und
0.0060
143
================
68,349.75
2,819.00
5,919.90
2,152.00
2,152.00
58,643.00
369.45
28,275.00
178.13
22607
union 1 pulg presion pavco
und
2.0000
622.00
1,244.00
24638
tub.galv.1 pulg 6m pes.c/r.s/
0.5000
9,035.00
4,517.50
60038
ayudante entendido
0.3000
4,455.00
1,336.50
60062
oficial de plomeria
0.3000
6,410.00
1,923.00
5 % ==>

112017
Ramal dist.orin-lavm-ducha 1/2
ml
20908
tub.presion 6m 1/2 pulg rde 9
2.0000
21854
g/4
0.0060
22011
und
0.0060
24510
buje sold. 1.1/2x1/2 pulg pre
und
24636
tub.galv.1/2 pulg 6m pes.c/r.
24715
162
================
17,803.45
2,206.00
4,412.00
58,643.00
369.45
28,275.00
178.13
2.0000
2,152.00
4,304.00
0.5000
4,494.00
2,247.00
union recta 1/2 pulg galv.
und
2.0000
950.00
1,900.00
60038
ayudante entendido
0.3000
4,455.00
1,336.50
60062
oficial de plomeria
0.3000
6,410.00
1,923.00
5 % ==>

112030
Tub. pvc-v 2"(a.ll.-vent.)
ml
21624
1.0000
21645
und
0.2000
21854
g/4
0.0010
22011
und
0.0010
22046
und
60038
ayudante entendido
60062
oficial de plomeria
4,759.00
4,996.95
1,937.00
387.40
58,643.00
61.57
28,275.00
29.68
0.2000
1,562.00
312.40
0.0900
4,455.00
400.95
0.3000
6,410.00
1,923.00
5 % ==>

112032
162
================
16,833.05
ml
116
================
8,228.16

Fecha : 08/09/2010
800214750
Pgina :74
Hora : 08:51:40
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
6,294.00
6,608.70
4,486.00
897.20
Subtotal
21628
1.0000
21652
und
0.2000
21854
g/4
0.0020
58,643.00
123.15
22011
und
0.0020
28,275.00
59.37
22052
und
0.2000
2,254.00
450.80
60038
ayudante entendido
0.1350
4,455.00
601.42
60062
oficial de plomeria
0.3000
6,410.00
1,923.00
5 % ==>

112034
ml
21636
1.0000
126
================
10,789.87
10,855.00
11,397.75
21654
und
0.2500
7,731.00
1,932.75
21792
und
0.2500
10,237.00
2,559.25
21854
g/4
0.0030
58,643.00
184.72
22011
und
0.0030
28,275.00
89.06
22055
und
0.2000
4,504.00
900.80
60038
ayudante entendido
0.1750
4,455.00
779.62
60062
oficial de plomeria
0.3000
6,410.00
1,923.00
5 % ==>

112050
Tub. pvc-p 1/2" (a.fria)
ml
20908
1.0000
21034
tee 1/2 pulg tub.presion pavc
und
21091
codo 90 1/2 pulg presion pav
21161
135
================
19,902.09
2,206.00
2,316.30
1.0000
498.00
498.00
und
1.0000
376.00
376.00
union 1/2 pulg presion pavco
und
1.0000
241.00
241.00
21217
adapt.hembra 1/2 pulg presion
und
1.0000
292.00
292.00
21854
g/4
0.0010
58,643.00
61.57
22011
und
0.0010
28,275.00
29.68
60038
ayudante entendido
0.0600
4,455.00
267.30
60062
oficial de plomeria
0.0600
6,410.00
384.60
5 % ==>

112052
32
================
4,499.05
Tub. pvc-p 3/4" (a.fria)
ml
20206
union 3/4 pulg presion pavco
und
1.0000
382.00
382.00
20928
1.0000
1,950.00
1,950.00
21036
tee 3/4 pulg tub.presion pavc
und
1.0000
839.00
839.00
21097
codo 90 3/4 pulg presion pav
und
1.0000
602.00
602.00
21221
adapt. hembra 3/4 pulg presio
und
1.0000
528.00
528.00
21854
g/4
0.0020
58,643.00
123.15
22011
und
0.0020
28,275.00
59.37
60038
ayudante entendido
0.0800
4,455.00
356.40

Fecha : 08/09/2010
800214750
Pgina :75
Hora : 08:51:40
Anlisis Unitarios
Cdigo
Nombre
60062
oficial de plomeria
Und
h
Cantidad %
Unitaria Desp
Precio
0.0800
6,410.00
5 % ==>

112054
Tub. pvc-p 1" (a.fria)
ml
20933
1.0000
21044
tee 1 pulg tub.presion pavco
und
21099
codo 90 1 pulg presion pavco
21854
Subtotal
512.80
43
================
5,396.18
2,819.00
2,959.95
1.0000
1,639.00
1,639.00
und
1.0000
1,178.00
1,178.00
g/4
0.0020
58,643.00
123.15
22011
und
0.0020
28,275.00
59.37
22607
und
0.7500
622.00
466.50
22615
adapt.hembra 1 pulg presion p
und
0.5000
1,177.00
588.50
60038
ayudante entendido
0.1000
4,455.00
445.50
6,410.00
641.00
60062
oficial de plomeria
0.1000
5 % ==>

112056
20219
Tub. pvc-p 1 1/4"(a.fria)
ml
union 1." pulg presion pavco
und
0.5000
20941
tub.presion 6m 1." pulg rde 2
1.0000
21048
tee 1.1/4 pulg tub.presion pa
und
1.0000
21104
codo 90 1.1/4pulg presion p
und
1.0000
21203
adapt. hembra 1." pulg presio
und
0.5000
21854
g/4
0.0020
22011
und
0.0020
60038
ayudante entendido
60062
oficial de plomeria
622.00
311.00
2,819.00
2,959.95
4,234.00
4,234.00
2,264.00
2,377.20
1,177.00
588.50
58,643.00
123.15
28,275.00
59.37
0.1200
4,455.00
534.60
0.1200
6,410.00
769.20
5
5
5 % ==>

112058
Tub. pvc-p 1.1/2"(a.fria)
ml
20229
union 1.1/2 pulg presion pavc
und
0.3300
20943
tub.presion 6m 1.1/2 pulg rde
1.0000
21052
und
1.0000
1,554.00
512.82
6,631.00
6,962.55
5,560.00
4,227.00
4,227.00
58,643.00
184.72
28,275.00
89.06
0.1400
4,455.00
623.70
0.1400
6,410.00
897.40
codo 90 1.1/2 pulg presion p
und
1.0000
21854
g/4
0.0030
22011
und
0.0030
60038
ayudante entendido
60062
oficial de plomeria
5 % ==>

11011
ml
und
65
================
12,022.16
5,560.00
21110
112060
54
================
8,155.30
1.0000
76
================
19,133.31
3,757.00
3,757.00

Fecha : 08/09/2010
800214750
Pgina :76
Hora : 08:51:41
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
20951
1.0000
21057
und
21117
21854
Precio
Subtotal
10,168.00
10,676.40
1.0000
8,852.00
8,852.00
und
1.0000
6,927.00
6,927.00
g/4
0.0030
58,643.00
184.72
22011
und
0.0030
28,275.00
89.06
22609
und
0.2500
2,549.00
637.25
60038
ayudante entendido
0.1600
4,455.00
712.80
6,410.00
1,025.60
60062
oficial de plomeria
0.1600
5 % ==>

112062
Tub. pvc-p 2.1/2"(a.fria)
ml
86
================
32,948.76
11011
und
1.0000
3,757.00
3,757.00
20627
und
0.2500
10,084.00
2,521.00
20955
1.0000
16,478.00
17,301.90
21070
und
1.0000
20,997.00
20,997.00
21119
und
1.0000
19,953.00
19,953.00
21854
g/4
0.0030
58,643.00
184.72
22011
und
0.0030
28,275.00
89.06
60038
ayudante entendido
0.1800
4,455.00
801.90
60062
oficial de plomeria
0.1800
6,410.00
1,153.80
5 % ==>

