Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
CONCEPTO
INGRESOS X VTA DE BIENES COBRADOS
OTROS INGRESOS S/IVA COBRADOS
SUMA
ENERO
13,920,300.29
0.00
13,920,300.29
FEBRERO
MARZO
ABRIL
MAYO
JUNIO
JULIO
AGOSTO
SEPTIEMBRE
OCTUBRE
NOVIEMBRE
DICIEMBRE
23,050,812.37 154,740,684.69
0.00
0.00
23,050,812.37 154,740,684.69
13,658,215.93
0.00
13,658,215.93
13,628,004.96
0.00
13,628,004.96
9,722,658.74
0.00
9,722,658.74
14,638,730.70
0.00
14,638,730.70
10,949,842.67
0.00
10,949,842.67
SUMAS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 S.I.
NETO
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13,658,215.93
13,628,004.96
9,722,658.74
14,638,730.70
10,949,842.67
23,050,812.37 154,740,684.69
NOVIEMBRE
DICIEMBRE
TOTAL DE INGRESOS
13,920,300.29
ENERO
0.00
0.00
0.00
5,993,872.58
0.00
SUMA
5,993,872.58
FEBRERO
0.00
0.00
0.00
9,286,444.79
0.00
MARZO
ABRIL
0.00
0.00
0.00
0.00
0.00
0.00
8,477,246.19 10,768,272.43
0.00
0.00
MAYO
JUNIO
JULIO
AGOSTO
SEPTIEMBRE
OCTUBRE
SUMAS
0.00
0.00
0.00
0.00
0.00
0.00
9,269,323.71 10,233,298.17
0.00
0.00
0.00
0.00
0.00
14,086,970.88
0.00
0.00
0.00
0.00
14,473,938.71
0.00
0.00
0.00
0.00
6,711,312.15
0.00
0.00
0.00
0.00
18,420,526.46
0.00
0.00
0.00
0.00
7,702,921.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
23,949,526.80 139,373,654.18
0.00
0.00
9,286,444.79
8,477,246.19 10,768,272.43 9,269,323.71 10,233,298.17
15,280,317.37 23,757,563.56 34,525,835.99 43,795,159.70 54,028,457.87
14,086,970.88
68,115,428.75
14,473,938.71
82,589,367.46
6,711,312.15
89,300,679.61
18,420,526.46
7,702,921.31
23,949,526.80 139,373,654.18
CARO 03-11
KFM
03-11
CTA.:
HOJA:
0.00
CONCEPTO
INGRESOS PERCIBIDOS MENSUALES
INGRESOS PERCIBIDOS ACUMULADOS
- DEDUCCIONES AUTORIZADAS
DEDUCCIONES AUTORIZADOS ACUMULADOS
- DEDUCCION ADICIONAL POR INVERSIONES
- ESTIMULO FISCAL POR OPERACIONES
EFECTUADAS CON EL PUBLICO EN GENERAL
= BASE
x TASA
= IETU CAUSADO
-
ENERO
MARZO
ABRIL
MAYO
JUNIO
JULIO
AGOSTO
SEPTIEMBRE
OCTUBRE
NOVIEMBRE
DICIEMBRE
TOTAL
24.73
0.00
7,926,415.42
6,838,469.88
37.36
0.00
49.65
0.00
61.68
0.00
73.99
0.00
86.51
0.00
6,711,312.15 18,420,526.46
7,702,921.31 23,949,526.80 139,373,654.18
89,300,679.61 107,721,206.07 115,424,127.38 139,373,654.18
99.14
0.00
112.12
0.00
125.35
0.00
138.99
0.00
152.38
0.00
152.38
0.00
16,800,507.22
13,018,698.23
16,265,605.95
15,366,878.13
15,366,878.13
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
1,387,122.70
1,196,732.23
1,738,079.83
1,775,818.66
1,939,069.68
2,636,180.31
2,561,146.00
2,413,105.38
2,940,088.76
2,278,272.19
2,846,481.04
2,689,203.67
2,689,203.67
160,508.75
57,323.22
769.70
25,974.40
0.00
344,517.70
75,486.62
1,539.41
51,948.81
0.00
589,939.42
135,759.85
