PPF CALCULATOR FOR 15 YEARS

Hello Friends,
Here I am Presentating a PPF Calculator with Money Tracking option.
This calculator is prepared for 15 years. And I have filled the required field just for example.
However this calculator is designed as per my requirement but I hope that this is also useful for You.

Operating Instruction
1. Enter the date when You opened your Account in the field "Account Opening Date".
2. Fill the Current Interest Rate in the field "Enter the Interest Rate".

3. Now Enter the Year and Moth of your PPF account opend in the field "Amount Detail" and drag that col

4. Enter the Money Which you have deposited in Your PPF account on particular date in the field "Money
For Any query or comment plz send a mail tolk_jnu10@yahoo.com
(Lokesh Lodha)

useful for You.

ail" and drag that coloumn till last. It shows the dates for 15years and do the same for Money Deposit Detail

e in the field "Money Deposit Detail". By doing this you can track or varify the deposited money.

Deposit Detail

PPF Calculator for Years 1 to

Account Opening Date

20/02/2012

Maximum Deposit Limit in a Financia

Total Amount Deposited

Rs. 4,000.00

Amount After Maturity (Jan 2027)

Enter the Interest rate

Month
February 20, 2012
March 20, 2012
April 20, 2012
May 20, 2012
June 20, 2012
July 20, 2012
August 20, 2012
September 20, 2012
October 20, 2012
November 20, 2012
December 20, 2012
January 20, 2013
February 20, 2013
March 20, 2013
April 20, 2013
May 20, 2013
June 20, 2013
July 20, 2013
August 20, 2013
September 20, 2013
October 20, 2013
November 20, 2013
December 20, 2013
January 20, 2014
February 20, 2014
March 20, 2014
April 20, 2014
May 20, 2014
June 20, 2014
July 20, 2014
August 20, 2014
September 20, 2014
October 20, 2014
November 20, 2014
December 20, 2014

8.60%
Amount Detail
Principal
1,000.00
4,007.17
4,035.88
4,064.81
4,093.94
4,123.28
4,152.83
4,182.59
4,212.57
4,242.76
4,273.16
4,303.79
4,334.63
4,365.70
4,396.98
4,428.50
4,460.23
4,492.20
4,524.39
4,556.82
4,589.47
4,622.37
4,655.49
4,688.86
4,722.46
4,756.30
4,790.39
4,824.72
4,859.30
4,894.12
4,929.20
4,964.53
5,000.10
5,035.94
5,072.03

Total Interest Earn

M
Interest
7.17
28.72
28.92
29.13
29.34
29.55
29.76
29.98
30.19
30.41
30.62
30.84
31.06
31.29
31.51
31.74
31.97
32.19
32.42
32.66
32.89
33.13
33.36
33.60
33.84
34.09
34.33
34.58
34.82
35.07
35.33
35.58
35.83
36.09
36.35

Amount
1,007.17
4,035.88
4,064.81
4,093.94
4,123.28
4,152.83
4,182.59
4,212.57
4,242.76
4,273.16
4,303.79
4,334.63
4,365.70
4,396.98
4,428.50
4,460.23
4,492.20
4,524.39
4,556.82
4,589.47
4,622.37
4,655.49
4,688.86
4,722.46
4,756.30
4,790.39
4,824.72
4,859.30
4,894.12
4,929.20
4,964.53
5,000.10
5,035.94
5,072.03
5,108.38

Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Dec-12
Jan-13
Feb-13
Mar-13
Apr-13
May-13
Jun-13
Jul-13
Aug-13
Sep-13
Oct-13
Nov-13
Dec-13
Jan-14
Feb-14
Mar-14
Apr-14
May-14
Jun-14
Jul-14
Aug-14
Sep-14
Oct-14
Nov-14
Dec-14

January 20, 2015

February 20, 2015
March 20, 2015
April 20, 2015
May 20, 2015
June 20, 2015
July 20, 2015
August 20, 2015
September 20, 2015
October 20, 2015
November 20, 2015
December 20, 2015
January 20, 2016
February 20, 2016
March 20, 2016
April 20, 2016
May 20, 2016
June 20, 2016
July 20, 2016
August 20, 2016
September 20, 2016
October 20, 2016
November 20, 2016
December 20, 2016
January 20, 2017
February 20, 2017
March 20, 2017
April 20, 2017
May 20, 2017
June 20, 2017
July 20, 2017
August 20, 2017
September 20, 2017
October 20, 2017
November 20, 2017
December 20, 2017
January 20, 2018
February 20, 2018
March 20, 2018
April 20, 2018
May 20, 2018
June 20, 2018
July 20, 2018
August 20, 2018
September 20, 2018
October 20, 2018
November 20, 2018
December 20, 2018
January 20, 2019

5,108.38
5,144.99
5,181.86
5,219.00
5,256.40
5,294.07
5,332.01
5,370.23
5,408.71
5,447.47
5,486.51
5,525.83
5,565.44
5,605.32
5,645.49
5,685.95
5,726.70
5,767.74
5,809.08
5,850.71
5,892.64
5,934.87
5,977.40
6,020.24
6,063.39
6,106.84
6,150.61
6,194.69
6,239.08
6,283.80
6,328.83
6,374.19
6,419.87
6,465.88
6,512.22
6,558.89
6,605.89
6,653.23
6,700.92
6,748.94
6,797.31
6,846.02
6,895.08
6,944.50
6,994.27
7,044.39
7,094.88
7,145.72
7,196.94

36.61
36.87
37.14
37.40
37.67
37.94
38.21
38.49
38.76
39.04
39.32
39.60
39.89
40.17
40.46
40.75
41.04
41.34
41.63
41.93
42.23
42.53
42.84
43.15
43.45
43.77
44.08
44.40
44.71
45.03
45.36
45.68
46.01
46.34
46.67
47.01
47.34
47.68
48.02
48.37
48.71
49.06
49.41
49.77
50.13
50.48
50.85
51.21
51.58

5,144.99
5,181.86
5,219.00
5,256.40
5,294.07
5,332.01
5,370.23
5,408.71
5,447.47
5,486.51
5,525.83
5,565.44
5,605.32
5,645.49
5,685.95
5,726.70
5,767.74
5,809.08
5,850.71
5,892.64
5,934.87
5,977.40
6,020.24
6,063.39
6,106.84
6,150.61
6,194.69
6,239.08
6,283.80
6,328.83
6,374.19
6,419.87
6,465.88
6,512.22
6,558.89
6,605.89
6,653.23
6,700.92
6,748.94
6,797.31
6,846.02
6,895.08
6,944.50
6,994.27
7,044.39
7,094.88
7,145.72
7,196.94
7,248.51

Jan-15
Feb-15
Mar-15
Apr-15
May-15
Jun-15
Jul-15
Aug-15
Sep-15
Oct-15
Nov-15
Dec-15
Jan-16
Feb-16
Mar-16
Apr-16
May-16
Jun-16
Jul-16
Aug-16
Sep-16
Oct-16
Nov-16
Dec-16
Jan-17
Feb-17
Mar-17
Apr-17
May-17
Jun-17
Jul-17
Aug-17
Sep-17
Oct-17
Nov-17
Dec-17
Jan-18
Feb-18
Mar-18
Apr-18
May-18
Jun-18
Jul-18
Aug-18
Sep-18
Oct-18
Nov-18
Dec-18
Jan-19

February 20, 2019

March 20, 2019
April 20, 2019
May 20, 2019
June 20, 2019
July 20, 2019
August 20, 2019
September 20, 2019
October 20, 2019
November 20, 2019
December 20, 2019
January 20, 2020
February 20, 2020
March 20, 2020
April 20, 2020
May 20, 2020
June 20, 2020
July 20, 2020
August 20, 2020
September 20, 2020
October 20, 2020
November 20, 2020
December 20, 2020
January 20, 2021
February 20, 2021
March 20, 2021
April 20, 2021
May 20, 2021
June 20, 2021
July 20, 2021
August 20, 2021
September 20, 2021
October 20, 2021
November 20, 2021
December 20, 2021
January 20, 2022
February 20, 2022
March 20, 2022
April 20, 2022
May 20, 2022
June 20, 2022
July 20, 2022
August 20, 2022
September 20, 2022
October 20, 2022
November 20, 2022
December 20, 2022
January 20, 2023
February 20, 2023

7,248.51
7,300.46
7,352.78
7,405.48
7,458.55
7,512.00
7,565.84
7,620.06
7,674.67
7,729.67
7,785.07
7,840.86
7,897.05
7,953.65
8,010.65
8,068.06
8,125.88
8,184.12
8,242.77
8,301.84
8,361.34
8,421.26
8,481.61
8,542.40
8,603.62
8,665.28
8,727.38
8,789.93
8,852.92
8,916.37
8,980.27
9,044.63
9,109.45
9,174.73
9,240.48
9,306.71
9,373.40
9,440.58
9,508.24
9,576.38
9,645.01
9,714.13
9,783.75
9,853.87
9,924.49
9,995.61
10,067.25
10,139.40
10,212.06

51.95
52.32
52.69
53.07
53.45
53.84
54.22
54.61
55.00
55.40
55.79
56.19
56.60
57.00
57.41
57.82
58.24
58.65
59.07
59.50
59.92
60.35
60.78
61.22
61.66
62.10
62.55
62.99
63.45
63.90
64.36
64.82
65.28
65.75
66.22
66.70
67.18
67.66
68.14
68.63
69.12
69.62
70.12
70.62
71.13
71.64
72.15
72.67
73.19

7,300.46
7,352.78
7,405.48
7,458.55
7,512.00
7,565.84
7,620.06
7,674.67
7,729.67
7,785.07
7,840.86
7,897.05
7,953.65
8,010.65
8,068.06
8,125.88
8,184.12
8,242.77
8,301.84
8,361.34
8,421.26
8,481.61
8,542.40
8,603.62
8,665.28
8,727.38
8,789.93
8,852.92
8,916.37
8,980.27
9,044.63
9,109.45
9,174.73
9,240.48
9,306.71
9,373.40
9,440.58
9,508.24
9,576.38
9,645.01
9,714.13
9,783.75
9,853.87
9,924.49
9,995.61
10,067.25
10,139.40
10,212.06
10,285.25