112064
97
================
66,857.17
ml
11011
und
1.0000
3,757.00
3,757.00
20483
und
0.2000
12,492.00
2,498.40
20959
1.0000
22,001.00
23,101.05
21124
und
0.2500
23,262.00
5,815.50
21171
tee 3 pulg tub. presion pavco
und
0.2500
30,091.00
7,522.75
21854
g/4
0.0030
58,643.00
184.72
22011
und
0.0030
28,275.00
89.06
60038
ayudante entendido
0.2000
4,455.00
891.00
60062
oficial de plomeria
0.2000
6,410.00
1,282.00
5 % ==>

112066
108
================
45,250.14
ml
11011
und
1.0000
3,757.00
3,757.00
20698
und
0.2000
27,136.00
5,427.20
20963
1.0000
37,526.00
39,402.30
21128
und
0.2500
50,016.00
12,504.00
21182
und
0.2500
65,077.00
16,269.25
21854
g/4
0.0060
58,643.00
369.45

Fecha : 08/09/2010
800214750
Pgina :77
Hora : 08:51:41
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
22011
und
0.0060
60038
ayudante entendido
60062
oficial de plomeria
Precio
28,275.00
178.13
0.2200
4,455.00
980.10
0.2200
6,410.00
1,410.20
5 % ==>

112068
Subtotal
119
================
80,417.14
Inst.codos y semicodos-s 4"
und
20708
codo45 1/8cxe 4pulg sanitar
und
0.5000
8,696.00
4,348.00
21654
und
0.5000
7,731.00
3,865.50
21854
g/4
0.0010
58,643.00
61.57
22011
und
0.0010
28,275.00
29.68
60062
oficial de plomeria
0.1000
6,410.00
641.00
5 % ==>

112070
Codo y union sanitaria 2"
und
21645
und
0.5000
21854
g/4
0.0010
22011
und
0.0010
32
================
8,977.81
1,937.00
968.50
58,643.00
61.57
28,275.00
29.68
22046
und
0.5000
1,562.00
781.00
60062
oficial de plomeria
0.1000
6,410.00
641.00
5 % ==>

112071
Reduccion sanitaria 4*2
und
20705
yee sanit.4x2 reducidas pvc pa
und
1.0000
21854
g/4
0.0010
22011
und
0.0010
60062
oficial de plomeria
0.1000
13,507.00
13,507.00
58,643.00
61.57
28,275.00
29.68
6,410.00
641.00
5 % ==>

112072
32
================
2,513.81
32
================
14,271.31
Union sanitaria 4"
und
21854
g/4
0.0010
58,643.00
61.57
22011
und
0.0010
28,275.00
29.68
22055
und
1.0000
4,504.00
4,504.00
60062
oficial de plomeria
0.1000
6,410.00
641.00
5 % ==>

112073
Yee sanitaria 4"
und
21854
g/4
0.0010
21906
yees sanitarias 4 pulg pavco
und
1.0000
22011
und
0.0010
5
5
32
================
5,268.31
58,643.00
61.57
14,986.00
14,986.00
28,275.00
29.68

Fecha : 08/09/2010
800214750
Pgina :78
Hora : 08:51:41
Anlisis Unitarios
Cdigo
Nombre
60062
oficial de plomeria
Und
h
Cantidad %
Unitaria Desp
Precio
0.1000
6,410.00
5 % ==>

112075
Subtotal
641.00
32
================
15,750.31
Sifon sanitario 2"
und
21854
g/4
0.0010
58,643.00
61.57
22011
und
0.0010
28,275.00
29.68
22027
sifon c/tapon 2 pulg sanitar
und
1.0000
4,785.00
4,785.00
60062
oficial de plomeria
0.1000
6,410.00
641.00
5 % ==>

112076
Yee sanitaria 2"
und
20705
yee sanit.4x2 reducidas pvc pa
und
1.0000
21854
g/4
0.0010
22011
und
0.0010
60062
oficial de plomeria
0.1000
13,507.00
13,507.00
58,643.00
61.57
28,275.00
29.68
6,410.00
641.00
5 % ==>

112077
Tee sanitaria 2"
und
21780
und
1.0000
21854
g/4
0.0010
22011
und
0.0010
60062
oficial de plomeria
32
================
14,271.31
3,951.00
3,951.00
58,643.00
61.57
28,275.00
29.68
6,410.00
641.00
0.1000
5 % ==>

112080
32
================
5,549.31
32
================
4,715.31
Tub. cpvc 1/2"(a.cal.)
ml
20358
union agua caliente 1/2 pulg
und
1.0000
607.00
607.00
21236
adapt. macho agua caliente 1/2
und
1.0000
914.00
914.00
21532
tub.ag.cal. 3m 1/2 pulg rde 1
1.0000
3,817.00
4,007.85
21545
codo 90 agua caliente 1/2 pul
und
1.0000
838.00
838.00
21854
g/4
0.0050
58,643.00
302.01
22011
und
0.0050
28,275.00
145.61
60038
ayudante entendido
0.0600
4,455.00
267.30
60062
oficial de plomeria
0.0600
6,410.00
384.60
5 % ==>

112082
32
================
7,498.97
Tub. cpvc 3/4"(a.cal.)
ml
20363
und
1.0000
898.00
898.00
21233
codo 90 agua caliente 3/4 pul
und
1.0000
1,514.00
1,514.00
21240
adapt.macho ag.cal.3/4 pavco
und
1.0000
1,121.00
1,121.00

Fecha : 08/09/2010
800214750
Pgina :79
Hora : 08:51:41
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
21536
tub.ag.cal. 3m 3/4 pulg rde 1
1.0000
6,272.00
6,585.60
21854
g/4
0.0020
58,643.00
120.80
22011
und
0.0020
28,275.00
58.24
60038
ayudante entendido
0.0800
4,455.00
356.40
60062
oficial de plomeria
0.0800
6,410.00
512.80
5 % ==>

112084
43
================
11,210.31
Filtros tub.pvc perf.d=4"
ml
20005
m3
0.0400
35,100.00
1,474.20
22459
tub.pvc perf.(0.76) 4 pulg pa
1.0000
297,576.00
312,454.80
60032
1.0000
6,410.00
6,410.00
5 % ==>

112086
Desagues aparatos pvc 2"-3"
und
21604
2.0000
21652
und
320
================
320,659.50
10,159.00
21,333.90
1.0000
4,486.00
4,486.00
4,982.00
4,982.00
58,643.00
483.21
8,691.00
8,691.00
28,275.00
232.98
21731
codo 45 1/8 cxe 3 pulg sani
und
1.0000
21854
g/4
0.0080
21903
und
1.0000
22011
und
0.0080
60032
0.0200
6,410.00
128.20
60038
ayudante entendido
0.0200
4,455.00
89.10
3
3
5 % ==>

112088
Desagues aparatos pvc 4"
und
20708
codo45 1/8cxe 4pulg sanitar
und
1.0000
21608
1.5000
21654
und
1.0000
21854
g/4
0.0130
21906
und
1.0000
22011
und
0.1300
60038
ayudante entendido
60062
oficial de plomeria
5
3
8,696.00
8,696.00
15,272.00
24,053.40
7,731.00
7,731.00
58,643.00
785.22
14,986.00
14,986.00
28,275.00
3,786.02
0.3000
4,455.00
1,336.50
0.3000
6,410.00
1,923.00
5 % ==>

115010
10
================
40,437.26
162
================
63,460.12
Tub. galv. 1/2"
ml
24636
1.0000
4,494.00
4,494.00
24715
und
1.0000
950.00
950.00
60038
ayudante entendido
0.0800
4,455.00
356.40
60062
oficial de plomeria
0.0800
6,410.00
512.80

Fecha : 08/09/2010
800214750
Pgina :80
Hora : 08:51:41
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

115012
Subtotal
43
================
6,356.66
Tub. galv. 3/4"
ml
24637
1.0000
5,502.00
5,502.00
24716
und
1.0000
1,500.00
1,500.00
60038
ayudante entendido
0.0900
4,455.00
400.95
60062
oficial de plomeria
0.0900
6,410.00
576.90
5 % ==>

115014
48
================
8,028.74
Tub. galv. 1"
ml
24638
1.0000
9,035.00
9,035.00
24717
union recta 1 pulg galv.
und
0.7500
2,300.00
1,725.00
60038
ayudante entendido
0.1000
4,455.00
445.50
60062
oficial de plomeria
0.1000
6,410.00
641.00
5 % ==>