2,309.11
77,923.21
0.00
769,216.35
152,505.15
3,078.81
103,897.62
0.00
1,029,365.50
212,251.02
3,848.51
129,872.02
0.00
1,218,356.25
230,101.67
4,618.22
155,846.43
0.00
1,478,735.01
294,960.62
5,387.92
181,820.83
0.00
1,732,318.94
314,195.76
6,157.62
207,795.23
0.00
1,938,748.70
379,439.99
6,927.33
233,769.64
0.00
2,155,473.63
399,146.42
7,697.03
259,744.04
0.00
2,420,291.28
468,886.10
8,466.73
285,718.45
0.00
2,763,951.24
487,446.01
9,236.43
311,692.85
0.00
2,763,951.24
487,446.01
9,236.43
311,692.85
0.00
0.00
0.00
0.00
63,033.35
0.00
0.00
0.00
157,435.33
0.00
0.00
0.00
181,498.08
0.00
0.00
0.00
235,209.32
0.00
0.00
0.00
280,203.78
0.00
0.00
0.00
355,103.02
0.00
0.00
0.00
426,837.42
0.00
0.00
0.00
488,181.80
0.00
0.00
0.00
622,943.74
0.00
0.00
0.00
679,753.03
0.00
0.00
0.00
775,918.45
0.00
0.00
0.00
907,072.93
0.00
0.00
0.00
907,072.93
1,079,513.27
565,804.37
750,650.16
511,911.41
283,528.84
672,154.72
173,404.20
-335,543.98
-241,740.62
-1,223,541.96
-1,112,799.97
-1,790,195.80
-1,790,195.80
1,079,513.27
1,079,513.27
1,079,513.27
1,079,513.27
1,079,513.27
1,079,513.27
1,079,513.27
1,079,513.27
1,079,513.27
1,079,513.27
1,079,513.27
1,079,513.27
-513,708.90
-328,863.12
-567,601.86
-795,984.43
-407,358.55
-906,109.07 -1,415,057.25
-1,321,253.89
-2,303,055.23
-2,192,313.24
-2,869,709.07
-1,790,195.80
= IETU A CARGO
FEBRERO
1,072,500.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,072,500.00
DIFERENCIA
7,013.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAGO INDEBIDO
A CARGO
7,013.27
0.00
7,013.27
CARO 03-11
KFM
03-11
CTA.:
HOJA:
IMPORTE
INVERSIONES ADQUIRIDA DEL 1 DE SEPTIEMBRE AL 31 DE DICIEMBRE DE 2007
MAQUINARIA Y EQUIPO
0.00
ANUAL
IMPORTE
MOI
OBSERVACION
396.85
EQUIPO DE TRANSPORTE
0.00
0.00
GASTOS DE INSTALACION
0.00
0.00
396.85
396.85
132.28
132.28
3 AOS
12
Dec-10
Dec-07
144.6390
125.5640
1.1519
11.02
DEDUCCION ADICIONAL ACT.
ENERO
DEDUCCION ADICIONAL MENSUAL HISTORICA
FACTOR DE ACTUALIZACION:
x INPC DEL MES DEL PAGO PROVISIONAL
INPC DE DICIEMBRE DE 2007
FEBRERO
MARZO
ABRIL
MAYO
JUNIO
152.38
20.09
JULIO
AGOSTO
SEPTIEMBRE
OCTUBRE
NOVIEMBRE DICIEMBRE
11.02
11.02
11.02
11.02
11.02
11.02
11.02
11.02
11.02
11.02
11.02
11.02
140.0470
125.5640
140.8570
125.5640
141.8570
125.5640
141.4050
125.5640
140.5140
125.5640
140.4700
125.5640
140.7750
125.5640
141.1660
125.5640
141.9060
125.5640
142.7820
125.5640
143.9260
125.5640
144.6390
125.5640
1.1153
1.1217
1.1297
1.1261
1.1190
1.1187
1.1211
1.1242
1.1301
1.1371
1.1462
1.1519
12.29
12.37
12.45
12.41
12.34
12.33
12.36
12.39
12.46
12.53
12.64
12.70
10
11
12
12.29
24.73
37.36
49.65
61.68
73.99
86.51
99.14
112.12
125.35
138.99
152.38
CARO 03-11
KFM
03-11
CTA.:
HOJA:
CONCEPTO
SUELDOS
+ AGUINALDO
= TOTAL DE INGRESOS Y EN GENERAL POR
LA PRESTACION DE UN SERVICIO PERSONAL
SUBORDINADO
-
ENERO
FEBRERO
MARZO
ABRIL
MAYO
JUNIO
JULIO
AGOSTO
SEPTIEMBRE
OCTUBRE NOVIEMBRE DICIEMBRE
TOTAL
954,298.02 1,112,475.06 1,478,313.44 1,083,276.06 1,561,745.96 1,136,190.96 1,546,357.00 1,537,206.20 1,249,324.40 1,309,669.55 1,605,130.32 2,031,398.35 16,605,385.32
954,984.02 1,112,475.06 1,478,246.30 1,083,501.06 1,562,110.96 1,136,190.96 1,546,357.00 1,530,996.48 1,249,324.40 1,309,669.55 1,605,347.28 2,030,692.97 16,599,896.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
954,984.02 1,112,475.06 1,478,246.30 1,083,501.06 1,562,110.96 1,136,190.96 1,546,357.00 1,530,996.48 1,249,324.40 1,309,669.55 1,605,347.28 2,030,692.97 16,599,896.04
37,791.15
0.00
0.00
60,995.37
0.00
0.00
75,836.45
0.00
0.00
59,061.49
0.00
0.00
75,544.36
0.00
0.00
56,243.81
0.00
0.00
58,478.41
0.00
0.00
81,945.41
0.00
0.00
69,725.81
0.00
0.00
71,241.34
0.00
0.00
92,103.59
0.00
0.00
66,921.74
0.00
0.00
805,888.93
0.00
0.00
917,192.87 1,051,479.69 1,402,409.85 1,024,439.57 1,486,566.60 1,079,947.15 1,487,878.59 1,449,051.07 1,179,598.59 1,238,428.21 1,513,243.69 1,963,771.23 15,794,007.11
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
160,508.75
184,008.95
245,421.72
179,276.92
260,149.16
188,990.75
260,378.75
253,583.94
206,429.75
216,724.94
264,817.65
343,659.97
2,763,951.24
160,508.75
344,517.70
589,939.42
s/calculo contabilidad
dif.
139,869.41
20,639.34
144,743.50
39,265.45
209,272.29
36,149.43
179,734.40
-457.48
236,559.77
23,589.39
247,991.26
-59,000.51
197,797.27
62,581.48
225,318.22
28,265.72
153,981.80
52,447.95
164,591.39
52,133.55
217,754.26
47,063.39
247,739.04
95,920.93
CARO 03-11
KFM
03-11
CTA.:
HOJA:
2,365,352.61
398,598.63
CONCEPTO
CUOTAS PATRONALES IMSS PAGADAS
POR EL PATRON
2% SAR
5% INFONAVIT
ABRIL
MAYO
JUNIO
JULIO
AGOSTO
SEPTIEMBRE
OCTUBRE
NOVIEMBRE DICIEMBRE
TOTAL
91,285.96
140,226.16
112,906.34
95,687.42
0.00
0.00
98,181.27
134,925.94
108,297.77
102,003.70
0.00
0.00
105,398.92
147,332.49
117,891.19
109,915.07
0.00
0.00
103,285.80
149,462.71
120,075.64
112,608.20
0.00
0.00
121,675.00
153,069.02
123,768.41
106,056.65
0.00
0.00
1,245,585.21
853,011.34
686,809.22
327,561.24
103,790.87
344,418.46
95,687.42
341,404.98
102,003.70
370,622.60
109,915.07
372,824.15
112,608.20
398,512.43
106,056.65
2,785,405.77
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
17.50%
57,323.22
18,163.40
60,273.23
16,745.30
59,745.87
17,850.65
64,858.96
19,235.14
65,244.23
19,706.44
69,739.68
18,559.91
57,323.22
75,486.62
135,759.85
152,505.15
212,251.02
230,101.67
294,960.62
314,195.76
379,439.99
399,146.42
468,886.10
