Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
in Year 2005-06
Total Qty. 4000 Kgs.
Yield
97540 X 30 gm & 99280 X 10 gm
Yield (%) 97.98%
R.M. Charges :Sr. No.
01
02
03
04
05
06
07
08
Name of Material
Diclofenac Diethylamine
Carbomer - 934
Diethyl Amine
Light Liquid Paraffin
C.M. 1000
Propylene Glycol
Iso Propyl Alcohol
D. M. Water
Qty.
48.720
48.000
37.830
120.000
40.000
480.000
200.000
3056.000
Rate
Value
712.00 34688.64
983.25 47196.00
110.30
4172.65
57.17
6860.40
104.00
4160.00
105.00 50400.00
74.50 14900.00
1.00
3056.00
Total :- A 165433.69
Name of Material
30 gm Tube
30 gm Carton
30 gm Outer
30 gm Corrugated Box
10 gm Tube
10 gm Carton
10 gm Outer
10 gm Corrugated Box
Testing Charges :- C
C.C. + P.C.
(97540 X 0.66 + 99280 X 0.51) D
Qty.
98236
98112
4916
246
99689
99597
5014
104
5600
115009.2
677698.82
420893.20
Qty. Mfd.
Cost per Tube
Total Expense For 10 gm
(1030 Kgs.) 99280 Tubes
Qty. Mfd.
Cost per Tube
Rate
1.57
0.55
2.70
32.76
1.082
0.374
2.704
33.279
Total :- B
97540 Tubes
4.315083
256805.62
99280 Tubes
2.5866803
Value
154230.52
53961.6
13273.2
8058.96
107863.5
37249.278
13557.856
3461.016
391655.93
Name of Material
Diclofenac Diethylamine
Carbomer - 934
Diethyl Amine
Light Liquid Paraffin
C.M. 1000
Propylene Glycol
Iso Propyl Alcohol
D. M. Water
Qty.
114.492
112.800
84.600
282.000
94.000
1128.000
470.000
7182.000
Rate
Value
668.54 76542.48
959.32 108210.96
143.25 12118.95
62.79 17706.78
94.58
8890.52
93.65 105637.20
62.35 29304.50
1.00
7182.00
Total :- A 365593.39
Name of Material
30 gm Tube
30 gm Carton
30 gm Outer
30 gm Corrugated Box
10 gm Tube
10 gm Carton
10 gm Outer
10 gm Corrugated Box
Testing Charges :- C
C.C. + P.C.
(186560 X 0.66 + 365480 X 0.51) D
Total Expense :- (A+B+C+D)
Total Expense For 30 gm
(5700 Kgs.) 186560 Tubes
Qty. Mfd.
Qty.
188450
188525
9437
478
368202
368190
18431
388
13300
309524.4
1727959.52
793578.53
186560 Tubes
4.2537443
934380.99
Qty. Mfd.
Cost per Tube
Rate
1.57
0.55
2.70
32.76
1.082
0.374
2.704
33.279
Total :- B
365480 Tubes
2.5565858
Value
295866.5
103688.75
25479.9
15659.28
398394.56
137703.06
49837.424
12912.252
1039541.7
Name of Material
Clotrimazole
White Soft Paraffin
C.M. 1000
Cetostearyl Alcohol
Light Liquid Paraffin
Chlorocresol
Propylene Glycol
Di Sodium Hydrogen Phosphate
Sodium Di Hydrogen Phosphate
D. M. Water
Qty.
14.700
252.000
28.000
100.800
49.000
1.400
70.000
0.433
1.522
896.000
Rate
Value
830.5 12208.35
64.7 16304.40
104.0 2912.00
95.0 9576.00
57.2 2802.80
550.0
770.00
105.0 7350.00
100.0
43.30
240.0
365.28
1.0
896.00
Total :- A 53228.13
Qty.
92535
92860
4624
98
Rate
1.268
0.416
2.860
26
Total :- B
Name of Material
15 gm Tube
15 gm Carton
15 gm Outer
15 gm Corrugated Box
Testing Charges :- C
C.C. + P.C.
