Feature Title:

Writer:
Producer:
Director:
Date:

Life after school - The options

Gurdeep Sheri
Gurdeep Sheri
Gurdeep Sheri
17/10/2011

Income
Budget

Number

Unit cost

Total
7,500.00

Running
total
0.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00

Item
Running
total

Total

(Pre-Production)
Focus Groups
Food and Drinks
DELL Inspiron N5040 15.6" Laptop - Red
Communications
Sony DSCHX9VB Cyber-shot Digital Still Camera
Stationary
Travel Expenses
Breville Wake-Up Tea and Coffee Maker VCF042

1
1
1
1
1
1
3
1

0.00
100.00
379.00
21.50
250.80
30.00
47.60
69.00

(Production)
Panasonic NV-GS230 Video Camera
Travel Expenses
CamLink TP2500 Tripod
Rode NTG1 48V Short Shotgun Mic
Tape
Sony MDRV150 DJ Headphones
Lights Kit
Props
Communications
Food and Drinks

2
3
2
1
2
3
1
1
1
3

239.99
47.60
29.99
159.00
4.99
11.99
400.00
200.00
21.50
11.00

0.00
0.00
100.00
379.00
21.50
250.80
30.00
142.80
69.00
0.00
0.00
479.98
142.80
59.98
159.00
9.98
35.97
400.00
200.00
21.50
33.00
0.00

7,500.00
7,500.00
7,400.00
7,021.00
6,999.50
6,748.70
6,718.70
6,575.90
6,506.90
6,506.90
6,506.90
6,026.92
5,884.12
5,824.14
5,814.16
5,778.19
5,378.19
5,178.19
5,156.69
5,123.69
5,123.69

(Post-Production)
Apple iMac
Final Cut Express 4.0
Sandisk Cruzer 4GB USB Flash Drive
LiveType
Communications
Refreshments
Music from iTunes
Continegency Fund (10%)
Remaining

1
1
2
1
1
1
12

1,649.00
199.99
7.98
489.99
21.50
50.00
1.00

1
1

750.00
1,935.25

0.00
1,649.00
199.99
15.96
489.99
21.50
50.00
12.00
0.00
750.00
1,935.25
0.00
0.00
0.00
0.00

5,123.69
3,474.69
3,274.70
3,258.74
2,768.75
2,747.25
2,697.25
2,685.25
2,685.25
1,935.25
0.00
0.00
0.00
0.00
0.00