487,446.01
retenciones a trabajadores
total cuotas imss
0.00
76,205.95
43,189.71
119,395.66
23,699.31
95,696.35
0.00
81,971.40
48,926.45
130,897.85
27,106.98
103,790.87
0.00
72,352.03
45,635.01
117,987.04
26,701.08
91,285.96
0.00
78,609.25
48,097.34
126,706.59
31,019.17
95,687.42
0.00
76,273.23
47,021.98
123,295.21
25,113.94
98,181.27
0.00
85,320.31
49,435.41
134,755.72
32,752.02
102,003.70
0.00
83,976.26
48,063.63
132,039.89
26,640.97
105,398.92
0.00
87,048.28
49,364.96
136,413.24
26,498.17
109,915.07
0.00
88,376.30
48,923.32
137,299.62
34,013.82
103,285.80
22,670.96
90,310.60
27,864.02
140,845.58
28,237.38
112,608.20
34,358.26
94,468.55
21,267.80
150,094.61
28,419.61
121,675.00
35,031.50
95,883.47
11,947.84
142,862.81
36,806.16
106,056.65
1,245,585.21
sar y cesantia
san andres
rio hondo
universidad
total sar y cesantia
0.00
84,350.80
43,644.22
127,995.02
0.00
0.00
84,800.42
55,425.74
140,226.16
0.00
0.00
82,616.69
52,309.25
134,925.94
0.00
0.00
93,550.99
53,781.50
147,332.49
0.00
0.00
95,498.30
53,964.41
149,462.71
0.00
24,085.97
102,089.53
26,893.52
153,069.02
0.00
853,011.34
0.00
0.00
140,950.69
87,121.54
228,072.23
0.00
0.00
134,908.36
82,646.83
217,555.19
0.00
0.00
143,335.29
84,545.71
227,881.00
0.00
0.00
144,437.35
84,594.56
229,031.91
0.00
38,830.78
154,966.79
41,204.73
235,002.30
0.00
0.00
77,866.42
36,199.95
114,066.37
0.00
0.00
72,977.00
42,188.89
115,165.89
0.00
0.00
68,770.69
40,486.73
109,257.42
0.00
0.00
68,546.24
41,443.57
109,989.81
0.00
0.00
67,547.44
41,408.83
108,956.27
0.00
19,599.67
72,296.71
19,337.51
111,233.89
0.00
103,869.87
0.00
112,906.34
0.00
108,297.77
0.00
117,891.19
0.00
120,075.64
0.00
123,768.41
0.00
cuotas imss
san andres
rio hondo
universidad
infonavit
san andres
rio hondo
universidad
-
MARZO
103,790.87
0.00
0.00
FEBRERO
95,696.35
127,995.02
103,869.87
ENERO
amortizacion (universidad
san andres
rio hondo
universidad
total infonavit
0.00
145,713.88
72,222.36
217,936.24
487,446.01
686,809.22
DAVID 10-09
KFM
10-09
CTA.:
HOJA:
ADQUISICIONES
MAQUINARIA Y EQUIPO
1998
MAY
SUMA
1999
DIC
SUMA
2004
ENERO
AGO
SUMA
2006
JUL
AGO
OCT
OCT
SUMA
2007
FEB
MAR
AGO
AGO
AGO
AGO
SUMA
SUMA
MOBILIARIO Y EQUIPO DE OFICINA
1998
ENERO
ABRIL
OCTUBRE
SUMA
1999
ABRIL
SUMA
2000
NOV
SUMA
2001
FEBRERO
MAYO
DIC
OCT-2009 BAJA
SUMA
2003
ABRIL
AGO
SEPTIEMBRE
SUMA
2004
OCTUBRE
SUMA
2006
FEBRERO
MARZO
JUNIO
JUNIO
JUNIO
AGO
OCTUBRE
OCTUBRE
OCTUBRE
NOV
NOV
SUMA
2007
ENERO
MARZO
MARZO
SALDO POR
REDIMIR AL
12/31/2007
INPC
MES DE
MES DIC
ADQUISICION
2007
125.5640
FACTOR
SALDO POR
DEDUCIR
ACTUALIZADO
ANUAL
900.60
900.60
68.7450
125.5640
1.8265
1,644.95
1,644.95
1,644.95
1,644.95
1,633.39
1,633.39
85.5810
125.5640
1.4671