(92320 X 0.56) D
2100
51699.2
278764.11
92320 Tubes
3.019541919
Value
117334.4
38629.76
13224.64
2548.00
171736.8
Name of Material
Clotrimazole
C.M. 1000
Cetostearyl Alcohol
Light Liquid Paraffin
White Soft Paraffin
Propylene Glycol
Chlorocresol
Sodium Di Hydrogen Phosphate
Di Sodium Hydrogen Phosphate
D. M. Water
Qty.
2.336
4.500
16.200
7.875
40.500
11.250
0.225
0.225
0.023
142.000
Rate
494.85
94.58
74.36
62.79
70.57
93.65
435.26
208.00
100.00
1.00
Total :- A
Value
1156.12
425.63
1204.63
494.47
2858.09
1053.56
97.93
46.80
2.30
142.00
7481.53
Qty.
14850
14850
747
16
Rate
Value
1.268 18829.80
0.416 6177.60
2.860 2136.42
27.82
445.12
Total :- B 27588.94
Name of Material
15 gm Tube
15 gm Carton
15 gm Outer
15 gm Corrugated Box
Testing Charges :- C
C.C. + P.C.
(14720 X 0.56) D
700
8243.2
44013.67
14720 Tubes
2.990059124
Name of Material
Beclomethasone Dipropionate
Clotrimazole
White Soft Paraffin
C.M. 1000
Cetostearyl Alcohol
Light Liquid Paraffin
Chlorocresol
Propylene Glycol
Di Sodium Hydrogen Phosphate
Sodium Di Hydrogen Phosphate
D. M. Water
Qty.
0.844
33.075
567.000
63.000
226.800
110.250
3.150
157.500
0.612
3.073
2016.000
Rate
Value
174183 147010.45
830.5 27468.79
64.7
36684.9
104.0
6552.00
95.0
21546
57.2
6306.30
550.0
1732.50
105.0 16537.50
100.0
61.20
240.0
737.52
1.0
2016.00
Total :- A 266653.16
Name of Material
15 gm Tube
15 gm Carton
15 gm Outer
15 gm Corrugated Box
5 gm Tube
5 gm Carton
5 gm Outer
5 gm Corrugated Box
Testing Charges :- C
C.C. + P.C.
(138420 X 0.56 + 207680 X 0.46) D
Qty.
139443
139256
6967
147
209420
208273
5208
109
4200
173048
945125.63
518633.81
Qty. Mfd.
138420 Tubes
3.7468127
426491.82
Qty. Mfd.
Cost per Tube
Rate
1.268
0.416
2.860
40
0.849
0.229
2.392
25
Total :- B
207680 Tubes
2.0536008
Value
176813.72
57930.496
19925.62
5880
177797.58
47694.517
12457.536
2725
501224.47
Name of Material
Beclomethasone Dipropionate
Clotrimazole
White Soft Paraffin
C.M. 1000
Cetostearyl Alcohol
Light Liquid Paraffin
Chlorocresol
Propylene Glycol
Di Sodium Hydrogen Phosphate
Sodium Di Hydrogen Phosphate
D. M. Water
Qty.
Rate
Value
2.279 113025.00 257583.98
89.303
494.85 44191.59
1530.900
70.57 108035.61
170.100
95.20 16193.52
612.360
74.36 45535.09
297.675
58.5 17419.94
8.505
435.3
3701.89
425.250
91.5 38889.11
0.851
100.0
85.10
8.505
208.0
1769.04
5444.000
1.0
5444.00
Total :- A 538848.87
Name of Material
15 gm Tube
15 gm Carton
15 gm Outer
15 gm Corrugated Box
5 gm Tube
5 gm Carton
5 gm Outer
5 gm Corrugated Box
Testing Charges :- C
C.C. + P.C.
(474420 X 0.56 + 260040 X 0.46) D
Qty.
476944
477505
23871
505
261963
263116
6563
141
12000
385293.6
2130361.05
1618081.91
Qty. Mfd.