115016
54
================
11,900.82
Tub. galv. 1.1/4"
ml
24639
tub.galv.1.1/4 pulg 6m pes.c/
1.0000
11,967.00
11,967.00
24718
union recta 1.1/4 pulg galv.
und
0.5000
6,325.00
3,162.50
60038
ayudante entendido
0.1200
4,455.00
534.60
60062
oficial de plomeria
0.1200
6,410.00
769.20
5 % ==>

115018
65
================
16,498.49
Tub. galv. 1.1/2"
ml
24640
1.0000
14,683.00
14,683.00
24719
und
0.3300
7,451.00
2,458.83
60038
ayudante entendido
0.1400
4,455.00
623.70
60062
oficial de plomeria
0.1400
6,410.00
897.40
5 % ==>

115020
76
================
18,738.98
Tub. galv. 2"
ml
24641
1.0000
20,234.00
20,234.00
24720
und
0.2500
14,391.00
3,597.75
60038
ayudante entendido
0.1600
4,455.00
712.80
60062
oficial de plomeria
0.1600
6,410.00
1,025.60
5 % ==>

115022
24642
Tub. galv. 2.1/2"
ml
1.0000
86
================
25,657.07
27,078.00
27,078.00

Fecha : 08/09/2010
800214750
Pgina :81
Hora : 08:51:41
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
24721
und
0.2500
20,566.00
5,141.50
60038
ayudante entendido
0.1800
4,455.00
801.90
60062
oficial de plomeria
0.1800
6,410.00
1,153.80
5 % ==>

115024
97
================
34,272.98
Tub. galv. 3"
ml
24643
1.0000
33,230.00
33,230.00
24722
und
0.2000
45,861.00
9,172.20
60038
ayudante entendido
0.2000
4,455.00
891.00
60062
oficial de plomeria
0.2000
6,410.00
1,282.00
5 % ==>

115070
108
================
44,683.85
Salida en h.g. de 1 llave
ml
24636
2.0000
4,494.00
8,988.00
60038
ayudante entendido
0.9500
4,455.00
4,232.25
60062
oficial de plomeria
0.6900
6,410.00
4,422.90
5 % ==>

115072
Salida en h.g. de 2 llaves
ml
24636
4.0000
60038
ayudante entendido
1.1100
60062
oficial de plomeria
4,494.00
0.8000
Tuberia cu flex. tipo k 1/2"
20757
tub.flexible cu 1/2 pulg tipo
60038
ayudante entendido
60062
oficial de plomeria
18,874.80
4,455.00
4,945.05
6,410.00
5,128.00
5 % ==>

116001
432
================
18,075.90
503
================
29,451.50
9,362.00
9,830.10
0.2700
4,455.00
1,202.85
0.2700
6,410.00
1,730.70
1.0000
5 % ==>
146
================
12,910.32
116004
Tuberia flex. cu tipo k 3/4"
20758
tub.flexible cu 3/4 pulg tipo
1.0000
24,591.00
24,591.00
60038
ayudante entendido
0.3200
4,455.00
1,425.60
60062
oficial de plomeria
0.3200
6,410.00
2,051.20
5 % ==>

116020
Red de cu de 1/2"
20736
tub.cu rigida 6.10m 1/2 pulg t
1.0000
20824
codo cu 45 1/2 pulg (106)
und
0.5000
173
================
28,241.64
12,250.00
12,862.50
1,597.00
798.50

Fecha : 08/09/2010
800214750
Pgina :82
Hora : 08:51:41
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
20900
soldadura cu 40/60 1/2 lb
und
0.0100
13,122.00
131.22
60062
oficial de plomeria
0.2000
6,410.00
1,282.00
5 % ==>

116025
Red de cu 3/4"
20737
tub.cu rigida 6.10m 3/4 pulg t
1.0000
20825
codo cu 45 3/4 pulg (106)
und
20900
soldadura cu 40/60 1/2 lb
60062
oficial de plomeria
18,450.00
19,372.50
0.5000
3,283.00
1,641.50
und
0.0100
13,122.00
131.22
0.2000
6,410.00
1,282.00
5 % ==>

119012
Coloc.rejilla piso bronce 3"
und
20468
kg
0.1200
24449
rejilla tap.insp.br.ti-6.3/4 p
und
60035
60038
ayudante entendido
64
================
22,491.32
3,000.00
378.00
1.0000
42,038.00
42,038.00
0.4000
5,385.00
2,154.00
0.4000
4,455.00
1,782.00
5 % ==>

119014
64
================
15,138.32
Rejilla bronce en 4"
und
20468
kg
0.1200
196
================
46,548.80
3,000.00
378.00
24335
rejilla concentr.al.tc-4 pulg
und
60035
0.5000
5,385.00
2,692.50
60038
ayudante entendido
0.5000
4,455.00
2,227.50
8,050.00
5 % ==>

119016
Rejilla bronce en 3"
und
20468
kg
0.1200
24397
rejilla concentr.br.tc-3 pulg
und
60035
60038
ayudante entendido
3,000.00
378.00
1.0000
4,269.00
4,269.00
0.5000
5,385.00
2,692.50
0.5000
4,455.00
2,227.50
5 % ==>

119018
246
================
5,544.00
Rejilla cobre en 3"*2"
und
20468
kg
0.1200
24255
rejilla anticuc.al.ta-3 pulg x
und
60035
60038
ayudante entendido
246
================
9,813.00
3,000.00
378.00
1.0000
4,652.00
4,652.00
0.5000
5,385.00
2,692.50
0.5000
4,455.00
2,227.50
5 % ==>

246
================
10,196.00

Fecha : 08/09/2010
800214750
Pgina :83
Hora : 08:51:41
Anlisis Unitarios
Cdigo
119020
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
Sifones piso y duchas
und
20171
sifon 3 pulg sanitaria pavco
und
1.0000
6,466.00
6,466.00
21604
2.0000
10,159.00
20,318.00
21652
und
1.0000
4,486.00
4,486.00
21854
g/4
0.0060
58,643.00
362.41
22011
und
0.0060
28,275.00
174.73
60038
ayudante entendido
0.2500
4,455.00
1,113.75
60062
oficial de plomeria
0.2500
6,410.00
1,602.50
5 % ==>

119022
135
================
34,659.21
Sifones terrazas
und
20171
sifon 3 pulg sanitaria pavco
und
1.0000
6,466.00
6,466.00
21604
2.0000
10,159.00
20,318.00
21652
und
1.0000
4,486.00
4,486.00
21854
g/4
0.0060
58,643.00
362.41
22011
und
0.0060
28,275.00
174.73
24397
rejilla concentr.br.tc-3 pulg
und
1.0000
4,269.00
4,269.00
60038
ayudante entendido
0.2500
4,455.00
1,113.75
60062
oficial de plomeria
0.2500
6,410.00
1,602.50
5 % ==>

119040
135
================
38,928.21
Salida para calentadores
und
24637
4.0000
5,502.00
22,008.00
60038
ayudante entendido
2.0000
4,455.00
8,910.00
60062
oficial de plomeria
2.0000
6,410.00
12,820.00
5 % ==>

119042
1,086
================
44,824.50
Montaje de ap.sanitarios
und
20229
und
2.0000
1,554.00
3,108.00
20943
0.5000
6,631.00
3,315.50
21110
und
2.0000
4,227.00
8,454.00
60038
ayudante entendido
1.4000
4,455.00
6,237.00
60062
oficial de plomeria
1.4000
6,410.00
8,974.00
5 % ==>

119044
760
================
30,849.05
Montaje de lavaplatos
und
20358
und
2.0000
607.00
1,214.00
20943
0.5000
6,631.00
3,315.50
21645
und
2.0000
1,937.00
3,874.00
4,455.00
6,237.00
60038
ayudante entendido
1.4000

Fecha : 08/09/2010
800214750
Pgina :84
Hora : 08:51:41
Anlisis Unitarios
Cdigo
Nombre
60062
oficial de plomeria
Und
h
Cantidad %
Unitaria Desp
Precio
1.4000
6,410.00
5 % ==>

119046
Subtotal
8,974.00
760
================
24,375.05
Montaje de duchas
und
20358
und
2.0000
607.00
1,214.00
60038
ayudante entendido
1.0000
4,455.00
4,455.00
60062
oficial de plomeria
1.0000
6,410.00
6,410.00
5 % ==>

119060
543
================
12,622.25
Calentador de 20 gal.(inst)
und
15294
calentador 20 galones haceb el
und
1.0000
551,000.00
551,000.00
24716
und
2.0000
1,500.00
3,000.00
62073
m. de o. inst. calent. elect.
und
1.0000
21,596.00
21,596.00
5 % ==>
1,079
================
576,675.80
119070
Tanque de agua 1m3 (inst)
und
24638
2.0000
9,035.00
18,070.00
24717
und
2.0000
2,300.00
4,600.00
26970
tanq.k-1000 lt eternit
und
1.0000
379,300.00
379,300.00
26972
tapa tanque k-1000 lt eternit
und
1.0000
82,026.00
82,026.00
60038
ayudante entendido
2.5000
4,455.00
11,137.50
6,410.00
16,025.00
60062
oficial de plomeria
2.5000
5 % ==>

119075
1,358
================
512,516.62
Caja sumidero patio
und
20092
m3
0.0130
253,924.00
3,565.09
20105
mortero 1:5 en obra
m3
0.0040
10
187,449.00
824.77
20240
bloque 10x20x40
und
4.0000
1,269.00
5,329.80
24485
rejilla en h.f sb 30x30cm
und
1.0000
239,064.00
239,064.00
60034
1.5000
5,998.00
8,997.00
60038
ayudante entendido
2.5000
4,455.00
11,137.50
5 % ==>

121010
1,006
================
269,924.89
Salida energia(apto,casa-t.med
sal
21854
g/4
0.1250
58,643.00
7,330.37
23159
caja emp.galv.rect.4 pulg x4 p
und
1.0000
1,531.00
1,531.00
23175
tapa galv. 4x4 pulg
und
1.0000
710.00
710.00
27087
alamb.cu aisl. pvc thwn90 12
8.0000
1,160.00
9,280.00
27451
tomacor.dobl.luminex lx303c
und
1.0000
5,950.00
5,950.00

Fecha : 08/09/2010
800214750
Pgina :85
Hora : 08:51:41
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
28396
tub.elect.pvc 1/2 pulg pavco
3.0000
1,384.00
4,152.00
28467
adapt.term.pvc 1/2' pulg pavc
und
2.0000
248.00
496.00
62133
salida toma 110
sal
1.0000
10,468.00
10,468.00
5 % ==>

121012
523
================
40,440.77
Salida estufa
sal
21854
g/4
0.1250
58,643.00
7,330.37
24623
caja emp.galv.tercol 15x15x10
und
1.0000
8,464.00
8,464.00
27088
7.0000
1,887.00
13,605.27
27089
14.0000
3,000.00
43,260.00
27462
interrup.senc+tomacor.sp.lum.
und
1.0000
7,500.00
7,500.00
28400
6.0000
1,812.00
10,872.00
28469
adapt.term.pvc 3/4 pulg pavco
und
2.0000
329.00
658.00
62134
salida toma 220
sal
1.0000
10,468.00
10,468.00
5 % ==>

121014
Salida tel.
sal
21854
g/4
0.0310
23159
caja emp.galv.rect.4 pulg x4 p
und
23175
tapa galv. 4x4 pulg
27105
523
================
102,681.04
58,643.00
1,872.47
1.0000
1,531.00
1,531.00
und
1.0000
710.00
710.00
alamb.cu timbre-telef.jwp att
7.0000
391.00
2,819.11
27528
toma telef.luminex lx 050c
und
1.0000
8,000.00
8,000.00
28417
tub.elect.pvc 2 pulg pavco
6.0000
7,609.00
45,654.00
28467
adapt.term.pvc 1/2' pulg pavc
und
2.0000
248.00
496.00
62133
salida toma 110
sal
1.0000
10,468.00
10,468.00
5 % ==>

122010
523
================
72,073.98
Acomet.energ.(apto,casa.viv.me
ml
27089
1.0000
3,000.00
3,090.00
27130
cabl.cu aisl.plast.thwn90 awg
2.0000
5,421.00
11,167.26
28404
1.0000
2,511.00
2,511.00
62141
acometida exterior electrica
ml
1.0000
989.00
989.00
5 % ==>

122012
27088
Acomet.energ.(apto,casa-viv.po
ml
1,887.00
1,943.61
3,000.00
6,180.00
1.0000
1,812.00
1,812.00
1.0000
989.00
989.00
1.0000
27089
2.0000
28400
62141
ml
49
================
17,806.71
3
3

Fecha : 08/09/2010
800214750
Pgina :86
Hora : 08:51:41
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

122014
Acomet.energ(apto,viv.med.alta
ml
27131
cabl.cu aisl.plast.thwn90 awg
3.0000
28408
tub.elect.pvc 1.1/4" pulg pavc
62141
ml
25,826.22
1.0000
3,882.00
3,882.00
1.0000
989.00
989.00
5 % ==>

Acometida telefono. 1 par
ml
27105
alamb.cu timbre-telef.jwp att
1.0000
28417
62136
acometida interior telefono
ml
49
================
30,746.67
391.00
402.73
1.0000
7,609.00
7,609.00
1.0000
1,653.00
1,653.00
5 % ==>

122018
49
================
10,974.06
8,358.00
122016
Subtotal
82
================
9,747.38
Acometida citofono
ml
28417
1.0000
7,609.00
7,609.00
62138
acometida interior citofono
ml
1.0000
1,265.00
1,265.00
5 % ==>

122020
63
================
8,937.25
Acometida television
ml
28400
1.0000
1,812.00
1,812.00
62137
acometida interior tv
ml
1.0000
1,653.00
1,653.00
5 % ==>

131010
82
================
3,547.65
Lavam.sob.-sanit.color econom.
und
11445
sanitario acuacer color
und
1.0000
139,460.00
139,460.00
11524
lavamanos.acuacer color (c)
und
1.0000
38,600.00
38,600.00
20056
sac
0.0300
36,352.00
1,177.80
24590
valv.regulacion 1/2 pulg metal
und
1.0000
18,500.00
18,500.00
29808
Silicona liquida antihongos 50
1.0000
5,000.00
5,000.00
60034
2.0000
5,998.00
11,996.00
60038
ayudante entendido
1.8000
4,455.00
8,019.00
5 % ==>

131011
1,000
================
223,753.55
Sanit.blanco semiec.incl.grif
und
11450
sanitario avanti blanco
und
1.0000
175,924.00
175,924.00
20056
sac
0.0300
36,352.00
1,090.56
24590
und
1.0000
18,500.00
18,500.00
60034
3.0000
5,998.00
17,994.00

Fecha : 08/09/2010
800214750
Pgina :87
Hora : 08:51:41
Anlisis Unitarios
Cdigo
Und
Nombre
Cantidad %
Unitaria Desp
Precio
5 % ==>

131012
Subtotal
899
================
214,408.26
Lavam. colgar blanco economico
und
11528
lavamanos acuacer blanco (c)
und
1.0000
36,300.00
36,300.00
24590
und
1.0000
18,500.00
18,500.00
29808
0.3000
5,000.00
1,500.00
60034
3.0000
5,998.00
17,994.00
5 % ==>

131013
899
================
75,193.70
Lavam.pedestal color semiecon.
und
14529
lavamanos pedestal color
und
1.0000
85,407.00
85,407.00
20056
sac
0.0300
36,352.00
1,090.56
24590
und
1.0000
18,500.00
19,980.00
29808
0.3000
5,000.00
1,500.00
60034
3.0000
5,998.00
17,994.00
5 % ==>

131014
899
================
126,871.26
Incrust. porcelana color
jg
11570
juego accesorios alegro plus
und
1.0000
32,548.00
32,548.00
29808
0.3000
5,000.00
1,500.00
60034
1.3000
5,998.00
7,797.40
5 % ==>

131015
Sanitario color economico
und
11445
sanitario acuacer color
und
1.0000
20056
sac
0.0300
24590
und
60034
139,460.00
139,460.00
36,352.00
1,177.80
1.0000
18,500.00
18,500.00
3.0000
5,998.00
17,994.00
5 % ==>

131016
389
================
42,235.27
899
================
178,031.50
Lavamanos sob. color economico
und
11524
lavamanos.acuacer color (c)
und
1.0000
38,600.00
38,600.00
24590
und
1.0000
18,500.00
18,500.00
29808
1.0000
5,000.00
5,000.00
60034
3.0000
5,998.00
17,994.00
5 % ==>

131017
15579
Orinal blanco
und
orinal mediano santa fe grif.
und
1.0000
899
================
80,993.70
469,900.00
469,900.00

Fecha : 08/09/2010
800214750
Pgina :88
Hora : 08:51:41
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
20056
sac
0.0300
25650
griferia orinal antivandalico
und
60034
Precio
36,352.00
1,177.80
1.0000
113,900.00
113,900.00
3.0000
5,998.00
17,994.00
5 % ==>

131018
Sanitario color semieconomico
und
11437
sanitario acuacer blanco
und
1.0000
20056
sac
0.0300
24590
und
60034
899
================
603,871.50
129,400.00
129,400.00
36,352.00
1,177.80
1.0000
18,500.00
18,500.00
3.0000
5,998.00
17,994.00
5 % ==>

131019
Subtotal
899
================
167,971.50
Instalacion ducha por.-grival
und
25441
ducha senc.galaxia grival
und
1.0000
39,900.00
39,900.00
60034
1.0000
5,998.00
5,998.00
5 % ==>

131020
299
================
46,197.90
Lavam.colg-sanit.bco semiecon.
und
11450
sanitario avanti blanco
und
1.0000
175,924.00
175,924.00
14529
und
1.0000
85,407.00
85,407.00
20056
sac
0.0600
36,352.00
2,355.60
1.0000
18,500.00
18,500.00
0.3000
5,000.00
1,500.00
3.0000
5,998.00
17,994.00
ayudante entendido
1.8000
4,455.00
8,019.00
24590
und
29808
60034
60038
5 % ==>

131021
Lavam.blanco colgar semieconom
und
14529
und
1.0000
20056
sac
0.0300
24590
und
29808
60034
85,407.00
85,407.00
36,352.00
1,177.80
1.0000
18,500.00
18,500.00
0.3000
5,000.00
1,500.00
3.0000
5,998.00
17,994.00
5 % ==>

131022
1,300
================
311,000.25
Bidet semieconomico color
und
13597
bidet prestigio color
und
1.0000
20056
sac
0.0300
24590
und
1.0000
899
================
125,478.50
559,900.00
559,900.00
36,352.00
1,177.80
18,500.00
18,500.00

Fecha : 08/09/2010
800214750
Pgina :89
Hora : 08:51:41
Anlisis Unitarios
Cdigo
60034
Nombre
Und
h
Cantidad %
Unitaria Desp
Precio
3.0000
5,998.00
5 % ==>

131023
Fluxometro
und
11457
sanitario fluxometro instituc
und
1.0000
20056
sac
0.0300
25374
fluxometro orinal grival
und
61752
m.de o.inst.fluxometro
und
36,352.00
1,177.80
1.0000
480,000.00
480,000.00
1.0000
17,291.00
17,291.00
Coloc.incrust.porcelana semiec
jg
11564
juego accesorios elite
und
1.0000
20468
kg
0.5000
60034
1.3000
5 % ==>
68,184.00
3,000.00
1,620.00
5,998.00
7,797.40
5 % ==>

Banera fibra de v.-est.italian
und
15310
baera francesa 1.6x0.9x0.43 f
und
1.0000
20056
sac
0.2500
25480
desague automatico para baera
und
60617
m.de o.inst.baera
und
833,900.00
36,352.00
9,815.04
1.0000
110,322.00
110,322.00
1.0000
99,267.00
99,267.00
5 % ==>

132014
Banera fibra de v.-est.fidenza
und
15305
baera fidenza 1.5x0.75x0.40 f
und
1.0000
20056
sac
0.2500
und
m.de o.inst.baera
und
9,815.04
1.0000
110,322.00
110,322.00
1.0000
99,267.00
99,267.00
Banera fibra de v.-est.espanol
und
15308
baera espaola 1.52x0.75x0.40
und
1.0000
20056
sac
0.2500
25480
und
60617
m.de o.inst.baera
und
5 % ==>
698,413.00
36,352.00
9,815.04
1.0000
110,322.00
110,322.00
1.0000
99,267.00
99,267.00
5 % ==>

10028
ml
kg
4,963
================
996,147.39
698,413.00
Mesones de granito (55*10)
771,780.00
36,352.00
134010
4,963
================
1,058,267.39
771,780.00
132016
389
================
77,991.27
833,900.00
60617
864
================
1,061,933.35
68,184.00
8
25480
899
================
598,471.50
562,600.00
132012
17,994.00
562,600.00
131050
Subtotal
4.2000
4,963
================
922,780.39
2,295.00
9,928.17

Fecha : 08/09/2010
800214750
Pgina :90
Hora : 08:51:41
Anlisis Unitarios
Cdigo
Und
Nombre
Cantidad %
Unitaria Desp
Precio
Subtotal
20021
kg
8.0000
10
700.00
6,160.00
20088
m3
0.0700
10
280,024.00
21,561.84
20103
mortero 1:3 en obra
m3
0.0550
260,636.00
15,481.77
20468
kg
10.0000
3,000.00
32,400.00
23874
0.7000
7,500.00
5,407.50
60034
4.0000
5,998.00
23,992.00
60035
2.0000
5,385.00
10,770.00
4,455.00
26,730.00
60038
ayudante entendido
6.0000
5 % ==>

134020
10028
Mesones ceramicos (55*10)
ml
kg
3,074
================
155,505.89
2,295.00
9,639.00
8,001.00
1,260.15
0.0700
280,024.00
21,169.81
m3
0.0550
10
260,636.00
15,768.47
kg
2.2100
10
3,000.00
7,293.00
20753
az. macedon.pared c.25600 25x2
m2
0.8500
28,000.00
24,990.00
23874
0.7000
7,500.00
5,250.00
60034
3.0000
5,998.00
17,994.00
60035
3.0000
5,385.00
16,155.00
60038
ayudante entendido
5.0000
4,455.00
22,275.00
4.2000
20028
kg
0.1500
20088
m3
20103
mortero 1:3 en obra
20468
5 % ==>

134030
2,821
================
144,615.64
Mesones de marmol-lavamanos
ml
10028
kg
1.7500
2,295.00
4,136.73
20088
m3
0.0700
280,024.00
21,169.81
20103
mortero 1:3 en obra
m3
0.0200
260,636.00
5,629.73
20468
kg
0.2150
10
3,000.00
709.50
20732
marm. gris payande 30x15x2 alf
m2
0.6000
133,530.00
84,123.90
23874
0.7000
7,500.00
5,250.00
60034
3.0000
5,998.00
17,994.00
60035
4.0000
5,385.00
21,540.00
60038
ayudante entendido
5.0000
4,455.00
22,275.00
5 % ==>

134050
13635
Division bano acrilico
m2
div.bao acrilico liso tabaco
m2
1.0000
174,001.00
Pta lam.triplex uso int 60-80
und
174,001.00
5 % ==>

141010
3,090
================
185,919.13
================
174,001.00

Fecha : 08/09/2010
800214750
Pgina :91
Hora : 08:51:42
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
15122
ala int.social 0.75-1.00mt piz
und
1.0000
72,200.00
72,200.00
15418
bisag.nudo 3.1/2x3.1/2 cob.239
und
3.0000
3,000.00
9,000.00
62019
coloc.alas triplex
und
1.0000
9,984.00
9,984.00
5 % ==>

141020
499
================
91,683.20
Pta tablex recub.uso int.60-70
und
15140
ala 0.60 x 2.05 mt triplex
und
1.0000
45,000.00
45,000.00
15418
und
3.0000
3,000.00
9,000.00
62019
coloc.alas triplex
und
1.0000
9,984.00
9,984.00
5 % ==>

141022
499
================
64,483.20
Pta tablex recub.uso int.80-90
und
15146
ala 0.80 x 2.05 mt triplex
und
1.0000
50,000.00
50,000.00
15418
und
3.0000
3,000.00
9,000.00
62019
coloc.alas triplex
und
1.0000
9,984.00
9,984.00
5 % ==>