2,396.35
2,396.35
2,396.35
2,396.35
67,734.33
782.43
68,516.76
107.6610
109.6950
125.5640
125.5640
1.1662
1.1446
78,991.78
895.57
79,887.35
78,991.78
895.57
79,887.35
21,441.17
32,933.33
39,750.00
31,349.90
125,474.40
117.3800
117.9790
119.6910
119.6910
125.5640
125.5640
125.5640
125.5640
1.0697
1.0642
1.0490
1.0490
22,935.62
35,047.65
41,697.75
32,886.05
132,567.06
22,935.62
35,047.65
41,697.75
32,886.05
132,567.06
8,935.63
1803.75
44,326.58
28,713.55
78,871.67
25,830.00
188,481.18
121.9800
122.2440
122.7360
122.7360
122.7360
122.7360
125.5640
125.5640
125.5640
125.5640
125.5640
125.5640
1.0293
1.0271
1.0230
1.0230
1.0230
1.0230
9,197.44
1,852.63
45,346.09
29,373.96
80,685.72
26,424.09
192,879.94
9,197.44
1,852.63
45,346.09
29,373.96
80,685.72
26,424.09
192,879.94
409,375.64
409,375.64
385,006.33
3,288.87
3,225.80
172.56
6,687.23
65.6380
68.2010
73.0850
125.5640
125.5640
125.5640
1.9129
1.8410
1.7180
6,291.28
5,938.70
296.46
12,526.44
6,291.28
5,938.70
296.46
12,526.44
200.00
200.00
80.6370
125.5640
1.5571
311.42
311.42
311.42
311.42
278.72
278.72
92.2490
125.5640
1.3611
379.37
379.37
379.37
379.37
591.75
510.45
8,200.00
-8,200.00
1,102.20
93.7030
94.9900
97.3540
97.3540
125.5640
125.5640
125.5640
125.5640
1.3400
1.3218
1.2897
1.2897
792.95
674.71
10,575.54
-10,575.54
1,467.66
792.95
674.71
10,575.54
-10,575.54
1,467.66
695.18
63.56
2,228.12
2,986.86
104.4390
104.6520
105.2750
125.5640
125.5640
125.5640
1.2022
1.1998
1.1927
835.75
76.26
2,657.48
3,569.48
835.75
76.26
2,657.48
3,569.48
474.76
474.76
111.3680
125.5640
1.1274
535.24
535.24
535.24
535.24
2,342.77
5,605.00
2,970.00
6,710.00
3,184.50
3,240.00
6,695.00
23,281.13
2,650.00
5,028.75
4,691.25
66,398.40
117.1620
117.3090
117.0590
117.0590
117.0590
117.9790
119.6910
119.6910
119.6910
120.3190
120.3190
125.5640
125.5640
125.5640
125.5640
125.5640
125.5640
125.5640
125.5640
125.5640
125.5640
125.5640
1.0717
1.0703
1.0726
1.0726
1.0726
1.0642
1.0490
1.0490
1.0490
1.0435
1.0435
2,510.75
5,999.03
3,185.62
7,197.15
3,415.69
3,448.01
7,023.06
24,421.91
2,779.85
5,247.50
4,895.32
70,123.88
2,510.75
5,999.03
3,185.62
7,197.15
3,415.69
3,448.01
7,023.06
24,421.91
2,779.85
5,247.50
4,895.32
70,123.88
125.5640
125.5640
125.5640
1.0322
1.0271
1.0271
8,980.14
2,069.61
5,333.22
8,980.14
2,069.61
5,333.22
8,700.00
2,015.00
5,192.50
121.6400
122.2440
122.2440
SALDO POR
REDIMIR AL
12/31/2007
ADQUISICIONES
ABRIL
ABRIL
ABRIL
MAYO
MAYO
MAYO
JULIO
AGOSTO
AGOSTO
SUMA
INPC
MES DE
MES DIC
ADQUISICION
2007
125.5640
4,800.00
4,800.00
648.46
5,321.25
4,950.00
2,887.50
3,767.75
3,591.00
6,975.00
53,648.46
SUMA
122.1710
122.1710
122.1710
121.5750
121.5750
121.5750
122.2380
122.7360
122.7360