474420 Tubes
3.4106528
512279.14
Qty. Mfd.
Cost per Tube
Rate
1.256
0.416
2.860
40.040
0.87
0.23
2.39
23.66
Total :- B
260040 Tubes
1.9700013
Value
598946.28
198642.08
68271.06
20220.2
228903.27
60200.941
15698.696
3336.06
1194218.6
Sr. No.
Name of Material
01
Silver Sulphadiazine
02
Qty.
Rate
Value
7.875
6525
51384.38
C.M. 1000
18.750
104.0
1950.00
03
Cetostearyl Alcohol
72.000
95.0
6840
04
60.000
57.2
3432.00
05
0.188
260.0
48.88
06
Di Sodium EDTA
0.075
216.0
16.20
07
0.750
208.0
156.00
08
0.075
100.0
7.50
09
D. M. Water
597.000
1.0
597.00
Total :- A 64431.96
P.M. Charges :-
Sr. No.
Name of Material
Qty.
Rate
Value
01
15 gm Tube
49070
1.391
68256.37
02
15 gm Carton
49018
0.416
20391.49
03
15 gm Outer
2441
2.860
6981.26
04
15 gm Corrugated Box
52
26
1352.00
Total :- B
96981.12
Testing Charges :- C
C.C. + P.C.
(48720 X 0.56) D
900
27283.2
189596.27
48720 Tubes
3.891549
Sr. No.
Name of Material
Qty.
Rate
Value
01
Silver Sulphadiazine
18.953
7800
147833.4
02
C.M. 1000
45.125
95.2
4295.90
03
Cetostearyl Alcohol
173.280
74.1
12841.78
04
144.400
58.5
8450.29
05
0.451
844.0
380.64
06
Di Sodium EDTA
0.181
143.3
25.94
07
1.805
208.0
375.44
08
0.181
100.0
18.10
09
D. M. Water
1437.000
1.0
1437.00
Total :- A 175658.49
P.M. Charges :-
Sr. No.
Name of Material
Qty.
Rate
Value
01
15 gm Tube
119394
1.36
162375.8
02
15 gm Carton
119468
0.42
50176.56
03
15 gm Outer
5962
2.91
17349.42
04
15 gm Corrugated Box
126
27.82
3505.32
Total :- B
233407.1
Testing Charges :- C
C.C. + P.C.
(118100 X 0.56) D
2250
66136
477451.63
118100 Tubes
4.042774
Name of Material
Silver Sulphadiazine
Chlorhexidine Gluconate
C.M. 1000
Cetostearyl Alcohol
Light Liquid Paraffin
Butylated Hydroxy Toluene
Di Sodium EDTA
Sodium Di Hydrogen Phosphate
Di Sodium Hydrogen Phosphate
D. M. Water
Qty.
8.925
8.925
21.250
81.600
68.000
0.212
0.085
0.850
0.085
668.000
Rate
Value
6525 58235.63
241 2150.925
104.0 2210.00
95.0
7752
57.2 3889.60
260.0
55.12
216.0
18.36
208.0
176.80
100.0
8.50
1.0
668.00
Total :- A 75164.93
Qty.
83878
84368
4210
89
Rate
1.082
0.374
2.704
33.279
Total :- B
Name of Material
10 gm Tube
10 gm Carton
10 gm Outer
10 gm Corrugated Box
Testing Charges :- C
C.C. + P.C.
(83640 X 0.51) D
1200
42656.4
255676.63
83640 Tubes
3.05687027
Value
90756
31553.63
11383.84
2961.831
136655.3
Name of Material
Silver Sulphadiazine
Chlorhexidine Gluconate
C.M. 1000
Cetostearyl Alcohol
Light Liquid Paraffin
Butylated Hydroxy Toluene
Di Sodium EDTA
Sodium Di Hydrogen Phosphate
Di Sodium Hydrogen Phosphate
D. M. Water
Qty.
3.225
3.255
7.750
29.760
24.800
0.078
0.031
0.310
0.031
241.000
Rate
Value
7800.00
25155
241.00 784.455
95.20
737.80
74.36 2212.954
62.79 1557.19
844.00
65.83
216.00
6.70
208.00
64.48
100.00
3.10
1.00
241.00
Total :- A 30828.51
Qty.
30800
30750
1535
33
Rate
Value
1.13 34773.2
0.37 11500.5
2.70 4150.64
28.08
926.64
Total :- B 51350.98
Name of Material
10 gm Tube
10 gm Carton
10 gm Outer
10 gm Corrugated Box
Testing Charges :- C
C.C. + P.C.
(30400 X 0.51) D
600
15504
98283.49
30400 Tubes
3.23300949
B. No. 01 to 07
Name of Material
Clobetasol Propionate
Gentamicin Sulphate
Miconazole Nitrate
C.M. 1000
Cetostearyl Alcohol
Light Liquid Paraffin
White Soft Paraffin
Propylene Glycol
Chlorocresol
Sodium Di Hydrogen Phosphate
Di Sodium Hydrogen Phosphate
D. M. Water
Qty.
Rate
Value
1.683 163581.6 275307.83
14.080 3128.13 44044.07
67.200 1601.72 107635.58
64.000
104.0
6656.00
230.400
95.0
21888
112.000
57.2
6406.40
576.000
64.7 37267.20
160.000
105.0 16800.00
3.200
550.0
1760.00
2.570
208.0
534.56
2.270
100.0
227.00
2000.000
1.0
2000.00
Total :- A 520526.65
Name of Material
10 gm Tube
10 gm Carton
10 gm Outer
10 gm Corrugated Box
Testing Charges :- C
C.C. + P.C.
(315820 X 0.51) D
Qty.
316916
317747
15916
330
Rate
1.282
0.374
2.704
33.279
Total :- B
4200
161068.2
1264937.47
315820 Tubes
4.00524815
Value
406286.31
118837.38
43036.864
10982.07
579142.62
B. No. 08 to 25
Name of Material
Clobetasol Propionate
Gentamicin Sulphate
Miconazole Nitrate
C.M. 1000
Cetostearyl Alcohol
Light Liquid Paraffin
White Soft Paraffin
Propylene Glycol
Chlorocresol
Sodium Di Hydrogen Phosphate
Di Sodium Hydrogen Phosphate
D. M. Water
Qty.
Rate
Value
4.629 107669.3 498401.33
38.720 2588.64 100232.14
184.800
1381.4 255282.72
176.000
94.1
16552.80
633.600
75.9
48090.24
308.000
58.9
18153.52
1584.000
60.7
96180.48
440.000
91.7
40365.60
8.800
513.4
4518.18
0.880
208.0
183.04
10.560
100.0
1056.00
5500.000
1.0
5500.00
Total :- A 1084516.05
Name of Material
10 gm Tube
10 gm Carton
10 gm Outer
10 gm Corrugated Box
Testing Charges :- C
C.C. + P.C.
(866700 X 0.51) D
Qty.
872962
874960
43712
905
Rate
Value
1.15 1003906.3
0.385
336859.6
2.560 111902.72
32.09
29041.45
Total :- B 1481710.1
10800
442017
3019043.12
866700 Tubes
3.48337732
Name of Material
Diclofenac Diethylamine
Oleum Lini
Menthol
Methyl Salicylate
Carbomer - 934
Diethyl Amine
Butylated Hydroxy Toluene
C.M. 1000
Propylene Glycol
Iso Propyl Alcohol
Citric Acid
Di Sodium EDTA
Benzyl Alcohol
D. M. Water
Qty.
9.744
25.200
42.000
84.000
9.600
7.500
1.600
28.000
96.000
32.000
0.080
0.080
8.000
464.000
Rate
712
158
1094
163
983.25
110.3
260.0
104.0
105.0
74.5
67
216
165
1.0
Total :- A
Value
6937.73
3981.60
45948.00
13692.00
9439.2
827.25
416
2912.00
10080.00
2384.00
5.36
17.28
1320.00
464.00
98424.42
Qty.
15935
16000
802
40
19700
19625
993
21
35800
Rate
1.57
0.55
2.70
32.76
1.268
0.416
2.860
40
0.120
Total :- B
Value
25017.95
8800
2165.4
1310.4
24979.6
8164
2839.98
840
4296
78413.33
Name of Material
30 gm Tube
30 gm Carton
30 gm Outer
30 gm Corrugated Box
15 gm Tube
15 gm Carton
15 gm Outer
15 gm Corrugated Box
Leaflet
Testing Charges :- C
C.C. + P.C.
(15840 X 0.66 + 19580 X 0.56) D
1800
21419.2
200056.95
112296.41
Qty. Mfd.
Cost per Tube
15840 Tubes
7.0894198
87760.54
19580 Tubes
4.4821521
Name of Material
Diclofenac Diethylamine
Oleum Lini
Menthol
Methyl Salicylate
Carbomer - 934
Diethyl Amine
Butylated Hydroxy Toluene
C.M. 1000
Propylene Glycol
Iso Propyl Alcohol
Citric Acid
Di Sodium EDTA
Benzyl Alcohol
D. M. Water
Qty.
28.014
72.450
120.750
241.500
27.600
20.700
4.600
80.500
276.000
92.000
0.230
0.230
23.000
1334.000
Rate
Value
666.82 18680.30
159.68 11568.82
969.32 117045.39
158.41 38256.02
966.27 26669.052
123.48
2556.04
375.1 1725.368
97.4
7843.12
98.3 27141.84
67.14
6176.88
67
15.41
205.35
47.23
159
3657.00
1.0
1334.00
Total :- A 262716.45
Qty.
43260
43305
2152
109
65431
65270
3287
70
81595
Rate
Value
1.57
67918.2
0.55 23817.75
2.70
5810.4
32.76
3570.84
1.22 79825.82
0.39
25455.3
2.890
9499.43
31.87
2230.9
0.120
9791.4
Total :- B 227920.04
Name of Material
30 gm Tube
30 gm Carton
30 gm Outer
30 gm Corrugated Box
15 gm Tube
15 gm Carton
15 gm Outer
15 gm Corrugated Box
Leaflet
Testing Charges :- C
C.C. + P.C.
(42740 X 0.66 + 64720 X 0.56) D
4500
64451.6
559588.09
285639.98
Qty. Mfd.
Cost per Tube
42740 Tubes
6.6832003
273948.11
64720 Tubes
4.23282
B. No. 01 to 02
Name of Material
Betamethasone Valerate
Neomycin Sulphate
Tolnaftate
Iodochlorhdroxyquinoline
C.M. 1000
Cetostearyl Alcohol
Light Liquid Paraffin
White Soft Paraffin
Propylene Glycol
Chlorocresol
Methyl Paraben
Propyl Paraben
Di Sodium EDTA
Sodium Di Hydrogen Phosphate
Di Sodium Hydrogen Phosphate
D. M. Water
Qty.
Rate
Value
0.473 113027.00 53461.77
5.850
957.60
5601.96
9.450
3628.08 34285.36
9.450
1336.25 12627.56
18.000
104.00
1872.00
64.800
95.00
6156.00
17.500
57.20
1001.00
90.000
64.70
5823.00
37.500
105.00
3937.50
0.500
550.00
275.00
0.800
260.20
208.16
0.200
381.20
76.24
0.050
216.00
10.80
0.500
208.00
104.00
0.050
100.00
5.00
295.500
1.00
295.50
Total :- A 125740.85
Name of Material
10 gm Tube
10 gm Carton
10 gm Outer
10 gm Corrugated Box
Testing Charges :- C
C.C. + P.C.
(315820 X 0.51) D
Qty.
316916
317747
15916
330
Rate
1.282
0.374
2.704
33.279
Total :- B
4200
161068.2
870151.67
315820 Tubes
2.75521396
Value
406286.31
118837.38
43036.864
10982.07
579142.62