Feb-19
Mar-19
Apr-19
May-19
Jun-19
Jul-19
Aug-19
Sep-19
Oct-19
Nov-19
Dec-19
Jan-20
Feb-20
Mar-20
Apr-20
May-20
Jun-20
Jul-20
Aug-20
Sep-20
Oct-20
Nov-20
Dec-20
Jan-21
Feb-21
Mar-21
Apr-21
May-21
Jun-21
Jul-21
Aug-21
Sep-21
Oct-21
Nov-21
Dec-21
Jan-22
Feb-22
Mar-22
Apr-22
May-22
Jun-22
Jul-22
Aug-22
Sep-22
Oct-22
Nov-22
Dec-22
Jan-23
Feb-23

March 20, 2023

April 20, 2023
May 20, 2023
June 20, 2023
July 20, 2023
August 20, 2023
September 20, 2023
October 20, 2023
November 20, 2023
December 20, 2023
January 20, 2024
February 20, 2024
March 20, 2024
April 20, 2024
May 20, 2024
June 20, 2024
July 20, 2024
August 20, 2024
September 20, 2024
October 20, 2024
November 20, 2024
December 20, 2024
January 20, 2025
February 20, 2025
March 20, 2025
April 20, 2025
May 20, 2025
June 20, 2025
July 20, 2025
August 20, 2025
September 20, 2025
October 20, 2025
November 20, 2025
December 20, 2025
January 20, 2026
February 20, 2026
March 20, 2026
April 20, 2026
May 20, 2026
June 20, 2026
July 20, 2026
August 20, 2026
September 20, 2026
October 20, 2026
November 20, 2026
December 20, 2026
January 20, 2027

10,285.25
10,358.96
10,433.20
10,507.97
10,583.28
10,659.12
10,735.51
10,812.45
10,889.94
10,967.99
11,046.59
11,125.76
11,205.49
11,285.80
11,366.68
11,448.14
11,530.19
11,612.82
11,696.04
11,779.87
11,864.29
11,949.32
12,034.95
12,121.20
12,208.07
12,295.56
12,383.68
12,472.43
12,561.82
12,651.84
12,742.51
12,833.84
12,925.81
13,018.45
13,111.74
13,205.71
13,300.35
13,395.67
13,491.67
13,588.37
13,685.75
13,783.83
13,882.61
13,982.11
14,082.31
14,183.23
14,284.88

73.71
74.24
74.77
75.31
75.85
76.39
76.94
77.49
78.04
78.60
79.17
79.73
80.31
80.88
81.46
82.05
82.63
83.23
83.82
84.42
85.03
85.64
86.25
86.87
87.49
88.12
88.75
89.39
90.03
90.67
91.32
91.98
92.63
93.30
93.97
94.64
95.32
96.00
96.69
97.38
98.08
98.78
99.49
100.21
100.92
101.65
102.37

10,358.96
10,433.20
10,507.97
10,583.28
10,659.12
10,735.51
10,812.45
10,889.94
10,967.99
11,046.59
11,125.76
11,205.49
11,285.80
11,366.68
11,448.14
11,530.19
11,612.82
11,696.04
11,779.87
11,864.29
11,949.32
12,034.95
12,121.20
12,208.07
12,295.56
12,383.68
12,472.43
12,561.82
12,651.84
12,742.51
12,833.84
12,925.81
13,018.45
13,111.74
13,205.71
13,300.35
13,395.67
13,491.67
13,588.37
13,685.75
13,783.83
13,882.61
13,982.11
14,082.31
14,183.23
14,284.88
14,387.26

Mar-23
Apr-23
May-23
Jun-23
Jul-23
Aug-23
Sep-23
Oct-23
Nov-23
Dec-23
Jan-24
Feb-24
Mar-24
Apr-24
May-24
Jun-24
Jul-24
Aug-24
Sep-24
Oct-24
Nov-24
Dec-24
Jan-25
Feb-25
Mar-25
Apr-25
May-25
Jun-25
Jul-25
Aug-25
Sep-25
Oct-25
Nov-25
Dec-25
Jan-26
Feb-26
Mar-26
Apr-26
May-26
Jun-26
Jul-26
Aug-26
Sep-26
Oct-26
Nov-26
Dec-26
Jan-27

r for Years 1 to 15
Prepared By:- LOKESH LODHA (lk_jnu10@yahoo.com)

mum Deposit Limit in a Financial Year

Rs. 100,000.00

unt After Maturity (Jan 2027)

Rs. 14,387.26

Interest Earn

Date
20/02/2012
01/03/2012

Rs. 10,387.26
Money Deposit Detail
Amount
Date
Rs. 1,000.00
Rs. 3,000.00

Amount

Total
Rs. 1,000.00
Rs. 3,000.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00

Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00

Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00

Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00
Rs. 0.00