141024
499
================
69,483.20
Pta triplex lujo uso int.60-80
und
15123
ala tripl.0.75-1.00mt pizano
und
1.0000
118,263.00
118,263.00
15418
und
3.0000
3,000.00
9,000.00
62019
coloc.alas triplex
und
1.0000
9,984.00
9,984.00
5 % ==>
499
================
137,746.20
141060
Marco en roble 1.0 *2.10 m
und
13310
marco pta roble 12 cm x 2.10
und
1.0000
174,000.00
174,000.00
60036
oficial de carpinteria
1.9000
5,001.00
9,501.90
5 % ==>
475
================
183,976.99
141062
Marco en roble 0.90 * 2.10 m
und
13308
und
1.0000
174,000.00
174,000.00
60036
1.9000
5,001.00
9,501.90
5 % ==>

141064
475
================
183,976.99
Marco en roble 2.0*2.10 m
und
13311
und
1.0000
174,000.00
174,000.00
60036
3.8000
5,001.00
19,003.80
5 % ==>

950
================
193,953.99

Fecha : 08/09/2010
800214750
Pgina :92
Hora : 08:51:42
Anlisis Unitarios
Cdigo
141066
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
Marco en cedro 0.90*2.10(vaiv
und
13329
marco pta cedro 15 cm x 2.10
und
1.0000
174,000.00
174,000.00
60036
1.9000
5,001.00
9,501.90
5 % ==>

141068
475
================
183,976.99
Marco en tolua 0.80*2.05 m
und
13321
marco pta tolua 7x4x1.0 mt
und
1.0000
162,400.00
162,400.00
60036
1.9000
5,001.00
9,501.90
5 % ==>

141069
475
================
172,376.99
Marco en teka 0.90 * 2.08 m
und
13324
marco puerta Teka 10 cm * 2.08
und
1.0000
200,000.00
200,000.00
60036
1.9000
5,001.00
9,501.90
5 % ==>

141070
475
================
209,976.99
und
13325
und
1.0000
250,000.00
250,000.00
60036
1.9000
5,001.00
9,501.90
5 % ==>

141071
475
================
259,976.99
und
13326
und
1.0000
350,000.00
350,000.00
60036
1.9000
5,001.00
9,501.90
5 % ==>

145020
475
================
359,976.99
Mueble alto cocina-madecor
ml
14838
mueble sup.madecor liso
1.0000
370,000.00
370,000.00
60036
1.5000
5,001.00
7,501.50
60038
ayudante entendido
1.0000
4,455.00
4,455.00
5 % ==>

145022
597
================
382,554.32
Mueble bajo cocina-madecor
ml
14845
mueble inf.madecor - roble
ML
1.0000
420,000.00
420,000.00
60036
1.5000
5,001.00
7,501.50
60038
ayudante entendido
1.0000
4,455.00
4,455.00
5 % ==>

151010
Vent. corrediza aluminio
m2
597
================
432,554.32

Fecha : 08/09/2010
800214750
Pgina :93
Hora : 08:51:42
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
15226
vent.al.corr.1.20x1.20
m2
1.0000
67,000.00
67,000.00
62028
coloc.ventana al.
m2
1.0000
10,302.00
10,302.00
5 % ==>

151012
515
================
77,817.10
Vent.aluminio celosia
m2
15243
vent.al.celosia
m2
1.0000
85,001.00
85,001.00
62028
coloc.ventana al.
m2
1.0000
10,302.00
10,302.00
5 % ==>

152030
515
================
95,818.10
Porton alum.anodizado-nat.
und
14269
porton al.nat.
und
1.0000
162,400.00
162,400.00
62015
coloc.porton al.
und
1.0000
17,680.00
17,680.00
5 % ==>

156010
884
================
180,964.00
Pasam.escalera-tuberia
ml
15724
pasamanos metalico
1.0000
175,500.00
175,500.00
20103
mortero 1:3 en obra
m3
0.0100
260,636.00
2,606.36
60032
1.0000
6,410.00
6,410.00
5 % ==>
320
================
184,836.86
156012
Pasam.horizontal-tuberia
ml
15727
pasamanos aluminio crudo
1.0000
47,805.00
47,805.00
20103
mortero 1:3 en obra
m3
0.0100
260,636.00
2,606.36
60032
1.0000
6,410.00
6,410.00
5 % ==>

157010
320
================
57,141.86
Marco lamina cal.20 m=10
und
13303
marco pta lam.muro-10 a:0.6-1m
und
1.0000
75,400.00
75,400.00
20106
mortero 1:6 en obra
m3
0.0300
167,263.00
5,017.89
61999
inst.marco puerta lamina
und
1.0000
12,272.00
12,272.00
5 % ==>

157011
Marcos puerta lam.cal.20 m=15
und
13304
marco pta lam.muro-15 a:0.6-1
und
1.0000
20106
mortero 1:6 en obra
m3
0.0450
61999
und
81,200.00
5
1.0000
81,200.00
167,263.00
7,903.17
12,272.00
12,272.00
5 % ==>

613
================
93,303.49
613
================
101,988.77

Fecha : 08/09/2010
800214750
Pgina :94
Hora : 08:51:42
Anlisis Unitarios
Cdigo
157012
Nombre
Und
Cantidad %
Unitaria Desp
Precio
Subtotal
Marco lamina cal.20 m=20
und
13305
marco pta lam.muro-20 a:0.6-1m
und
1.0000
106,720.00
106,720.00
20106
mortero 1:6 en obra
m3
0.0600
167,263.00
10,035.78
61999
und
1.0000
12,272.00
12,272.00
5 % ==>

161050
613
================
129,641.38
Shute de basura
ml
15683
bocas de salida estandar
und
0.3300
65,000.00
21,450.00
15684
tapa terminal de ventilacion
und
0.3300
71,000.00
23,430.00
15685
aspersor de limpieza
und
0.0300
68,700.00
2,061.00
15687
tramo terminal lam.galv.
und
0.0700
120,000.00
8,400.00
15688
compuertas acero inoxid.
und
0.3300
160,000.00
52,800.00
15698
ducto 50 cm. estandar
1.0000
68,000.00
68,000.00
5 % ==>

162020
================
176,141.00
Horno 50 cm.(v.p.)
und
14976
horno 50 cm vid.pan. arezzo ha
und
1.0000
379,000.00
379,000.00
61778
m.de o.coloc.cubiertas
m2
1.0000
52,796.00
52,796.00
5 % ==>

162022
2,639
================
434,435.80
Horno 60 cm.(v.p.)
und
14978
horno 60 cm vid.pan.luz int. h
und
1.0000
439,000.00
439,000.00
61778
m2
1.0000
52,796.00
52,796.00
5 % ==>

162030
2,639
================
494,435.80
Campana extractora
und
14986
camp.extrac.olor 76cm inox ce-
und
1.0000
199,000.00
199,000.00
61778
m2
1.0000
52,796.00
52,796.00
5 % ==>

162040
2,639
================
254,435.80
Cubierta acero inoxidable cal
ml
15382
meson acero inoxidable
1.0000
250,000.00
250,000.00
62186
m. de o inst. mesn y griferia
und
1.0000
52,000.00
52,000.00
5 % ==>

162042
2,600
================
304,600.00
Cubierta quasar
ml
15554
meson 60x100 cocina quasar
und
1.0000
310,000.00
310,000.00
62187
m. de o. inst. mesn quasar
ml
1.0000
26,000.00
26,000.00

Fecha : 08/09/2010
800214750
Pgina :95
Hora : 08:51:42
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

162043
Subtotal
1,300
================
337,300.00
Cub. mrmol granito natural ve
ml
29805
Mesn Verde Ubatuba
ml
1.0000
270,000.00
270,000.00
62188
m. de o. inst. mesn granito
ml
1.0000
208,000.00
208,000.00
5 % ==>

162044
10,400
================
488,400.00
Cub. mrmol granito natural am
ml
29806
Mesn Amarillo Rubiano
ml
1.0000
240,000.00
240,000.00
62188
ml
1.0000
208,000.00
208,000.00
5 % ==>

162045
10,400
================
458,400.00
Cub. mrmol granito natural bl
ml
29807
Mesn Blanco Sardo
ml
1.0000
230,000.00
230,000.00
62188
ml
1.0000
208,000.00
208,000.00
5 % ==>

162050
Lavad.pref.grano pulido (80)
und
15071
lavad.gran.pref.80x60 fdo blan
und
1.0000
20105
mortero 1:5 en obra
m3
0.0130
20148
und
12.0000
60035
60038
ayudante entendido
119,016.00
119,016.00
10
187,449.00
2,680.52
860.00
10,836.00
2.0000
5,385.00
10,770.00
3.0000
4,455.00
13,365.00
5 % ==>

162052
Lavad.pref.grano pulido (60)
und
15070
lavad.gran.pref.55x60 fdo blan
und
1.0000
20105
mortero 1:5 en obra
m3
0.0120
20148
und
10.0000
60035
60038
ayudante entendido
1,206
================
157,874.27
80,156.00
80,156.00
10
187,449.00
2,474.32
860.00
9,030.00
1.5000
2.0000
5,385.00
8,077.50
4,455.00
8,910.00
5 % ==>

171010
10,400
================
448,400.00
849
================
109,497.20
Cerradura ent.ppal sobreponer
und
16037
cerr.sobr.c-1000 schl
und
1.0000
82,070.00
82,070.00
61191
int.cerrad.sobreponer
und
1.0000
4,368.00
4,368.00
5 % ==>

218
================
86,656.40

Fecha : 08/09/2010
800214750
Pgina :96
Hora : 08:51:42
Anlisis Unitarios
Cdigo
171012
Und
Nombre
Cantidad %
Unitaria Desp
Precio
Subtotal
Cerr. ent.ppal pomo mad.dorada
und
12668
cerr.mad.dor.253 duralock
und
1.0000
41,300.00
41,300.00
61188
inst.cerrad.acceso
und
1.0000
13,728.00
13,728.00
5 % ==>

171014
686
================
55,714.40
Cerradura baos pomo mad.dorad
und
12647
cerr.mad.dor.256 duralock
und
1.0000
29,000.00
29,000.00
61185
inst.cerrad.alc.paso. w.c
und
1.0000
6,053.00
6,053.00
5 % ==>

171015
302
================
35,355.65
Cerradura alcoba pomo mad.dor
und
11732
cerr.mad.dor.bllw a50ws schl
und
1.0000
26,680.00
26,680.00
61185
und
1.0000
6,053.00
6,053.00
5 % ==>

171030
302
================
33,035.65
Cerradur.alcoba pomo mad.alum.
und
11724
cerr.mad.al.bllw.a50pd schl
und
1.0000
44,660.00
44,660.00
61191
int.cerrad.sobreponer
und
1.0000
4,368.00
4,368.00
5 % ==>

171040
218
================
49,246.40
Cerradura alcoba pomo de lujo
und
11854
cerr.al.pla.georgia a50ws schl
und
1.0000
32,828.00
32,828.00
61185
und
1.0000
6,053.00
6,053.00
5 % ==>

171042
302
================
39,183.65
Cerradura closet pomo lujo
und
11857
cerr.al.pla.georgia.a71ws schl
und
1.0000
32,828.00
32,828.00
61185
und
1.0000
6,053.00
6,053.00
5 % ==>

190510
Estuco en muros
m2
12132
estucor corona
kg
0.8000
60034
60038
ayudante entendido
71227
1,140.00
1,003.20
0.3000
5,998.00
1,799.40
0.3000
4,455.00
1,336.50
da
0.0380
801.00
30.43
10
5 % ==>

190512
Estuco en cielos
302
================
39,183.65
m2
156
================
4,326.33

Fecha : 08/09/2010
800214750
Pgina :97
Hora : 08:51:42
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
1,140.00
1,048.80
Subtotal
12132
estucor corona
kg
0.8000
60034
0.3500
5,998.00
2,099.30
60038
ayudante entendido
0.3000
4,455.00
1,336.50
71227
da
0.0440
801.00
35.24
15
5 % ==>

190520
171
================
4,691.63
Estuco sobre bloque
m2
15939
yeso maravilla x 25
kg
0.8000
812.00
682.08
20050
sac
0.0030
22,600.00
71.19
20129
caolin polvo
kg
0.2500
1,102.00
289.27
60034
0.3500
5,998.00
2,099.30
60038
ayudante entendido
0.3000
4,455.00
1,336.50
71227
da
0.1000
801.00
80.10
71247
da
0.1200
285.00
34.20
5 % ==>

190530
171
================
4,764.43
Estuco sobre revoque
m2
15939
yeso maravilla x 25
kg
0.8000
812.00
682.08
20050
sac
0.0020
22,600.00
47.46
20129
caolin polvo
kg
0.2500
1,102.00
289.27
60034
0.3000
5,998.00
1,799.40
60038
ayudante entendido
0.3000
4,455.00
1,336.50
71227
da
0.1000
801.00
80.10
71247
da
1.2000
285.00
342.00
5 % ==>

190540
Vinilo tipo 3 en muros
m2
15428
pinturama pintuco (galon)
gal
0.0500
61800
m.o.vin.en m.(base+3manos)
m2
71227
da
15,400.00
847.00
1.0000
3,310.00
3,310.00
0.2500
801.00
200.25
10
5 % ==>

190542
156
================
4,733.61
Vinilo tipo i en muros
m2
15422
viniltex pintuco (gal)
gal
0.0330
60034
165
================
4,522.75
46,600.00
1,691.58
0.2500
5,998.00
1,499.50
10
60038
ayudante entendido
0.2500
4,455.00
1,113.75
71227
da
0.1250
801.00
100.12
71247
da
0.1200
285.00
34.20

Fecha : 08/09/2010
800214750
Pgina :98
Hora : 08:51:42
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

190550
Cal muros y sotanos
m2
28520
cal
kg
1.6000
60035
71227
71247
873.60
0.4000
5,385.00
2,154.00
da
0.0250
801.00
20.02
da
0.0250
285.00
7.12
5 % ==>

Cal en cielos
m2
28520
cal
kg
1.6000
60035
71227
71247
915.20
0.4500
5,385.00
2,423.25
da
0.1500
801.00
120.15
da
0.0100
285.00
2.85
5 % ==>

60035
Ranuras y filetes-est.y vinilo
ml
0.4500
5 % ==>

Esmalte bllte marco exterior
und
12355
esm.sintetico pintulux (gal)
gal
0.0600
60034
60035
2,423.25
121
================
2,544.41
54,799.00
3,550.97
3.0000
5,998.00
17,994.00
1.7000
5,385.00
9,154.50
5 % ==>

192011
Esmalte bllante marco interior
und
12370
esm.domestico int.pintuco (gal
gal
0.0540
60034
60035
1,357
================
32,056.90
45,100.00
2,630.23
3.0000
5,998.00
17,994.00
1.5000
5,385.00
8,077.50
5 % ==>

192021
Barniz tpte bllte ala mad.int.
und
12394
intemp.spar bllte pintuco (gal
gal
0.1600
60034
60035
1,303
================
30,005.30
49,700.00
8,588.16
2.0000
5,998.00
11,996.00
1.5000
5,385.00
8,077.50
5 % ==>

121
================
3,582.61
5,385.00
192010
107
================
3,162.45
520.00
10
190570
130
================
4,569.81
520.00
190560
Subtotal
1,003
================
29,665.33

Fecha : 08/09/2010
800214750
Pgina :99
Hora : 08:51:42
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
192022
Esmalte bllante ala interior
und
12355
gal
0.1500
60034
60035
Precio
54,799.00
9,041.83
4.0000
5,998.00
23,992.00
2.5000
5,385.00
13,462.50
10
5 % ==>

192023
Esmalte bllte ala interior
und
12370
esm.domestico int.pintuco (gal
gal
0.1400
60034
60035
6,819.12
4.0000
5,998.00
23,992.00
2.5000
5,385.00
13,462.50
5 % ==>

Barniz guardaescoba madera
ml
12394
gal
0.0090
60034
0.5000
Laca guardaescoba madera
ml
15511
pintulaca bca 7408 pintuco (ga
gal
0.0060
60034
0.8000
469.66
5,998.00
2,999.00
5 % ==>
Laca cielo falso y cubierta
m2
15511
gal
0.0300
60034
60038
ayudante entendido
71227
401.75
5,998.00
4,798.40
5 % ==>
2,045.96
1.0000
5,998.00
5,998.00
0.5500
4,455.00
2,450.25
da
0.8000
801.00
640.80
5 % ==>

Pintura bajante pvc
ml
12355
gal
0.0160
60035
60038
ayudante entendido
920.62
0.2500
5,385.00
1,346.25
0.3000
4,455.00
1,336.50
5 % ==>

Pintura canoas en lamina y pvc
ml
12355
gal
0.0100
60035
60038
ayudante entendido
422
================
11,557.42
54,799.00
192042
239
================
5,440.07
61,999.00
10
192040
149
================
3,618.61
61,999.00

192030
1,872
================
46,146.34
49,700.00

192025
1,872
================
48,369.06
45,100.00
192024
Subtotal
134
================
3,737.51
54,799.00
575.38
0.3000
5,385.00
1,615.50
0.3500
4,455.00
1,559.25

Fecha : 08/09/2010
800214750
Pgina :100
Hora : 08:51:42
Anlisis Unitarios
Cdigo
Nombre
Und
Cantidad %
Unitaria Desp
Precio
5 % ==>

192080
Laca alas de madera interior
und
15511
gal
0.1500
60034
60035
10,229.83
4.0000
5,998.00
23,992.00
2.5000
5,385.00
13,462.50
5 % ==>

Hidrofugo en muros exteriores
m2
15436
siliconite pintuco (gal)
gal
0.0400
60032
60038
ayudante entendido
71227
1,872
================
49,557.06
34,499.00
1,517.95
0.2500
6,410.00
1,602.50
0.2500
4,455.00
1,113.75
da
0.2000
801.00
160.20
10
5 % ==>

193010
158
================
3,908.87
61,999.00
10
192090
Subtotal
135
================
4,530.21
Revestim.fachadas esgrafiado
m2
12477
Graniplast exterior esgrafiado
cca
0.1400
10
51,400.00
7,915.60
15429
imprim.vinilo pintuco (gal)
gal
0.0800
10
21,900.00
1,927.20
60034
0.7000
5,998.00
4,198.60
60038
ayudante entendido
0.7000
4,455.00
3,118.50
71227
da
0.1250
801.00
100.12
5 % ==>
365
================
17,625.88
193011
Barniz bllte tpte muro ladrill
m2
12384
barniz ref.sd1 pintuco (gal)
gal
0.0160
27,599.00
12394
gal
0.0200
49,700.00
1,073.52
476.91
60034
0.8000
5,998.00
4,798.40
60035
0.3000
5,385.00
1,615.50
5 % ==>

193012
320
================
8,285.02
Revestim.piel de durazno
m2
13292
estuco veneciano
cca
0.1200
10
160,000.00
21,120.00
15429
imprim.vinilo pintuco (gal)
gal
0.0800
10
21,900.00
1,927.20
60034
0.5000
5,998.00
2,999.00
60038
ayudante entendido
0.5000
4,455.00
2,227.50
71227
da
0.1250
801.00
100.12
5 % ==>

201010
Grama jardin (0-50 m2)
m2
261
================
28,635.15

Fecha : 08/09/2010
800214750
Pgina :101
Hora : 08:51:42
Anlisis Unitarios
Cdigo
61035
Nombre
m.de o.coloc.grama(todo costo)
Und
Cantidad %
Unitaria Desp
Precio
m2
1.0000
3,407.00
5 % ==>

201020
Subtotal
3,407.00
170
================
3,577.35
Anden en conc.liso
m2
20008
piedra
m3
0.1500
34,800.00
5,376.60
20086
m3
0.1000
248,936.00
26,138.28
20366
arenilla triturada
m3
0.0700
17,400.00
1,278.90
23862
und
0.7500
14,500.00
10,875.00
60032
0.9000
6,410.00
5,769.00
60039
ayudante raso
0.9000
3,890.00
3,501.00
60996
m3
0.2200
4,662.00
1,025.64
5 % ==>

201022
514
================
54,479.20
Anden retal vitrif.y arenon
m2
20008
piedra
m3
0.1500
34,800.00
5,481.00
20018
arenon chino (25 kg) # 1
kg
0.3500
460.00
173.88
20050
sac
0.1800
10
22,600.00
4,474.80
20106
mortero 1:6 en obra
m3
0.0400
10
167,263.00
7,359.57
20269
retal de gres
m2
0.5000
4,561.00
2,394.52
60032
2.0000
6,410.00
12,820.00
60038
ayudante entendido
3.0000
4,455.00
13,365.00
5 % ==>

201030
Cordones vaciados in situ
ml
20093
m3
0.0500
60032
60038
ayudante entendido
263,900.00
14,514.50
1.2000
6,410.00
7,692.00
1.0000
4,455.00
4,455.00
10
5 % ==>

201032
Topellantas
und
20106
mortero 1:6 en obra
m3
0.0300
26776
topellanta 0.30x0.60 cm
und
60033
607
================
27,268.85
167,263.00
5,268.78
1.0000
9,860.00
9,860.00
0.7500
5,385.00
4,038.75
5 % ==>

201040
1,309
================
47,378.02
201
================
19,369.47
Jardineras
ml
10066
kg
1.1200
1,920.00
2,214.91
20094
m3
0.0500
280,024.00
14,841.27
20105
mortero 1:5 en obra
m3
0.0800
187,449.00
15,895.67

Fecha : 08/09/2010
800214750
Pgina :102
Hora : 08:51:42
Anlisis Unitarios
Cdigo
Nombre
Und
20153
und
60032
Cantidad %
Unitaria Desp
50.0000
Precio
1.3000
585.00
30,712.50
6,410.00
8,333.00
5 % ==>

201050
Rieles concreto-garaje 60*10
ml
20094
m3
0.0600
60032
1.0000
416
================
72,414.00
280,024.00
17,977.54
6,410.00
6,410.00
5 % ==>
Subtotal
320
================
24,708.04

Apus Camacol

Caricato da

Informazioni sul documento

Descrizione originale:

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Apus Camacol

Caricato da

Copyright:

Formati disponibili

INSTITUTO TECNOLOGICO METROPOLITANO.

Retiro aparatos sanitarios

oficial de 1a obra negra

Herramienta Menor sobre M. Obra

Valor Total del Item ==>

oficial de 1a obra negra

Herramienta Menor sobre M. Obra

Valor Total del Item ==>

oficial de 1a obra negra

Herramienta Menor sobre M. Obra

Valor Total del Item ==>

oficial de 1a obra negra

andamio tramo completo 1.5x1.5

can hasta 2.80 m m.c.

Herramienta Menor sobre M. Obra

Valor Total del Item ==>

Retiro cub.teja a-c(+botada)

oficial de 1a obra negra

andamio tramo completo 1.5x1.5

can hasta 2.80 m m.c.

Herramienta Menor sobre M. Obra

Valor Total del Item ==>

Retiro cub.en canal.(+botada)

oficial de 1a obra negra

andamio tramo completo 1.5x1.5

can hasta 2.80 m m.c.

Herramienta Menor sobre M. Obra

Valor Total del Item ==>

Serie Nro : Ver Educativa

INSTITUTO TECNOLOGICO METROPOLITANO.

oficial de 2a obra negra

m.de o.cargue en volq.y botada

compresor cps 185 ce15010

Herramienta Menor sobre M. Obra

Valor Total del Item ==>

Demolic. muro lad.20 (+botada)

oficial de 2a obra negra

m.de o.cargue en volq.y botada

compresor cps 185 ce15010

Herramienta Menor sobre M. Obra

Valor Total del Item ==>

oficial de 2a obra negra

m.de o.cargue en volq.y botada

compresor cps 185 ce15010

Herramienta Menor sobre M. Obra

Valor Total del Item ==>

Desm.muro bl.conc 20(+botada)

oficial de 2a obra negra

m.de o.cargue en volq.y botada

compresor cps 185 ce15010

Herramienta Menor sobre M. Obra

Valor Total del Item ==>

Demol.placas alig.35(+ botada)

m.de o.cargue en volq.y botada

compresor diesel con operario

Herramienta Menor sobre M. Obra

Valor Total del Item ==>

m.de o.cargue en volq.y botada

compresor diesel con operario

Sistema Presupuesto de Obra. Desarrollado Por S.A.S.

Serie Nro : Ver Educativa

INSTITUTO TECNOLOGICO METROPOLITANO.