125.5640
125.5640
125.5640
125.5640
125.5640
125.5640
125.5640
125.5640
125.5640
FACTOR
1.0277
1.0277
1.0277
1.0328
1.0328
1.0328
1.0272
1.0230
1.0230
131,776.63
EQUIPO DE TRANSPORTE
2006
AGOSTO
AGOSTO
AGOSTO
JUNIO
AGOSTO
SUMA
2007
MARZO
SUMAS
SALDO POR
DEDUCIR
ACTUALIZADO
4,932.96
4,932.96
666.42
5,495.79
5,112.36
2,982.21
3,870.23
3,673.59
7,135.43
55,184.91
4,932.96
4,932.96
666.42
5,495.79
5,112.36
2,982.21
3,870.23
3,673.59
7,135.43
55,184.91
144,098.40
144,098.40
23,188.41
16,231.88
46,376.81
36,250.00
26,086.95
148,134.05
117.9790
117.9790
117.9790
117.0590
117.9790
125.5640
125.5640
125.5640
125.5640
125.5640
1.0642
1.0642
1.0642
1.0726
1.0642
24,677.11
17,273.97
49,354.20
38,881.75
27,761.73
157,948.76
24,677.11
17,273.97
49,354.20
38,881.75
27,761.73
157,948.76
142,187.50
142,187.50
122.2440
125.5640
1.0271
146,040.78
146,040.78
146,040.78
146,040.78
SUMA
290,321.55
303,989.54
303,989.54
807,104.51
857,463.58
857,463.58
20,361.69
3,497.96
30,472.08
33,931.22
10,989.72
99,252.67
20,361.69
3,497.96
30,472.08
33,931.22
10,989.72
99,252.67
99,252.67
99,252.67
956,716.24
956,716.24
17.50%
17.50%
167,425.34
167,425.34
GASTOS DE INSTALACION
2006
AGOSTO
AGOSTO
SEPTIEMBRE
OCTUBRE
DICIEMBRE
SUMA
19,133.33
3,286.94
28,921.87
32,346.25
10,592.50
94,280.89
SUMA
94,280.89
117.9790
117.9790
119.1700
119.6910
121.0150
125.5640
125.5640
125.5640
125.5640
125.5640
1.0642
1.0642
1.0536
1.0490
1.0375
901,385.40 @
TASA DE IMPUESTO
FACTOR DE ACTUALIZACION
INPC ULT.MES.EJERC.INM.ANTE
INPC DE DICIEMBRE 2007
Dec-09
Dec-07
138.5410
125.5640
FACTOR DE ACTUALIZACION
=
X
=
/
=
X
=
ANUAL
ENERO
FEBRERO
769.70
2
1,539.41
MARZO
769.70
3
2,309.11
ABRIL
769.70
4
3,078.81
MAYO
769.70
5
3,848.51
Jun-10
Dec-07
140.4700
125.5640
1.1033
1.1187
184,728.70
5.00%
9,236.43
12
769.70
187,300.80
5.00%
9,365.04
128.61
JUNIO
JULIO
769.70
6
4,618.22
AGOSTO
769.70
7
5,387.92
769.70
8
6,157.62
SEPTIEMBRE OCTUBRE
769.70
9
6,927.33
769.70
10
7,697.03
NOVIEMBRE DICIEMBRE
769.70
11
8,466.73
769.70
12
9,236.43
CARO 03-11
KFM
03-11
CTA.:
HOJA:
ANUAL
CONCEPTO
X
=
X
=
X
IMPORTES
Dec-09
Dec-07
CONCEPTO
26,904,465.50
17.50%
4,708,281.46
6.00%
282,496.89
138.5410
125.5640
1.1033
Jun-10
Dec-07
140.4700
125.5640
311,692.85
1.1187
316,032.76
4,339.91
12
25974.40437
ENERO
FEBRERO
26,904,465.50
17.50%
4,708,281.46
6%
282,496.89
MARZO
ABRIL
MAYO
JUNIO
JULIO
AGOSTO
SEPTIEMBRE
OCTUBRE
NOVIEMBRE DICIEMBRE
25,974.40
25,974.40
25,974.40
25,974.40
25,974.40
25,974.40
25,974.40
25,974.40
25,974.40
25,974.40
25,974.40
10
11
12
25,974.40
51,948.81
77,923.21
103,897.62
129,872.02
155,846.43
181,820.83
207,795.23
233,769.64
259,744.04
285,718.45
311,692.85
CARO 03-11
KFM
03-11
CTA.:
HOJA: