S.NO.

ACTIVITY DESCRIPTION LAYING OF SEWERAGE PIPE TRUNK Sewer( 18" ) BRANCH SEWER (12") COLLECTOR SEWER (8") COST OF MANHOLES 32" DIA MANHOLE 28" DIA MANHOLE TOTAL CONTIGENEOUS CHARGES LAYING OF WATER PIPE MAIN PIPE (12") SUB-MAIN (8") DISTRIBUTOR (4") CONTIGENEOUS CHARGES LAYING OF ELECTRICITY NETWORK TRANSFORMER SWITCH BOARD PANEL CONTIGENEOUS CHARGES PARKING IN FRONT OF SHOPS INSTALLATION OF STREET LIGHTS STREET LIGHTS

STREET LAMPS TREE PLANTATION ALONG ROADS AND PARKS GULMOHAR NEEM KADAM ASHOKA BOTTLEBRUSH ARJUNA TOTAL DEVELOPMENT OF DISTRICT PARK FOUNTAIN HEDGE PARK GATE WATER SUPPLY AND ELECTRICITY OF THE PARK DEVELOPMENT OF ROADS 24M WIDE ROAD 18 M WIDE ROAD 9 M WIDE PATHWAY

ACTIVITY NO.

40M WIDE ROAD 12.1 EARTHWORK IN CUTTING AND EXCAVATION UPTO400MM 12.2 COMPOSITION/ BASE PREPARATION SUB GRADE ( HAND PICKING OF STONES, FILLING, WEDGING AND CONSOLIDATION) PROVIDING AND LAYING WELL GRADED (150MM) GRANULAR MATERIAL FOR SUB BASE (GSB) CONSISTING OF GRANULAR SUB BASE, NATURAL SAND, GRAVEL, MOORUM, CRUSHED STONE OR COMBINATION OF THERIN TWO LAYERS 100MM THICK LOOSE THICKNESS COMPACTED TO 75MM THICK EACH LAYER TO WATER BOUND MECADUM AS PER SPECIFICATIONS SUPPLYING, LAYING AND CONSOLIDATION OF STONE SOLING 63-45MM GAZE TO W.B.M (WATER BOUND MECADUM) SPECIFICATIONS INCLUDING MAKING SIDE DOWELS AND CARRYING STONE SOLING FOR STAGS LAID IN 100MM THICKNESS COMPACTED TO 75MM THICKNESS CAMBER COMPLETE IN ALL RESPECTS SUPPLYING, LAYING AND CONSOLIDATION OF STONE METAL 53-22.4MM GAZE TO W.B.M (WATER BOUND MECADUM) SPECIFICATIONS INCLUDING MAKING SIDE DOWELS AND CARRYING STONE SOLING FOR STAGS LAID IN 100MM THICKNESS COMPACTED TO 75MM THICKNESS CAMBER COMPLETE IN ALL RESPECTS LAYING FIRST COAT WITH 13.2MM GAZE BAJRI AND 80/100 BITUMEN COMPLETE IN ALL ASPECTS AS PER SPECIFICATION. UNIFORM APPLICATION OF HOT BITUMEN (TACK COAT+BAJRI)= FIRST COAT LAYING 20MM THK OPEN GRADED PREMIXED CARPET INCLUDING BAJRI AND BITUMEN IN HOT MIX PLANT AND LAYING WITH MECHANICALLY PAVER AT SITE OF WORK INCLUDING CARRIAGE OF MATERIAL. COMPLETE IN ALL ASPECTS INCLUDES 3 ITEMS

(i) (ii) (iii) G F

TACK COAT PREMIX COAT (20MM) SEAL COAT INCREASE RATE ( RATE OF 2008) CONTIGENEOUS CHARGES

DURATION IN DAYS (MONTHS) 45(1.5)

QUANTITY 1438M 2419M 1418M 17 10 27 10%

RATE OF DEVELOPMENT (IN RS.) 1500/RM 1000/RM 400/RM 45000/MANHOLE 27000/MANHOLE 18000/MANHOLE 1250/M 1000/M 800/M 10% OF TOTAL COST 45,000 1500/EACH 250/ SQMT 7000/POLE

30(1) 3006M 3074 2586 30(1) 4 4 10% 76890 2709

60(2)

1145 110 76 232 232 202 76 1 684 3 60(2) 30 30

4000/LAMP 250/TREE 250/TREE 150/TREE 175/TREE 180/TREE 300/TREE 18,000 36 RM 20,000 25% OF TOTAL PARK COST

5908.56 14771.4 2215.71

6849.90/100CUM 382.20/100sqm 883.59 PER CUM

1477.14

1114.48 /CUM

1477.14

1164.65/CUM

14771.4

46.35 SQM

14771.4 121.53 14771.4

1811.53 SQM 2276.20/METRIC TONNE 32.46/SQM 5-15% OF TOTAL 10%

37936212.42

COST OF DEVELOPMENT (IN LACS) 7,330,620 2,157,000 2,419,000 567,200 765,000 270,000 486,000 666,420 9,790,330 3,757,500 3,074,000 2,068,800 890,030 204,600 180,000 6,000 18,600 19,222,500 18,963,000

4,580,000 27500 19000 34800 40600 36360 22800 42790100 18,000 24624 60000 10,150 #REF! #REF! #REF!

404677.2744 56426.748 1957779.199

1646242.987

397000.0688

684654.39

26758834.24 275943.726 479479.644 32661038.28

4899155.742 37560194.02 376018.402 37936212.42

CONSTRUCTION OF COMMERCIAL AREAS RESTAURANT LARGE SHOPS/SCO'S MEDIUM SHOPS BOOTHS CONSTRUCTION OF FOOTPATH/PATHWAY CONSTRUCTION OF ADMINISTRATIVE OFFICES CONSTRUCTION COST CONSTRUCTION OF FOOTPATH/PATHWAY AUCTION OF PETROL PUMP

450 3561 27923.3 92529 4937 13678 270(9) 25576 SQM

6798.7 5

6000/SQM+20% ON EVERY FLOOR

3.82/SQM 6500/SQM+20% ON EVERY FLOOOR

3.82/SQM